Original text
Rate this translation
Your feedback will be used to help improve Google Translate
Home
Suominen Oyj
Suominen Corporation’s Half-Year Financial Report for January 1 – June 30, 2025: Performance impacted by trade environment, cost saving program progressing
Business
Aug 7 2025
49 min read

Suominen Corporation’s Half-Year Financial Report for January 1 – June 30, 2025: Performance impacted by trade environment, cost saving program progressing

news images

Suominen Corporation’s Half-Year Financial Report on August 7, 2025, at 9:30 a.m. (EEST)

Suominen Corporation’s Half-Year Financial Report for January 1 – June 30, 2025:

Performance impacted by trade environment, cost saving program progressing

KEY FIGURES

 

4-6/

4-6/

1-6/

1-6/

1-12/

 

2025

2024

2025

2024

2024

Net sales, EUR million

99.8

118.7

217.3

232.3

462.3

Comparable EBITDA, EUR million

3.2

5.0

7.3

9.5

17.0

Comparable EBITDA, %

3.2

4.2

3.3

4.1

3.7

EBITDA, EUR million

2.6

3.8

6.6

8.4

17.2

EBITDA, %

2.6

3.2

3.1

3.6

3.7

Comparable operating profit, EUR million

-1.0

0.4

-1.3

0.3

-1.4

Comparable operating profit, %

-1.0

0.3

-0.6

0.1

-0.3

Operating profit, EUR million

-1.6

-0.8

-1.9

-0.7

-1.3

Operating profit, %

-1.6

-0.7

-0.9

-0.3

-0.3

Profit for the period, EUR million

-4.0

-1.9

-6.2

-2.9

-5.3

Cash flow from operations, EUR million

-10.1

2.1

-10.5

-0.1

3.9

Cash flow from operations per share, EUR

-0.17

0.04

-0.18

0.00

0.07

Earnings per share, basic, EUR

-0.07

-0.03

-0.11

-0.05

-0.09

Return on invested capital, rolling 12 months, %

-1.4

0.3

-0.7

Gearing, %

85.5

47.9

51.7

In this financial report, the figures shown in brackets refer to the comparison period last year if not otherwise stated.

April–June 2025 in brief:

- Net sales decreased by 16% and amounted to EUR 99.8 million (118.7)

- Comparable EBITDA decreased to EUR 3.2 million (5.0)

- Cash flow from operations was EUR -10.1 million (2.1)

- Charles Héaulmé appointed as the new President and CEO, starting on August 11

January–June 2025 in brief:

- Net sales decreased 6% from the previous year and amounted to EUR 217.3 million (232.3)

- Comparable EBITDA was EUR 7.3 million (9.5)

- Cash flow from operations was EUR -10.5 million (-0.1)

Outlook for 2025

Suominen expects that its comparable EBITDA (earnings before interest, taxes, depreciation and amortization) in 2025 will increase from 2024. In 2024, Suominen’s comparable EBITDA was EUR 17.0 million.

Janne Silonsaari, CFO, Interim President & CEO:

“In the second quarter, we faced a lot of volatility in the market driven by the US tariff situation. Ahead of the announced high tariffs towards China, US nonwoven customers stocked their inventories, mainly with supply from China. This momentarily led to excess inventories throughout the supply chain and impacted negatively the demand in the second quarter. A gradual recovery was seen during the latter part of the quarter, but still, our second quarter sales, EUR 99.8 million, were 15% lower than in the first quarter of 2025 and 16% lower than in the comparison period in 2024 (118.7). This reflected negatively on our profitability and, coupled with the Bethune investment ramp-up phase and costs related to the CEO change, led to lower-than-expected comparable EBITDA in the second quarter, amounting to EUR 3.2 million (5.0).

To support our profitability, we implemented a cost saving program at the end of the second quarter targeting approximately EUR 10 million savings. The program led to a decrease of approximately 60 positions globally. On top of that, we reduced the number of contractor roles and are implementing several other saving actions. The majority of the actions will be implemented by the end of the year.

The on-going large investment in Spain is progressing as planned. The Bethune investment ramp up in the USA continues.

I am also pleased to acknowledge the renewed credit facility and term loan agreement, which supports our financial position going forward.

Looking ahead, we remain focused on executing the turnaround and strengthening the performance of the company, led by our new President and CEO, Charles Héaulmé, who will start on August 11, 2025.”

NET SALES

April–June 2025

In April–June 2025, Suominen’s net sales decreased by 16% from the comparison period to EUR 99.8 million (118.7). Sales volumes were lower than in the comparison period while sales prices increased. The impact of currencies on net sales was EUR 3.6 million negative.

Suominen’s business areas are Americas and EMEA. The net sales of the Americas business area were EUR 59.9 million (75.7) and of the EMEA business area EUR 40.0 million (43.0).

January–June 2025

In January–June 2025, Suominen’s net sales decreased 6% from the corresponding period in 2024 and amounted to EUR 217.3 million (232.3). Sales volumes decreased from H1/2024, but sales prices increased following higher raw material prices. The impact of currencies on net sales was EUR 3.2 million negative.

The net sales of the Americas business area were EUR 133.5 million (145.7) and of the EMEA business area EUR 83.9 million (86.5).

EBITDA, OPERATING PROFIT AND RESULT

April–June 2025

Comparable EBITDA (earnings before interest, taxes, depreciation and amortization) was EUR 3.2 million (5.0). The decrease was driven mainly by lower sales volumes as well as expenses related to the CEO change.

The impact of currencies on comparable EBITDA was EUR -0.2 million.

EBITDA was EUR 2.6 million (3.8) due to items affecting comparability mainly arising from the restructuring program launched at the end of May. The items affecting comparability of EBITDA totaled EUR -0.6 million (-1.2).

Comparable operating profit decreased from the comparison period and amounted to EUR -1.0 million (0.4). Operating profit declined from the comparison period and was EUR -1.6 million (-0.8). The items affecting comparability of operating profit totaled EUR -0.6 million (-1.2).

The profit before income taxes was EUR -4.5 million (-1.9), and profit for the reporting period was EUR -4.0 million (-1.9).

January–June 2025

Comparable EBITDA (earnings before interest, taxes, depreciation and amortization) was EUR 7.3 million (9.5). Our sales volumes were lower than in the comparison period, but the effect was partly offset by higher sales prices. There were also additional expenses related to the CEO change. The impact of currencies on EBITDA was EUR -0.9 million.

EBITDA declined to EUR 6.6 million (8.4). The items affecting comparability of EBITDA totaled EUR -0.6 million (-1.0).

Comparable operating profit was EUR -1.3 million (0.3). Operating profit decreased and was EUR -1.9 million (-0.7). The items affecting comparability of operating profit totaled EUR -0.6 million (-1.0).

The profit before income taxes was EUR -6.7 million (-2.6), and profit for the reporting period was EUR -6.2 million (-2.9).

FINANCING

The Group’s net interest-bearing liabilities at nominal value amounted to EUR 86.8 million (56.6) at the end of the review period. The gearing ratio was 85.5% (47.9%) and the equity ratio 36.5% (37.6%).

