Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Towne Bank
TowneBank Reports First Quarter 2026 Earnings
Business
Apr 22 2026
26 min read

TowneBank Reports First Quarter 2026 Earnings

news images

SUFFOLK, Va., April 22, 2026 (GLOBE NEWSWIRE) -- TowneBank (the "Company" or "Towne") (NASDAQ: TOWN) today reported earnings for the quarter ended March 31, 2026 of $40.99 million, or $0.45 per diluted share, compared to $43.71 million, or $0.58 per diluted share, for the quarter ended March 31, 2025. Excluding certain items affecting comparability, core earnings (non-GAAP) were $66.73 million, or $0.74 per diluted share, in the current quarter compared to $44.10 million, or $0.58 per diluted share, for the quarter ended March 31, 2025.

"TowneBank posted a strong first quarter achieving record total revenues of $246 million. We continue to invest in top talent across our Carolina footprint while maintaining a disciplined focus on credit quality, liquidity and robust capital levels to support future growth. Our Main Street Banking model remains well positioned to perform across a broad range of economic conditions," said G. Robert Aston, Jr., Executive Chairman.

Highlights for First Quarter 2026:

  • Towne successfully completed the acquisition of Dogwood State Bank ("Dogwood"), in January 2026. Included in that acquisition were $1.95 billion in loans, $190.08 million in securities, and $1.93 billion in deposits.

  • Total revenues were a record $246.45 million, an increase of $63.35 million, or 34.60%, compared to first quarter 2025. Net interest income increased $52.46 million, driven by an increase in interest income. Noninterest income increased $10.89 million.

  • Total deposits were $18.48 billion, an increase of 11.94%, or $1.97 billion, in comparison to December 31, 2025. Excluding $1.93 billion in Dogwood acquired deposits, total deposits would have increased $39.64 million, compared to the linked quarter.

  • Noninterest-bearing deposits increased $524.24 million, or 10.33%, compared to the linked quarter driven by acquired deposits of $544.48 million.

  • Loans held for investment were $15.26 billion, an increase of $1.93 billion, or 14.44%, compared to December 31, 2025. Excluding loans acquired in the quarter, total loans would have decreased $26.20 million, or 0.20%, compared to the linked quarter.

  • Annualized return on common shareholders' equity was 5.85% compared to 8.27% in first quarter 2025. Annualized return on average tangible common shareholders' equity (non-GAAP) was 9.58% compared to 11.50% in first quarter 2025.

  • Net interest margin was 3.58% for the quarter and tax-equivalent net interest margin (non-GAAP) was 3.60%, including purchase accounting accretion of 11 basis points, compared to the prior year quarter net interest margin of 3.14% and tax-equivalent net interest margin (non-GAAP) of 3.17%, including purchase accounting accretion of 3 basis points.

  • Net interest margin increased 2 basis points and spread increased 4 basis points, compared to the linked quarter, which included purchase accounting accretion of 15 basis points. Accretion related to the Dogwood transaction was compressed compared to previous transactions due to the Company's adoption of the new accounting standard expanding the use of the gross-up approach for purchased loans effective January 1, 2026.

  • We expect net interest income to be impacted by net purchase accounting accretion income of $8.34 million and $9.12 million in the remainder of 2026 and 2027, respectively.

  • The effective tax rate was 18.19% in the quarter compared to 12.30% in first quarter 2025 and 23.72% in the linked quarter. The change in the effective rate from first quarter 2026 to 2025 was due to increases in state tax expense and nondeductible merger and acquisition expenses. The lower effective tax rate in the current quarter compared to the linked quarter was primarily due to the increase in credits and losses related to LIHTC investment properties.

Quarterly Net Interest Income:

  • Net interest income was $172.94 million in first quarter 2026 compared to $120.48 million for the quarter ended March 31, 2025.

  • On an average basis, loans held for investment, with a yield of 5.67%, represented 76.65% of earning assets at March 31, 2026 compared to a yield of 5.38% and 74.15% of earning assets at March 31, 2025.

  • The cost of interest-bearing deposits was 2.33% for the quarter ended March 31, 2026, compared to 2.69% in first quarter 2025. Interest expense on deposits increased $5.38 million, or 8.01%, from the prior year quarter as higher volume outpaced decreases in rate.

  • Our total cost of deposits decreased to 1.63% from 1.89% for the quarter ended March 31, 2025 due to lower interest-bearing deposit rates.

  • Average interest-earning assets totaled $19.61 billion at March 31, 2026, compared to $17.73 billion in the linked quarter, an increase of 10.62%.

  • Average interest-bearing liabilities totaled $13.16 billion, an increase of $1.40 billion, or 11.95%, from the linked quarter. Total borrowings increased by $141.34 million over the linked quarter, due to debt assumed in the Dogwood acquisition.

Quarterly Provision for Credit Losses:

  • The quarterly provision for credit losses was an expense of $344 thousand compared to $2.42 million in the prior year quarter and a benefit of $169 thousand in the linked quarter.

  • The allowance for credit losses on loans increased $51.92 million in first quarter 2026, compared to the linked quarter. The initial allowance related to the January 2026 acquisition of Dogwood was $54.21 million, $31.26 million of which was attributable to its community banking portfolio and $22.95 million attributable to its government lending portfolio, which consists primarily of SBA loans.

  • Net loan charge-offs were $1.69 million in the quarter, $1.95 million in the linked quarter, and $626 thousand in the prior year quarter.

  • The ratio of net charge-offs to average loans on an annualized basis was 0.05% in first quarter 2026, 0.06% in the linked quarter, and 0.02% in first quarter 2025.

  • The allowance for credit losses on loans represented 1.31% of total loans at March 31, 2026, compared to 1.10% at December 31, 2025, and 1.08% at March 31, 2025. Our March 31, 2026 allowance for credit losses is further broken down into community banking which represented 1.15% of total loans and government lending which represented 0.16% of total loans.

  • The allowance for credit losses on loans was 6.08 times nonperforming loans compared to 19.15 times at March 31, 2025 and 12.57 times at December 31, 2025.

Quarterly Noninterest Income:

  • Total noninterest income was $73.51 million compared to $62.62 million in 2025, an increase of $10.89 million, or 17.38%.

  • Government lending income, net was $4.20 million in first quarter 2026 and represented a new noninterest income source related to the acquisition of Dogwood.

  • Residential mortgage banking income was $11.73 million compared to $10.36 million in first quarter 2025. Loan volume increased to $575.35 million in first quarter 2026 from $445.19 million in first quarter 2025. Residential purchase activity was 77.57% of production volume in first quarter 2026 compared to 89.94% in first quarter 2025.

  • Gross margins on residential mortgage sales were 3.09%, a decrease of 10 basis points from 3.19% in the linked quarter and 9 basis points from 3.18% in first quarter 2025.

  • Service charges on deposit accounts increased $1.32 million over prior year due to the acquisition of three banks in the past 12 months.

  • Property management fee revenue increased $1.89 million, or 17.88%, to $12.44 million in first quarter 2026, compared to first quarter 2025. The increase was driven by changes to our fee structure resulting in revenue growth.

Quarterly Noninterest Expense:

  • Total noninterest expense was $195.89 million compared to $130.54 million in 2025, an increase of $65.35 million, or 50.06%. This increase was primarily attributable to acquisition-related expenses and growth in salaries and employee benefits.

  • The acquisitions of Dogwood, Old Point Financial Corporation ("Old Point"), and Village Bank and Trust Financial Corp. ("Village"), as well as the sale of Resort Property Management, resulted in $31.69 million in acquisition-related expenses in the quarter.

  • An increase in banking personnel related to the Dogwood, Old Point, and Village acquisitions represented $10.39 million of the $18.10 million increase in salaries and benefits expenses, compared to the prior year quarter. Additional contributing factors were annual base salary adjustments that went into effect mid-September 2025 and performance-based incentives.

Consolidated Balance Sheet Highlights:

  • Total assets were $22.36 billion for the quarter ended March 31, 2026, a $2.67 billion increase compared to $19.69 billion at December 31, 2025.

  • Loans held for investment increased $1.93 billion, or 14.44%, compared to the linked quarter, driven by the acquisition of Dogwood.

  • Mortgage loans held for sale increased $3.23 million, or 1.91%, compared to prior year and $17.29 million, or 11.20%, compared to the linked quarter, driven by decreases in rates early in first quarter 2026, which contributed to increases in refinance as well as purchase activities.

  • Total deposits increased $1.97 billion, or 11.94%, compared to the linked quarter, driven by acquisition-related increases in both noninterest-bearing and interest-bearing demand deposits.

  • Noninterest-bearing deposits increased $0.52 billion, or 10.33%, compared to the linked quarter.

  • Total borrowings increased $141.34 million, or 38.08%, compared to the linked quarter, due to acquired FHLB borrowings.

Investment Securities:

  • Total investment securities were $3.03 billion compared to $2.90 billion at December 31, 2025 and $2.70 billion at March 31, 2025. The weighted average duration of the portfolio at March 31, 2026 was 3.4 years. The carrying value of the available-for-sale debt securities portfolio included net unrealized losses of $81.40 million at March 31, 2026, compared to $73.07 million at December 31, 2025 and $119.25 million at March 31, 2025, with the changes in fair value marks due to the change in interest rates.

Loans and Asset Quality:

  • Total loans held for investment were $15.26 billion at March 31, 2026 and $13.34 billion at December 31, 2025. Excluding loans acquired in the quarter, total loans declined $26.20 million compared to the linked quarter.

  • Nonperforming assets, which consists of nonperforming loans, foreclosed property, and former bank premises, were $51.11 million, or 0.23% of total assets, compared to $14.36 million, or 0.07%, at the linked quarter end, and $7.37 million, or 0.04%, at March 31, 2025. Former bank premises of $14.02 million have executed purchase agreements or purchase agreements under review that are expected to close by November 2026.

  • Nonperforming loans were 0.21% of period end loans at March 31, 2026, compared to 0.09% in the linked quarter, and 0.06% at March 31, 2025. The increase in the current quarter was primarily driven by loans acquired in the Dogwood transaction.

