Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Teladoc Inc
Teladoc Health Reports Fourth Quarter and Full Year 2025 Results
Business
Feb 25 2026
25 min read

Teladoc Health Reports Fourth Quarter and Full Year 2025 Results

news images

NEW YORK, Feb. 25, 2026 (GLOBE NEWSWIRE) -- Teladoc Health, Inc. (NYSE: TDOC), the global leader in virtual care, today reported financial results for the three months ended December 31, 2025 (“Fourth Quarter 2025”) and full year ended December 31, 2025 (“Full Year 2025”). Unless otherwise noted, percentage and other changes are relative to the three months ended December 31, 2024 (“Fourth Quarter 2024”) and full year ended December 31, 2024 (“Full Year 2024”).

Highlights

  • Fourth Quarter 2025 revenue of $642.3 million, flat year-over-year, and Full Year 2025 revenue of $2,530.0 million, down 2% year-over-year

  • Fourth Quarter 2025 net loss of $25.1 million, or $0.14 per share, and Full Year 2025 net loss of $200.3 million, or $1.14 per share

  • Fourth Quarter 2025 adjusted EBITDA of $83.8 million, up 12% year-over-year, and Full Year 2025 adjusted EBITDA of $281.1 million, down 10% year-over-year

  • Full Year 2025 operating cash flow of $294.4 million, flat year-over-year, and free cash flow of $166.9 million, down 2% year-over-year; ended the year with $781.1 million in cash and cash equivalents

“We closed 2025 with a solid finish, delivering consolidated revenue and adjusted EBITDA above the midpoint of our guidance ranges for the fourth quarter. I’m encouraged by the progress we made last year against each of our strategic priorities, as we strengthened our product portfolio, advanced innovation across Integrated Care and BetterHelp, and positioned the company to build on this momentum in 2026,” said Chuck Divita, Chief Executive Officer of Teladoc Health.

“Our focus remains on disciplined execution and performance acceleration as we progress through the year, with a clear commitment to advancing care and delivering better outcomes. Through continued product innovation and by leveraging advancements in our technology, we are strengthening our ability to meet the evolving needs of our clients and members to support sustainable growth over time.”

Key Financial Data

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except per share data, unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

December 31,

 

 

 

 

2025

 

 

 

2024

 

 

Change

 

 

2025

 

 

 

2024

 

 

Change

Revenue

$

642,269

 

 

$

640,491

 

 

%

 

$

2,529,977

 

 

$

2,569,574

 

 

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(25,143

)

 

$

(48,409

)

 

48

%

 

$

(200,322

)

 

$

(1,001,245

)

 

80

%

Net loss per share, basic and diluted

$

(0.14

)

 

$

(0.28

)

 

50

%

 

$

(1.14

)

 

$

(5.87

)

 

81

%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

$

83,782

 

 

$

74,835

 

 

12

%

 

$

281,095

 

 

$

310,711

 

 

(10

)%

See note (1) in the Notes section that follows.

Fourth Quarter 2025

Revenue of $642.3 million was up slightly compared to $640.5 million in Fourth Quarter 2024. Access fees revenue decreased 4% to $521.6 million while other revenue increased 24% to $120.7 million. U.S. revenue decreased 3% to $517.3 million while International revenue increased 19% to $125.0 million.

Integrated Care segment revenue increased 5% to $409.1 million in Fourth Quarter 2025 while BetterHelp segment revenue decreased 7% to $233.2 million.

Net loss totaled $25.1 million, or $0.14 per share, for Fourth Quarter 2025, compared to $48.4 million, or $0.28 per share, for Fourth Quarter 2024. Results for Fourth Quarter 2025 included amortization of intangible assets of $92.0 million, or $0.52 per share pre-tax, and stock-based compensation expense of $15.9 million, or $0.09 per share pre-tax. Net loss for Fourth Quarter 2025 also included restructuring costs related to severance costs and costs associated with office space reductions of $6.8 million, or $0.04 per share pre-tax. These items were partially offset by a tax benefit of $3.9 million, or $0.02 per share, related to the current year's acquisitions.

