Home
Stryker Corporation
Stryker reports third quarter 2025 operating results
Business
Oct 30 2025
17 min read

Stryker reports third quarter 2025 operating results

news images

Portage, Michigan, Oct. 30, 2025 (GLOBE NEWSWIRE) -- Stryker (NYSE:SYK) reported operating results for the third quarter of 2025:

Third Quarter Results

  • Reported net sales increased 10.3% to $6.1 billion

  • Organic net sales increased 9.5%

  • Reported operating income margin of 18.7%

  • Adjusted operating income margin(1) increased 90 bps to 25.6%

  • Reported EPS increased 2.8% to $2.22

  • Adjusted EPS(1) increased 11.1% to $3.19

 

Third Quarter Net Sales Growth Overview

 

Reported

 

Foreign Currency Exchange

 

Constant Currency

 

Acquisitions / Divestitures

 

Organic

MedSurg and Neurotechnology

14.4

%

 

0.5

%

 

13.9

%

 

5.5

%

 

8.4

%

Orthopaedics

3.9

 

 

0.8

 

 

3.1

 

 

(8.3)     

 

 

11.4

 

Total

10.3

%

 

0.7

%

 

9.6

%

 

0.1

%

 

9.5

%

“We delivered another quarter of strong sales and double-digit adjusted earnings per share growth,” said Kevin A. Lobo, Chair and CEO. “Our teams continue to execute at a high level, driving performance at the high-end of MedTech and building sustained momentum across our broad portfolio.”

Sales Analysis

Consolidated net sales of $6.1 billion increased 10.3% in the quarter and 9.6% in constant currency. Organic net sales increased 9.5% in the quarter including 9.1% from increased unit volume and 0.4% from higher prices.

MedSurg and Neurotechnology net sales of $3.8 billion increased 14.4% in the quarter and 13.9% in constant currency. Organic net sales increased 8.4% in the quarter including 7.6% from increased unit volume and 0.8% from higher prices.

Orthopaedics net sales of $2.3 billion increased 3.9% in the quarter and 3.1% in constant currency. Excluding the impact of the divested Spinal implant business, Orthopaedics growth increased 12.5% and 11.7% in constant currency. Organic net sales increased 11.4% in the quarter including 11.7% from increased unit volume partially offset by 0.3% from lower prices.

Earnings Analysis

Reported net earnings of $859 million increased 3.0% in the quarter. Reported net earnings per diluted share of $2.22 increased 2.8% in the quarter. Reported gross profit margin and reported operating income margin were 63.6% and 18.7% in the quarter. Reported net earnings include certain items, such as charges for acquisition and integration-related activities, the amortization of purchased intangible assets, structural optimization and other special charges, goodwill and other impairments, costs to comply with certain medical device regulations, recall-related matters, regulatory and legal matters and tax matters. Excluding the aforementioned items, adjusted gross profit margin(1) was 65.0% in the quarter, and adjusted operating income margin(1) was 25.6% in the quarter. Adjusted net earnings(1) of $1.2 billion increased 11.4% in the quarter. Adjusted net earnings per diluted share(1) of $3.19 increased 11.1% in the quarter.

2025 Outlook

Based on our sales momentum, sustained demand for our products and commitment to margin expansion, we are raising our full year 2025 guidance and now expect organic net sales growth(2) of 9.8% to 10.2% and adjusted net earnings per diluted share(2) to be in the range of $13.50 to $13.60.

Our updated sales guidance includes a modestly favorable pricing impact. In addition, foreign exchange is expected to have a slightly positive impact on both sales and adjusted net earnings per diluted share(2) should rates hold near current levels.

(1) A reconciliation of the non-GAAP financial measures: adjusted gross profit margin, adjusted operating income and adjusted operating income margin, adjusted net earnings and adjusted net earnings per diluted share, to the most directly comparable GAAP measures: gross profit margin, operating income and operating income margin, net earnings and net earnings per diluted share, and other important information accompanies this press release.