  • Foreclosed property and former bank premises totaled $18.36 million at March 31, 2026, and consisted of $505 thousand in other real estate owned, $1.53 million in repossessed autos, and $16.32 million in acquisition-related former bank premises. Foreclosed property and former bank premises totaled totaled $2.63 million at December 31, 2025, and consisted of $401 thousand in other real estate owned, $1.35 million in repossessed autos, and $879 thousand in acquisition-related former bank premises.

Deposits and Borrowings:

  • Total deposits were $18.48 billion compared to $16.51 billion at December 31, 2025. Excluding $1.93 billion in acquired deposits, total deposits would have increased $39.64 million, or 0.97% on an annualized basis from the linked quarter.

  • The ratio of period end loans held for investment to deposits was 82.58% compared to 80.78% at December 31, 2025 and 79.77% at March 31, 2025.

  • Noninterest-bearing deposits were 30.29% of total deposits at March 31, 2026 compared to 30.73% at December 31, 2025 and 29.53% at March 31, 2025. Noninterest-bearing deposits increased $524.24 million, or 10.33%, compared to the linked quarter, but would have declined $20.25 million excluding acquired noninterest-bearing deposits.

  • Total borrowings were $512.48 million compared to $371.14 million at December 31, 2025, an increase of $141.34 million, or 38.08%. FHLB borrowings acquired with Dogwood totaled $155.00 million.

Capital:

  • Book value per common share was $31.31 compared to $30.67 at December 31, 2025 and $29.00 at March 31, 2025.

  • Tangible book value per common share (non-GAAP) was $21.49 compared to $21.93 at December 31, 2025 and $22.17 at March 31, 2025.

Resort Property Management Sale:

  • On April 3, 2026, the Company completed the sale of its Resort Property Management segment for $250 million.

    • Anticipated gain on the transaction of approximately $195 million after estimated deal costs of 5% of purchase price.

    • Transferred cash of approximately $42 million to the parent company prior to closing.

    • Retained land and buildings of approximately $10 million to be converted to Bank use or sold separately.

    • In anticipation of the transaction, classified the segment as held for sale in first quarter 2026 and presented as held for sale assets and held for sale liabilities on the Consolidated Balance Sheets.

"Our decision to divest Towne Vacations underscores our proven ability to unlock off balance sheet value for our shareholders. Looking ahead, we will identify opportunities to grow and strengthen our Towne Financial Services fee based platform," stated William I. Foster III, President and Chief Executive Officer.

About TowneBank:
Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

Today, TowneBank operates over 70 banking offices throughout Hampton Roads and Central Virginia, Eastern and Central North Carolina, the Greenville and upstate region of South Carolina, and Charleston, South Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its affiliated companies that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices RW Towne Realty, Towne 1031 Exchange, and Towne Trust Company, N.A. With total assets of $22.36 billion as of March 31, 2026, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures:
This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, core operating earnings, core net income, tangible book value per common share, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan,” "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; an unforeseen outflow of cash or deposits or an inability to access the capital markets, which could jeopardize our overall liquidity or capitalization; changes in the creditworthiness of customers and the possible impairment of the collectability of loans; insufficiency of our allowance for credit losses due to market conditions, inflation, changing interest rates or other factors; adverse developments in the financial industry generally, such as the 2023 bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; geopolitical instability, including wars, conflicts, trade restrictions and tariffs, civil unrest, and terrorist attacks and the potential impact, directly or indirectly, on our business; the effects of weather-related or natural disasters, which may negatively affect our operations and/or our loan portfolio and increase our cost of conducting business; public health events (such as the COVID-19 pandemic) and governmental and societal responses to them; changes in the legislative or regulatory environment, including changes in accounting standards and tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies, that may adversely affect our business; our ability to successfully integrate the businesses from recently completed acquisitions, including our mergers with Old Point Financial Corporation and Dogwood State Bank, to the extent that that process may take longer or be more difficult, time-consuming, or costly to accomplish than expected; deposit attrition, operating costs, customer losses, and business disruption associated with recently completed acquisitions, including reputational risk and adverse effects on relationships with employees, customers or other business partners, that may be greater than expected; costs or difficulties related to the integration of the businesses that we have acquired that may be greater than expected; expected growth opportunities or cost savings associated with recently completed acquisitions that may not be fully realized or realized within the expected time frame; the diversion of management's attention and time from ongoing business operations and opportunities on merger and integration related matters; the introduction of new lines of business or new products and services; cybersecurity threats or attacks, whether directed at us or at vendors or other third parties with which we interact; the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; competitors that may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area, including any adverse impact of actual and proposed cuts to federal spending, including defense, security and military spending, on the economy. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2025 and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:
G. Robert Aston, Jr., Executive Chairman, 757-638-6780
William I. Foster III, President and Chief Executive Officer, 757-417-6482

Investor contact:
William B. Littreal, Chief Financial Officer, 757-638-6813

 

TOWNEBANK

Selected Financial Highlights (unaudited)

(dollars in thousands, except per share data)

 

 

 

 

Three Months Ended

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

Income and Performance Ratios:

 

 

 

 

 

 

 

 

 

Total revenue

$

246,447

 

 

$

219,943

 

 

$

222,584

 

 

$

210,093

 

 

$

183,097

 

Net income

 

41,101

 

 

 

40,850

 

 

 

44,612

 

 

 

41,319

 

 

 

44,009

 

Net income available to common shareholders

 

40,993

 

 

 

40,630

 

 

 

44,295

 

 

 

40,887

 

 

 

43,714

 

Net income per common share - diluted

 

0.45

 

 

 

0.51

 

 

 

0.58

 

 

 

0.54

 

 

 

0.58

 

Book value per common share

 

31.31

 

 

 

30.67

 

 

 

30.27

 

 

 

29.41

 

 

 

29.00

 

Book value per common share - tangible (non-GAAP)

 

21.49

 

 

 

21.93

 

 

 

21.49

 

 

 

21.80

 

 

 

22.17

 

Return on average assets

 

0.76

%

 

 

0.82

%

 

 

0.94

%

 

 

0.91

%

 

 

1.03

%

Return on average assets - tangible (non-GAAP)

 

0.89

%

 

 

0.94

%

 

 

1.05

%

 

 

1.01

%

 

 

1.12

%

Return on average equity

 

5.84

%

 

 

6.67

%

 

 

7.72

%

 

 

7.52

%

 

 

8.21

%

Return on average equity - tangible (non-GAAP)

 

9.55

%

 

 

10.32

%

 

 

11.39

%

 

 

10.94

%

 

 

11.39

%

Return on average common equity

 

5.85

%

 

 

6.69

%

 

 

7.75

%

 

 

7.54

%

 

 

8.27

%

Return on average common equity - tangible (non-GAAP)

 

9.58

%

 

 

10.36

%

 

 

11.45

%

 

 

10.99

%

 

 

11.50

%

Noninterest income as a percentage of total revenue

 

29.83

%

 

 

27.73

%

 

 

33.98

%

 

 

34.69

%

 

 

34.20

%

Regulatory Capital Ratios (1):

 

 

 

 

 

 

 

 

 

Common equity tier 1

 

11.43

%

 

 

11.34

%

 

 

11.18

%

 

 

11.77

%

 

 

12.75

%

Tier 1

 

11.47

%

 

 

11.39

%

 

 

11.23

%

 

 

11.82

%

 

 

12.87

%

Total

 

13.87

%

 

 

14.14

%

 

 

13.98

%

 

 

14.49

%

 

 

15.65

%

Tier 1 leverage ratio

 

9.75

%

 

 

9.36

%

 

 

9.84

%

 

 

9.93

%

 

 

10.61

%

Asset Quality:

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans to nonperforming loans

 

6.08

x

 

 

12.57

x

 

 

19.38

x

 

 

16.81

x

 

 

19.15

x

Allowance for credit losses on loans to period end loans

 

1.31

%

 

 

1.10

%

 

 

1.11

%

 

 

1.09

%

 

 

1.08

%

Nonperforming loans to period end loans

 

0.21

%

 

 

0.09

%

 

 

0.06

%

 

 

0.06

%

 

 

0.06

%

Nonperforming assets to period end assets

 

0.23

%

 

 

0.07

%

 

 

0.05

%

 

 

0.05

%

 

 

0.04

%

Net charge-offs (recoveries) to average loans (annualized)

 

0.05

%

 

 

0.06

%

 

 

0.01

%

 

 

%

 

 

0.02

%

Net charge-offs (recoveries)

$

1,690

 

 

$

1,948

 

 

$

255

 

 

$

19

 

 

$

626

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

$

32,751

 

 

$

11,726

 

 

$

7,698

 

 

$

7,982

 

 

$

6,586

 

Former bank premises

 

16,323

 

 

 

879

 

 

 

885

 

 

 

 

 

 

 

Foreclosed property

 

2,037

 

 

 

1,754

 

 

 

1,798

 

 

 

1,306

 

 

 

786

 

Total nonperforming assets

$

51,111

 

 

$

14,359

 

 

$

10,381

 

 

$

9,288

 

 

$

7,372

 

Loans past due 90 days and still accruing interest

$

2,487

 

 

$

890

 

 

$

1,863

 

 

$

210

 

 

$

15

 

Allowance for credit losses on loans

$

199,267

 

 

$

147,343

 

 

$

149,175

 

 

$

134,187

 

 

$

126,131

 

Mortgage Banking:

 

 

 

 

 

 

 

 

 

Loans originated, mortgage

$

469,323

 

 

$

504,732

 

 

$

491,921

 

 

$

494,108

 

 

$

300,699

 

Loans originated, joint venture

 

106,027

 

 

 

118,597

 

 

 

144,440

 

 

 

177,359

 

 

 

144,495

 

Total loans originated

$

575,350

 

 

$

623,329

 

 

$

636,361

 

 

$

671,467

 

 

$

445,194

 

Number of loans originated

 

1,423

 

 

 

1,551

 

 

 

1,679

 

 

 

1,750

 

 

 

1,181

 

Number of originators

 

162

 

 

 

161

 

 

 

169

 

 

 

166

 

 

 

161

 

Purchase %

 

77.57

%

 

 

82.23

%

 

 

91.84

%

 

