Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Travelzoo
Travelzoo Reports Third Quarter 2023 Results
Business
Oct 24 2023
4 min read

Travelzoo Reports Third Quarter 2023 Results

NEW YORK, Oct. 24, 2023 /PRNewswire/ -- Travelzoo® (NASDAQ: TZOO):

Travelzoo logo

  • Revenue of $20.6 million, up 30% year-over-year
  • Consolidated operating profit of $3.1 million
  • Non-GAAP consolidated operating profit of $3.9 million
  • Cash flow from operations of $3.6 million
  • Earnings per share (EPS) of $0.16

Travelzoo, a global Internet media company that provides exclusive offers and experiences for members, today announced financial results for the third quarter ended September 30, 2023. Consolidated revenue was $20.6 million, up 30% from $15.8 million year-over-year. In constant currencies, revenue was $20.2 million, up 27% year-over-year. Travelzoo's reported revenue consists of advertising revenues and commissions, derived from and generated in connection with purchases made by Travelzoo members.

The reported net income attributable to Travelzoo from continuing operations was $2.4 million for Q3 2023. At the consolidated level, including minority interests, the reported net income from continuing operations was $2.4 million. EPS from continuing operations was $0.16, compared to $0.06 in the prior-year period.

Non-GAAP operating profit was $3.9 million. The calculation of non-GAAP operating profit excludes amortization of intangibles ($0.4 million) and stock option expenses ($0.4 million). See section "Non-GAAP Financial Measures" below.

"Year-over-year revenue growth accelerated from Q2 to Q3," said Holger Bartel, Travelzoo's Global CEO. "We will continue to leverage Travelzoo's global reach, trusted brand, and strong relationships with top travel suppliers to negotiate more exclusive offers for members. It is in times of large increases in travel prices that Travelzoo is most valuable for consumers. Travelzoo members enjoy high quality travel experiences that represent outstanding value."

"With more than 30 million members, 8 million mobile app users, and 4 million social media followers, Travelzoo is loved by travel enthusiasts who are affluent, active, and open to new experiences."

Cash Position

As of September 30, 2023, consolidated cash, cash equivalents and restricted cash were $16.6 million. Net cash provided by operations was $3.6 million.

Travelzoo North America

North America business segment revenue increased 28% year-over-year to $13.4 million. Operating profit for Q3 2023 was $3.0 million, or 22% of revenue, compared to an operating profit of $1.0 million in the prior-year period.

Travelzoo Europe

Europe business segment revenue increased 33% year-over-year to $6.0 million. At constant currencies, Europe business segment revenue increased 23% year-over-year. Operating profit for Q3 2023 was $267,000, compared to an operating loss of $551,000 in the prior-year period.

Jack's Flight Club

Jack's Flight Club business segment revenue increased 39% year-over-year to $1.2 million. Jack's Flight Club is a membership subscription service in which Travelzoo has a 60% ownership interest. The number of premium subscribers increased 23% year-over-year. Revenue from subscriptions is recognized monthly pro rata over the subscription period (quarterly, semi-annually, annually).

Operating profit for Q3 2023 was $144,000, compared to an operating profit of $12,000 in the prior-year period. Non-GAAP operating profit for Q3 2023 was $301,000. Non-GAAP operating profit excludes amortization of intangibles ($0.2 million) related to the acquisition.

New Initiatives

New Initiatives business segment revenue, which includes Licensing and Travelzoo META, was $28,000. Operating loss for Q3 2023 was $317,000.

In June 2020, Travelzoo entered into a royalty-bearing licensing agreement with a local licensee in Japan for the exclusive use of Travelzoo's brand, business model, and members in Japan. In August of 2020, Travelzoo entered into a royalty-bearing licensing agreement with a local licensee in Australia for the exclusive use of Travelzoo's brand, business models, and members in Australia, New Zealand, and Singapore. Under these arrangements, Travelzoo's existing members in Australia, Japan, New Zealand, and Singapore will continue to be owned by Travelzoo as the licensor. Travelzoo recorded $9,000 in licensing revenue from the licensee in Japan in Q3 2023. Travelzoo recorded $9,000 in licensing revenue from the licensee in Australia, New Zealand, and Singapore in Q3 2023. Licensing revenue is expected to increase going forward.