(2) We are unable to present a quantitative reconciliation of our expected net sales growth to expected organic net sales growth as we are unable to predict with reasonable certainty and without unreasonable effort the impact and timing of acquisitions and divestitures and the impact of foreign currency exchange rates. We are unable to present a quantitative reconciliation of our expected net earnings per diluted share to expected adjusted net earnings per diluted share as we are unable to predict with reasonable certainty and without unreasonable effort the impact and timing of structural optimization and other special charges, acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings.

Conference Call on Thursday, October 30, 2025

As previously announced, we will host a conference call on Thursday, October 30, 2025 at 4:30 p.m., Eastern Time, to discuss our operating results for the quarter ended September 30, 2025 and provide an operational update.

Please register for this conference call at: https://www.veracast.com/webcasts/stryker/events/SYK3Q25.cfm. After registering, a confirmation will be sent via email, including dial-in details and unique conference call access codes required for call entry. Registration is open throughout the live call. To ensure you are connected prior to the beginning of the call, we suggest registering a minimum of 15 minutes before the start of the call.

A simultaneous webcast of the call will be accessible via the Investor Relations page of our website at www.stryker.com. For those not planning to ask a question of management, we recommend listening via the webcast. Please allow 15 minutes to register, download and install any necessary software.

Following the conference call, a replay will be available on our website up to one year from the time of the earnings call.

Caution Concerning Forward-Looking Statements

This press release contains information that includes or is based on forward-looking statements within the meaning of the federal securities law that are subject to various risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in such statements. Such risks and uncertainties include, but are not limited to: weakening of economic conditions, or the anticipation thereof, that could adversely affect the level of demand for our or Inari products; geopolitical risks, including from tariffs and the potential for further changes in trade policies and international conflicts, which have led to and could continue to lead to, among other things, increased market volatility; pricing pressures generally, including cost-containment measures that have adversely affected and could in the future adversely affect the price of or demand for our or Inari’s products; changes in foreign currency exchange markets; legislative and regulatory actions; unanticipated issues arising in connection with clinical studies and otherwise that affect approval of new products, including Inari products, by the United States Food and Drug Administration and foreign regulatory agencies; inflationary pressures; increased interest rates or interest rate volatility; supply chain disruptions; changes in labor markets; changes in coverage and reimbursement levels from third-party payors; changes in the competitive environment; breaches, failures or other disruptions of our or our vendors’ or customers’ information technology systems or products, including by cyber-attack, data leakage, unauthorized access or theft; a significant increase in product liability claims; the ultimate total cost with respect to recall-related and other regulatory and quality matters; the impact of investigative and legal proceedings and compliance risks; resolution of tax audits; changes in tax laws and regulations; the impact of legislation to reform the healthcare system in the United States or other countries; costs to comply with medical device regulations; changes in financial markets; changes in our credit ratings; our ability to integrate and realize the anticipated benefits of acquisitions in full or at all or within the expected timeframes, including our acquisition of Inari; our ability to realize any anticipated cost savings; risks relating to climate change or other environmental, social and governance and sustainability related matters; the impact on our operations and financial results of any public health emergency and any related policies and actions by governments or other third parties; unexpected liabilities, costs, charges or expenses in connection with the acquisition of Inari; and the effects of the Inari transaction on the parties’ relationships with employees, customers, other business partners or governmental entities. Additional information concerning these and other factors is contained in our filings with the United States Securities and Exchange Commission, including our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. We disclaim any intention or obligation to publicly update or revise any forward-looking statement to reflect any change in our expectations or in events, conditions or circumstances on which those expectations may be based, or that affect the likelihood that actual results will differ from those contained in the forward-looking statements, except to the extent required by law.

Stryker is a global leader in medical technologies and, together with our customers, we are driven to make healthcare better. We offer innovative products and services in MedSurg, Neurotechnology and Orthopaedics that help improve patient and healthcare outcomes. Alongside our customers around the world, we impact more than 150 million patients annually. More information is available at www.stryker.com.

