Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Tecnoglass Inc
Tecnoglass Reports Third Quarter 2025 Results
Business
Nov 6 2025
22 min read

Tecnoglass Reports Third Quarter 2025 Results

news images

- Record Quarterly Revenue of $260.5 Million, Up 9.3% Year-Over-Year Led by 7.6% Organic Growth -

- Single-Family Residential Business and Multi-Family/Commercial Business Each Achieved Record Quarterly Revenues Through Market Share Gains and Geographic Expansion -

- Net Income of $47.2 Million, or $1.01 Per Diluted Share, Marking the Second Most Profitable Quarter in the History of the Company -

- Adjusted Net Income1 of $46.7 Million, or $1.00 Per Diluted Share -

- Adjusted EBITDA1 of $79.1 Million, Representing 30.4% of Total Revenues -

- Strong Balance Sheet for Disciplined Capital Deployment with Record Total Liquidity of $550 Million Through the Refinance and Expansion of Committed Credit Facility Plus Cash in Hand -

- Backlog Expanded 21.4% Year-Over-Year to a Record $1.3 Billion -

- Repurchased $30 Million in Shares and Paid $7 Million in Dividends, Returning a Significant Amount of Capital to Shareholders During the Quarter -

- Announces Expansion of Share Repurchase Program to $150 Million, Backed by Strong Balance Sheet for Disciplined Deployment and Value Creation -

- Updates Full Year 2025 Financial Guidance, Reinforcing Expectation to Broadly Outpace Industry Performance with Double-Digit Revenue Growth in 2025 and 2026 -

Miami, FL, Nov. 06, 2025 (GLOBE NEWSWIRE) -- Tecnoglass, Inc. (NYSE: TGLS) (“Tecnoglass” or the “Company”), a leading producer of high-end aluminum and vinyl windows and architectural glass for the global residential and commercial end markets, today reported financial results for the third quarter ended September 30, 2025.

José Manuel Daes, Chief Executive Officer of Tecnoglass, commented, “We delivered exceptional third quarter results that showcase our team's operational excellence and strategic execution in a dynamic market environment. Record revenues and continued market share gains across both our residential and multi-family/commercial businesses underscore the strength of our business model and advantageous positioning. The early benefits from our residential pricing initiatives are materializing as planned, helping to offset elevated aluminum costs, certain tariffs and a stronger local currency while sustaining our industry-leading margins. Despite foreign exchange headwinds and an unfavorable revenue mix, we sustained very strong profitability and generated robust cash flow through disciplined operational execution. Our solid capital position enabled us to return significant value to shareholders and further expand our share repurchase program this quarter, demonstrating our commitment to balanced capital allocation that rewards shareholders while preserving strategic flexibility. With our record backlog providing strong visibility and multiple growth initiatives advancing, we are well-positioned to continue capturing market share and creating long-term value.”

Christian Daes, Chief Operating Officer of Tecnoglass, added, “Third quarter results remained healthy across our portfolio, with increased residential order activity given our dealership expansion and continued momentum in multi-family and commercial markets. Our expanding dealer network and geographic reach continue to drive market share gains in key regions. We are particularly pleased to report another record backlog of $1.3 billion, providing excellent visibility into our multi-family/commercial pipeline through 2026. The opening of our California showroom in the fourth quarter represents an important milestone in our West Coast expansion strategy, where we are already seeing encouraging order momentum, and we continue to advance our feasibility study for a new fully automated facility in Florida. Our vertically integrated platform and ongoing investments in product innovation, including our expanding vinyl product portfolio, position us to capitalize on growth opportunities while maintaining operational agility. As we progress through the remainder of the year, we remain focused on executing our growth strategy and delivering superior value to our customers.”

Third Quarter 2025 Results

Total revenues for the third quarter of 2025 increased 9.3% to a record $260.5 million, compared to $238.3 million in the prior year quarter. Multi-family/commercial revenues grew 14.3% year-over-year driven by strong organic activity within key markets and, to a lesser extent, from the Continental Glass asset acquisition in March 2025. Single-family residential revenues increased 3.4% year-over-year, attributable to previously implemented pricing initiatives, market share gains from geographic expansion, and broader product offerings. Changes in foreign currency exchange rates contributed $0.2 million to total revenues in the quarter.