Results for Fourth Quarter 2024 primarily included amortization of intangible assets of $86.5 million, or $0.50 per share pre-tax, and stock-based compensation expense of $27.5 million, or $0.16 per share pre-tax. Net loss for Fourth Quarter 2024 also included restructuring costs related to severance costs and costs associated with office space reductions of $5.6 million, or $0.03 per share pre-tax.

Adjusted EBITDA(1) increased 12% to $83.8 million, compared to $74.8 million for Fourth Quarter 2024. Integrated Care segment adjusted EBITDA increased 23% to $65.3 million in Fourth Quarter 2025 while BetterHelp segment adjusted EBITDA decreased 15% to $18.5 million in Fourth Quarter 2025.

Full Year 2025

Revenue decreased 2% to $2,530.0 million from $2,569.6 million for Full Year 2024. Access fees revenue decreased 6% to $2,091.9 million, while other revenue increased 24% to $438.0 million. For Full Year 2025, U.S. revenue decreased 4% to $2,071.7 million while International revenue increased 12% to $458.2 million.

Integrated Care segment revenue increased 3% to $1,579.6 million while BetterHelp segment revenue decreased 9% to $950.4 million for Full Year 2025.

Net loss totaled $200.3 million, or $1.14 per share, for Full Year 2025, compared to $1,001.2 million, or $5.87 per share, for Full Year 2024. Results for Full Year 2025 included non-cash goodwill impairment charges of $71.8 million, or $0.41 per share pre-tax, amortization of intangibles of $350.8 million, or $1.99 per share pre-tax, and stock-based compensation expense of $80.4 million, or $0.46 per share pre-tax. Net loss for Full Year 2025 also included restructuring costs related to severance costs and costs associated with office space reductions of $18.8 million, or $0.11 per share pre-tax. These items were partially offset by tax benefits of $20.1 million, or $0.11 per share, primarily related to the completion of a research and development tax credit study and $15.0 million, or $0.08 per share, related to the current year's acquisitions.

The non-cash goodwill impairment charges recorded for Full Year 2025 were the result of the fair value of the Integrated Care segment being less than its carrying value at the time of the acquisitions of Catapult Health, LLC and Telecare Australia Pty Ltd.

Results for Full Year 2024 primarily included a non-cash goodwill impairment charge of $790.0 million, or $4.63 per share pre-tax, amortization of intangible assets of $363.4 million, or $2.13 per share pre-tax, stock-based compensation expense of $146.0 million, or $0.86 per share pre-tax, as well as restructuring costs related to severance costs and costs associated with office space reductions of $20.4 million, or $0.12 per share pre-tax.

Adjusted EBITDA(1) decreased 10% to $281.1 million, compared to $310.7 million for Full Year 2024. Integrated Care segment adjusted EBITDA increased 3% to $239.2 million and BetterHelp segment adjusted EBITDA decreased 46% to $41.9 million for the Full Year 2025.

Capex and Cash Flow

Cash flow from operations was $87.7 million in Fourth Quarter 2025, compared to $85.9 million in Fourth Quarter 2024, and was $294.4 million in Full Year 2025, compared to $293.7 million in Full Year 2024. Capitalized expenditures and capitalized software development costs (together, “Capex”) were $34.3 million in Fourth Quarter 2025, compared to $29.6 million in Fourth Quarter 2024, and were $127.5 million in Full Year 2025, compared to $124.1 million in Full Year 2024. Free cash flow was $53.4 million in Fourth Quarter 2025, compared to $56.3 million in Fourth Quarter 2024, and was $166.9 million in Full Year 2025, compared to $169.6 million in Full Year 2024.

Financial Outlook

The outlook provided below is based on current market conditions and expectations and what we know today.