In January–June, net financial expenses were EUR -4.8 million (-1.9), or -2.2% (-0.8%) of net sales. Fluctuations in exchange rates increased the net financial expenses by EUR 2.0 million (decreased by EUR 0.5 million).

Cash flow from operations in April–June was EUR -10.1 million (2.1) and in January–June EUR -10.5 million (-0.1), representing a cash flow per share of EUR -0.18 (0.00) and EUR -0.17 (0.04) for the quarter.

In the second quarter the change in net working capital was EUR -10.3 million (-1.2).

The decrease in the cash flow from operations in the first half of the year was mainly due to negative change in net working capital. The change in net working capital was EUR -13.1 million (-7.0).

Suominen entered at the end of June into a single-currency syndicated credit facility agreement which consists of EUR 50 million term loan and EUR 50 million revolving credit facility with a maturity of three years with a one-year extension option. The lenders for the facility are Danske Bank A/S and Nordea Bank Abp. The new credit facility includes leverage ratio and gearing as financial covenants and it replaces the previous EUR 100 million syndicated revolving credit facility agreement of Suominen provided by Danske Bank A/S and Nordea Abp.

CAPITAL EXPENDITURE

In January–June, the gross capital expenditure totaled EUR 11.7 million (6.4), and the largest investments were related to the growth investment initiatives in Bethune, USA and Alicante, Spain. Other investments were mainly normal maintenance investments.

Depreciation, amortization and impairment losses for the review period amounted to EUR 8.5 million (9.1).

PROGRESS IN SUSTAINABILITY

Suominen prioritizes safety and accident prevention, aiming for zero lost time accidents (LTA). 1 (2) LTA occurred in the first half of the year at Suominen sites.

Ensuring workplace safety is a top priority at Suominen, and we launched a new campaign focused on forklift safety. Forklifts are essential for daily operations, but they also present significant risks if not operated with care. With the campaign, Suominen reaffirms its commitment to workplace safety, minimizing forklift-related incidents and ensuring that forklift operations remain efficient and safe for everyone.

As part of Suominen’s strategic program Total Productive Manufacturing, all white-collar employees were trained for Raw Material Efficiency (RME) by the end of June. RME is set as a common target for Suominen’s Leadership Team members and employees in production function. It is vital that also all white-collar employees understand the purpose and content of RME.

We are committed to improving production efficiency and resource utilization, targeting reductions in scope 1, 2, and 3 greenhouse gas emissions in line with the Paris Agreement (limiting global warming to 1.5°C), and achieving zero manufacturing waste to landfill by 2030.

Our portfolio includes sustainable nonwovens, and we continuously develop innovative solutions with reduced environmental impact. We aim for over two-thirds of our consumed raw materials to be from plant-based resources and for more than half of our new R&D initiatives to focus on advancing the development of sustainable products. 28% of our net sales in the second quarter came from new products launched in the last three years. We promote responsible business practices and transparent communication. Our goals include assessing all qualified raw material suppliers against Suominen’s sustainability criteria and training all employees in Suominen’s sustainability program.

Suominen reports progress in its key sustainability KPIs annually. Suominen provided a detailed overview of its 2024 sustainability performance in the Sustainability Statement published on April 1 as part of the Report by the Board of Directors published in Suominen’s Annual Report 2024. The Sustainability Statement was prepared in accordance with the Finnish Accounting Act, European Sustainability Reporting Standards (ESRS) and EU Taxonomy regulation.


INFORMATION ON SHARES AND SHARE CAPITAL

Share capital

The number of Suominen’s registered shares was 58,259,219 on June 30, 2025, equaling to a share capital of EUR 11,860,056.00.

Share trading and price

The number of Suominen shares traded on Nasdaq Helsinki from January 1 to June 30, 2025, was 354,847 shares, accounting for 0.6% of the average number of shares (excluding treasury shares). The highest price was EUR 2.73, the lowest EUR 1.89, and the volume-weighted average price EUR 2.13. The closing price at the end of review period was EUR 1.98. The market capitalization (excluding treasury shares) was EUR 114.4 million on June 30, 2025.


Treasury shares

On June 30, 2025, Suominen Corporation held 486,744 treasury shares.

In accordance with the resolution of the Annual General Meeting, in total 36,013 shares were transferred in May to the members of the Board of Directors as their remuneration payable in shares.

As a part of the CEO’s share-based payment plan vested, in total 9,359 shares were transferred to the President and CEO Tommi Björnman in June.

The portion of the remuneration of the members of the Board of Directors paid in shares

The Annual General Meeting held on April 25, 2025, decided that 75% of the annual remuneration of the members of the Board of Directors is paid in cash and 25% in Suominen Corporation’s shares.

The number of shares forming the remuneration portion payable in shares was determined based on the share value in the stock exchange trading maintained by Nasdaq Helsinki Ltd, calculated as the trade volume-weighted average quotation of the share during the two-week period immediately following the date on which the Interim Report of January‒March 2025 of the company was published. The shares were given out of the treasury shares held by the company by the decision of the Board of Directors on May 16, 2025.

Share-based incentive plans for the management and key employees

The Group management and key employees participate in the company’s share-based long-term incentive plans. The plans are described in more detail in the Financial Statements and in the Remuneration Report, available on the company’s website www.suominen.fi.

Company's Performance Share Plan currently includes three 3-year performance periods, calendar years 2023–2025, 2024–2026 and 2025–2027. The aim of the Performance Share Plan is to combine the objectives of the shareholders and the persons participating in the plan in order to increase the value of the company in long-term, to build loyalty to the company and to offer them competitive reward plans based on earning and accumulating the company’s shares.

Performance Share Plan: Ongoing performance periods

Performance Period

2023–2025

2024–2026

2025–2027

Incentive based on

Total Shareholder Return (TSR)

Absolute Total Shareholder Return (40%), Relative Total Shareholder Return (40%) and operative performance and sustainability goal (20%)

Absolute Total Shareholder Return (40%), Relative Total Shareholder Return (40%) and operative performance and sustainability goal (20%)

Potential reward payment

Will be paid partly in Suominen shares and partly in cash in spring 2026

Will be paid partly in Suominen shares and partly in cash in spring 2027

Will be paid partly in Suominen shares and partly in cash in spring 2028

Participants

14 persons

17 persons

24 persons

Maximum number of shares

309,000

499,103

1,003,516


The President & CEO of the company must hold 50% of the net number of shares given on the basis of the plan, as long as his or her shareholding in total corresponds to the value of his or her annual gross salary. A member of the Executive Team must hold 50% of the net number of shares given on the basis of the plan, as long as his or her shareholding in total corresponds to the value of half of his or her annual gross salary. Such number of shares must be held as long as the participant’s employment or service in a group company continues.

The President & CEO Tommi Björnman’s share-based incentive plan

Under the plan the President & CEO was expected to own or acquire up to 30,000 shares of Suominen Corporation at a price formed in public trading on Nasdaq Helsinki. Suominen was to match the share investment by way of the President & CEO receiving, without consideration, up to 60,000 matching shares (gross, including also the proportion to be paid in cash).