Gross profit for the third quarter of 2025 was $111.3 million, representing a 42.7% gross margin, compared to gross profit of $109.2 million, representing a 45.8% gross margin, in the prior year quarter. The year-over-year change in gross margin reflected unfavorable revenue mix on a higher amount of installation revenue, higher raw material cost related to all-time high premiums for U.S. aluminum, and a revaluation of the Colombian Peso during the quarter.

Selling, general and administrative expense (“SG&A”) was $47.3 million for the third quarter of 2025 compared to $41.5 million in the prior year quarter, with the increase partly attributable to approximately $3.1 million in aluminum tariffs on standalone component sales. Additionally, we incurred higher transportation and commission expenses associated with the revenue growth in the quarter and higher personnel expenses associated with annual salary adjustments at the beginning of the year. As a percent of total revenues, SG&A was 18.2% for the third quarter of 2025 compared to 17.4% in the prior year quarter, primarily due to the aforementioned factors.

Net income was $47.2 million, or $1.01 per diluted share, in the third quarter of 2025 compared to net income of $49.5 million, or $1.05 per diluted share, in the prior year quarter, including a non-cash foreign exchange transaction gain of $1.9 million in the third quarter of 2025 and a gain of $0.9 million in the third quarter of 2024. These non-cash gains are related to the accounting re-measurement of U.S. Dollar denominated assets and liabilities against the Colombian Peso as functional currency.

Adjusted net income1 was $46.7 million, or $1.00 per diluted share, in the third quarter of 2025 compared to adjusted net income1 of $50.9 million, or $1.08 per diluted share, in the prior year quarter. Adjusted net income1, as reconciled in the table below, excludes the impact of non-cash foreign exchange transaction gains or losses and other non-core items, along with the tax impact of adjustments at statutory rates, to better reflect core financial performance.

Adjusted EBITDA1, as reconciled in the table below, was $79.1 million, or 30.4% of total revenues, in the third quarter of 2025, compared to $81.4 million, or 34.2% of total revenues, in the prior year quarter. The change was primarily attributable to the aforementioned factors impacting gross margin. Adjusted EBITDA1 in the third quarter of 2025 included a $0.6 million contribution from the Company’s joint venture with Saint-Gobain, compared to $2.1 million in the prior year quarter.

Cash Generation, Capital Allocation and Liquidity

Cash provided by operating activities for the third quarter of 2025 was $40.0 million, primarily driven by increased profitability on higher revenues and efficient working capital management, which more than offset incremental inventory purchases of US aluminum. Capital expenditures of $18.8 million in the quarter included scheduled payments on previous investments.

During the third quarter, the Company returned capital to shareholders through an aggregate of $30.0 million in share repurchases and $7.0 million in cash dividends.

In November 2025, the Company’s Board of Directors authorized the expansion of the Company’s share repurchase authorization to $150.0 million to execute during opportunistic times. This further reflects the Board’s confidence in continued cash flow generation capabilities, prudent balance sheet management, and a commitment to delivering superior returns to shareholders while maintaining ample financial flexibility to execute on our growth initiatives. Management will have discretion in the repurchase of common shares, including the timing and amount to be repurchased. Following the expansion, the Company had approximately $96.5 million remaining under its existing share repurchase program.

Given the Company’s strong cash generation, it ended the third quarter of 2025 with total liquidity of approximately $550.0 million, including $124.0 million of cash and cash equivalents and $425.0 million of availability under its revolving credit facilities, and total debt of $111.9 million.

As previously announced, the Company continues to work through a feasibility study to build out a new state of the art facility in the US, narrowing its search to two potential locations in Florida. The plant will be fully automated and is expected to address all future growth needs beyond current installed capacity. In addition to diversifying the Company´s operational footprint, the new plant is expected to yield advantages in lead-times, transportation costs and supply chain efficiencies.