For investor inquiries:

Jason Beach, Vice President, Finance and Investor Relations at 269-385-2600 or jason.beach@stryker.com

For media inquiries:
Kim Montagnino, Vice President, Chief Communications Officer at 269-385-2600 or kim.montagnino@stryker.com

STRYKER CORPORATION

For the Three and Nine Months September 30

(Unaudited - Millions of Dollars, Except Per Share Amounts)

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF EARNINGS

 

 

 

 

 

 

 

 

 

Three Months

 

Nine Months

 

 

2025        

 

 

 

2024        

 

 

% Change

 

 

2025        

 

 

 

2024        

 

% Change

Net sales

$

6,057

 

 

$

5,494

 

 

10.3

%

 

$

17,945

 

 

$

16,159

 

 

11.1

%

Cost of sales

 

2,205

 

 

 

1,977

 

 

11.5

 

 

 

6,508

 

 

 

5,893

 

 

10.4

 

Gross profit

$

3,852

 

 

$

3,517

 

 

9.5

%

 

$

11,437

 

 

$

10,266

 

 

11.4

%

% of sales

 

63.6

%

 

 

64.0

%

 

 

 

 

63.7

%

 

 

63.5

%

 

 

Research, development and engineering expenses

 

410

 

 

 

377

 

 

8.8

 

 

 

1,222

 

 

 

1,108

 

 

10.3

 

Selling, general and administrative expenses

 

2,045

 

 

 

1,894

 

 

8.0

 

 

 

6,424

 

 

 

5,562

 

 

15.5

 

Amortization of intangible assets

 

189

 

 

 

159

 

 

18.9

 

 

 

543

 

 

 

467

 

 

16.3

 

Goodwill and other impairments

 

73

 

 

 

2

 

 

nm

 

 

163

 

 

 

21

 

 

nm

Total operating expenses

$

2,717

 

 

$

2,432

 

 

11.7

%

 

$

8,352

 

 

$

7,158

 

 

16.7

%

Operating income

$

1,135

 

 

$

1,085

 

 

4.6

%

 

$

3,085

 

 

$

3,108

 

 

(0.7)         % 

% of sales

 

18.7

%

 

 

19.7

%

 

 

 

 

17.2

%

 

 

19.2

%

 

 

Other income (expense), net

 

(106)     

 

 

 

(42)     

 

 

152.4

%

 

 

(276)     

 

 

 

(144)     

 

 

91.7

 

Earnings before income taxes

$

1,029

 

 

$

1,043

 

 

(1.3)         %

 

$

2,809

 

 

$

2,964

 

 

(5.2)         %

Income taxes

 

170

 

 

 

209

 

 

(18.7)   

 

 

 

412

 

 

 

517

 

 

(20.3)   

 

Net earnings

$

859

 

 

$

834

 

 

3.0     

%

 

$

2,397

 

 

$

2,447

 

 

(2.0)         %

Net earnings per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

2.25

 

 

$

2.18

 

 

3.2

%

 

$

6.27

 

 

$

6.42

 

 

(2.3)         %

Diluted

$

2.22

 

 

$

2.16

 

 

2.8

%

 

$

6.20

 

 

$

6.35

 

 

(2.4)         %

Weighted-average shares outstanding (in millions):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

382.4

 

 

 

381.1

 

 

 

 

 

382.1

 

 

 

380.9

 

 

 

Diluted

 

386.7

 

 

 

385.6

 

 

 

 

 

386.5

 

 

 

385.4

 

 

 


CONDENSED CONSOLIDATED BALANCE SHEETS

 

September 30

 

December 31

 

 

2025        

 

 

2024        

Assets

 

 

 

Cash and cash equivalents

$

3,256

 

$

3,652

Short-term investments

 

 

 

750

Marketable securities

 

87

 

 

91

Accounts receivable, net

 

3,643

 

 

3,987

Inventories

 

5,370

 

 

4,774

Prepaid expenses and other current assets

 

1,355

 

 

1,593

Total current assets

$

13,711

 

$

14,847

Property, plant and equipment, net

 

3,734

 

 

3,448

Goodwill and other intangibles, net

 

25,101

 

 

20,250

Noncurrent deferred income tax assets

 

1,374

 

 

1,742

Other noncurrent assets

 

3,137

 

 

2,684

Total assets

$

47,057

 

$

42,971

Liabilities and shareholders' equity

 

 

 

Current liabilities

$

7,414

 

$

7,616

Long-term debt, excluding current maturities

 

14,845

 

 