The plan included three vesting periods, June 1, 2023–June 1, 2024, June 1, 2023–June 1, 2025, and June 1, 2023–June 1, 2026. The potential reward was to be paid partly in shares and partly in cash in three equal installments after each vesting period, provided that the President & CEO’s service in the company is in force at the time of the reward payment. The cash proportion was intended to cover taxes and tax-related costs arising from the rewards to the President & CEO.

The second vesting period ended in June 2025, and in total 9,359 shares were transferred to the CEO. The plan was terminated at the end of June as Tommi Björnman’s service in the company ended.

ANNUAL GENERAL MEETING

The Annual General Meeting (AGM) of Suominen Corporation was held on April 25, 2025.

The AGM adopted the Financial Statements for 2024 and discharged the members of the Board of Directors and the President and CEO from liability for the financial year 2024.

The AGM resolved to adopt the Remuneration Report for the Company’s governing bodies for 2024. The resolution made by the AGM is advisory.

The AGM decided, in accordance with the proposal by the Board of Directors, that no dividend be paid based on the adopted balance sheet regarding the financial year 2024 and that the distributable funds be left in the company’s unrestricted equity.

The AGM decided, in accordance with the proposal of the Shareholders’ Nomination Board, that the remuneration of the Board of Directors remains unchanged and is as follows: the Chair is paid an annual fee of EUR 74,000, the Deputy Chair an annual fee of EUR 45,000 and other Board members an annual fee of EUR 35,000. The Chair of the Audit Committee is paid an additional fee of EUR 10,000. Further, the members of the Board will receive a fee for each Board and Committee meeting as follows: EUR 500 for each meeting held in the home country of the respective member, EUR 1,000 for each meeting held elsewhere than in the home country of the respective member and EUR 500 for each meeting attended by telephone or other electronic means.

75% of the annual fee is paid in cash and 25% in Suominen Corporation’s shares.

Compensation for expenses is paid in accordance with the company's valid travel policy.

The AGM decided that the number of Board members will be seven (7). Andreas Ahlström, Björn Borgman, Charles Héaulmé, Nina Linander and Laura Remes were re-elected as members of the Board by the AGM. Gail Ciccione and Maija Joutsenkoski were elected as new members of the Board.

Charles Héaulmé was re-elected as the Chair of the Board of Directors.

Authorised Public Accountants KPMG Oy Ab was elected as the auditor of the company for the next term of office in accordance with the Articles of Association. KPMG Oy Ab informed that Anders Lundin, APA, ASA, will act as the principally responsible auditor of the company. The auditor’s fee was resolved to be paid according to the invoice approved by the company.

Sustainability audit firm KPMG Oy Ab was elected as the company’s authorized sustainability auditor for a term that lasts until the end of the company's next Annual General Meeting. KPMG Oy Ab has informed that Anders Lundin, APA, ASA, will act as the responsible authorized sustainability auditor of the company. The authorized sustainability auditor’s fee was resolved to be paid according to the invoice approved by the company.

Suominen published a stock exchange release on April 25, 2025, concerning the resolutions of the Annual General Meeting and the organizing meeting of the Board of Directors. The stock exchange release and introductions of the new Board members can be viewed on Suominen’s website at www.suominen.fi.

Organizing meeting and permanent committees of the Board of Directors

In its organizing meeting held after the AGM, the Board of Directors elected Andreas Ahlström as the Deputy Chair of the Board.

The Board elected from among its members the members for the Audit Committee, Personnel and Remuneration Committee, and Strategy Committee. Nina Linander was re-elected as the Chair of the Audit Committee, and Andreas Ahlström and Laura Remes were re-elected as members. Maija Joutsenkoski was elected as a new member. Charles Héaulmé was re-elected as the Chair of the Personnel and Remuneration Committee, and Björn Borgman was re-elected as a member. Gail Ciccione was elected as a new member. Laura Remes was re-elected as the Chair of the Strategy Committee, and Andreas Ahlström was re-elected as a member. Maija Joutsenkoski was elected as a new member.

Authorizations of the Board of Directors

The Board of Directors was authorized to decide on the repurchase of a maximum of 1,000,000 of the company’s own shares. The company’s own shares shall be repurchased otherwise than in proportion to the holdings of the shareholders through trading on the regulated market organized by Nasdaq Helsinki Ltd at the market price prevailing at the time of acquisition using the company’s unrestricted equity. The shares shall be repurchased to be used in the company’s share-based incentive programs, in order to disburse the remuneration of the members of the Board of Directors, to be used as consideration in acquisitions related to the company’s business, or to be held by the company, to be conveyed by other means or to be cancelled.

The Board of Directors shall decide on other terms and conditions related to the repurchase of the company’s own shares. The repurchase authorization is valid until June 30, 2026, and it revokes all earlier authorizations to repurchase company’s own shares.

The Board of Directors was authorized to decide on the issuance of new shares, conveyance of the company’s own shares held by the company and/or granting of option rights and other special rights entitling to shares referred to in Chapter 10, Section 1 of the Finnish Companies Act. By virtue of the authorization, the Board of Directors may, by one or several resolutions, issue a maximum of 5,000,000 shares. The shares granted by virtue of option rights and other special rights are included in the aforementioned maximum number. Option rights and other special rights may not be granted as a part of the company’s remuneration system.

The share issue can be made either against payment or without payment and can also be directed to the company itself. The authorization entitles the Board of Directors to also decide that shares are issued otherwise than in proportion to the shareholdings of the shareholders (directed share issue). The authorization can be used to carry out acquisitions or other arrangements related to the company’s business, to finance investments, to improve the company’s financial structure, as part of the company’s remuneration system or to pay the share proportion of the remuneration of the members of the Board of Directors or for other purposes decided by the Board of Directors.

The authorization revokes all earlier authorizations regarding the issuance of shares and issuance of option rights and other special rights entitling to shares. The Board of Directors will decide on all other terms and conditions related to the authorization. The authorization is valid until June 30, 2026.

NOTIFICATIONS UNDER CHAPTER 9, SECTION 5 OF THE SECURITIES MARKET ACT

During the review period Suominen received no notifications under Chapter 9, Section 5 of the Securities Market Act.

CHANGES IN SUOMINEN LEADERSHIP TEAM

Minna Rouru started in January 2025, as Chief People & Communications Officer at Suominen.

Mark Ushpol started in January 2025 as EVP, Americas business area at Suominen.

Darryl Fournier started in February 2025 as Chief Operating Officer at Suominen.

On June 16, Suominen announced that Jonni Friman, EVP, Transformation Management Office and a member of the Executive Management Team left the company at the end of July.

On June 30, Suominen announced that the president and CEO Tommi Björnman leaves the company and that the Board of Directors of Suominen had appointed Charles Héaulmé, the Chair of the Board, as the company’s new President and CEO. Mr. Héaulmé will start on August 11, 2025.  Janne Silonsaari, currently the CFO, was appointed as interim President & CEO, effective June 30, 2025.