Full Year 2025 Guidance

Santiago Giraldo, Chief Financial Officer of Tecnoglass, stated, “Based on our solid performance year-to-date and expectations for the fourth quarter, we are updating our expectations for the full year 2025. We now expect revenues to be in the range of $970 million to $990 million, reflecting growth of approximately 10% at the midpoint. We are also updating our Adjusted EBITDA¹ guidance to a range of $294 million to $304 million, representing approximately 8% growth at the midpoint. We are reaping the benefit of our pricing initiatives and other cost mitigation efforts in response to elevated input costs and tariffs on select products. Our revised guides incorporates higher than previously anticipated aluminum costs and US aluminum premiums as well as the impact of the recent revaluation of the Colombian Peso. With an expanding multi-year backlog and sustained record of market outperformance, we continue to gain share and position our company to achieve double-digit revenue growth into 2026.”

Webcast and Conference Call

Management will host a webcast and conference call on November 6, 2025, at 10:00 a.m. Eastern time to review the Company’s results. The conference call will be broadcast live over the Internet. Additionally, a slide presentation will accompany the conference call. To listen to the call and view the slides, please visit the Investor Relations section of Tecnoglass’ website at www.tecnoglass.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. For those unable to access the webcast, the conference call will be accessible by dialing 1-844-676-5131 (domestic) or 1-412-634-6589 (international). Upon dialing in, please request to join the Tecnoglass Third Quarter 2025 Earnings Conference Call.

If you are unable to listen live, a replay of the webcast will be archived on the website. You may also access the conference call playback by dialing 1-844-512-2921 (Domestic) or 1-412-317-6671 (International) and entering passcode: 10203748 .

About Tecnoglass
Tecnoglass Inc. is a leading producer of high-end aluminum and vinyl windows and architectural glass serving the multi-family, single-family, and commercial end markets. Tecnoglass is the second largest glass fabricator serving the U.S. and the #1 architectural glass transformation company in Latin America. Located in Barranquilla, Colombia, the Company’s 5.8 million square foot, vertically integrated, and state-of-the-art manufacturing complex provide efficient access to nearly 1,000 customers in North, Central and South America, with the United States accounting for 95% of total revenues. Tecnoglass’ tailored, high-end products are found on some of the world’s most distinctive properties, including One Thousand Museum (Miami), Paramount (Miami), Salesforce Tower (San Francisco), Via 57 West (NY), Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá), One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more information, please visit www.tecnoglass.com or view our corporate video at https://vimeo.com/134429998.

Forward Looking Statements

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, future growth and future acquisitions. These statements are based on Tecnoglass’ current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, and other risks and uncertainties affecting the operation of Tecnoglass’ business. These risks, uncertainties and contingencies are indicated from time to time in Tecnoglass’ filings with the Securities and Exchange Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in mind that Tecnoglass’ financial results in any particular period may not be indicative of future results. Tecnoglass is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events and changes in assumptions or otherwise, except as required by law.

1 Adjusted net income (loss) and Adjusted EBITDA in both periods are reconciled in the table below.

Investor Relations:

Santiago Giraldo / CFO
305-503-9062
investorrelations@tecnoglass.com

Tecnoglass Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and per share data)

 

 

September 30, 2025

 

 

December 31, 2024

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

123,991

 

 

$

134,882

 

Investments

 

 

3,080

 

 

 

2,645

 

Trade accounts receivable, net

 

 

242,655

 

 

 

202,915

 

Due from related parties

 

 

4,107

 

 

 

2,674

 

Inventories

 

 

194,404

 

 

 

139,642

 

Contract assets – current portion

 

 

30,366

 

 

 

22,920

 

Other current assets

 

 

59,846

 

 

 

54,332

 

Total current assets

 

$

658,449

 

 

$

560,010

 

Long-term assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$

445,075

 

 

$

344,433

 

Long-term account receivables

 

 

1,666

 

 

 

-

 

Deferred income taxes

 

 

543

 

 

 

285

 

Contract assets – non-current

 

 

15,136

 

 

 

15,208

 

Intangible assets

 

 

13,165

 

 

 

4,389

 

Goodwill

 

 

30,059

 

 

 

23,561

 

Long-term investments

 

 

57,755

 