12,188

Income taxes

 

400

 

 

349

Other noncurrent liabilities

 

2,613

 

 

2,184

Shareholders' equity

 

21,785

 

 

20,634

Total liabilities and shareholders' equity

$

47,057

 

$

42,971


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Nine Months

 

 

2025        

 

 

 

2024        

 

Operating activities

 

 

 

Net earnings

$

2,397

 

 

$

2,447

 

Depreciation

 

334

 

 

 

319

 

Amortization of intangible assets

 

543

 

 

 

467

 

Changes in operating assets, liabilities, income taxes payable and other, net

 

(373)     

 

 

 

(922)     

 

Net cash provided by operating activities

$

2,901

 

 

$

2,311

 

Investing activities

 

 

 

Acquisitions, net of cash acquired

$

(4,950)     

 

 

$

(1,598)     

 

Proceeds/(Purchases) of short-term investments

 

750)     

 

 

 

(750)     

 

Purchases of property, plant and equipment

 

(493)     

 

 

 

(489)     

 

Other investing, net

 

132

 

 

 

140

 

Net cash used in investing activities

$

(4,561)       

 

 

$

(2,697)       

 

Financing activities

 

 

 

Borrowings (payments) of debt, net

$

2,330

 

 

$

2,378

 

Payments of dividends

 

(963)     

 

 

 

(914)     

 

Other financing, net

 

(161)     

 

 

 

(195)     

 

Net cash provided by (used in) financing activities

$

1,206

 

 

$

1,269

 

Effect of exchange rate changes on cash and cash equivalents

 

58

 

 

 

(4)     

 

Change in cash and cash equivalents

$

(396)       

 

 

$

879

 


STRYKER CORPORATION

For the Three and Nine Months September 30

(Unaudited - Millions of Dollars)


SALES GROWTH ANALYSIS

 

Three Months

 

Nine Months

 

 

 

 

 

Percentage Change

 

 

 

 

 

Percentage Change

 

 

2025        

 

 

2024        

 

As Reported

Constant
Currency

 

 

2025        

 

 

2024        

 

As Reported

Constant
Currency

Geographic:

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

$

4,571

 

$

4,109

 

11.4

%

11.4

%

 

$

13,565

 

$

12,070

 

12.4

%

12.4

%

International

 

1,486

 

 

1,385

 

6.9

 

4.3

 

 

 

4,380

 

 

4,089

 

7.1

 

6.4

 

Total

$

6,057

 

$

5,494

 

10.3

%

9.6

%

 

$

17,945

 

$

16,159

 

11.1

%

10.9

%

Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

MedSurg and Neurotechnology

$

3,803

 

$

3,324

 

14.4

%

13.9

%

 

$

11,085

 

$

9,636

 

15.0

%

14.9

%

Orthopaedics

 

2,254

 

 

2,170

 

3.9

 

3.1

 

 

 

6,860

 

 

6,523

 

5.2

 

4.9

 

Total

$

6,057

 

$

5,494

 

10.3

%

9.6

%

 

$

17,945

 

$

16,159

 

11.1

%

10.9

%


SUPPLEMENTAL SALES GROWTH ANALYSIS

 

Three Months

 

 

 

 

 

 

United States

 

International

 

 

 

Percentage Change

 

 

2025       

 

 

2024        

 

As Reported

Constant Currency

 

As Reported

 

As Reported

Constant Currency

MedSurg and Neurotechnology:

 

 

 

 

 

 

 

 

 

 

 

Instruments

$

760

 

$

679

 

11.9

%

11.4

%

 

11.5

%

 

13.9

%

11.2

%

Endoscopy

 

896

 

 

837

 

7.0

 

6.7

 

 

7.9

 

 

2.6

 

0.8

 

Medical

 

985

 

 

938

 

5.1

 

4.7

 

 

5.6

 

 

2.8

 

0.3

 

Vascular

 

525

 

 

329

 

59.6

 

58.9

 

 

136.9

 

 

14.3

 

12.4

 

Neuro Cranial

 

637

 

 

541

 

17.6

 

17.0

 

 

17.3

 

 

19.0

 

15.5

 

 

$

3,803

 

$

3,324

 