Members and Subscribers

As of September 30, 2023, we had 31.2 million members worldwide, up from 30.5 million as of September 30, 2022. In North America, the unduplicated number of Travelzoo members was 16.3 million as of September 30, 2023, consistent with September 30, 2022. In Europe, the unduplicated number of Travelzoo members was 9.3 million as of September 30, 2023, up from 9.1 million as of September 30, 2022. Jack's Flight Club had 2.3 million subscribers as of September 30, 2023, up from 1.9 million as of September 30, 2022.

Discontinued Operations

As announced in a press release on March 10, 2020, Travelzoo decided to exit its Asia Pacific business and operate it as a licensing business going forward. Consequently, the Asia Pacific business has been classified as discontinued operations since March 31, 2020. Prior periods have been reclassified to conform with the current presentation. Certain reclassifications have been made for current and prior periods between the continued operations and the discontinued operations in accordance with U.S. GAAP.

Income Taxes

A provision of $1.0 million for income taxes was recorded for Q3 2023, compared to an income tax expense of $317,000 in the prior-year period. The provision for income taxes for Q3 2023 will not result in a cash outflow. This is because Travelzoo in the U.S. is expected to utilize its net operating losses (NOLs).

Non-GAAP Financial Measures

Management calculates non-GAAP operating income when evaluating the financial performance of the business. Travelzoo's calculation of non-GAAP operating income, also called "non-GAAP operating profit" in this press release and today's earnings conference call, excludes the following items: amortization of intangibles, stock option expenses, and severance-related expenses. This press release includes a table which reconciles GAAP operating income to the calculation of non-GAAP operating income. Non-GAAP operating income is not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"). This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

Looking Ahead

For Q4 2023, we currently expect growth in revenue to continue year-over-year. During the pandemic, we have been able to lower our fixed costs. We believe we can keep our fixed costs relatively low in the foreseeable future.

Conference Call

Travelzoo will host a conference call to discuss third quarter 2023 results today at 11:00 a.m. ET. Please visit http://ir.travelzoo.com/events-presentations to

  • download the management presentation (PDF format) to be discussed in the conference call
  • access the webcast.

About Travelzoo

Travelzoo® provides its 30 million members with exclusive offers and one-of-a-kind experiences personally reviewed by our deal experts around the globe. We have our finger on the pulse of outstanding travel, entertainment, and lifestyle experiences. We work in partnership with more than 5,000 top travel suppliers—our long-standing relationships give Travelzoo members access to irresistible deals.

Certain statements contained in this press release that are not historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and intentions, markets in which we participate and other statements contained in this press release that are not historical facts. When used in this press release, the words "expect", "predict", "project", "anticipate", "believe", "estimate", "intend", "plan", "seek" and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects and intentions and other factors discussed in our filings with the SEC. We cannot guarantee any future levels of activity, performance or achievements. Travelzoo undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.

Travelzoo and Jack's Flight Club are registered trademarks of Travelzoo.

 

Travelzoo

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

Three months ended

Nine months ended

September 30,

September 30,

2023

2022

2023

2022

Revenues

$   20,599

$   15,849

$   63,328

$   51,991

Cost of revenues

2,665

2,324

8,236

7,319

Gross profit

17,934

13,525

55,092

44,672

Operating expenses:

Sales and marketing

9,840

8,512

29,278

25,573

Product development

525

484

1,533

1,391

General and administrative

4,460

4,256

13,188

13,735

Total operating expenses

14,825

13,252

43,999

40,699

Operating income

3,109

273

11,093

3,973

Other income, net

314

836

1,143

2,454

Income from continuing operations before income taxes

3,423

1,109

12,236

6,427

Income tax expense

1,018

317

3,487

2,213

Income from continuing operations

2,405

792

8,749

4,214

Income (loss) from discontinued operations, net of tax

(5)

5

(5)