 

 

63,264

 

Other long-term assets

 

 

6,229

 

 

 

5,498

 

Total long-term assets

 

 

569,628

 

 

 

456,638

 

Total assets

 

$

1,228,077

 

 

$

1,016,648

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Short-term debt and current portion of long-term debt

 

$

707

 

 

$

1,087

 

Trade accounts payable and accrued expenses

 

 

125,382

 

 

 

98,843

 

Due to related parties

 

 

9,993

 

 

 

9,864

 

Dividends payable

 

 

7,005

 

 

 

7,074

 

Contract liability – current portion

 

 

136,482

 

 

 

97,979

 

Other current liabilities

 

 

53,049

 

 

 

50,979

 

Total current liabilities

 

$

332,618

 

 

$

265,826

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred income taxes

 

$

18,874

 

 

$

11,419

 

Contract liability – non-current

 

 

1,428

 

 

 

-

 

Long-term debt

 

 

111,190

 

 

 

108,220

 

Total long-term liabilities

 

 

131,492

 

 

 

119,639

 

Total liabilities

 

$

464,110

 

 

$

385,465

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively

 

$

-

 

 

$

-

 

Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 46,569,546 and 46,991,558 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively

 

 

5

 

 

 

5

 

Legal Reserves

 

 

1,458

 

 

 

1,458

 

Additional paid-in capital

 

 

161,767

 

 

 

192,094

 

Retained earnings

 

 

651,162

 

 

 

538,787

 

Accumulated other comprehensive loss

 

 

(50,425

)

 

 

(101,161

)

Total shareholders’ equity

 

 

763,967

 

 

 

631,183

 

Total liabilities and shareholders’ equity

 

$

1,228,077

 

 

$

1,016,648

 


Tecnoglass Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income
(In thousands, except share and per share data)
(Unaudited)

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

259,189

 

 

$

237,439

 

 

$

734,606

 

 

$

648,456

 

Related parties

 

 

1,290

 

 

 

888

 

 

 

3,707

 

 

 

2,152

 

Total operating revenues

 

 

260,479

 

 

 

238,327

 

 

 

738,313

 

 

 

650,608

 

Cost of sales

 

 

(149,159

)

 

 

(129,094

)

 

 

(415,133

)

 

 

(377,138

)

Gross profit

 

 

111,320

 

 

 

109,233

 

 

 

323,180

 

 

 

273,470

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expense

 

 

(25,977

)

 

 

(23,190

)

 

 

(79,324

)

 

 

(60,773

)

General and administrative expense

 

 

(21,321

)

 

 

(18,348

)

 

 

(63,581

)

 

 

(52,846

)

Total operating expenses

 

 

(47,298

)

 

 

(41,538

)

 

 

(142,905

)

 

 

(113,619

)

Other Operating income

 

 

1,361

 

 

 

-

 

 

 

5,641

 

 

 

-

 

Operating income

 

 

65,383

 

 

 

67,695

 

 

 

185,916

 

 

 

159,851

 

Non-operating income, net

 

 

3,739

 

 

 

1,365

 

 

 

5,343

 

 

 

5,176

 

Equity method income

 

 

519

 

 

 

1,394

 

 

 

2,805

 

 

 

3,677

 

Foreign currency transactions (loss) gains

 

 

1,865

 

 

 

870

 

 

 

2,203

 

 

 

(4,858

)

Loss on debt extinguishment

 

 

(1,354

)

 

 

-

 

 

 

(1,354

)

 

 

-

 

Interest expense and deferred cost of financing

 

 

(2,163

)

 

 

(1,811

)

 

 

(4,844

)

 

 

(5,923

)

Income before taxes

 

 

67,989

 

 

 

69,513

 

 

 

190,069

 

 

 

157,923

 

Income tax provision

 

 

(20,801

)

 

 

(19,978

)

 

 

(56,609

)

 

 

(43,630

)

Net income

 

$

47,188

 

 

$

49,535

 

 

$

133,460

 

 

$

114,293

 

Basic income per share

 

$

1.01

 

 

$

1.05

 

 

$

2.84

 

 

$

2.43

 