 

92.37

%

 

 

89.94

%

Loans sold

$

527,428

 

 

$

652,853

 

 

$

657,822

 

 

$

596,009

 

 

$

475,518

 

Rate lock asset

$

2,003

 

 

$

1,145

 

 

$

2,213

 

 

$

2,186

 

 

$

1,880

 

Gross realized gain on sales and fees as a % of loans originated

 

3.09

%

 

 

3.19

%

 

 

3.32

%

 

 

3.13

%

 

 

3.18

%

Other Ratios:

 

 

 

 

 

 

 

 

 

Net interest margin

 

3.58

%

 

 

3.56

%

 

 

3.48

%

 

 

3.38

%

 

 

3.14

%

Net interest margin-fully tax-equivalent (non-GAAP)

 

3.60

%

 

 

3.58

%

 

 

3.50

%

 

 

3.40

%

 

 

3.17

%

Average earning assets/total average assets

 

89.60

%

 

 

89.96

%

 

 

90.03

%

 

 

90.23

%

 

 

90.32

%

Average loans/average deposits

 

83.22

%

 

 

80.57

%

 

 

80.92

%

 

 

81.09

%

 

 

80.01

%

Average noninterest deposits/total average deposits

 

30.24

%

 

 

31.28

%

 

 

31.30

%

 

 

30.88

%

 

 

29.68

%

Period end equity/period end total assets

 

12.96

%

 

 

12.34

%

 

 

12.18

%

 

 

12.19

%

 

 

12.58

%

Efficiency ratio (non-GAAP)

 

76.96

%

 

 

73.37

%

 

 

67.08

%

 

 

69.82

%

 

 

70.41

%

(1) Current reporting period regulatory capital ratios are preliminary.

 

 

 

 

 

 


 

TOWNEBANK

Selected Data (unaudited)

(dollars in thousands)

 

Investment Securities

 

 

 

 

 

 

% Change

 

Q1

 

Q1

 

Q4

 

Q1 26 vs.

 

Q1 26 vs.

Available-for-sale securities, at fair value

 

2026

 

 

 

2025

 

 

 

2025

 

 

Q1 25

 

Q4 25

U.S. agency securities

$

386,157

 

 

$

320,190

 

 

$

365,644

 

 

20.60

%

 

5.61

%

U.S. Treasury notes

 

83,396

 

 

 

78,184

 

 

 

83,631

 

 

6.67

%

 

(0.28

)%

Municipal securities

 

535,652

 

 

 

439,379

 

 

 

494,380

 

 

21.91

%

 

8.35

%

Trust preferred and other corporate securities

 

161,453

 

 

 

98,463

 

 

 

142,994

 

 

63.97

%

 

12.91

%

Mortgage-backed securities issued by GSEs and GNMA

 

1,697,124

 

 

 

1,535,217

 

 

 

1,624,747

 

 

10.55

%

 

4.45

%

Allowance for credit losses

 

(1,355

)

 

 

(1,262

)

 

 

(1,207

)

 

7.37

%

 

12.26

%

Total

$

2,862,427

 

 

$

2,470,171

 

 

$

2,710,189

 

 

15.88

%

 

5.62

%

Gross unrealized gains (losses) reflected in financial statements

 

 

 

 

 

 

Total gross unrealized gains

$

9,894

 

 

$

5,909

 

 

$

13,566

 

 

67.44

%

 

(27.07

)%

Total gross unrealized losses

 

(91,293

)

 

 

(125,156

)

 

 

(86,632

)

 

(27.06

)%

 

5.38

%

Net unrealized gains (losses) and other adjustments on AFS securities

$

(81,399

)

 

$

(119,247

)

 

$

(73,066

)

 

(31.74

)%

 

11.40

%

Held-to-maturity securities, at amortized cost

 

 

 

 

 

 

 

 

 

U.S. agency securities

$

18,339

 

 

$

92,805

 

 

$

48,252

 

 

(80.24

)%

 

(61.99

)%

U.S. Treasury notes

 

95,551

 

 

 

96,481

 

 

 

95,783

 

 

(0.96

)%

 

(0.24

)%

Municipal securities

 

5,490

 

 

 

5,390

 

 

 

5,464

 

 

1.86

%

 

0.48

%

Trust preferred corporate securities

 

2,054

 

 

 

2,107

 

 

 

2,068

 

 

(2.52

)%

 

(0.68

)%

Mortgage-backed securities issued by GSEs

 

5,093

 

 

 

5,235

 

 

 

5,130

 

 

(2.71

)%

 

(0.72

)%

Allowance for credit losses

 

(33

)

 

 

(68

)

 

 

(65

)

 

(51.47

)%

 

(49.23

)%

Total

$

126,494

 

 

$

201,950

 

 

$

156,632

 

 

(37.36

)%

 

(19.24

)%

 

 

 

 

 

 

 

 

 

 

Total gross unrealized gains

$

196

 

 

$

176

 

 

$

253

 

 

11.36

%

 

(22.53

)%

Total gross unrealized losses

 

(2,314

)

 

 

(6,563

)

 

 

(2,681

)

 

(64.74

)%

 

(13.69

)%

Net unrealized gains (losses) in HTM securities

$

(2,118

)

 

$

(6,387

)

 

$

(2,428

)

 

(66.84

)%

 

(12.77

)%

Total unrealized gains (losses) on AFS and HTM securities

$

(83,517

)

 

$

(125,634

)

 

$

(75,494

)

 

(33.52

)%

 

10.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Loans Held For Investment

Q1

 

Q1

 

Q4

 

Q1 26 vs.

 

Q1 26 vs.

Community Banking:

 

2026

 

 

 

2025

 

 

 

2025

 

 

Q1 25

 

Q4 25

CRE - construction and development

$

1,450,284

 

 

$

1,006,086

 

 

$

1,266,242

 

 

44.15

%

 

14.53

%

CRE - owner occupied

 

2,359,542

 

 

 

1,654,401

 

 

 

1,932,015

 

 

42.62

%

 

22.13

%

CRE - non-owner occupied

 

4,284,890

 

 

 

3,329,728

 

 

 

3,777,350

 

 

28.69

%

 

13.44

%

CRE - multifamily

 

894,653

 

 

 

841,330

 

 

 

858,212

 

 

6.34

%

 

4.25

%

Residential 1-4 family

 

2,334,199

 

 

 

1,886,107

 

 

 

2,181,949

 

 

23.76

%

 

6.98

%

HELOC

 

674,293

 

 

 

429,152

 

 

 

583,725

 

 

57.12

%

 

15.52

%

Commercial and industrial business (C&I)

 

1,619,980

 

 

 

1,337,254

 

 

 

1,455,455

 

 

21.14

%

 

11.30

%

Government

 

499,769

 

 

 

511,676

 

 

 

507,586

 

 

(2.33

)%

 

(1.54

)%

Indirect

 

693,811

 

 

 

570,795

 

 

 

672,401

 

 

21.55

%

 

3.18

%

Consumer loans and other

 

219,057

 

 

 

86,217

 

 

 

100,869

 

 

154.08

%

 

117.17

%

Total Community Banking

$

15,030,478

 

 

$

11,652,746

 

 

$

13,335,804

 

 

28.99

%

 

12.71

%

Government Guaranteed Lending:

 

 

 

 

 

 

 

 

 

Real estate - construction and development

 

28,840

 

 

 

 

 

 

 

 

N/M

 

 

N/M

 

Commercial real estate - owner occupied

 

88,072

 

 

 

 

 

 

 

 

N/M

 

 

N/M

 

Commercial and industrial business (C&I)

 

113,770

 

 

 

 

 

 

 

 

N/M

 

 

N/M

 

Total Government Guaranteed Lending

$

230,682

 

 

$

 

 

$

 

 

N/M

 

 

N/M

 

Total Loans Held for Investment

$

15,261,160

 

 

$

11,652,746

 

 

$

13,335,804

 

 

30.97

%

 

14.44

%


 

TOWNEBANK

Selected Data (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Deposits

Q1

 

Q1

 

Q4

 

Q1 26 vs.

 

Q1 26 vs.

 

2026

 

2025

 

2025

 

Q1 25

 

Q4 25

Noninterest-bearing demand deposits

$

5,597,395

 

$

4,313,553

 

$

5,073,157

 

29.76

%

 

10.33

%

Interest-bearing:

 

 

 

 

 

 

 

 

 

Demand and money market accounts

 

9,293,443

 

 

7,463,355

 

 

8,390,884

 

24.52

%

 

10.76

%

Savings

 

457,028

 

 

312,151

 

 

332,752

 

46.41

%

 

37.35

%

Certificates of deposits

 

3,132,406

 

 

2,519,489

 

 

2,712,324

 

24.33

%

 

15.49

%

Total

 

18,480,272

 

 

14,608,548

 

 

16,509,117

 

26.50

%

 

11.94

%


 

 

Acquisition Summary - Day 1 Balances

 

Total Acquired

 

 

2026

 

2025

 

 

 

2025-2026

 

Dogwood (1)

 

Old Point (2)

 

Village (3)

 

Total securities

 

$

477,508

 

$

190,076

 

$

211,877

 

$

75,555

 

Total loans

 

 

3,486,512

 

 

1,951,553

 

 

958,719

 

 

576,240

 

Core deposit intangibles

 

 

82,900

 

 

30,490

 

 

31,390

 

 

21,020

 

Total assets

 

 

4,497,823

 

 

2,350,130

 

 

1,401,765

 

 

745,928

 

Noninterest-bearing demand deposits

 

 

1,089,093

 

 

544,484

 

 

306,066

 

 

238,543

 

Interest-bearing deposits

 

 

2,690,836

 

 

1,387,029

 

 

904,857

 

 

398,950

 

Total deposits

 

 

3,779,929

 

 

1,931,513

 

 

1,210,923

 

 

637,493

 

Advances from the FHLB

 

 

205,000

 

 

155,000

 

 

40,000

 

 

10,000

 

Subordinated debt, net

 

 

39,693

 

 

 

 

25,274

 

 

14,419

 

Total liabilities

 

 

4,072,488

 

 

2,119,639

 

 

1,284,434

 

 

668,415

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

364,487

 

$

227,470

 

$

94,025

 

$

42,992

 

Initial allowance for credit losses on loans

 

 

57,946

 

 

54,207

 

 

2,048

 

 

1,691

 

Initial provision for credit losses (4)

 

 

17,504

 

 

 

 

11,449

 

 

6,055

 

 

 

 

 

 

 

 

 

 

 

(1) Dogwood State Bank was acquired January 12, 2026

 

(2) Old Point Financial Corporation was acquired September 1, 2025.