4

Net income

2,400

797

8,744

4,218

Net income attributable to non-controlling interest

52

2

97

36

Net income attributable to Travelzoo

$     2,348

$        795

$     8,647

$     4,182

Net income attributable to Travelzoo—continuing operations

$     2,353

$        790

$     8,652

$     4,178

Net income (loss) attributable to Travelzoo—discontinued operations

$           (5)

$             5

$           (5)

$             4

Income per share—basic

Continuing operations

$       0.16

$       0.06

$       0.57

$       0.34

Discontinued operations

$           —

$           —

$           —

$           —

Net income per share—basic

$       0.16

$       0.06

$       0.57

$       0.34

Income per share—diluted

Continuing operations

$       0.16

$       0.06

$       0.57

$       0.33

Discontinued operations

$           —

$           —

$           —

$           —

Net income per share—diluted

$       0.16

$       0.06

$       0.56

$       0.33

Shares used in per share calculation from continuing operations—basic

14,769

12,489

15,242

12,354

Shares used in per share calculation from discontinued operations—basic

14,769

12,489

15,242

12,354

Shares used in per share calculation from continuing operations—diluted

14,821

12,578

15,307

12,586

Shares used in per share calculation from discontinued operations—diluted

14,821

12,578

15,307

12,586

 

Travelzoo

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

September 30,2023

December 31,2022

Assets

Current assets:

Cash and cash equivalents

$             15,901

$            18,693

Accounts receivable, net

10,684

13,820

Prepaid income taxes

690

1,778

Prepaid expenses and other

1,727

1,289

Assets from discontinued operations

7

11

Total current assets

29,009

35,591

Deposits and other

2,472

5,094

Deferred tax assets

3,274

3,222

Restricted cash

675

675

Operating lease right-of-use assets

6,334

7,440

Property and equipment, net

621

657

Intangible assets, net

2,479

3,651

Goodwill

10,944

10,944

Total assets

$             55,808

$            67,274

Liabilities and Equity

Current liabilities:

Accounts payable

$               2,856

$              4,271

Merchant payables

23,717

32,574

Accrued expenses and other

4,367

5,049

Deferred revenue

2,811

2,216

Income tax payable

285

Operating lease liabilities

2,568

2,972

Liabilities from discontinued operations

453

452

Total current liabilities

37,057

47,534

Long-term operating lease liabilities

7,141

8,326

Other long-term liabilities

4,894

2,563

Total liabilities

49,092

58,423

Common stock

142

165

Treasury stock (at cost)

(7,130)

Tax indemnification

(9,537)

(9,537)

Note receivable from shareholder

(4,753)

(4,753)

Additional paid-in capital

5,186

23,274

Retained earnings

15,789

7,142

Accumulated other comprehensive loss

(4,803)

(4,905)

Total Travelzoo stockholders' equity

2,024

4,256

Non-controlling interest

4,692

4,595

Total stockholder's equity

6,716

8,851

Total liabilities and equity

$             55,808

$            67,274

 

Travelzoo

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

Three months ended

Nine months ended

September 30,

September 30,

2023

2022

2023

2022

Cash flows from operating activities:

Net income

$     2,400

$        797

$     8,744

$     4,218

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization

472

534

1,417

1,652

Stock-based compensation

359

325

1,186

1,456

Deferred income tax

(73)

151

(111)

701

Loss on long-lived assets

10

38

Gain on sale of equity investment in WeGo

(196)

Net foreign currency effects

86

(180)

53

34

Reversal of reserves on accounts receivable and other reserves

(115)

(1,156)

(944)

(3,402)

Changes in operating assets and liabilities:

Accounts receivable

(571)

2,671

3,317

2,540

Prepaid income taxes

111

(316)

1,075

354

Prepaid expenses, deposits and other

(253)

179

2,320

41

Accounts payable

691

2,457

(1,702)

401

Merchant payables

(153)

(9,110)

(8,757)

(28,894)

Accrued expenses and other

197

(19)

574

153

Income tax payable

59

1

257

(185)

Other liabilities

435

(193)