Diluted income per share

 

$

1.01

 

 

$

1.05

 

 

$

2.84

 

 

$

2.43

 

Basic weighted average common shares outstanding

 

 

46,847,728

 

 

 

46,996,554

 

 

 

46,941,647

 

 

 

46,996,655

 

Diluted weighted average common shares outstanding

 

 

46,847,728

 

 

 

46,996,554

 

 

 

46,941,647

 

 

 

46,996,655

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

20,317

 

 

 

(2,657

)

 

 

53,153

 

 

 

(30,948

)

Change in fair value of derivative contracts

 

 

(2,565

)

 

 

(3,229

)

 

 

(2,417

)

 

 

(2,535

)

Other comprehensive income

 

 

17,752

 

 

 

(5,886

)

 

 

50,736

 

 

 

(33,483

)

Comprehensive income

 

$

64,940

 

 

$

43,649

 

 

$

184,196

 

 

$

80,810

 


Tecnoglass Inc. and Subsidiaries

Consolidated Statements of Cash Flows
(In thousands) / (Unaudited)

 

 

Nine months ended September 30,

 

 

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

133,460

 

 

$

114,293

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

1,696

 

 

 

714

 

Depreciation and amortization

 

 

26,441

 

 

 

19,730

 

Deferred income taxes

 

 

4,576

 

 

 

(992

)

Equity method income

 

 

(2,805

)

 

 

(3,677

)

Gain on disposal of assets

 

 

(4,226

)

 

 

-

 

Deferred cost of financing

 

 

784

 

 

 

938

 

Other non-cash adjustments

 

 

410

 

 

 

113

 

Loss on extinguishment of debt

 

 

1,302

 

 

 

 

 

Realized gain on derivative instruments

 

 

(2,045

)

 

 

 

 

Unrealized currency translation loss

 

 

(18,264

)

 

 

3,045

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(33,029

)

 

 

(38,789

)

Inventories

 

 

(33,903

)

 

 

2,680

 

Prepaid expenses

 

 

(2,993

)

 

 

(2,930

)

Other assets

 

 

(2,771

)

 

 

5,050

 

Trade accounts payable and accrued expenses

 

 

15,235

 

 

 

10,063

 

Taxes payable

 

 

(7,800

)

 

 

(22,179

)

Labor liabilities

 

 

3,815

 

 

 

2,949

 

Other liabilities

 

 

65

 

 

 

11

 

Contract assets and liabilities

 

 

26,766

 

 

 

15,921

 

Related parties

 

 

(1,968

)

 

 

2,466

 

CASH PROVIDED BY OPERATING ACTIVITIES

 

$

104,746

 

 

$

109,406

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of investments

 

 

(675

)

 

 

(316

)

Business acquisition

 

 

(6,841

)

 

 

-

 

Dividends received

 

 

8,914

 

 

 

2,703

 

Sale of property and equipment

 

 

12,312

 

 

 

-

 

Acquisition of property and equipment

 

 

(81,695

)

 

 

(53,873

)

CASH USED IN INVESTING ACTIVITIES

 

$

(67,985

)

 

$

(51,486

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Cash dividend

 

 

(21,143

)

 

 

(14,575

)

Deferred financing costs and debt issuance fees

 

 

(1,000

)

 

 

-

 

Non-controlling interest purchase

 

 

-

 

 

 

(2,500

)

Share repurchase

 

 

(30,327

)

 

 

(16

)

Proceeds from debt

 

 

116,018

 

 

 

2,657

 

Repayments of debt

 

 

(114,115

)

 

 

(48,966

)

CASH USED IN FINANCING ACTIVITIES

 

$

(50,567

)

 

$

(63,400

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

$

2,915

 

 

$

(1,938

)

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(10,891

)

 

 

(7,418

)

CASH AND CASH EQUIVALENTS - Beginning of period

 

 

134,882

 

 

 

129,508

 

CASH AND CASH EQUIVALENTS - End of period

 

$

123,991

 

 

$

122,090

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

5,091

 

 

$

8,049

 

Income Tax

 

$

59,076

 

 

$

77,953

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Assets acquired under credit or debt