 

(3) Village Bank and Trust Corp. was acquired April 1, 2025.

 

(4) ASU 2025-08 Financial Instruments - Credit Losses Measurement of Credit Losses on Financial Instruments - Purchased Loans, was adopted January 1, 2026

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Three Months Ended

Net Charge-offs

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

 

2026

 

 

 

2025

 

 

2025

 

 

 

2025

 

 

 

2025

Community bank

 

 

(284

)

 

 

1,159

 

 

(116

)

 

 

(418

)

 

 

142

Indirect

 

 

414

 

 

 

789

 

 

371

 

 

 

437

 

 

 

484

Government guaranteed lending

 

 

1,560

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,690

 

 

$

1,948

 

$

255

 

 

$

19

 

 

$

626


TOWNEBANK

Average Balances, Yields and Rate Paid (unaudited)

(dollars in thousands)

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

March 31, 2026

 

December 31, 2025

 

March 31, 2025

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

Balance

 

Expense

 

Rate (1)

 

Balance

 

Expense

 

Rate (1)

 

Balance

 

Expense

 

Rate (1)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (net of unearned income
and deferred costs)

$

15,032,919

 

 

$

210,226

 

 

5.67

%

 

$

13,352,669

 

 

$

190,556

 

 

5.66

%

 

$

11,527,915

 

 

$

153,068

 

 

5.38

%

Taxable investment securities

 

2,805,229

 

 

 

25,181

 

 

3.59

%

 

 

2,687,834

 

 

 

24,255

 

 

3.61

%

 

 

2,478,048

 

 

 

21,301

 

 

3.44

%

Tax-exempt investment securities

 

245,092

 

 

 

2,625

 

 

4.28

%

 

 

199,472

 

 

 

2,385

 

 

4.78

%

 

 

176,081

 

 

 

1,860

 

 

4.23

%

Total securities

 

3,050,321

 

 

 

27,806

 

 

3.65

%

 

 

2,887,306

 

 

 

26,640

 

 

3.69

%

 

 

2,654,129

 

 

 

23,161

 

 

3.49

%

Interest-bearing deposits

 

1,388,016

 

 

 

11,459

 

 

3.35

%

 

 

1,301,770

 

 

 

11,825

 

 

3.60

%

 

 

1,199,650

 

 

 

11,801

 

 

3.99

%

Loans held for sale

 

140,438

 

 

 

2,077

 

 

5.92

%

 

 

187,911

 

 

 

2,794

 

 

5.95

%

 

 

164,358

 

 

 

2,653

 

 

6.46

%

Total earning assets

 

19,611,694

 

 

 

251,568

 

 

5.20

%

 

 

17,729,656

 

 

 

231,815

 

 

5.19

%

 

 

15,546,052

 

 

 

190,683

 

 

4.97

%

Less: allowance for loan losses

 

(179,029

)

 

 

 

 

 

 

(149,047

)

 

 

 

 

 

 

(124,265

)

 

 

 

 

Total nonearning assets

 

2,455,700

 

 

 

 

 

 

 

2,126,757

 

 

 

 

 

 

 

1,790,075

 

 

 

 

 

Total assets

$

21,888,365

 

 

 

 

 

 

$

19,707,366

 

 

 

 

 

 

$

17,211,862

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and money market

$

9,081,281

 

 

$

44,822

 

 

2.00

%

 

$

8,266,287

 

 

$

42,226

 

 

2.03

%

 

$

7,279,365

 

 

$

40,606

 

 

2.26

%

Savings

 

421,240

 

 

 

613

 

 

0.59

%

 

 

331,959

 

 

 

626

 

 

0.75

%

 

 

312,118

 

 

 

714

 

 

0.93

%

Certificates of deposit

 

3,097,422

 

 

 

27,073

 

 

3.54

%

 

 

2,789,603

 

 

 

26,125

 

 

3.72

%

 

 

2,540,438

 

 

 

25,813

 

 

4.12

%

Total interest-bearing deposits

 

12,599,943

 

 

 

72,508

 

 

2.33

%

 

 

11,387,849

 

 

 

68,977

 

 

2.40

%

 

 

10,131,921

 

 

 

67,133

 

 

2.69

%

Borrowings

 

272,569

 

 

 

2,199

 

 

3.23

%

 

 

81,148

 

 

 

(36

)

 

(0.17

)%

 

 

29,606

 

 

 

(300

)

 

(4.05

)%

Subordinated debt, net

 

284,025

 

 

 

2,750

 

 

3.87

%

 

 

283,601

 

 

 

2,764

 

 

3.90

%

 

 

260,070

 

 

 

2,304

 

 

3.54

%

Total interest-bearing liabilities

 

13,156,537

 

 

 

77,457

 

 

2.39

%

 

 

11,752,598

 

 

 

71,705

 

 

2.42

%

 

 

10,421,597

 

 

 

69,137

 

 

2.69

%

Demand deposits

 

5,463,137

 

 

 

 

 

 

 

5,184,356

 

 

 

 

 

 

 

4,276,586

 

 

 

 

 

Other noninterest-bearing liabilities

 

419,807

 

 

 

 

 

 

 

352,753

 

 

 

 

 

 

 

353,665

 

 

 

 

 

Total liabilities

 

19,039,481

 

 

 

 

 

 

 

17,289,707

 

 

 

 

 

 

 

15,051,848

 

 

 

 

 

Shareholders’ equity

 

2,848,884

 

 

 

 

 

 

 

2,417,659

 

 

 

 

 

 

 

2,160,014

 

 

 

 

 

Total liabilities and equity

$

21,888,365

 

 

 

 

 

 

$

19,707,366

 

 

 

 

 

 

$

17,211,862

 

 

 

 

 

Net interest income (tax-equivalent basis) (4)

 

 

$

174,111

 

 

 

 

 

 

$

160,110

 

 

 

 

 

 

$

121,546

 

 

 

Reconciliation of Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-equivalent basis adjustment

 

 

 

(1,169

)

 

 

 

 

 

 

(1,146

)

 

 

 

 

 

 

(1,068

)

 

 

Net interest income (GAAP)

 

 

$

172,942

 

 

 

 

 

 

$

158,964

 

 

 

 

 

 

$

120,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread (2)(4)

 

 

 

 

2.81

%

 

 

 

 

 

2.77

%

 

 

 

 

 

2.28

%

Interest expense as a percent of average earning assets

 

 

 

1.60

%

 

 

 

 

 

1.60

%

 

 

 

 

 

1.80

%

Net interest margin (tax-equivalent basis) (3)(4)

 

 

 

3.60

%

 

 

 

 

 

3.58

%

 

 

 

 

 

3.17

%

Total cost of deposits

 

 

 

 

1.63

%

 

 

 

 

 

1.65

%

 

 

 

 

 

1.89

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Yields and interest income are presented on a tax-equivalent basis using the federal statutory tax rate of 21%.

(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax-equivalent.

(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax-equivalent.

(4) Non-GAAP.


 

TOWNEBANK

Consolidated Balance Sheets

(dollars in thousands, except share data)

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2026

 

 

 

2025

 

ASSETS

(unaudited)

 

(audited)

Cash and due from banks

$

95,472

 

 

$

129,941

 

Interest-bearing deposits at FRB

 

1,346,573

 

 

 

1,097,155

 

Interest-bearing deposits in financial institutions

 

119,922

 

 

 

123,553

 

Total Cash and Cash Equivalents

 

1,561,967

 

 

 

1,350,649

 

Securities available for sale, at fair value (amortized cost of $2,945,181 and $2,784,462, and allowance for credit losses of $1,355 and $1,207 at March 31, 2026 and December 31, 2025, respectively)

 

2,862,427

 

 

 

2,710,189

 

Securities held to maturity, at amortized cost (fair value of $124,409 and $154,269 at March 31, 2026 and December 31, 2025, respectively)

 

126,527

 

 

 

156,697

 

Less: allowance for credit losses

 

(33

)

 

 

(65

)

Securities held to maturity, net of allowance for credit losses

 

126,494

 

 

 

156,632

 

Other equity securities

 

15,463

 

 

 

12,219

 

FHLB stock

 

24,985

 

 

 

16,341

 

Total Securities

 

3,029,369

 

 

 

2,895,381

 

Mortgage loans held for sale

 

171,735

 

 

 

154,444

 

Government guaranteed loans held for sale

 

5,498

 

 

 

 

Loans, net of unearned income and deferred costs

 

15,261,160

 

 

 

13,335,804

 

Less: allowance for credit losses on loans

 

(199,267

)

 

 

(147,343

)

Net Loans

 

15,061,893

 

 

 

13,188,461

 

Premises and equipment, net

 

438,792

 

 

 

430,987

 

Goodwill

 

804,143

 

 

 

594,080

 

Other intangible assets, net

 

102,631

 

 

 

96,528

 

BOLI

 

385,087

 

 

 

337,425

 

Other assets

 

694,197

 

 

 

639,386

 

Assets held for sale

 

103,396

 

 

 

 

TOTAL ASSETS

$

22,358,708

 

 

$

19,687,341

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

Deposits:

 

 

 

Noninterest-bearing demand

$

5,597,395

 

 

$

5,073,157

 

Interest-bearing:

 

 

 

Demand and money market accounts

 

9,293,443

 

 

 

8,390,884

 

Savings

 

457,028

 

 

 

332,752

 

Certificates of deposit

 

3,132,406

 

 

 

2,712,324

 

Total Deposits

 

18,480,272

 

 

 

16,509,117

 

Advances from the FHLB

 

197,257

 

 

 

52,452

 

Subordinated debt, net

 

284,236

 

 

 

283,870

 