14.4

%

13.9

%

 

15.7

%

 

10.1

%

7.7

%

Orthopaedics:

 

 

 

 

 

 

 

 

 

 

 

Knees

$

628

 

$

570

 

10.2

%

9.6

%

 

8.4

%

 

14.9

%

12.7

%

Hips

 

457

 

 

420

 

8.9

 

7.9

 

 

8.7

 

 

9.2

 

6.8

 

Trauma and Extremities

 

960

 

 

849

 

13.0

 

11.9

 

 

13.2

 

 

12.5

 

8.5

 

Other

 

203

 

 

159

 

28.1

 

27.5

 

 

38.5

 

 

3.6

 

1.3

 

 

 

2,248

 

 

1,998

 

12.5

%

11.7

%

 

12.9

%

 

11.5

%

8.6

%

Spinal Implants

 

6

 

 

172

 

(96.7)     

 

(96.9)     

 

 

(100.0)     

 

 

(89.3)     

 

(89.7)     

 

 

$

2,254

 

$

2,170

 

3.9

%

3.1

%

 

4.1

%

 

3.2

%

0.5

%

Total

$

6,057

 

$

5,494

 

10.3

%

9.6

%

 

11.4

%

 

6.9

%

4.3

%


 

 

Nine Months

 

 

 

 

 

 

 

 

United States

 

International

 

 

 

 

 

Percentage Change

 

 

2025        

 

 

2024        

 

As Reported

Constant Currency

 

As Reported

 

As Reported

Constant Currency

MedSurg and Neurotechnology:

 

 

 

 

 

 

 

 

 

 

 

Instruments

$

2,258

 

$

2,044

 

10.5

%

10.3

%

 

10.6

%

 

9.8

%

8.9

%

Endoscopy

 

2,662

 

 

2,383

 

11.7

 

11.7

 

 

12.7

 

 

7.2

 

7.1

 

Medical

 

2,920

 

 

2,710

 

7.8

 

7.7

 

 

9.2

 

 

0.7

 

0.3

 

Vascular

 

1,429

 

 

966

 

48.0

 

47.9

 

 

104.4

 

 

13.2

 

12.6

 

Neuro Cranial

 

1,816

 

 

1,533

 

18.4

 

18.2

 

 

19.2

 

 

15.0

 

13.7

 

 

$

11,085

 

$

9,636

 

15.0

%

14.9

%

 

16.8

%

 

9.0

%

8.4

%

Orthopaedics:

 

 

 

 

 

 

 

 

 

 

 

Knees

$

1,907

 

$

1,760

 

8.4

%

8.3

%

 

7.6

%

 

10.3

%

10.0

%

Hips

 

1,366

 

 

1,241

 

10.1

 

9.7

 

 

8.1

 

 

13.2

 

12.3

 

Trauma and Extremities

 

2,862

 

 

2,511

 

14.0

 

13.5

 

 

15.0

 

 

11.1

 

9.4

 

Other

 

548

 

 

490

 

11.9

 

11.8

 

 

13.5

 

 

8.1

 

7.8

 

 

$

6,683

 

$

6,002

 

11.3

%

11.1

%

 

11.4

%

 

11.2

%

10.2

%

Spinal Implants

 

177

 

 

521

 

(66.1)     

 

(65.9)     

 

 

(67.4)     

 

 

(63.1)     

 

(62.4)     

 

 

$

6,860

 

$

6,523

 

5.2

%

4.9

%

 

5.2

%

 

5.0

%

4.2

%

Total

$

17,945

 

$

16,159

 

11.1

%

10.9

%

 

12.4

%

 

7.1

%

6.4

%

Note: In the first quarter 2025 we changed the name of our Neurovascular business to Vascular due the acquisition of Inari. In the fourth quarter 2024 we reorganized our Spine business to align with certain updates to our internal reporting structure. The spine enabling technologies portfolio (Enabling Technologies) was reclassified to Other Orthopaedics, the interventional spine portfolio was reclassified to Neuro Cranial and the remaining Spine business was renamed to Spinal Implants. Neuro Cranial includes sales related to interventional spine of $100 for the three months 2024 and $296 for the nine months 2024. Other Orthopaedics includes sales related to Enabling Technologies of $32 for the three months 2024 and $94 for the nine months 2024. We have reflected these changes in all historical periods presented.