 

$

4,687

 

 

$

5,571

 

Account payable for business acquisition

 

$

3,588

 

 

$

-

 


Revenues by Region

(Amounts in thousands)
(Unaudited)

 

 

Three months ended

 

 

Nine months ended

 

 

 

Sep 30,

 

 

Sep 30,

 

 

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

Revenues by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

246,531

 

 

 

228,198

 

 

 

8.0

%

 

 

701,189

 

 

 

621,897

 

 

 

12.8

%

Colombia

 

 

7,643

 

 

 

5,474

 

 

 

39.6

%

 

 

20,677

 

 

 

16,544

 

 

 

25.0

%

Other Countries

 

 

6,306

 

 

 

4,655

 

 

 

35.5

%

 

 

16,447

 

 

 

12,166

 

 

 

35.2

%

Total Revenues by Region

 

 

260,479

 

 

 

238,327

 

 

 

9.3

%

 

 

738,313

 

 

 

650,608

 

 

 

13.5

%


Reconciliation of Non-GAAP Performance Measures to GAAP Performance Measures

(In thousands)
(Unaudited)

The Company believes that total revenues with foreign currency held neutral, which are not performance measures under generally accepted accounting principles (“GAAP”), may provide users of the Company's financial information with additional meaningful bases for comparing the Company's current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. Management uses such performance measures in managing and evaluating the Company’s business. However, these non‑GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company's reported results under accounting principles generally accepted in the United States.

 

 

Three months ended

 

 

Nine months ended

 

 

 

Sep 30,

 

 

Sep 30,

 

 

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

 % Change

 

Total Revenues with Foreign Currency Held Neutral

 

 

260,312

 

 

 

238,327

 

 

 

9.2

%

 

 

739,107

 

 

 

650,608

 

 

 

13.6

%

Impact of changes in foreign currency

 

 

167

 

 

 

-

 

 

 

 

 

 

 

(794

)

 

 

-

 

 

 

 

 

Total Revenues, As Reported

 

 

260,479

 

 

 

238,327

 

 

 

9.3

%

 

 

738,313

 

 

 

650,608

 

 

 

13.5

%


Currency impacts on total revenues for the current quarter have been derived by translating current quarter revenues at the prevailing average foreign currency rates during the prior year quarter, as applicable.

Reconciliation of Adjusted EBITDA and Adjusted net (loss) income to net (loss) income
(In thousands, except share and per share data) / (Unaudited)

Adjusted EBITDA and adjusted net (loss) income are non-GAAP performance measures. Management believes Adjusted EBITDA and adjusted net (loss) income, in addition to operating profit, net (loss) income and other GAAP measures, are useful to investors to evaluate the Company’s results because they exclude certain items that are not directly related to the Company’s core operating performance. Investors should recognize that Adjusted EBITDA and adjusted net (loss) income might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

Reconciliations of the non-GAAP measures used in this press release are included in the tables attached to this press release, to the extent available without unreasonable effort. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures. Items excluded to arrive at forward-looking non-GAAP measures may have a significant, and potentially unpredictable, impact on our future GAAP results.

 

 

Three months ended

 

 

Nine months ended

 

 

 

Sep 30,

 

 

Sep 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

47,188

 

 

 

49,535

 

 

 

133,460

 

 

 

114,293

 

Less: Income (loss) attributable to non-controlling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 (Loss) Income attributable to parent

 

 

47,188

 

 

 

49,535

 

 

 

133,460

 

 

 

114,293

 

Foreign currency transactions losses (gains)

 

 

(1,865

)

 

 

(870

)

 

 

(2,203

)

 

 

4,858

 

Provision for bad debt

 

 

710

 

 

 

439

 

 

 

1,697

 

 

 

714

 

Non-Recurring expenses (non-recurring professional fees, capital market fees, other non-core items)

 

 

1,383

 

 

 

1,449

 

 

 

8,680

 

 

 

3,088

 

Extinguishment of debt

 

 

1,354

 

 

 

-

 

 

 

1,354

 

 

 

-

 

Derivative Financial Instruments

 

 

(2,727

)