Repurchase agreements and other borrowings

 

30,988

 

 

 

34,817

 

Total Borrowings

 

512,481

 

 

 

371,139

 

Other liabilities

 

414,979

 

 

 

378,076

 

Liabilities held for sale

 

52,460

 

 

 

 

TOTAL LIABILITIES

 

19,460,192

 

 

 

17,258,332

 

Preferred stock, authorized and unissued shares - 2,000,000

 

 

 

 

 

Common stock, $1.667 par value: 150,000,000 shares authorized;

 

 

 

92,366,411 and 78,964,038 shares issued at

 

 

 

March 31, 2026 and December 31, 2025, respectively

 

153,975

 

 

 

131,633

 

Capital surplus

 

1,692,582

 

 

 

1,254,776

 

Retained earnings

 

1,103,397

 

 

 

1,087,343

 

Common stock issued to deferred compensation trust, at cost:

 

 

 

1,080,732 and 1,086,290 shares at March 31, 2026 and December 31, 2025, respectively

 

(23,095

)

 

 

(23,293

)

Deferred compensation trust

 

23,095

 

 

 

23,293

 

Accumulated other comprehensive income (loss)

 

(58,266

)

 

 

(51,685

)

TOTAL SHAREHOLDERS’ EQUITY

 

2,891,688

 

 

 

2,422,067

 

Noncontrolling interest

 

6,828

 

 

 

6,942

 

TOTAL EQUITY

 

2,898,516

 

 

 

2,429,009

 

TOTAL LIABILITIES AND EQUITY

$

22,358,708

 

 

$

19,687,341

 

 


TOWNEBANK

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31,

 

 

2026

 

 

 

2025

 

INTEREST INCOME:

 

 

 

Loans, including fees

$

209,512

 

 

$

152,322

 

Investment securities

 

27,351

 

 

 

22,839

 

Interest-bearing deposits in financial institutions and federal funds sold

 

11,459

 

 

 

11,801

 

Mortgage loans held for sale

 

2,077

 

 

 

2,653

 

Total interest income

 

250,399

 

 

 

189,615

 

INTEREST EXPENSE:

 

 

 

Deposits

 

72,508

 

 

 

67,133

 

Advances from the FHLB

 

2,425

 

 

 

25

 

Subordinated debt, net

 

2,750

 

 

 

2,304

 

Repurchase agreements and other borrowings

 

(226

)

 

 

(325

)

Total interest expense

 

77,457

 

 

 

69,137

 

Net interest income

 

172,942

 

 

 

120,478

 

PROVISION FOR CREDIT LOSSES

 

344

 

 

 

2,420

 

Net interest income after provision for credit losses

 

172,598

 

 

 

118,058

 

NONINTEREST INCOME:

 

 

 

Residential mortgage banking income, net

 

11,734

 

 

 

10,361

 

Insurance commissions and related income, net

 

26,034

 

 

 

26,424

 

Property management income, net

 

12,440

 

 

 

10,553

 

Service charges on deposit accounts

 

4,642

 

 

 

3,327

 

Credit card merchant fees, net

 

1,919

 

 

 

1,697

 

Investment income, net

 

3,720

 

 

 

3,075

 

BOLI

 

3,019

 

 

 

1,872

 

Government lending income, net

 

4,201

 

 

 

 

Gain on sale of equity investment

 

 

 

 

2,000

 

Other income

 

5,670

 

 

 

3,310

 

Net gain on investment securities

 

126

 

 

 

 

Total noninterest income

 

73,505

 

 

 

62,619

 

NONINTEREST EXPENSE:

 

 

 

Salaries and employee benefits

 

93,179

 

 

 

75,078

 

Occupancy

 

12,005

 

 

 

9,333

 

Furniture and equipment

 

5,899

 

 

 

4,621

 

Amortization - intangibles

 

6,321

 

 

 

3,026

 

Software

 

8,398

 

 

 

6,293

 

Data processing

 

4,931

 

 

 

3,835

 

Professional fees

 

3,253

 

 

 

2,653

 

Advertising and marketing

 

5,677

 

 

 

4,472

 

FDIC and other insurance

 

2,894

 

 

 

2,860

 

Acquisition related expenses

 

31,685

 

 

 

420

 

Other expenses

 

21,644

 

 

 

17,945

 

Total noninterest expense

 

195,886

 

 

 

130,536

 

Income before income tax expense and noncontrolling interest

 

50,217

 

 

 

50,141

 

Provision for income tax expense

 

9,116

 

 

 

6,132

 

Net Income

 

41,101

 

 

 

44,009

 

Net income attributable to noncontrolling interest

 

(108

)

 

 

(295

)

Net income attributable to TowneBank

$

40,993

 

 

$

43,714

 

Per common share information

 

 

 

Basic earnings

$

0.45

 

 

$

0.58

 

Diluted earnings

$

0.45

 

 

$

0.58

 

Cash dividends declared

$

0.27

 

 

$

0.25

 


 

TOWNEBANK

Consolidated Balance Sheets - Five Quarter Trend

(dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

ASSETS

(unaudited)

 

(audited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Cash and due from banks

$

95,472

 

 

$

129,941

 

 

$

152,647

 

 

$

149,462

 

 

$

126,526

 

Interest-bearing deposits at FRB

 

1,346,573

 

 

 

1,097,155

 

 

 

974,514

 

 

 

838,315

 

 

 

1,090,555

 

Interest-bearing deposits in financial institutions

 

119,922

 

 

 

123,553

 

 

 

122,819

 

 

 

123,911

 

 

 

100,249

 

Total Cash and Cash Equivalents

 

1,561,967

 

 

 

1,350,649

 

 

 

1,249,980

 

 

 

1,111,688

 

 

 

1,317,330

 

Securities available for sale

 

2,862,427

 

 

 

2,710,189

 

 

 

2,668,599

 

 

 

2,553,975

 

 

 

2,470,171

 

Securities held to maturity

 

126,527

 

 

 

156,697

 

 

 

176,843

 

 

 

201,932

 

 

 

202,018

 

Less: allowance for credit losses

 

(33

)

 

 

(65

)

 

 

(65

)

 

 

(67

)

 

 

(68

)

Securities held to maturity, net of allowance for credit losses

 

126,494

 

 

 

156,632

 

 

 

176,778

 

 

 

201,865

 

 

 

201,950

 

Other equity securities

 

15,463

 

 

 

12,219

 

 

 

12,420

 

 

 

12,248

 

 

 

12,223

 

FHLB stock

 

24,985

 

 

 

16,341

 

 

 

16,341

 

 

 

13,428

 

 

 

12,425

 

Total Securities

 

3,029,369

 

 

 

2,895,381

 

 

 

2,874,138

 

 

 

2,781,516

 

 

 

2,696,769

 

Mortgage loans held for sale

 

171,735

 

 

 

154,444

 

 

 

212,507

 

 

 

238,742

 

 

 

168,510

 

Government guaranteed loans held for sale

 

5,498

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income and deferred costs

 

15,261,160

 

 

 

13,335,804

 

 

 

13,379,033

 

 

 

12,359,673

 

 

 

11,652,746

 

Less: allowance for credit losses

 

(199,267

)

 

 

(147,343

)

 

 

(149,175

)

 

 

(134,187

)

 

 

(126,131

)

Net Loans

 

15,061,893

 

 

 

13,188,461

 

 

 

13,229,858

 

 

 

12,225,486

 

 

 

11,526,615

 

Premises and equipment, net

 

438,792

 

 

 

430,987

 

 

 

422,134

 

 

 

392,056

 

 

 

373,111

 

Goodwill

 

804,143

 

 

 

594,080

 

 

 

591,691

 

 

 

499,709

 

 

 

457,619

 

Other intangible assets, net

 

102,631

 

 

 

96,528

 

 

 

101,875

 

 

 

74,186

 

 

 

57,145

 

BOLI

 

385,087

 

 

 

337,425

 

 

 

334,527

 

 

 

295,434

 

 

 

280,344

 

Other assets

 

694,197

 

 

 

639,386

 

 

 

657,731

 

 

 

632,382

 

 

 

618,990

 

Assets held for sale

 

103,396

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

$

22,358,708

 

 

$

19,687,341

 

 

$

19,674,441

 

 

$

18,251,199

 

 

$

17,496,433

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

5,597,395

 

 

$

5,073,157

 

 

$

5,139,488

 

 

$

4,754,340

 

 

$

4,313,553

 

Interest-bearing:

 

 

 

 

 

 

 

 

 

Demand and money market accounts

 

9,293,443

 

 

 

8,390,884

 

 

 

8,273,987

 

 

 

7,654,317

 

 

 

7,463,355

 

Savings

 

457,028

 

 

 

332,752

 

 

 

331,168

 

 

 

332,108

 

 

 

312,151

 

Certificates of deposit

 

3,132,406

 

 

 

2,712,324

 

 

 

2,786,292

 

 

 

2,587,951

 

 

 

2,519,489

 

Total Deposits

 

18,480,272

 

 

 

16,509,117

 

 

 

16,530,935

 

 

 

15,328,716

 

 

 

14,608,548

 

Advances from the FHLB

 

197,257

 

 

 

52,452

 

 

 

52,646

 

 

 

12,838

 

 

 

3,029

 

Subordinated debt, net

 

284,236

 

 

 

283,870

 

 

 

283,847

 

 

 

260,430

 

 

 

260,198

 

Repurchase agreements and other borrowings

 

30,988

 

 

 

34,817

 

 

 

25,740

 

 

 

20,847

 

 

 

20,875

 

Total Borrowings

 

512,481

 

 

 

371,139

 

 

 

362,233

 

 

 

294,115

 

 

 

284,102

 

Other liabilities

 

414,979

 

 

 

378,076

 

 

 

384,321

 

 

 

402,823

 

 

 

402,252

 

Liabilities held for sale

 

52,460

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

19,460,192

 

 

 

17,258,332

 

 

 

17,277,489

 

 

 

16,025,654

 

 

 

15,294,902

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $1.667 par value

 

153,975

 

 

 

131,633

 

 

 

131,574

 

 

 

125,728

 

 

 

125,679

 

Capital surplus

 

1,692,582

 