Mr. Héaulmé will continue to serve as Chair of the Board until the next Annual General Meeting of Suominen in 2026. He stepped down from his position as a Chair and member of the Personnel and Remuneration Committee of the Board of Directors as of June 30.

SHORT TERM RISKS AND UNCERTAINTIES

The market remained volatile in the second quarter of 2025. Global supply chains are being impacted by geopolitical uncertainty, particularly around tariffs in the USA. This has led to momentarily excess inventory levels throughout the supply chain, mainly in the USA.

The ongoing war in Ukraine has no direct impact on Suominen’s business, as the company does not have customers or suppliers in Russia, Belarus, or Ukraine. Suominen is primarily affected by the indirect economic impacts of the conflict. The situation in the Red Sea has caused volatility in sea freight costs.

Suominen’s other risks and uncertainties include but are not limited to: risks related to manufacturing, competition, raw material prices and availability, customer specific volumes and credits, changes in legislation, political environment or economic conditions and investments, and financial risks.

A more detailed description of risks is available in Suominen’s Annual Report 2024 at suominen.fi/investors.

BUSINESS ENVIRONMENT

Suominen’s nonwovens are, for the most part, used in daily consumer goods, such as wipes as well as in hygiene and medical products. In these target markets of Suominen, the general economic situation determines the development of consumer demand, even though the demand for consumer goods is not very cyclical in nature. North America and Europe are the largest market areas for Suominen. In addition, the company operates in the South American markets. The growth in the demand for nonwovens has typically exceeded the growth of gross domestic product by a couple of percentage points.

We follow closely market development and signals from our customers, but the overall global economic uncertainty and fierce competition continue to make the longer-term visibility challenging. It remains to be seen how the current economic climate impacts the end consumer demand and consumer preferences regarding wipes. Historically, the wipes market has been rather steady despite the general economic situation.

Geopolitical tensions instabilities in the Middle East and the war in Ukraine continue to generate uncertainty globally. Possible impacts to Suominen as a company are expected to be mainly indirect. However, possible effects on supply chain, especially on raw material and logistic costs, would impact Suominen directly. We continue to monitor the situation.

The ongoing US tariff developments are contributing to increased market uncertainty. Fluctuations in tariff policies may lead to temporary disruptions within supply chains.

OUTLOOK FOR 2025

Suominen expects that its comparable EBITDA (earnings before interest, taxes, depreciation and amortization) in 2025 will increase from 2024. In 2024, Suominen’s comparable EBITDA was EUR 17.0 million.

CORPORATE GOVERNANCE AND REMUNERATION REPORT

Suominen has prepared a separate Corporate Governance Statement and a Remuneration Report for 2024, which comply with the recommendations of the Finnish Corporate Governance Code for listed companies. The statements have been published on Suominen's website at www.suominen.fi

EVENTS AFTER THE REPORTING PERIOD

There were no events after the reporting period.


AUDIOCAST AND CONFERENCE CALL

Janne Silonsaari, CFO and interim President & CEO, will present the result in English in an audiocast for analysts, investors and media on August 7 at 11:00 a.m. (EEST). The audiocast can be followed at https://suominen.events.inderes.com/q2-2025. The recording of the audiocast and the presentation material will be available after the event at www.suominen.fi

Conference call participants can access the teleconference by registering at https://palvelu.flik.fi/teleconference/?id=50051445. The phone numbers and a conference ID to access the conference will be provided after the registration.

NEXT FINANCIAL REPORT

Suominen Corporation will publish its Interim Report for January–September 2025 on October 29, 2025, approximately at 9:30 a.m. (EET).

SUOMINEN GROUP JANUARY 1 – JUNE 30, 2025

The figures in these half-year financial statements are mainly presented in EUR thousands. As a result of rounding differences, the figures presented in the tables do not necessarily add up to total.

This half-year report has not been audited.

This half-year report has been prepared in accordance with IAS 34 Interim Financial Reporting. The principles for preparing the half-year report are the same as those used for preparing the consolidated financial statements for 2024, with the exception of the effect of the new accounting standards and interpretations which have been applied from January 1, 2025.

The new or amended standards or interpretations applicable from January 1, 2025, are not material for Suominen Group.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

EUR thousand

30.6.2025

30.6.2024

31.12.2024

Assets

 

 

 

Non-current assets

 

 

 

Goodwill

15,496

15,496

15,496

Intangible assets

1,872

4,339

2,754

Property, plant and equipment

117,006

115,183

120,356

Right-of-use assets

9,426

11,178

11,003

Equity instruments

421

421

421

Other non-current receivables

146

110

158

Deferred tax assets

3,874

1,695

2,269

Total non-current assets

148,241

148,421

152,457

 

 

 

 

Current assets

 

 

 

Inventories

43,095

44,883

47,470

Trade receivables

56,382

68,911

62,477

Other current receivables

6,773

5,514

6,119

Assets for current tax

600

835

514

Cash and cash equivalents

23,674

45,919

41,340

Total current assets

130,525

166,062

157,919

 

 

 

 

Total assets

278,766

314,483

310,376

 

 

 

 

Equity and liabilities

 

 

 

Equity

 

 

 

Share capital

11,860

11,860

11,860

Share premium account

24,681

24,681

24,681

Reserve for invested unrestricted equity

75,692

75,692

75,692

Fair value and other reserves

553

436

436

Exchange differences

-6,556

1,723

3,312

Retained earnings

-4,653

3,689

1,626

Total equity attributable to owners of the parent

101,577

118,081

117,608

 

 

 

 

Liabilities

 

 

 

Non-current liabilities

 

 

 

Deferred tax liabilities

5,874

9,034

7,990

Liabilities from defined benefit plans

189

172

189

Non-current provisions

560

596

588

Non-current lease liabilities

7,766

9,766

9,277

Other non-current interest-bearing liabilities

50,000

Debentures

49,684

49,526

49,606

Total non-current liabilities

114,073

69,094

67,650

 

 

 

 

Current liabilities

 

 

 

Current provisions

85

3,020

178

Current lease liabilities

2,746

2,763

2,877

Other current interest-bearing liabilities

40,000

40,000

Liabilities for current tax

457

221

214

Trade payables and other current liabilities

59,827

81,303

81,849

Total current liabilities

63,116

127,308

125,118

 

 

 

 

Total liabilities

177,189

196,402

192,768

 

 

 

 

Total equity and liabilities

278,766

314,483

310,376

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

EUR thousand

4-6/2025

4-6/2024

1-6/2025

1-6/2024

1-12/2024

Net sales

99,827

118,668

217,328

232,255

462,318

Cost of goods sold

-92,823

-109,756

-201,979

-215,200

-432,589

Gross profit

7,004

8,912

15,349

17,055

29,729

Other operating income

601

516

1,509

1,195

4,952

Sales, marketing and administration expenses

-8,492

-9,032

-16,694

-16,809

-32,068

Research and development expenses

-700

-1,182

-1,658

-2,145

-4,023

Other operating expenses

-14

-32

-399

-14

152

Operating profit

-1,602

-816

-1,894

-718

-1,257

Net financial expenses

-2,888

-1,095

-4,761

-1,885

-4,086

Profit before income taxes

-4,489

-1,911

-6,655

-2,603

-5,343

Income taxes

492

-28

486

-341

53

Profit for the period

-3,997

-1,939

-6,169

-2,944

-5,290

 