For the full year of 2026, we expect:

 

 

Full Year 2026 Outlook Range

Revenue

$2,470 - $2,587 million

Adjusted EBITDA

$266 - $308 million

Net loss per share

($1.10) - ($0.70)

Free Cash Flow

$130 - $170 million

U.S. Integrated Care Members (2)

97 - 100 million

 

 

Integrated Care

 

Revenue growth percentage (year-over-year)

0.40% - 3.90%

Adjusted EBITDA margin

15.10% - 16.10%

 

 

BetterHelp

 

Revenue growth percentage (year-over-year)

(7.00%) - (0.50%)

Adjusted EBITDA margin

3.00% - 4.60%

 

 

For the first quarter of 2026, we expect:

 

 

1Q 2026 Outlook Range

Revenue

$598 - $620 million

Adjusted EBITDA

$50 - $62 million

Net loss per share

($0.45) - ($0.35)

U.S. Integrated Care Members (2)

99 - 100 million

 

 

Integrated Care

 

Revenue growth percentage (year-over-year)

(1.20%) - 2.00%

Adjusted EBITDA margin

12.50% - 14.00%

 

 

BetterHelp

 

Revenue growth percentage (year-over-year)

(11.25%) - (7.00%)

Adjusted EBITDA margin

0.75% - 2.75%

See note (2) in the Notes section that follows.

Earnings Conference Call

The Fourth Quarter and Full Year 2025 earnings conference call and webcast will be held Wednesday, February 25, 2026 at 5:00 p.m. E.T. The conference call can be accessed by dialing 1-833-470-1428 for U.S. participants and using the access code #330912. For international participants, please visit the following link for global dial-in numbers: https://www.netroadshow.com/events/global-numbers?confId=95347. A live audio webcast will also be available online at http://ir.teladoc.com/news-and-events/events-and-presentations/. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for approximately 90 days.

About Teladoc Health

Teladoc Health is the global leader in virtual care. The company is delivering and orchestrating care across patients, care providers, platforms, and partners — transforming virtual care into a catalyst for how better health happens. Through our relationships with health plans, employers, providers, health systems and consumers, we are enabling more access, driving better outcomes, extending provider capacity and lowering costs. Learn more at www.teladochealth.com.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “believe,” “project,” “estimate,” “expect,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, the information under the caption “Financial Outlook” and statements we make regarding future financial or operating results, future numbers of members, BetterHelp paying users or clients, litigation outcomes, regulatory developments, market developments, new products and growth strategies, initiatives to improve our efficiency and competitiveness, and the effects of any of the foregoing on our future results of operations or financial condition.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) changes in laws and regulations applicable to our business model; (ii) changes in market conditions and receptivity to our services and offerings, including our ability to effectively compete; (iii) results of litigation or regulatory actions; (iv) the loss of one or more key clients or the loss of a significant number of members or BetterHelp paying users; (v) changes in valuations or useful lives of our assets; (vi) changes to our abilities to recruit and retain qualified providers into our network; (vii) the impact of and risk related to impairment losses with respect to goodwill or other assets; (viii) the success of our initiatives to improve our efficiency and competitiveness; and (ix) imposed and threatened tariffs by the United States and its trading partners, and any resulting disruptions or inefficiencies in our supply chain. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our SEC reports, including, but not limited to, our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, as filed with the SEC.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.


 

TELADOC HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data, unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

$

642,269

 

 

$

640,491

 

 

$

2,529,977

 

 

$

2,569,574

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of revenue (exclusive of depreciation and amortization, which are shown separately below)

 

197,048

 

 

 

188,928

 

 

 

771,593

 

 

 

751,270

 

Advertising and marketing

 

149,655

 

 

 

174,726

 

 

 

653,372

 

 

 

705,787

 

Sales

 

47,665

 

 

 

52,726

 

 

 

194,518

 

 

 

204,993

 

Technology and development

 

71,608

 

 

 

76,752

 

 

 

277,922

 

 

 

307,274

 

General and administrative

 

108,422

 

 

 

99,996

 

 

 

431,891

 

 

 

435,490

 

Goodwill impairments

 

 

 

 

 

 

 

71,763

 

 

 

790,000

 

Acquisition, integration, and transformation costs

 

2,233

 

 

 

456

 

 

 

9,010

 

 

 

1,743

 

Restructuring costs

 

6,796

 

 

 

5,602

 

 

 

18,785

 

 

 

20,355

 

Amortization of intangible assets

 

92,039

 

 

 

86,540

 

 

 

350,764

 

 

 

363,365

 

Depreciation of property and equipment

 

2,800

 

 

 

2,980

 

 

 

13,314

 

 

 

10,183

 

Total costs and expenses

 

678,266

 