 

 

1,254,776

 

 

 

1,253,666

 

 

 

1,131,132

 

 

 

1,123,330

 

Retained earnings

 

1,103,397

 

 

 

1,087,343

 

 

 

1,067,578

 

 

 

1,044,191

 

 

 

1,024,937

 

Common stock issued to deferred compensation

 

 

 

 

 

 

 

 

 

trust, at cost

 

(23,095

)

 

 

(23,293

)

 

 

(24,130

)

 

 

(23,977

)

 

 

(21,969

)

Deferred compensation trust

 

23,095

 

 

 

23,293

 

 

 

24,130

 

 

 

23,977

 

 

 

21,969

 

Accumulated other comprehensive income (loss)

 

(58,266

)

 

 

(51,685

)

 

 

(63,370

)

 

 

(83,103

)

 

 

(87,869

)

TOTAL SHAREHOLDERS’ EQUITY

 

2,891,688

 

 

 

2,422,067

 

 

 

2,389,448

 

 

 

2,217,948

 

 

 

2,186,077

 

Noncontrolling interest

 

6,828

 

 

 

6,942

 

 

 

7,504

 

 

 

7,597

 

 

 

15,454

 

TOTAL EQUITY

 

2,898,516

 

 

 

2,429,009

 

 

 

2,396,952

 

 

 

2,225,545

 

 

 

2,201,531

 

TOTAL LIABILITIES AND EQUITY

$

22,358,708

 

 

$

19,687,341

 

 

$

19,674,441

 

 

$

18,251,199

 

 

$

17,496,433

 


 

TOWNEBANK

Consolidated Statements of Income - Five Quarter Trend (unaudited)

(dollars in thousands, except share data)

 

 

 

 

 

Three Months Ended

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

Loans, including fees

$

209,512

 

 

$

189,824

 

 

$

179,612

 

 

$

169,772

 

 

$

152,322

 

Investment securities

 

27,351

 

 

 

26,226

 

 

 

24,784

 

 

 

24,850

 

 

 

22,839

 

Interest-bearing deposits in financial institutions and federal funds sold

 

11,459

 

 

 

11,825

 

 

 

10,597

 

 

 

10,241

 

 

 

11,801

 

Mortgage loans held for sale

 

2,077

 

 

 

2,794

 

 

 

3,351

 

 

 

2,770

 

 

 

2,653

 

Total interest income

 

250,399

 

 

 

230,669

 

 

 

218,344

 

 

 

207,633

 

 

 

189,615

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Deposits

 

72,508

 

 

 

68,977

 

 

 

69,143

 

 

 

68,152

 

 

 

67,133

 

Advances from the FHLB

 

2,425

 

 

 

532

 

 

 

258

 

 

 

124

 

 

 

25

 

Subordinated debt, net

 

2,750

 

 

 

2,764

 

 

 

2,461

 

 

 

2,609

 

 

 

2,304

 

Repurchase agreements and other borrowings

 

(226

)

 

 

(568

)

 

 

(470

)

 

 

(465

)

 

 

(325

)

Total interest expense

 

77,457

 

 

 

71,705

 

 

 

71,392

 

 

 

70,420

 

 

 

69,137

 

Net interest income

 

172,942

 

 

 

158,964

 

 

 

146,952

 

 

 

137,213

 

 

 

120,478

 

PROVISION FOR CREDIT LOSSES

 

344

 

 

 

(169

)

 

 

15,276

 

 

 

6,410

 

 

 

2,420

 

Net interest income after provision for credit losses

 

172,598

 

 

 

159,133

 

 

 

131,676

 

 

 

130,803

 

 

 

118,058

 

NONINTEREST INCOME:

 

 

 

 

 

 

 

 

 

Residential mortgage banking income, net

 

11,734

 

 

 

11,538

 

 

 

13,123

 

 

 

13,561

 

 

 

10,361

 

Insurance commissions and related income, net

 

26,034

 

 

 

23,120

 

 

 

25,791

 

 

 

25,677

 

 

 

26,424

 

Property management income, net

 

12,440

 

 

 

8,412

 

 

 

20,449

 

 

 

18,207

 

 

 

10,553

 

Service charges on deposit accounts

 

4,642

 

 

 

4,638

 

 

 

4,056

 

 

 

3,642

 

 

 

3,327

 

Credit card merchant fees, net

 

1,919

 

 

 

1,808

 

 

 

1,909

 

 

 

1,794

 

 

 

1,697

 

Investment income, net

 

3,720

 

 

 

3,386

 

 

 

3,699

 

 

 

3,158

 

 

 

3,075

 

BOLI

 

3,019

 

 

 

2,898

 

 

 

2,157

 

 

 

1,992

 

 

 

1,872

 

Government lending income, net

 

4,201

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

5,670

 

 

 

5,166

 

 

 

4,456

 

 

 

4,849

 

 

 

5,310

 

Net gain (loss) on investment securities

 

126

 

 

 

13

 

 

 

(7

)

 

 

 

 

 

 

Total noninterest income

 

73,505

 

 

 

60,979

 

 

 

75,633

 

 

 

72,880

 

 

 

62,619

 

NONINTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

93,179

 

 

 

85,088

 

 

 

78,964

 

 

 

78,362

 

 

 

75,078

 

Occupancy

 

12,005

 

 

 

11,367

 

 

 

9,988

 

 

 

9,791

 

 

 

9,333

 

Furniture and equipment

 

5,899

 

 

 

5,315

 

 

 

5,044

 

 

 

4,770

 

 

 

4,621

 

Amortization - intangibles

 

6,321

 

 

 

5,347

 

 

 

4,427

 

 

 

3,979

 

 

 

3,026

 

Software

 

8,398

 

 

 

6,986

 

 

 

7,518

 

 

 

6,835

 

 

 

6,293

 

Data processing

 

4,931

 

 

 

4,236

 

 

 

4,630

 

 

 

4,510

 

 

 

3,835

 

Professional fees

 

3,253

 

 

 

2,931

 

 

 

2,999

 

 

 

2,539

 

 

 

2,653

 

Advertising and marketing

 

5,677

 

 

 

3,668

 

 

 

3,759

 

 

 

3,228

 

 

 

4,472

 

Other expenses

 

56,223

 

 

 

41,688

 

 

 

36,409

 

 

 

36,651

 

 

 

21,225

 

Total noninterest expense

 

195,886

 

 

 

166,626

 

 

 

153,738

 

 

 

150,665

 

 

 

130,536

 

Income before income tax expense and noncontrolling interest

 

50,217

 

 

 

53,486

 

 

 

53,571

 

 

 

53,018

 

 

 

50,141

 

Provision for income tax expense

 

9,116

 

 

 

12,636

 

 

 

8,959

 

 

 

11,699

 

 

 

6,132

 

Net Income

 

41,101

 

 

 

40,850

 

 

 

44,612

 

 

 

41,319

 

 

 

44,009

 

Net income attributable to noncontrolling interest

 

(108

)

 

 

(220

)

 

 

(317

)

 

 

(432

)

 

 

(295

)

Net income attributable to TowneBank

$

40,993

 

 

$

40,630

 

 

$

44,295

 

 

$

40,887

 

 

$

43,714

 

Per common share information

 

 

 

 

 

 

 

 

 

Basic earnings

$

0.45

 

 

$

0.52

 

 

$

0.58

 

 

$

0.54

 

 

$

0.58

 

Diluted earnings

$

0.45

 

 

$

0.51

 

 

$

0.58

 

 

$

0.54

 

 

$

0.58

 

Basic weighted average shares outstanding

 

90,433,283

 

 

 

78,805,687

 

 

 

76,417,605

 

 

 

75,240,678

 

 

 

75,149,668

 

Diluted weighted average shares outstanding

 

90,775,117

 

 

 

79,109,745

 

 

 

76,763,640

 

 

 

75,540,822

 

 

 

75,527,713

 

Cash dividends declared

$

0.27

 

 

$

0.27

 

 

$

0.27

 

 

$

0.27

 

 

$

0.25

 


 

TOWNEBANK

Banking Segment Financial Information (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase/(Decrease)

 

March 31,

 

December 31,

 

YTD 2026 over 2025

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

Amount

 

Percent

Revenue

 

 

 

 

 

 

 

 

 

Net interest income

$

171,988

 

 

$

119,584

 

 

$

157,931

 

 

$

52,404

 

 

43.82

%

Service charges on deposit accounts

 

4,642

 

 

 

3,327

 

 

 

4,638

 

 

 

1,315

 

 

39.53

%

Credit card merchant fees

 

1,919

 

 

 

1,697

 

 

 

1,808

 

 

 

222

 

 

13.08

%

Investment income, net

 

3,720

 

 

 

3,075

 

 

 

3,386

 

 

 

645

 

 

20.98

%

Government guaranteed lending income, net

 

4,201

 

 

 

 

 

 

 

 

 

4,201

 

 

N/M

 

Other income

 

7,393

 

 

 

6,495

 

 

 

6,130

 

 

 

898

 

 

13.83

%

Subtotal

 

21,875

 

 

 

14,594

 

 

 

15,962

 

 

 

7,281

 

 

49.89

%

Net gain/(loss) on investment securities

 

126

 

 

 

 

 

 

13

 

 

 

126

 

 

N/M

 

Total noninterest income

 

22,001

 

 

 

14,594

 

 

 

15,975

 

 

 

7,407

 

 

50.75

%

Total revenue

 

193,989

 

 

 

134,178

 

 

 

173,906

 

 

 

59,811

 

 

44.58

%

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

505

 

 

 

2,367

 

 

 

49

 

 

 

(1,862

)

 

(78.66

)%

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

66,135

 

 

 

49,684

 

 

 

58,669

 

 

 

16,451

 

 

33.11

%

Occupancy

 

9,731

 

 

 

6,979

 

 

 

9,003

 

 

 

2,752

 

 

39.43

%

Furniture and equipment

 

5,214

 

 

 

3,808

 

 

 

4,604

 

 

 

1,406

 

 

36.92

%

Amortization of intangible assets

 

4,554

 

 

 

981

 

 

 

3,357

 

 

 

3,573

 

 