 

 

 

 

 

Earnings per share, EUR

 

 

 

 

 

Basic

-0.07

-0.03

-0.11

-0.05

-0.09

Diluted

-0.07

-0.03

-0.11

-0.05

-0.09

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

EUR thousand

4-6/2025

4-6/2024

1-6/2025

1-6/2024

1-12/2024

 

 

 

 

 

 

Profit for the period

-3,997

-1,939

-6,169

-2,944

-5,290

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

Other comprehensive income that will be subsequently reclassified to profit or loss

 

 

 

 

 

Exchange differences

-7,644

-161

-11,289

1,991

3,949

Income taxes related to other comprehensive income

928

-119

1,421

-379

-749

Total

-6,716

-280

-9,868

1,612

3,201

Other comprehensive income that will not be subsequently reclassified to profit or loss

 

 

 

 

 

Remeasurements of defined benefit plans

-11

Total

-11

 

 

 

 

 

 

Total other comprehensive income

-6,716

-280

-9,868

1,612

3,190

 

 

 

 

 

 

Total comprehensive income for the period

-10,714

-2,219

-16,037

-1,332

-2,100


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

EUR thousand

Share capital

Share premium account

Reserve for invested unrestricted equity

Exchange differences

Equity 1.1.2025

11,860

24,681

75,692

3,312

Profit for the period

Other comprehensive income

-9,868

Total comprehensive income

-9,868

Share-based payments

Conveyance of treasury shares

Transfers

Equity 30.6.2025

11,860

24,681

75,692

-6,556


EUR thousand

Fair value and other reserves

Retained earnings

Total equity attributable to owners of the parent

Equity 1.1.2025

436

1,626

117,608

Profit for the period

-6,169

-6,169

Other comprehensive income

-9,868

Total comprehensive income

-6,169

-16,037

Share-based payments

-62

-62

Conveyance of treasury shares

69

69

Transfers

117

-117

Equity 30.6.2025

553

-4,653

101,577


EUR thousand

Share capital

Share premium account

Reserve for invested unrestricted equity

Exchange differences

Equity 1.1.2024

11,860

24,681

75,692

111

Profit for the period

Other comprehensive income

1,612

Total comprehensive income

1,612

Distribution of dividend

Share-based payments

Conveyance of treasury shares

Transfers

Equity 30.6.2024

11,860

24,681

75,692

1,723


EUR thousand

Fair value and other reserves

Retained earnings

Total equity attributable to owners of the parent

Equity 1.1.2024

316

12,251

124,912

Profit for the period

-2,944

-2,944

Other comprehensive income

1,612

Total comprehensive income

-2,944

-1,332

Distribution of dividend

-5,769

-5,769

Share-based payments

210

210

Conveyance of treasury shares

61

61

Transfers

120

-120

Equity 30.6.2024

436

3,689

118,081


EUR thousand

Share capital

Share premium account

Reserve for invested unrestricted equity

Exchange differences

 

 

Equity 1.1.2024

11,860

24,681

75,692

111

 

 

Profit for the period

 

 

Other comprehensive income

3,201

 

 

Total comprehensive income

3,201

 

 

Distribution of dividend

 

 

Share-based payments

 

 

Conveyance of treasury shares

 

 

Transfers

 

 

Equity 31.12.2024

11,860

24,681

75,692

3,312

 

 

EUR thousand

Fair value and other reserves

Retained earnings

Total equity attributable to owners of the parent

Equity 1.1.2024

316

12,251

124,912

Profit for the period

-5,290

-5,290

Other comprehensive income

-11

3,190

Total comprehensive income

-5,301

-2,100

Distribution of dividend

-5,769

-5,769

Share-based payments

511

511

Conveyance of treasury shares

54

54

Transfers

120

-120

Equity 31.12.2024

436

1,626

117,608

CONSOLIDATED STATEMENT OF CASH FLOWS

EUR thousand

1-6/2025

1-6/2024

1-12/2024

 

 

 

 

Cash flow from operations

 

 

 

Profit for the period

-6,169

-2,944

-5,290

Total adjustments to profit for the period

13,441

12,321

21,244

Cash flow before changes in net working capital

7,272

9,377

15,954

Change in net working capital

-13,090

-6,988

-5,931

Financial items

-3,786

-2,823

-4,975

Income taxes

-912

352

-1,191

Cash flow from operations

-10,516

-81

3,857

 

 

 

 

Cash flow from investments

 

 

 

Investments in property, plant and equipment and intangible assets

-12,861

-6,383

-14,391

Sales proceeds from property, plant and equipment and intangible assets

28

1

114

Cash flow from investments

-12,833

-6,382

-14,277

 

 

 

 

Cash flow from financing

 

 

 

Drawdown of non-current interest-bearing liabilities

50,000

Drawdown of current interest-bearing liabilities

48,000

80,000

160,000

Repayment of current interest-bearing liabilities

-89,394

-81,596

-163,312

Dividends paid

-5,769

-5,769

Cash flow from financing

8,606

-7,365

-9,081

 

 

 

 

Change in cash and cash equivalents

-14,742

-13,829

-19,501

 

 

 

 

Cash and cash equivalents at the beginning of the period

41,340

58,755

58,755

Effect of changes in exchange rates

-2,923

993

2,086

Change in cash and cash equivalents

-14,742

-13,829

-19,501

Cash and cash equivalents at the end of the period

23,674

45,919

41,340

KEY RATIOS

 

4-6/
2025

4-6/
2024

1-6/
2025

1-6/
2024

1-12/
2024

Change in net sales, % *

-15.9

5.3

-6.4

1.2

2.5

Gross profit, as percentage of net sales, %

7.0

7.5

7.1

7.3

6.4

Comparable EBITDA, as percentage of net sales, %

3.2

4.2

3.3

4.1

3.7

EBITDA, as percentage of net sales, %

2.6

3.2

3.1

3.6

3.7

Comparable operating profit, as percentage of net sales, %

-1.0

0.3

-0.6

0.1

-0.3

Operating profit, as percentage of net sales, %

-1.6

-0.7

-0.9

-0.3

-0.3

Net financial items, as percentage of net sales, %

-2.9

-0.9

-2.2

-0.8

-0.9

Profit before income taxes, as percentage of net sales, %

-4.5

-1.6

-3.1

-1.1

-1.2

Profit for the period, as percentage of net sales, %

-4.0

-1.6

-2.8

-1.3

-1.1

Gross capital expenditure, EUR thousand

5,935

4,441

11,738

6,445

16,004

Depreciation, amortization and impairment losses, EUR thousand

4,182

4,574

8,535

9,149

18,431

Return on equity, rolling 12 months, %

-7.6

-2.9

-4.4

Return on invested capital, rolling 12 months, %

-1.4

0.3

-0.7

Equity ratio, %

36.5

37.6

37.9

Gearing, %

85.5

47.9

51.7

Average number of personnel (FTE - full-time equivalent)