 

 

688,706

 

 

 

2,792,932

 

 

 

3,590,460

 

Loss from operations

 

(35,997

)

 

 

(48,215

)

 

 

(262,955

)

 

 

(1,020,886

)

Interest income

 

(6,951

)

 

 

(14,231

)

 

 

(36,770

)

 

 

(57,071

)

Interest expense

 

4,950

 

 

 

6,846

 

 

 

19,714

 

 

 

23,803

 

Other expense (income), net

 

(378

)

 

 

7,341

 

 

 

(10,369

)

 

 

6,035

 

Loss before provision for income taxes

 

(33,618

)

 

 

(48,171

)

 

 

(235,530

)

 

 

(993,653

)

Provision for income taxes

 

(8,475

)

 

 

238

 

 

 

(35,208

)

 

 

7,592

 

Net loss

$

(25,143

)

 

$

(48,409

)

 

$

(200,322

)

 

$

(1,001,245

)

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

$

(0.14

)

 

$

(0.28

)

 

$

(1.14

)

 

$

(5.87

)

 

 

 

 

 

 

 

 

Weighted-average shares used to compute basic and diluted net loss per share

 

177,831,580

 

 

 

172,765,307

 

 

 

176,221,530

 

 

 

170,564,088

 


Stock-based Compensation Summary

Compensation expense for stock-based awards was classified as follows (in thousands, unaudited):

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2025

 

2024

 

2025

 

2024

Cost of revenue (exclusive of depreciation and amortization, which are shown separately)

$

494

 

$

1,000

 

$

2,082

 

$

4,782

Advertising and marketing

 

1,006

 

 

1,552

 

 

4,894

 

 

12,575

Sales

 

2,808

 

 

4,683

 

 

13,817

 

 

24,807

Technology and development

 

3,316

 

 

7,721

 

 

17,477

 

 

34,855

General and administrative

 

8,287

 

 

12,516

 

 

42,144

 

 

68,932

Total stock-based compensation expense (3)

$

15,911

 

$

27,472

 

$

80,414

 

$

145,951

See note (3) in the Notes section that follows.


Revenues

 

Three Months Ended
December 31,

 

 

 

Year Ended
December 31,

 

 

($ in thousands, unaudited)

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Revenue by Type

 

 

 

 

 

 

 

 

 

 

 

Access Fees

$

521,595

 

$

543,123

 

(4

)%

 

$

2,091,941

 

$

2,215,220

 

(6

)%

Other

 

120,674

 

 

97,368

 

24

%

 

 

438,036

 

 

354,354

 

24

%

Total Revenue

$

642,269

 

$

640,491

 

%

 

$

2,529,977

 

$

2,569,574

 

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Geography

 

 

 

 

 

 

 

 

 

 

 

U.S. Revenue

$

517,306

 

$

535,396

 

(3

)%

 

$

2,071,739

 

$

2,159,959

 

(4

)%

International Revenue

 

124,963

 

 

105,095

 

19

%

 

 

458,238

 

 

409,615

 

12

%

Total Revenue

$

642,269

 

$

640,491

 

%

 

$

2,529,977

 

$

2,569,574

 

(2

)%


Summary Operating Metrics

Consolidated

 

Three Months Ended
December 31,

 

 

 

Year Ended
December 31,

 

 

(In millions)

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Total Visits

4.3

 

4.4

 

(1)%

 

17.1

 

17.3

 

(1)%

 

 

 

 

 

 

 

 

 

 

 

 

Integrated Care

 

As of December 31,

 

 

(In millions)

2025

 

2024

 

Change

U.S. Integrated Care Members (2)

101.8

 

93.8

 

9

%

Chronic Care Program Enrollment (4)

1.188

 

1.203

 

(1

)%


 

Three Months Ended
December 31,

 

 

 

 

Year Ended
December 31,

 

 

 

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

Average Monthly Revenue
Per U.S. Integrated Care Member (5)

$

1.34

 

$

1.39

 

(4

)%

 

$

1.29

 

$

1.37

 

(6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BetterHelp

 

Average for

 

 

 

 

Average for

 

 

 

 

Three Months Ended
December 31,

 

 

 

 

Year Ended
December 31,

 

 

 

(In millions)

2025

 

2024

 

Change

 

 

2025

 

2024

 

Change

 

BetterHelp Paying Users (6)

0.375

 

0.400

 

(6

)%

 

0.386

 

0.405

 

(5

)%

See notes (2), (4), (5), and (6) in the Notes section that follows.