1,854

240

Net cash provided by (used in) operating activities

3,645

(3,859)

9,293

(20,849)

Cash flows from investing activities:

Proceeds from repayment of note receivable

113

Purchases of intangible assets

(1,049)

Proceeds from sale of equity investment in WeGo

196

Purchases of property and equipment

(60)

(61)

(217)

(236)

Net cash used in investing activities

(60)

(61)

(104)

(1,089)

Cash flows from financing activities:

Repurchase of common stock

(6,896)

(1,170)

(11,766)

(1,170)

Proceeds from short swing settlement

46

46

Exercise of stock options and taxes paid for net share settlement of equity awards

(299)

1,885

Net cash provided by (used in) financing activities

(6,896)

(1,124)

(12,065)

761

Effect of exchange rate on cash, cash equivalents and restricted cash

(304)

(1,091)

80

(3,267)

Net decrease in cash, cash equivalents and restricted cash

(3,615)

(6,135)

(2,796)

(24,444)

Cash, cash equivalents and restricted cash at beginning of period

20,197

26,680

19,378

44,989

Cash, cash equivalents and restricted cash at end of period

$   16,582

$   20,545

$   16,582

$   20,545

 

Travelzoo 

Segment Information from Continuing Operations 

(Unaudited) 

(In thousands) 

Three months ended September 30, 2023

Travelzoo North

America

Travelzoo Europe

Jack's Flight Club

New Initiatives

Consolidated

Revenue from unaffiliated customers

$       13,094

$         6,397

$         1,080

$              28

$          20,599

Intersegment revenue (loss)

314

(414)

100

Total net revenues

13,408

5,983

1,180

28

20,599

Operating income (loss)

$         3,015

$            267

$            144

$          (317)

$            3,109

Three months ended September 30, 2022

Travelzoo North

America

Travelzoo Europe

Jack's Flight Club

New Initiatives

Consolidated

Revenue from unaffiliated customers

$       10,273

$         4,721

$            847

$                8

$          15,849

Intersegment revenue (loss)

217

(217)

Total net revenues

10,490

4,504

847

8

15,849

Operating income (loss)

$         1,021

$          (551)

$              12

$          (209)

$               273

 

Nine months ended September 30, 2023

Travelzoo North

America

Travelzoo Europe

Jack's Flight Club

NewInitiatives

Consolidated

Revenue from unaffiliated customers

$       41,303

$       18,937

$         3,039

$              49

$           63,328

Intersegment revenue (loss)

996

(1,180)

184

Total net revenues

42,299

17,757

3,223

49

63,328

Operating income (loss)

$       11,284

$            485

$            196

$          (872)

$           11,093

Nine months ended September 30, 2022

Travelzoo North

America

Travelzoo Europe

Jack's Flight Club

NewInitiatives

Consolidated

Revenue from unaffiliated customers

$       34,108

$       15,243

$         2,622

$              18

$           51,991

Intersegment revenue (loss)

451

(451)

Total net revenues

34,559

14,792

2,622

18

51,991

Operating income (loss)

$         6,113

$        (1,845)

$            196

$          (491)

$             3,973

 

Travelzoo

Reconciliation of GAAP to Non-GAAP Information

(Unaudited)

(In thousands, except per share amounts)

Three months ended

Nine months ended

September 30,

September 30,

2023

2022

2023

2022

GAAP operating expense

$        14,825

$        13,252

$        43,999

$        40,699

Non-GAAP adjustments:

Amortization of intangibles (A)

384

440

1,171

1,318

Stock option expenses (B)

359

325

1,186

1,456

Severance-related expenses (C)

74

95

136

Non-GAAP operating expense

14,082

12,413

41,547

37,789

GAAP operating income

3,109

273

11,093

3,973

Non-GAAP adjustments (A through C)

743

839

2,452

2,910

Non-GAAP operating income

3,852

1,112

13,545

6,883

 

Investor Relations:ir@travelzoo.com 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/travelzoo-reports-third-quarter-2023-results-301965452.html

SOURCE Travelzoo