 

 

-

 

 

 

(2,727

)

 

 

-

 

Joint Venture VA (Saint Gobain) adjustments

 

 

366

 

 

 

924

 

 

 

224

 

 

 

3,146

 

Tax impact of adjustments at statutory rate

 

 

249

 

 

 

(621

)

 

 

(2,248

)

 

 

(3,778

)

Adjusted net (loss) income

 

 

46,659

 

 

 

50,856

 

 

 

138,237

 

 

 

122,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

 

1.01

 

 

 

1.05

 

 

 

2.84

 

 

 

2.43

 

Diluted income (loss) per share

 

 

1.01

 

 

 

1.05

 

 

 

2.84

 

 

 

2.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Adjusted net income (loss) per share

 

 

1.00

 

 

 

1.08

 

 

 

2.94

 

 

 

2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding in thousands

 

 

46,848

 

 

 

46,997

 

 

 

46,942

 

 

 

46,997

 

Basic weighted average common shares outstanding in thousands

 

 

46,848

 

 

 

46,997

 

 

 

46,942

 

 

 

46,997

 

Diluted weighted average common shares outstanding in thousands

 

 

46,848

 

 

 

46,997

 

 

 

46,942

 

 

 

46,997

 


 

 

Three months ended

 

 

Nine months ended

 

 

 

Sep 30,

 

 

Sep 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

47,188

 

 

 

49,535

 

 

 

133,460

 

 

 

114,293

 

Less: Income (loss) attributable to non-controlling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 (Loss) Income attributable to parent

 

 

47,188

 

 

 

49,535

 

 

 

133,460

 

 

 

114,293

 

Interest expense and deferred cost of financing

 

 

1,686

 

 

 

1,742

 

 

 

4,367

 

 

 

5,854

 

Income tax (benefit) provision

 

 

20,801

 

 

 

19,978

 

 

 

56,609

 

 

 

43,630

 

Depreciation & amortization

 

 

9,958

 

 

 

6,951

 

 

 

26,441

 

 

 

19,730

 

Foreign currency transactions losses (gains)

 

 

(1,865

)

 

 

(870

)

 

 

(2,203

)

 

 

4,858

 

Provision for bad debt

 

 

710

 

 

 

439

 

 

 

1,697

 

 

 

714

 

Non-Recurring expenses (non-recurring professional fees, capital market fees, other non-core items)

 

 

1,383

 

 

 

1,519

 

 

 

8,680

 

 

 

3,158

 

Extinguishment of debt

 

 

1,354

 

 

 

-

 

 

 

1,354

 

 

 

-

 

Derivative Financial Instruments

 

 

(2,727

)

 

 

-

 

 

 

(2,727

)

 

 

-

 

Joint Venture VA (Saint Gobain) EBITDA adjustments

 

 

628

 

 

 

2,145

 

 

 

1,417

 

 

 

4,367

 

Adjusted EBITDA

 

 

79,116

 

 

 

81,438

 

 

 

229,095

 

 

 

196,603

 


Reconciliation of Free Cash Flow to Cash Provided by Operating Activities

(In thousands, except share and per share data) / (Unaudited)

The Company believes that free cash flow, which is not a performance measures under generally accepted accounting principles (“GAAP”), may provide users of the Company's financial information with additional meaningful bases for comparing the Company's current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. Management uses such performance measures in managing and evaluating the Company’s business. However, these non‑GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company's reported results under accounting principles generally accepted in the United States.

 

 

Three months ended

 

 

Nine months ended

 

 

 

Sep 30,

 

 

Sep 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Provided by Operating Activities

 

 

39,987

 

 

 

41,460

 

 

 

104,746

 

 

 

109,405

 

Acquisition of property and equipment

 

 

(18,756

)

 

 

(23,686

)

 

 

(81,695

)

 

 

(53,873

)

Portion of Continental Glass Systems asset acquisiton included in acquisition of property and equipment

 

 

-

 

 

 

-

 

 

 

15,127

 

 

 

-

 

Free Cash Flow

 

 

21,231

 

 

 

17,774

 

 

 

38,178

 

 

 

55,532