Operating Results by Segment (see note (7) in the Notes section that follows)

The following table presents operating results by reportable segment for the periods indicated:

 

Three Months Ended
December 31,

 

 

 

Year Ended
December 31,

 

 

($ in thousands, unaudited)

 

2025

 

 

 

2024

 

 

Change

 

 

2025

 

 

 

2024

 

 

Change

Integrated Care

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

409,094

 

 

$

390,672

 

 

5

%

 

$

1,579,610

 

 

$

1,528,870

 

 

3

%

Adjusted EBITDA

$

65,325

 

 

$

53,161

 

 

23

%

 

$

239,222

 

 

$

232,902

 

 

3

%

Adjusted EBITDA Margin %

 

16.0

%

 

 

13.6

%

 

 

 

 

15.1

%

 

 

15.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BetterHelp

 

 

 

 

 

 

 

 

 

 

 

Therapy Services

$

229,056

 

 

$

244,352

 

 

(6) %

 

$

930,700

 

 

$

1,017,725

 

 

(9) %

Other Wellness Services

 

4,119

 

 

 

5,467

 

 

(25) %

 

 

19,667

 

 

 

22,979

 

 

(14) %

Total Revenue

$

233,175

 

 

$

249,819

 

 

(7) %

 

$

950,367

 

 

$

1,040,704

 

 

(9) %

Adjusted EBITDA

$

18,457

 

 

$

21,674

 

 

(15) %

 

$

41,873

 

 

$

77,809

 

 

(46) %

Adjusted EBITDA Margin %

 

7.9

%

 

 

8.7

%

 

 

 

 

4.4

%

 

 

7.5

%

 

 


TELADOC HEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)

 

 

Year Ended
December 31,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

Net loss

$

(200,322

)

 

$

(1,001,245

)

Adjustments to reconcile net loss to net cash flows from operating activities:

 

 

 

Goodwill impairments

 

71,763

 

 

 

790,000

 

Amortization of intangible assets

 

350,764

 

 

 

363,365

 

Stock-based compensation

 

80,414

 

 

 

145,951

 

Depreciation of property and equipment

 

13,314

 

 

 

10,183

 

Amortization of right-of-use assets

 

12,356

 

 

 

9,295

 

Provision for allowances for doubtful accounts

 

1

 

 

 

3,795

 

Deferred income taxes

 

(41,407

)

 

 

(1,145

)

Other, net

 

6,399

 

 

 

9,796

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

25,126

 

 

 

(375

)

Prepaid expenses and other current assets

 

6,688

 

 

 

5,188

 

Inventory

 

399

 

 

 

(9,749

)

Other assets

 

7,997

 

 

 

(1,257

)

Accounts payable

 

11,454

 

 

 

(10,365

)

Accrued expenses and other current liabilities

 

(22,984

)

 

 

30,178

 

Accrued compensation

 

13,296

 

 

 

(20,499

)

Deferred revenue

 

(19,762

)

 

 

(18,246

)

Operating lease liabilities

 

(13,628

)

 

 

(10,892

)

Other liabilities

 

(7,511

)

 

 

(298

)

Net cash provided by operating activities

 

294,357

 

 

 

293,680

 

Cash flows from investing activities:

 

 

 

Capital expenditures

 

(8,893

)

 

 

(10,790

)

Capitalized software development costs

 

(118,562

)

 

 

(113,262

)

Proceeds from the sale of investment

 

740

 

 

 

 

Acquisitions accounted for as business combinations, net of cash acquired

 

(81,904

)

 

 

 

Asset acquisition resulting in net intangible assets

 

(29,569

)

 

 

 

Payments for investments

 

(27,875

)

 

 

 

Other, net

 

60

 

 

 

 

Net cash used in investing activities

 

(266,003

)

 

 

(124,052

)

Cash flows from financing activities:

 

 

 