711

674

689

Earnings per share, EUR, basic

-0.07

-0.03

-0.11

-0.05

-0.09

Earnings per share, EUR, diluted

-0.07

-0.03

-0.11

-0.05

-0.09

Cash flow from operations per share, EUR

-0.17

0.04

-0.18

0.00

0.07

Equity per share, EUR

1.76

2.05

2.04

Number of shares, end of period, excluding treasury shares

57,772,475

57,727,103

57,727,103

Share price, end of period, EUR

1.98

2.74

2.28

Share price, period low, EUR

1.89

2.50

1.96

Share price, period high, EUR

2.73

2.93

2.93

Volume weighted average price during the period, EUR

2.13

2.72

2.53

Market capitalization, EUR million

114.4

158.2

131.6

Number of traded shares during the period

354,847

403,056

951,426

Number of traded shares during the period, % of average number of shares

0.6

0.7

1.7

* Compared with the corresponding period in the previous year.

 

 

 

30.6.2025

30.6.2024

31.12.2024

Interest-bearing net debt, EUR thousands

 

 

 

 

 

Non-current interest-bearing liabilities, nominal value

 

 

107,766

59,766

59,277

Current interest-bearing liabilities, nominal value

 

 

2,746

42,763

42,877

Cash and cash equivalents

 

 

-23,674

-45,919

-41,340

Interest-bearing net debt

 

 

86,838

56,610

60,815

CALCULATION OF KEY RATIOS AND ALTERNATIVE PERFORMANCE MEASURES

Key ratios per share are either IFRS key ratios (earnings per share) or required by Ordinance of the Ministry of Finance in Finland or alternative performance measures (cash flow from operations per share).

Some of the other key ratios Suominen publishes are alternative performance measures. An alternative performance measure is a key ratio, which has not been defined in IFRS standards. Suominen believes that the use of alternative performance measures provides useful information for example to investors regarding the Group's financial and operating performance and makes it easier to make comparisons between the reporting periods.

The link between the components of the key ratios per share and the consolidated financial statements is presented in the consolidated financial statements of 2024. The link between the components of the alternative performance measures and the consolidated financial statements is presented in Suominen’s Annual Report for 2024.

Calculation of key ratios per share

Earnings per share

Basic earnings per share (EPS)



 

Profit for the period

=

Share-issue adjusted average number of shares excluding treasury shares

 

 

 

 

 

 

 

 

 

Diluted earnings per share (EPS)



 

Profit for the period

=

Average diluted share-issue adjusted number of shares excluding treasury shares

 


EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Profit for the period

 

-6,169

-2,944

-5,290

 

 

 

 

 

 

 

 

 

 

Average share-issue adjusted number of shares

 

57,747,536

57,699,922

57,713,587

Average diluted share-issue adjusted number of shares excluding treasury shares

 

57,755,336

57,782,618

57,878,570

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

EUR

 

 

 

 

Basic

 

-0.11

-0.05

-0.09

Diluted

 

-0.11

-0.05

-0.09


 

 

 

 

Cash flow from operations per share

Cash flow from operations per share



 

Cash flow from operations

=

Share-issue adjusted number of shares excluding treasury shares, end of reporting period

 


 

 

30.6.2025

30.6.2024

31.12.2024

Cash flow from operations, EUR thousand

 

-10,516

-81

3,857

Share-issue adjusted number of shares excluding treasury shares, end of reporting period

 

57,772,475

57,727,103

57,727,103

Cash flow from operations per share, EUR

 

-0.18

0.00

0.07

Equity per share

Equity per share



 

Total equity attributable to owners of the parent

=

Share-issue adjusted number of shares excluding treasury shares, end of reporting period

 


 

 

30.6.2025

30.6.2024

31.12.2024

Total equity attributable to owners of the parent, EUR thousand

 

101,577

118,081

117,608

Share-issue adjusted number of shares excluding treasury shares, end of reporting period

 

57,772,475

57,727,103

57,727,103

Equity per share, EUR

 

1.76

2.05

2.04

Market capitalization

Market capitalization

=

Number of shares at the end of reporting period excluding treasury shares x share price at the end of period


 

 

30.6.2025

30.6.2024

31.12.2024

Number of shares at the end of reporting period excluding treasury shares

 

57,772,475

57,727,103

57,727,103

Share price at end of the period, EUR

1.98

2.74

2.28

Market capitalization, EUR million

 

114.4

158.2

131.6

Share turnover

Share turnover

=

The proportion of number of shares traded during the period to weighted average number of shares excluding treasury shares


 

 

30.6.2025

30.6.2024

31.12.2024

Number of shares traded during the period

 

354,847

403,056

951 426

Average number of shares excluding treasury shares

57 747 536

57,699,922

57,713,587

Share turnover, %

 

0.6

0.7

1.7

Calculation of key ratios and alternative performance measures

Operating profit and comparable operating profit

Operating profit (EBIT)

=

Profit before income taxes + net financial expenses

 

 

 

 

 

Comparable operating profit (EBIT)

=

Profit before income taxes + net financial expenses, adjusted with items affecting comparability

In order to improve the comparability of result between reporting periods, Suominen presents comparable operating profit as an alternative performance measure. Operating profit is adjusted with material items that are considered to affect comparability between reporting periods. These items include, among others, impairment losses or reversals of impairment losses, gains or losses from the sales of property, plant and equipment or intangible assets or other assets and restructuring costs.

Comparable EBIT (operating profit)

 

 

 

 

 

 

 

 

 

 

EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Operating profit

 

-1,894

-718

-1,257

+ Dismissal costs affecting comparability

 

685

1,271

1,605

+ Restoration costs affecting comparability / reversals of restoration provisions

 

-49

-1,435

+ Other costs affecting comparability

 

4

+ Other operating income, affecting comparability

 

-184

-305

+ Impairment losses of right-of-use assets, affecting comparability of result

 

3

3

+ Impairment losses of inventories and reversals of the impairment losses, affecting comparability of result

-53

-41

Comparable operating profit

 

-1,258

320

-1,426

EBITDA and comparable EBITDA

EBITDA

=

EBIT + depreciation, amortization and impairment losses

Comparable EBITDA

=

EBIT + depreciation, amortization and impairment losses, adjusted with items affecting comparability

EBITDA and comparable EBITDA

EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Operating profit

 

-1,894

-718

-1,257

+ Depreciation, amortization and impairment losses

8,535

9,149

18,680

EBITDA

 

6,641

8,431

17,174


EBITDA

 

6,641

8,431

17,174

+ Costs affecting comparability of result

 

636

1,034

-173

Comparable EBITDA

 

7,277

9,465

17,001

Gross capital expenditure

EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Increases in intangible assets

 

131

54

109

Increases in property, plant and equipment

11,607

6,391

15,895

Gross capital expenditure

 

11,738

6,445

16,004

Interest-bearing net debt

It is the opinion of Suominen that presenting interest-bearing liabilities not only at amortized cost but also at nominal value gives relevant additional information to the investors.