364.22

%

Software

 

5,914

 

 

 

4,022

 

 

 

4,615

 

 

 

1,892

 

 

47.04

%

Data processing

 

3,805

 

 

 

2,609

 

 

 

3,273

 

 

 

1,196

 

 

45.84

%

Accounting and professional fees

 

2,764

 

 

 

2,010

 

 

 

2,422

 

 

 

754

 

 

37.51

%

Advertising and marketing

 

4,236

 

 

 

2,897

 

 

 

2,426

 

 

 

1,339

 

 

46.22

%

FDIC and other insurance

 

2,487

 

 

 

2,590

 

 

 

3,089

 

 

 

(103

)

 

(3.98

)%

Acquisition related

 

31,683

 

 

 

420

 

 

 

18,010

 

 

 

31,263

 

 

7,443.57

%

Other expenses

 

18,150

 

 

 

11,971

 

 

 

16,399

 

 

 

6,179

 

 

51.62

%

Total expenses

 

154,673

 

 

 

87,971

 

 

 

125,867

 

 

 

66,702

 

 

75.82

%

Income before income tax, corporate allocation and noncontrolling interest

 

38,811

 

 

 

43,840

 

 

 

47,990

 

 

 

(5,029

)

 

(11.47

)%

Corporate allocation

 

1,431

 

 

 

1,396

 

 

 

1,449

 

 

 

35

 

 

2.51

%

Income before income tax provision and noncontrolling interest

 

40,242

 

 

 

45,236

 

 

 

49,439

 

 

 

(4,994

)

 

(11.04

)%

Provision for income tax expense

 

6,537

 

 

 

4,681

 

 

 

11,525

 

 

 

1,856

 

 

39.65

%

Net income

 

33,705

 

 

 

40,555

 

 

 

37,914

 

 

 

(6,850

)

 

(16.89

)%

Noncontrolling interest

 

11

 

 

 

42

 

 

 

(73

)

 

 

(31

)

 

(73.81

)%

Net income attributable to TowneBank

$

33,716

 

 

$

40,597

 

 

$

37,841

 

 

$

(6,881

)

 

(16.95

)%

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (non-GAAP)

 

77.44

%

 

 

64.83

%

 

 

70.45

%

 

 

12.61

%

 

19.45

%


TOWNEBANK

Mortgage Segment Financial Information (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase/(Decrease)

 

March 31,

 

December 31,

 

YTD 2026 over 2025

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

Amount

 

Percent

Revenue

 

 

 

 

 

 

 

 

 

Residential mortgage brokerage income, net

$

12,498

 

 

$

10,580

 

 

$

12,170

 

 

$

1,918

 

 

18.13

%

Income (loss) from unconsolidated subsidiary

 

34

 

 

 

42

 

 

 

18

 

 

 

(8

)

 

(19.05

)%

Net interest and other income

 

1,170

 

 

 

1,110

 

 

 

1,272

 

 

 

60

 

 

5.41

%

Total revenue

 

13,702

 

 

 

11,732

 

 

 

13,460

 

 

 

1,970

 

 

16.79

%

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

(161

)

 

 

53

 

 

 

(218

)

 

 

(214

)

 

(403.77

)%

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,945

 

 

 

7,031

 

 

 

7,776

 

 

 

914

 

 

13.00

%

Occupancy

 

866

 

 

 

939

 

 

 

908

 

 

 

(73

)

 

(7.77

)%

Furniture and equipment

 

176

 

 

 

195

 

 

 

170

 

 

 

(19

)

 

(9.74

)%

Software

 

786

 

 

 

727

 

 

 

798

 

 

 

59

 

 

8.12

%

Data processing

 

144

 

 

 

163

 

 

 

186

 

 

 

(19

)

 

(11.66

)%

Accounting and professional fees

 

133

 

 

 

226

 

 

 

163

 

 

 

(93

)

 

(41.15

)%

Advertising and marketing

 

418

 

 

 

389

 

 

 

448

 

 

 

29

 

 

7.46

%

FDIC and other insurance

 

149

 

 

 

96

 

 

 

129

 

 

 

53

 

 

55.21

%

Acquisition related

 

 

 

 

 

 

 

246

 

 

 

 

 

N/M

 

Other expenses

 

2,330

 

 

 

2,461

 

 

 

2,293

 

 

 

(131

)

 

(5.32

)%

Total expenses

 

12,947

 

 

 

12,227

 

 

 

13,117

 

 

 

720

 

 

5.89

%

 

 

 

 

 

 

 

 

 

 

Income before income tax, corporate allocation and noncontrolling interest

 

916

 

 

 

(548

)

 

 

561

 

 

 

1,464

 

 

(267.15

)%

Corporate allocation

 

(416

)

 

 

(350

)

 

 

(450

)

 

 

(66

)

 

18.86

%

Income before income tax provision and noncontrolling interest

 

500

 

 

 

(898

)

 

 

111

 

 

 

1,398

 

 

(155.68

)%

Provision for income tax expense

 

87

 

 

 

(240

)

 

 

1

 

 

 

327

 

 

(136.25

)%

Net income

 

413

 

 

 

(658

)

 

 

110

 

 

 

1,071

 

 

(162.77

)%

Noncontrolling interest

 

(119

)

 

 

(117

)

 

 

(147

)

 

 

(2

)

 

1.71

%

Net income attributable to TowneBank

$

294

 

 

$

(775

)

 

$

(37

)

 

$

1,069

 

 

(137.94

)%

 

 

 

 

 

 

 

 

 

 

Efficiency ratio excluding gain on equity investment (non-GAAP)

 

94.49

%

 

 

104.22

%

 

 

97.45

%

 

(9.73

)%

 

(9.34

)%


TOWNEBANK

Resort Property Management Segment Financial Information (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase/(Decrease)

 

March 31,

 

December 31,

 

YTD 2026 over 2025

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

Amount

 

Percent

Revenue

 

 

 

 

 

 

 

 

 

Property management fees, net

$

12,440

 

 

$

10,553

 

 

$

8,412

 

 

$

1,887

 

 

17.88

%

Net interest and other income

 

1

 

 

 

13

 

 

 

69

 

 

 

(12

)

 

(92.31

)%

Total revenue

 

12,441

 

 

 

10,566

 

 

 

8,481

 

 

 

1,875

 

 

17.75

%

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

5,081

 

 

 

5,448

 

 

 

5,099

 

 

 

(367

)

 

(6.74

)%

Occupancy

 

627

 

 

 

614

 

 

 

665

 

 

 

13

 

 

2.12

%

Furniture and equipment

 

335

 

 

 

405

 

 

 

405

 

 

 

(70

)

 

(17.28

)%

Amortization of intangible assets

 

425

 

 

 

637

 

 

 

637

 

 

 

(212

)

 

(33.28

)%

Software

 

848

 

 

 

859

 

 

 

754

 

 

 

(11

)

 

(1.28

)%

Data processing

 

877

 

 

 

944

 

 

 

674

 

 

 

(67

)

 

(7.10

)%

Accounting and professional fees

 

110

 

 

 

126

 

 

 

63

 

 

 

(16

)

 

(12.70

)%

Advertising and marketing

 

821

 

 

 

892

 

 

 

621

 

 

 

(71

)

 

(7.96

)%

FDIC and other insurance

 

118

 

 

 

67

 

 

 

75

 

 

 

51

 

 

76.12

%

Acquisition related

 

2

 

 

 

 

 

 

 

 

 

2

 

 

N/M

 

Other expenses

 

489

 

 

 

2,613

 

 

 

100

 

 

 

(2,124

)

 

(81.29

)%

Total expenses

 

9,733

 

 

 

12,605

 

 

 

9,093

 

 

 

(2,872

)

 

(22.78

)%

 

 

 

 

 

 

 

 

 

 

Income before income tax, corporate allocation and noncontrolling interest

 

2,708

 

 

 

(2,039

)

 

 

(612

)

 

 

4,747

 

 

(232.81

)%

Corporate allocation

 

(290

)

 

 

(320

)

 

 

(297

)

 

 

30

 

 

(9.38

)%

Income before income tax provision and noncontrolling interest

 

2,418

 

 

 

(2,359

)

 

 

(909

)

 

 

4,777

 

 

(202.50

)%

Provision for income tax expense

 

681

 

 

 

(440

)

 

 

(100

)

 

 

1,121

 

 

(254.77

)%

Net income

 

1,737

 

 

 

(1,919

)

 

 

(809

)

 

 

3,656

 

 

(190.52

)%

Noncontrolling interest

 

 

 

 

(220

)

 

 

 

 

 

220

 

 

(100.00

)%

Net income attributable to TowneBank

$

1,737

 

 

$

(2,139

)

 

$

(809

)

 

$

3,876

 

 

(181.21

)%

 

 

 

 

 

 

 

 

 

 

Efficiency ratio excluding gain on equity investment (non-GAAP)

 

74.82

%

 

 

113.27

%

 

 

99.71

%

 

(38.45

)%

 

(33.95

)%


 

TOWNEBANK

Insurance Segment Financial Information (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase/(Decrease)

 

March 31,

 

December 31,

 

YTD 2026 over 2025

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

Amount

 

Percent

Commission and fee income

 

 

 

 

 

 

 

 

 

Property and casualty

$

22,450

 

 

$

23,322

 

 

$

20,785

 

 

$

(872

)

 

(3.74

)%

Employee benefits

 

4,876

 

 

 

4,725

 

 

 

4,888

 

 

 

151

 

 

3.20

%

Total commissions and fees

 

27,326

 

 

 

28,047

 

 

 

25,673

 

 

 

(721

)

 

(2.57

)%

 

 

 

 

 

 

 

 

 

 

Contingency and bonus revenue

 

3,730

 

 

 

3,620

 

 

 

2,536

 

 

 

110

 

 

3.04

%

Other income

 

12

 

 

 

4

 

 

 

131

 

 

 

8

 

 

200.00

%

Total revenue

 

31,068

 

 

 

31,671

 

 

 

28,340

 

 

 

(603

)

 

(1.90

)%

 

 

 

 

 

 

 

 

 

 

Employee commission expense

 

4,753

 

 

 