Proceeds from the exercise of stock options

 

85

 

 

 

3,566

 

Proceeds from employee stock purchase plan

 

3,000

 

 

 

4,748

 

Repayment of convertible senior notes

 

(550,629

)

 

 

 

Payment of credit facility issuance costs

 

(4,108

)

 

 

 

Other, net

 

 

 

 

(2

)

Net cash (used in) provided by financing activities

 

(551,652

)

 

 

8,312

 

Net (decrease) increase in cash and cash equivalents

 

(523,298

)

 

 

177,940

 

Effect of foreign currency exchange rate changes

 

6,055

 

 

 

(3,288

)

Cash and cash equivalents at beginning of the period

 

1,298,327

 

 

 

1,123,675

 

Cash and cash equivalents at end of the period

$

781,084

 

 

$

1,298,327

 


TELADOC HEALTH, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data, unaudited)

 

 

December 31,
2025

 

December 31,
2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

781,084

 

 

$

1,298,327

 

Accounts receivable, net of allowance for doubtful accounts of $4,033 and $5,134 at December 31, 2025 and December 31, 2024, respectively

 

192,826

 

 

 

214,146

 

Inventories

 

38,203

 

 

 

38,138

 

Prepaid expenses and other current assets

 

107,016

 

 

 

113,296

 

Total current assets

 

1,119,129

 

 

 

1,663,907

 

Property and equipment, net

 

26,972

 

 

 

29,487

 

Goodwill

 

283,190

 

 

 

283,190

 

Intangible assets, net

 

1,297,087

 

 

 

1,431,360

 

Operating lease—right-of-use assets

 

26,119

 

 

 

27,092

 

Other assets

 

105,803

 

 

 

81,488

 

Total assets

$

2,858,300

 

 

$

3,516,524

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

47,967

 

 

$

33,130

 

Accrued expenses and other current liabilities

 

198,208

 

 

 

202,157

 

Accrued compensation

 

96,258

 

 

 

76,229

 

Deferred revenue—current

 

62,305

 

 

 

79,296

 

Convertible senior notes, net—current

 

 

 

 

550,723

 

Total current liabilities

 

404,738

 

 

 

941,535

 

Other liabilities

 

643

 

 

 

720

 

Operating lease liabilities, net of current portion

 

34,204

 

 

 

32,135

 

Deferred revenue, net of current portion

 

9,139

 

 

 

9,786

 

Deferred taxes, net

 

28,945

 

 

 

49,851

 

Convertible senior notes, net—non-current

 

994,925

 

 

 

991,418

 

Total liabilities

 

1,472,594

 

 

 

2,025,445

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Common stock, $0.001 par value; 300,000,000 shares authorized; 178,315,400 shares and 173,405,016 shares issued and outstanding as of December 31, 2025 and December 31, 2024 respectively

 

178

 

 

 

173

 

Additional paid-in capital

 

17,850,478

 

 

 

17,759,194

 

Accumulated deficit

 

(16,430,222

)

 

 

(16,229,900

)

Accumulated other comprehensive loss

 

(34,728

)

 

 

(38,388

)

Total stockholders’ equity

 

1,385,706

 

 

 

1,491,079

 

Total liabilities and stockholders’ equity

$

2,858,300

 

 

$

3,516,524

 


Non-GAAP Financial Measures:

To supplement our financial information presented in accordance with generally accepted accounting principles in the United States (“GAAP”), we use certain non-GAAP financial measures to clarify and enhance an understanding of past performance, which include adjusted EBITDA and free cash flow. We believe that the presentation of these financial measures enhances an investor’s understanding of our financial performance, and are commonly used by investors to evaluate our performance and that of our competitors. We further believe that these financial measures are useful to assess our operating performance and financial and business trends from period-to-period by excluding certain items that we believe are not representative of our core business, and that free cash flow reflects an additional way of viewing our liquidity that, when viewed together with GAAP results, provides management, investors, and other users of our financial information with a more complete understanding of factors and trends affecting our cash flows. We use these non-GAAP financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We utilize adjusted EBITDA as a key measure of our performance.