SUPPLEMENTAL INFORMATION - RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

We supplement the reporting of our financial information determined under accounting principles generally accepted in the United States (GAAP) with certain non-GAAP financial measures, including: percentage sales growth in constant currency; percentage organic sales growth; adjusted gross profit; adjusted selling, general and administrative expenses; adjusted research, development and engineering expenses; adjusted operating income; adjusted other income (expense), net; adjusted income taxes; adjusted effective income tax rate; adjusted net earnings; and adjusted net earnings per diluted share (Diluted EPS). We believe these non-GAAP financial measures provide meaningful information to assist investors and shareholders in understanding our financial results and assessing our prospects for future performance. Management believes percentage sales growth in constant currency and the other adjusted measures described above are important indicators of our operations because they exclude items that may not be indicative of or are unrelated to our core operating results and provide a baseline for analyzing trends in our underlying businesses. Management uses these non-GAAP financial measures for reviewing the operating results of reportable business segments and analyzing potential future business trends in connection with our budget process and bases certain management incentive compensation on these non-GAAP financial measures.

To measure percentage sales growth in constant currency, we remove the impact of changes in foreign currency exchange rates that affect the comparability and trend of sales. Percentage sales growth in constant currency is calculated by translating current and prior year results at the same foreign currency exchange rate. To measure percentage organic sales growth, we remove the impact of changes in foreign currency exchange rates, acquisitions and divestitures, which affect the comparability and trend of sales. Percentage organic sales growth is calculated by translating current year and prior year results at the same foreign currency exchange rates excluding the impact of acquisitions and divestitures. To measure earnings performance on a consistent and comparable basis, we exclude certain items that affect the comparability of operating results and the trend of earnings. The income tax effect of each adjustment was determined based on the tax effect of the jurisdiction in which the related pre-tax adjustment was recorded. These adjustments are irregular in timing and may not be indicative of our past and future performance.

Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported sales growth, gross profit, selling, general and administrative expenses, research, development and engineering expenses, operating income, other income (expense), net, income taxes, effective income tax rate, net earnings and net earnings per diluted share, the most directly comparable GAAP financial measures. These non-GAAP financial measures are an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the reconciliations to corresponding GAAP financial measures below, provide a more complete understanding of our business. We strongly encourage investors and shareholders to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

The following reconciles the non-GAAP financial measures discussed above with the most directly comparable GAAP financial measures. The weighted-average diluted shares outstanding used in the calculation of adjusted net earnings per diluted share are the same as those used in the calculation of reported net earnings per diluted share for the respective period.

STRYKER CORPORATION

For the Three and Nine Months September 30

(Unaudited - Millions of Dollars, Except Per Share Amounts)

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures

Three Months 2025

Gross Profit

Selling, General & Administrative Expenses

Research, Development & Engineering Expenses

Operating Income

Other Income (Expense), Net

Income Taxes

Net Earnings

Effective
Tax Rate

Diluted EPS

Reported

$

3,852

 

$

2,045

 

$

410

 

$

1,135

 

$

(106)

 

$

170

 

$

859

 

16.5

%

$

2.22

Reported percent net sales

 

63.6

%

 

33.8

%

 

6.8

%

 

18.7

%

(1.8)        %

nm

 

14.2

%

 

 

Acquisition and integration-related costs:

 

 

 

 

 

 

 

 

 

Inventory stepped-up to fair value

 

61

 

 

 

 

 

 

61

 

 

 

 

15

 

 

46

 

0.6

 

 

0.12

Other acquisition and integration-related (a)

 

5

 

 

(33)     

 

 

(1)     

 

 

39

 

 

 

 

6

 

 

33

 

0.1

 

 

0.08

Amortization of purchased intangible assets

 

 

 

 

 

 

 

189

 

 

 

 

39

 

 

150

 

1.2

 

 

0.39

Structural optimization and other special charges (b)

 

15

 

 

(26)     

 

 

 

 

41

 

 

(10)     

 

 

3

 

 