5,050

 

 

 

4,244

 

 

 

(297

)

 

(5.88

)%

Revenue, net of commission expense

 

26,315

 

 

 

26,621

 

 

 

24,096

 

 

 

(306

)

 

(1.15

)%

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

14,018

 

 

 

12,915

 

 

 

13,544

 

 

 

1,103

 

 

8.54

%

Occupancy

 

781

 

 

 

801

 

 

 

791

 

 

 

(20

)

 

(2.50

)%

Furniture and equipment

 

174

 

 

 

213

 

 

 

136

 

 

 

(39

)

 

(18.31

)%

Amortization of intangible assets

 

1,342

 

 

 

1,408

 

 

 

1,353

 

 

 

(66

)

 

(4.69

)%

Software

 

850

 

 

 

685

 

 

 

819

 

 

 

165

 

 

24.09

%

Data processing

 

105

 

 

 

119

 

 

 

103

 

 

 

(14

)

 

(11.76

)%

Accounting and professional fees

 

246

 

 

 

291

 

 

 

283

 

 

 

(45

)

 

(15.46

)%

Advertising and marketing

 

202

 

 

 

294

 

 

 

173

 

 

 

(92

)

 

(31.29

)%

FDIC and other insurance

 

140

 

 

 

107

 

 

 

136

 

 

 

33

 

 

30.84

%

Other expenses

 

675

 

 

 

900

 

 

 

1,211

 

 

 

(225

)

 

(25.00

)%

Total operating expenses

 

18,533

 

 

 

17,733

 

 

 

18,549

 

 

 

800

 

 

4.51

%

Income before income tax, corporate allocation and noncontrolling interest

 

7,782

 

 

 

8,888

 

 

 

5,547

 

 

 

(1,106

)

 

(12.44

)%

Corporate allocation

 

(725

)

 

 

(726

)

 

 

(702

)

 

 

1

 

 

0.14

%

Income before income tax provision and noncontrolling interest

 

7,057

 

 

 

8,162

 

 

 

4,845

 

 

 

(1,105

)

 

(13.54

)%

Provision for income tax expense

 

1,811

 

 

 

2,131

 

 

 

1,210

 

 

 

(320

)

 

(15.02

)%

Net income

 

5,246

 

 

 

6,031

 

 

 

3,635

 

 

 

(785

)

 

(13.02

)%

Noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

N/M

 

Net income attributable to TowneBank

$

5,246

 

 

$

6,031

 

 

$

3,635

 

 

$

(785

)

 

(13.02

)%

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

1,811

 

 

 

2,131

 

 

 

1,210

 

 

 

(320

)

 

(15.02

)%

Depreciation, amortization and interest expense

 

1,429

 

 

 

1,527

 

 

 

1,450

 

 

 

(98

)

 

(6.42

)%

EBITDA (non-GAAP)

$

8,486

 

 

$

9,689

 

 

$

6,295

 

 

$

(1,203

)

 

(12.42

)%

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (non-GAAP)

 

65.33

%

 

 

61.32

%

 

 

71.74

%

 

 

4.01

%

 

6.54

%


 

TOWNEBANK

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands)

 

 

Three Months Ended

 

March 31,

 

March 31,

 

December 31,

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

 

 

 

 

Return on average assets (GAAP)

 

0.76

%

 

 

1.03

%

 

 

0.82

%

Impact of excluding average goodwill and other intangibles and amortization

 

0.13

%

 

 

0.09

%

 

 

0.12

%

Return on average tangible assets (non-GAAP)

 

0.89

%

 

 

1.12

%

 

 

0.94

%

 

 

 

 

 

 

Return on average equity (GAAP)

 

5.84

%

 

 

8.21

%

 

 

6.67

%

Impact of excluding average goodwill and other intangibles and amortization

 

3.71

%

 

 

3.18

%

 

 

3.65

%

Return on average tangible equity (non-GAAP)

 

9.55

%

 

 

11.39

%

 

 

10.32

%

 

 

 

 

 

 

Return on average common equity (GAAP)

 

5.85

%

 

 

8.27

%

 

 

6.69

%

Impact of excluding average goodwill and other intangibles and amortization

 

3.73

%

 

 

3.23

%

 

 

3.67

%

Return on average tangible common equity
(non-GAAP)

 

9.58

%

 

 

11.50

%

 

 

10.36

%

 

 

 

 

 

 

Book value (GAAP)

$

31.31

 

 

$

29.00

 

 

$

30.67

 

Impact of excluding average goodwill and other intangibles and amortization

 

(9.82

)

 

 

(6.83

)

 

 

(8.74

)

Tangible book value (non-GAAP)

$

21.49

 

 

$

22.17

 

 

$

21.93

 

 

 

 

 

 

 

Efficiency ratio (GAAP)

 

79.48

%

 

 

71.29

%

 

 

75.76

%

Impact of exclusions

(2.52

)%

 

(0.88

)%

 

(2.39

)%

Efficiency ratio (non-GAAP)

 

76.96

%

 

 

70.41

%

 

 

73.37

%

 

 

 

 

 

 

Average assets (GAAP)

$

21,888,365

 

 

$

17,211,862

 

 

$

19,707,366

 

Less: average goodwill and intangible assets

 

896,106

 

 

 

516,661

 

 

 

692,972

 

Average tangible assets (non-GAAP)

$

20,992,259

 

 

$

16,695,201

 

 

$

19,014,394

 

 

 

 

 

 

 

Average equity (GAAP)

$

2,848,884

 

 

$

2,160,014

 

 

$

2,417,659

 

Less: average goodwill and intangible assets

 

896,106

 

 

 

516,661

 

 

 

692,972

 

Average tangible equity (non-GAAP)

$

1,952,778

 

 

$

1,643,353

 

 

$

1,724,687

 

 

 

 

 

 

 

Average common equity (GAAP)

$

2,842,105

 

 

$

2,143,806

 

 

$

2,410,954

 

Less: average goodwill and intangible assets

 

896,106

 

 

 

516,661

 

 

 

692,972

 

Average tangible common equity (non-GAAP)

$

1,945,999

 

 

$

1,627,145

 

 

$

1,717,982

 

 

 

 

 

 

 

Net income (GAAP)

$

40,993

 

 

$

43,714

 

 

$

40,630

 

Amortization of intangibles, net of tax

 

4,994

 

 

 

2,391

 

 

 

4,224

 

Tangible net income (non-GAAP)

$

45,987

 

 

$

46,105

 

 

$

44,854

 

 

 

 

 

 

 

Total revenue (GAAP)

$

246,447

 

 

$

183,097

 

 

$

219,943

 

Net (gain)/loss on investment securities/equity investments

 

(126

)

 

 

(2,000

)

 

 

(138

)

Total revenue for efficiency calculation (non-GAAP)

$

246,321

 

 

$

181,097

 

 

$

219,805

 

 

 

 

 

 

 

Noninterest expense (GAAP)

$

195,886

 

 

$

130,536

 

 

$

166,626

 

Less: amortization of intangibles

 

6,321

 

 

 

3,026

 

 

 

5,347

 

Noninterest expense net of amortization (non-GAAP)

$

189,565

 

 

$

127,510

 

 

$

161,279

 


 

TOWNEBANK

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability

 

Three Months Ended

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

Net income available to common shareholders (GAAP)

 

$

40,993

 

 

$

40,630

 

 

$

44,295

 

 

$

40,887

 

 

$

43,714

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

 

Plus: Acquisition-related expenses, net of tax

 

 

25,736

 

 

 

14,659

 

 

 

14,996

 

 

 

15,291

 

 

 

389

 

Plus: Initial provision for acquired loans, net of tax

 

 

 

 

 

 

 

 

9,478

 

 

 

4,926

 

 

 

 

Plus: Resort Property Management deferred tax adjustment for repurchase of noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

2,286

 

 

 

 

Total adjustments, net of taxes

 

 

25,736

 

 

 

14,659

 

 

 

24,474

 

 

 

22,503

 

 

 

389

 

Core operating earnings, excluding certain items affecting comparability (non-GAAP)

 

$

66,729

 

 

$

55,289

 

 

$

68,769

 

 

$

63,390

 

 

$

44,103

 

Annualized interest impact of Series IV Notes, net of tax

 

 

42

 

 

 

42

 

 

 

42

 

 

 

42

 

 

 

42

 

Core net income for diluted EPS (non-GAAP)

 

$

66,771

 

 

$

55,331

 

 

$

68,811

 

 

$

63,432

 

 

$

44,145

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares

 

 

90,775,117

 

 

 

79,109,745

 

 

 

76,763,640

 

 

 

75,540,822

 

 

 

75,527,713

 

Diluted EPS (GAAP)

 

$

0.45

 

 

$

0.51

 

 

$

0.58

 

 

$

0.54

 

 

$

0.58

 

Diluted EPS, excluding certain items affecting
comparability (non-GAAP)

 

$

0.74

 

 

$

0.70

 

 

$

0.90

 

 

$

0.84

 

 

$

0.58

 

Average assets

 

$

21,888,365

 

 

$

19,707,366

 

 

$

18,624,097

 

 

$

18,056,980

 

 

$

17,211,862

 

Average tangible equity

 

$

1,952,778

 

 

$

1,724,687

 

 

$

1,668,148

 

 

$

1,621,072

 

 

$

1,643,353

 

Average tangible common equity

 

$

1,945,999

 

 

$

1,717,982

 

 

$

1,660,673

 

 

$

1,613,437

 

 

$

1,627,145

 

Return on average assets, excluding certain items
affecting comparability (non-GAAP)

 

 

1.24

%

 

 

1.11

%

 

 

1.46

%

 

 

1.41

%

 

 

1.04

%

Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)

 

 

14.90

%

 

 

13.69

%

 

 

17.23

%

 

 

16.53

%

 

 

11.48

%

Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)

 

 

14.95

%

 

 

13.74

%

 

 

17.31

%

 

 

16.61

%

 

 

11.60

%

Efficiency ratio, excluding certain items affecting
comparability (non-GAAP)

 

 

64.10

%

 

 

65.07

%

 

 

59.08

%

 

 

60.90

%

 

 

70.18

%