Adjusted EBITDA consists of net loss before provision for income taxes; other expense (income), net; interest income; interest expense; depreciation of property and equipment; amortization of intangible assets; restructuring costs; acquisition, integration, and transformation cost; goodwill impairments; and stock-based compensation.

Free cash flow is net cash provided by operating activities less capital expenditures and capitalized software development costs.

Our use of these non-GAAP terms may vary from that of others in our industry, and other companies may calculate such measures differently than we do, limiting their usefulness as comparative measures.

Non-GAAP measures have important limitations as analytical tools and you should not consider them in isolation, and they should not be considered as an alternative to net loss before provision for income taxes, net loss, net loss per share, net cash from operating activities or any other measures derived in accordance with GAAP. Some of these limitations are:

  • adjusted EBITDA eliminates the impact of the provision for income taxes on our results of operations, and does not reflect other expense (income), net, interest income, or interest expense;

  • adjusted EBITDA does not reflect restructuring costs. Restructuring costs may include certain lease impairment costs, certain losses related to early lease terminations, and severance;

  • adjusted EBITDA does not reflect significant acquisition, integration, and transformation costs. Acquisition, integration, and transformation costs include investment banking, financing, legal, accounting, consultancy, integration, fair value changes related to contingent consideration, and certain other transaction costs related to mergers and acquisitions. It also includes costs related to certain business transformation initiatives focused on integrating and optimizing various operations and systems, including upgrading our customer relationship management and enterprise resource planning systems. These transformation cost adjustments made to our results do not represent normal, recurring, operating expenses necessary to operate the business but, rather, incremental costs incurred in connection with our acquisition and integration activities;

  • adjusted EBITDA does not reflect goodwill impairment charges; and

  • adjusted EBITDA does not reflect the significant non-cash stock-based compensation expense which should be viewed as a component of recurring operating costs.

In addition, although amortization of intangible assets and depreciation of property and equipment are non-cash charges, the assets being amortized and depreciated will often have to be replaced in the future, and adjusted EBITDA does not reflect any expenditures for such replacements.

We compensate for these limitations by using these non-GAAP measures along with other comparative tools, together with GAAP measurements, to assist in the evaluation of operating performance. Such GAAP measurements include net loss, net loss per share, net cash provided by operating activities, and other performance measures.

In evaluating these financial measures, you should be aware that in the future we may incur expenses similar to those eliminated in this presentation. Our presentation of these non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.

The following is a reconciliation of net loss, the most directly comparable GAAP financial measure, to adjusted EBITDA:


Reconciliation of GAAP Net Loss to Adjusted EBITDA
(In thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

Outlook in millions (8)

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

First Quarter

 

Full Year

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

2026

 

2026

Net loss

$

(25,143

)

 

$

(48,409

)

 

$

(200,322

)

 

$

(1,001,245

)

 

$(81) - (63)

 

$(200) - (127)

Add:

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(8,475

)

 

 

238

 

 

 

(35,208

)

 

 

7,592

 

 

 

 

 

Other expense (income), net

 

(378

)

 

 

7,341

 

 

 

(10,369

)

 

 

6,035

 

 

 

 

 

Interest expense

 

4,950

 

 

 

6,846

 

 

 

19,714

 

 

 

23,803

 

 

 

 

 

Interest income

 

(6,951

)

 

 

(14,231

)

 

 

(36,770

)

 

 

(57,071

)

 

 

 

 

Depreciation of property and equipment

 

2,800

 

 

 

2,980

 

 

 

13,314

 

 

 

10,183

 

 

 

 

 

Amortization of intangible assets

 

92,039

 

 

 

86,540

 

 

 

350,764

 

 

 

363,365

 

 

 

 

 

Restructuring costs

 

6,796

 

 

 

5,602

 

 

 

18,785

 

 

 

20,355

 

 

 

 

 

Acquisition, integration, and transformation costs

 

2,233

 

 

 

456

 

 

 

9,010

 

 

 

1,743

 

 

 

 

 

Goodwill impairments

 

 

 

 

 

 

 

71,763

 

 

 

790,000

 

 

 

 

 

Stock-based compensation

 

15,911

 

 

 

27,472

 

 

 

80,414

 

 

 

145,951

 

 

 

 

 

Total Adjustments

 