Interest-bearing net debt

=

Interest-bearing liabilities at nominal value - interest-bearing receivables - cash and cash equivalents


EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Interest-bearing liabilities

 

110,196

102,055

101,760

Tender and issuance costs of the debentures

 

316

474

394

Cash and cash equivalents

-23 674

-45,919

-41,340

Interest-bearing net debt

 

86,838

56,610

60,815

 

 

 

 

 

Interest-bearing liabilities

 

110,196

102,055

101,760

Tender and issuance costs of the debentures

 

316

474

394

Nominal value of interest-bearing liabilities

 

110,512

102,529

102,154

Return on equity (ROE), %

Return on equity (ROE), %

=

Profit for the reporting period (rolling 12 months) x 100

 

 

Total equity attributable to owners of the parent (quarterly average)


EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Profit for the reporting period (rolling 12 months)

 

-8,516

-3,594

-5,290

 

 

 

 

 

Total equity attributable to owners of the parent 30.6.2024 / 30.6.2023 / 31.12.2023

 

118,081

127,236

124,912

Total equity attributable to owners of the parent 30.9.2024 / 30.9.2023 / 31.3.2024

 

110,781

130,283

126,045

Total equity attributable to owners of the parent 31.12.2024 / 31.12.2023 / 30.6.2024

 

117,608

124,912

118,081

Total equity attributable to owners of the parent 31.3.2025 / 31.3.2024 / 30.9.2024

 

112,466

126,045

110,781

Total equity attributable to owners of the parent 30.6.2025 / 30.6.2024 / 31.12.2024

 

101,577

118,081

117,608

Average

 

112,103

125,311

119,485

 

 

 

 

 

Return on equity (ROE), %

 

-7.6

-2.9

-4.4

        

Invested capital

Invested capital

=

Total equity attributable to owners of the parent + interest-bearing liabilities – cash and cash equivalents


EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Total equity attributable to owners of the parent

 

101,577

118,081

117,608

Interest-bearing liabilities

 

110,196

102,055

101,760

Cash and cash equivalents

-23 674

-45,919

-41,340

Invested capital

 

188,099

174,218

178,028

Return on invested capital (ROI), %

Return on invested capital (ROI), %

=

Operating profit (rolling 12 months) x 100

Invested capital, quarterly average


EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Operating profit (rolling 12 months)

 

-2,433

581

-1,257

 

 

 

 

 

Invested capital 30.6.2024 / 30.6.2023 / 31.12.2023

 

174,218

182,005

168,435

Invested capital 30.9.2024 / 30.9.2023 / 31.3.2024

 

173,650

181,914

174,706

Invested capital 31.12.2024 / 31.122023 / 30.6.2024

 

178,028

168,435

174,218

Invested capital 31.3.2025 / 31.3.2024 / 30.9.2024

 

179,559

174,706

173,650

Invested capital 30.6.2025 / 30.6.2024 / 31.12.2024

 

188,099

174,218

178,028

Average

 

178,711

176,255

173,807

 

 

 

 

 

Return on invested capital (ROI), %

 

-1.4

0.3

-0.7

Equity ratio, %

Equity ratio, %

=

Total equity attributable to owners of the parent x 100

 

 

Total assets - advances received

 

 

 

 

 

 

 

EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Total equity attributable to owners of the parent

 

101,577

118,081

117,608

 

 

 

 

 

Total assets

 

278,766

314,483

310,376

Advances received

 

-107

-37

-31

 

 

278,659

314,446

310,345

 

 

 

 

 

Equity ratio, %

 

36.5

37.6

37.9

Gearing, %

Gearing, %

=

Interest-bearing net debt x 100

 

Total equity attributable to owners of the parent


EUR thousand

 

30.6.2025

30.6.2024

31.12.2024

Interest-bearing net debt

 

86,838

56,610

60,815

Total equity attributable to owners of the parent

 

101,577

118,081

117,608

Gearing, %

 

85.5

47.9

51.7

NET SALES BY GEOGRAPHICAL MARKET AREA

EUR thousand

1-6/2025

1-6/2024

1-12/2024

Finland

1,768

1,807

3,619

Rest of Europe

76,886

79,731

159,639

North and South America

138,317

150,354

297,628

Rest of the world

357

362

1,432

Total

217,328

232,255

462,318

QUARTERLY SALES DEVELOPMENT BY BUSINESS AREA

 

2025

2024

EUR thousand

4-6

1-3

10-12

7-9

4-6

1-3

Americas

59,874

73,577

72,659

69,523

75,694

70,030

EMEA

39,981

43,935

45,829

42,065

42,977

43,549

Unallocated exchange differences and eliminations

-29

-11

22

-35

-3

8

Total

99,827

117,501

118,510

111,553

118,668

113,587

QUARTERLY DEVELOPMENT

 

2025

2024

EUR thousand

4-6

1-3

10-12

7-9

4-6

1-3

Net sales

99,827

117,501

118,510

111,553

118,668

113,587

Comparable EBITDA

3,217

4,060

4,231

3,305

4,982

4,484

as % of net sales

3.2

3.5

3.6

3.0

4.2

3.9

Items affecting comparability

-636

1,135

72

-1,224

190

EBITDA

2,581

4,060

5,365

3,377

3,758

4,673

as % of net sales

2.6

3.5

4.5

3.0

3.2

4.1

 

 

 

 

 

 

 

Comparable operating profit

-966

-292

-265

-1,481

408

-88

as % of net sales

-1.0

-0.2

-0.2

-1.3

0.3

-0.1

 

 

 

 

 

 

 

Items affecting comparability

-636

1,135

72

-1,224

186

Operating profit

-1,602

-292

869

-1,409

-816

99

as % of net sales

-1.6

-0.2

0.7

-1.3

-0.7

0.1

Net financial items

-2,888

-1,874

-275

-1,926

-1,095

-790

Profit before income taxes

-4,489

-2,166

595

-3,335

-1,911

-691

as % of net sales

-4.5

-1.8

0.5

-3.0

-1.6

-0.6

RELATED PARTY INFORMATION

The related parties of Suominen include the members of the Board of Directors, President & CEO and the members of the Corporate Executive Team as well as their family members and their controlled companies. In addition, shareholders who have a significant influence in Suominen through share ownership are included in related parties. Suominen has no associated companies.

In its transactions with related parties Suominen follows the same commercial terms as in transactions with third parties.

Suominen has separate consulting agreements with two of the members of the Board of Directors, Laura Remes and Gail Ciccione. The services purchased from them during January−June based on the consulting agreements were as follows: Laura Remes EUR 13 thousand and Gail Ciccione EUR 12 thousand. Trade payable at the end of June was EUR 5 thousand (to Gail Ciccione).