108,925

 

 

 

123,244

 

 

 

481,417

 

 

 

1,311,956

 

 

113 - 143

 

393 - 508

Consolidated Adjusted EBITDA

$

83,782

 

 

$

74,835

 

 

$

281,095

 

 

$

310,711

 

 

$50 - 62

 

$266 - 308

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

Integrated Care

$

65,325

 

 

$

53,161

 

 

$

239,222

 

 

$

232,902

 

 

 

 

 

BetterHelp

 

18,457

 

 

 

21,674

 

 

 

41,873

 

 

 

77,809

 

 

 

 

 

Consolidated Adjusted EBITDA

$

83,782

 

 

$

74,835

 

 

$

281,095

 

 

$

310,711

 

 

 

 

 

See note (8) in the Notes section that follows.

The following is a reconciliation of net cash provided by operating activities, the most directly comparable GAAP financial measure, to free cash flow:

Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow
(In thousands, unaudited)

 

 

Three Months Ended

 

Year Ended

 

Outlook (9)

 

December 31,

 

December 31,

 

Full Year

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

2026 (in millions)

Net cash provided by operating activities

$

87,742

 

 

$

85,902

 

 

$

294,357

 

 

$

293,680

 

 

$260 - 290

Capital expenditures

 

(2,619

)

 

 

(6,132

)

 

 

(8,893

)

 

 

(10,790

)

 

 

Capitalized software development costs

 

(31,700

)

 

 

(23,512

)

 

 

(118,562

)

 

 

(113,262

)

 

 

Capex

 

(34,319

)

 

 

(29,644

)

 

 

(127,455

)

 

 

(124,052

)

 

(130) - (120)

Free Cash Flow

$

53,423

 

 

$

56,258

 

 

$

166,902

 

 

$

169,628

 

 

$130 - 170

See note (9) in the Notes section that follows.

Notes:

  1. A reconciliation of each non-GAAP measure to the most comparable measure under GAAP has been provided in this press release in the accompanying tables. An explanation of these non-GAAP measures is also included under the heading “Non-GAAP Financial Measures.”

  2. U.S. Integrated Care Members represent the number of unique individuals who have paid access and visit fee only access to our suite of integrated care services in the U.S. at the end of the applicable period.

  3. Excluding the amount capitalized related to software development projects.

  4. Chronic Care Program Enrollment represents the total number of enrollees across our suite of chronic care programs at the end of the applicable period.

  5. Average monthly revenue per U.S. Integrated Care member is calculated by dividing the total revenue generated from the Integrated Care segment by the average number of U.S. Integrated Care Members (see note 2) during the applicable period.

  6. BetterHelp Paying Users represent the average number of global monthly paying users of our BetterHelp therapy services during the applicable period, including both those who pay directly out-of-pocket and those who utilize their insurance coverage.

  7. We have two segments: Integrated Care and BetterHelp. The Integrated Care segment includes a suite of global virtual medical services including general medical, expert medical services, specialty medical, chronic condition management, mental health, and enabling technologies and enterprise telehealth solutions for hospitals and health systems. The BetterHelp segment includes virtual therapy and other wellness services provided on a global basis which are predominantly marketed and sold on a direct-to-consumer basis.

  8. We have not provided a full line-item reconciliation for net loss to adjusted EBITDA outlook because we do not provide outlook on the individual reconciling items between net loss and adjusted EBITDA. This is due to the uncertainty as to timing, and the potential variability, of the individual reconciling items such as impairments, stock-based compensation and the related tax impact, provision for income taxes, acquisition, integration, and transformation costs, and restructuring costs, the effect of which may be significant. Accordingly, a full line-item reconciliation of the GAAP measure to the corresponding non-GAAP financial measure outlook is not available without unreasonable effort.

  9. We have not provided a line-item reconciliation for free cash flow to net cash from operating activities for this future period because we believe such a reconciliation would imply a degree of precision and certainty that could be confusing to investors and we are unable to reasonably predict certain items contained in the GAAP measure without unreasonable effort.

Investors:
Michael Minchak
617-444-9612
ir@teladochealth.com

Media:
Lou Serio
202-569-9715
pr@teladochealth.com