The Annual General Meeting held on April 25, 2025, resolved that 25% of the annual remuneration for the Board of Directors is paid in Suominen Corporation’s shares. The number of shares transferred to the members of the Board of Directors as their remuneration payable in shares for 2025 was 36,013 shares. The shares were transferred on May 16, 2025, and the value of the transferred shares totaled EUR 75,987.

A part of the CEO Tommi Björnman’s share-based plan vested, and shares were transferred to him in June. The number of the shares transferred was 9,359 shares. The value of the shares and the portion settled in cash was in total EUR 40,604.



CHANGES IN PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND RIGHT-OF-USE ASSETS

 

30.6.2025

30.6.2024

31.12.2024

EUR thousand

Property, plant and equipment

Intangible assets

Property, plant and equipment

Intangible assets

Property, plant and equipment

Intangible assets

Carrying amount at the beginning of the period

120,356

2,754

112,727

6,084

112,727

6,084

Capital expenditure and increases

11,607

131

6,391

54

15,895

109

Disposals and decreases

Depreciation, amortization and impairment losses

-6,072

-1,010

-5,967

-1,800

-12,083

-3,439

Exchange differences and other changes

-8,885

-4

2,032

0

3,817

0

Carrying amount at the end of the period

117,006

1,872

115,183

4,339

120,356

2,754

Goodwill is not included in intangible assets.

 

30.6.2025

30.6.2024

31.12.2024

EUR thousand

Right-of-use assets

Right-of-use assets

Right-of-use assets

Carrying amount at the beginning of the period

11,003

11,109

11,109

Increases

466

1,322

2,580

Disposals and decreases

-87

-25

-33

Depreciation, amortization and impairment losses

-1,453

-1,382

-2,909

Exchange differences and other changes

-503

155

256

Carrying amount at the end of the period

9,426

11,178

11,003

CHANGES IN INTEREST-BEARING LIABILITIES

EUR thousand

1-6/2025

1-6/2024

1-12/2024

Total interest-bearing liabilities at the beginning of the period

101,760

102,278

102,278

Current liabilities at the beginning of the period

42,877

43,117

43,117

Repayment of current liabilities, cash flow items

-89,394

-81,596

-163,312

Drawdown of current liabilities, cash flow items

48,000

80,000

160,000

Increases in current liabilities, non-cash flow items

134

227

630

Decreases of current liabilities, non-cash flow items

-27

-194

-284

Reclassification from non-current liabilities

1,347

1,167

2,643

Exchange rate difference, non-cash flow item

-190

41

81

Current liabilities at the end of the period

2,746

42,763

42,877

 

 

 

 

Non-current liabilities at the beginning of the period

9,277

9,711

9,711

Increases in non-current liabilities, cash flow items

50,000

Increases in non-current liabilities, non-cash flow items

331

1,094

1,949

Decreases of non-current liabilities, non-cash flow items

-63

-8

-11

Reclassification to current liabilities

-1,347

-1,167

-2,643

Exchange rate difference, non-cash flow item

-433

136

272

Non-current liabilities at the end of the period

57,766

9,766

9,277

 

 

 

 

Non-current debentures at the beginning of the period

49,606

49,449

49,449

Periodization of debentures to amortized cost, non-cash flow items

78

77

157

Non-current debentures at the end of the period

49,684

49,526

49,606

Total interest-bearing liabilities at the end of the period

110,196

102,055

101,760

CONTINGENT LIABILITIES

 

 

 

 

 

EUR thousands

30.6.2025

 

30.6.2024

31.12.2024

 

 

 

 

 

Other commitments

 

 

 

 

Rental obligations

405

 

465

393

Contractual commitments to acquire property, plant and equipment

13,789

 

3,378



11,267

Commitments to leases not yet commenced

17

 

83

274

 

 

 

 

 

Guarantees

 

 

 

 

On own behalf

1,625

 

2,458

1,921

Other own commitments

14,194

 

12,187

18,307

 

15,819

 

14,646

20,228

FINANCIAL ASSETS BY CATEGORY

a. Fair value through profit or loss

b. Financial assets at amortized cost

c. Carrying amount

d. Fair value

 

 

EUR thousand

a.

b.

c.

d.

Equity instruments

421

421

421

Trade receivables

56,382

56,382

56,382

Interest and other financial receivables

415

415

415

Cash and cash equivalents

23,674

23,674

23,674

Total 30.6.2025

80,472

421

80,893

80,893


EUR thousand

a.

b.

c.

d.

Equity instruments

421

421

421

Trade receivables

62,477

62,477

62,477

Interest and other financial receivables

246

246

246

Cash and cash equivalents

41,340

41,340

41,340

Total 31.12.2024

104,063

421

104,484

104,484

Principles in estimating fair value of financial assets for 2025 are the same as those used for preparing the consolidated financial statements for 2024.

FINANCIAL LIABILITIES

 

30.6.2025

31.12.2024

 

 

 

 

 

 

 

EUR thousand

Carrying amount

Fair value

Nominal value

Carrying amount

Fair value

Nominal value

Non-current financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

49,684

45,730

50,000

49,606

45,255

50,000

Non-current loans from financial institutions

50,000

50,000

50,000

Lease liabilities

7,766

7,766

7,766

9,277

9,277

9,277

Total non-current financial liabilities

107,450

103,496

107,766

58,883

54,532

59,277

 

 

 

 

 

 

 

Current financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current loans from financial institutions

40,000

40,000

40,000

Lease liabilities

2,746

2,746

2,746

2,877

2,877

2,877

Interest accruals

40

40

40

582

582

582

Other current liabilities

178

178

178

269

269

269

Trade payables

46,151

46,151

46,151

67,654

67,654

67,654

Total current financial liabilities

49,115

49,115

49,115

111,382

111,382

111,382

 

 

 

 

 

 

 

Total

156,565

152,611

156,881

170,265

165,914

170,659


Principles in estimating fair value for financial liabilities for 2025 are the same as those used for preparing the consolidated financial statements for 2024.

FAIR VALUE MEASUREMENT HIERARCHY

EUR thousands

Level 1

Level 2

Level 3

Financial assets and liabilities at fair value

 

 

 

Equity instruments

421

Total

421

 

 

 

 

Principles in estimating fair value of financial assets and their hierarchies for 2025 are the same as those used for preparing the consolidated financial statements for 2024.

There were no transfers in the fair value measurement hierarchy levels during the reporting period.

SUOMINEN CORPORATION
Board of Directors

For additional information, please contact:
Janne Silonsaari, Interim CEO and CFO, tel. +358 50 409 9264

Suominen manufactures nonwovens as roll goods for wipes and other applications. Our vision is to be the frontrunner for nonwovens innovation and sustainability. The end products made of Suominen’s nonwovens are present in people’s daily life worldwide. Suominen’s net sales in 2024 were EUR 462.3 million and we have over 700 professionals working in Europe and in the Americas. Suominen’s shares are listed on Nasdaq Helsinki. Read more at www.suominen.fi.


Distribution:
Nasdaq Helsinki
Main media
www.suominen.fi

Attachment