28

 

    (0.1)     

 

 

0.07

Goodwill and other impairments (c)

 

 

 

 

 

 

 

73

 

 

 

 

15

 

 

58

 

0.4

 

 

0.16

Medical device regulations (d)

 

 

 

 

 

(11)     

 

 

11

 

 

 

 

3

 

 

8

 

0.1

 

 

0.02

Recall-related matters (e)

 

 

 

(1)     

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

Regulatory and legal matters (f)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax matters (g)

 

 

 

 

 

 

 

 

 

 

 

(50)   

 

 

50

 

    (4.8)     

 

 

0.13

Adjusted

$

3,933

 

$

1,985

 

$

398

 

$

1,550

 

$

(116)

 

$

201     

 

$

1,233

 

14.0

%

$

3.19

Adjusted percent net sales

 

65.0

%

 

32.8

%

 

6.6

%

 

25.6

%

(1.9)        %

nm

 

20.4

%

 

 


Three Months 2024

Gross Profit

Selling, General & Administrative Expenses

Research, Development & Engineering Expenses

Operating Income

Other Income (Expense), Net

Income Taxes

Net Earnings

Effective
Tax Rate

Diluted EPS

Reported

$

3,517

 

$

1,894

 

$

377

 

$

1,085

 

$

(42)

 

$

209

 

$

834

 

20.0

%

$

2.16

Reported percent net sales

 

64.0

%

 

34.5

%

 

6.9

%

 

19.7

%

(0.8)        %

nm

 

15.2

%

 

 

Acquisition and integration-related costs:

 

 

 

 

 

 

 

 

 

Inventory stepped-up to fair value

 

29

 

 

 

 

 

 

29

 

 

 

 

7

 

 

22

 

0.2

 

 

0.06

Other acquisition and integration-related (a)

 

 

 

(48)     

 

 

 

 

48

 

 

 

 

11

 

 

37

 

0.3

 

 

0.10

Amortization of purchased intangible assets

 

 

 

 

 

 

 

159

 

 

 

 

32

 

 

127

 

0.7

 

 

0.32

Structural optimization and other special charges (b)

 

(2)     

 

 

(24)     

 

 

 

 

22

 

 

 

 

4

 

 

18

 

 

 

0.05

Goodwill and other impairments (c)

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

 

 

Medical device regulations (d)

 

 

 

 

 

(13)     

 

 

13

 

 

 

 

2

 

 

11

 

0.1

 

 

0.03

Recall-related matters (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory and legal matters (f)

 

 

 

1

 

 

 

 

(1)     

 

 

 

 

 

 

(1)     

 

 

 

Tax matters (g)

 

 

 

 

 

 

 

 

 

 

 

(57)     

 

 

57

 

    (5.5)     

 

 

0.15

Adjusted

$

3,544

 

$

1,823

 

$

364

 

$

1,357

 

$

(42)

 

$

208

 

$

1,107

 

15.8

%

$

2.87

Adjusted percent net sales

 

64.5

%

 

33.2

%

 

6.6

%

 

24.7

%

(0.8)       %

nm

 

20.1

%

 

 

nm - not meaningful

(a) Charges represent certain acquisition and integration-related costs associated with acquisitions, including:

 

Three Months

 

 

2025      

 

 

2024      

Employee retention and workforce reductions

 

11

 

 

13

Changes in the fair value of contingent consideration

 

12

 

 

2

Manufacturing integration costs

 

7

 

 

1

Stock compensation payments upon a change in control

 

 

 

22

Other integration-related activities (e.g., deal costs and legal entity rationalization)

 

9

 

 

10

Adjustments to Operating Income

$

39

 

$

48

Other income taxes related to acquisition and integration-related costs

 

6

 

 

11

Adjustments to Income Taxes

$

6

 

$

11

Adjustments to Net Earnings

$

33

 

$

37

(b) Structural optimization and other special charges represent the costs associated with:

 

Three Months

 

 

2025      

 

 

 

2024      

 

Employee retention and workforce reductions

$

5

 

 

$

12

 

Closure/transfer of manufacturing and other facilities (e.g., site closure, contract termination and redundant employee costs)

 

10

 

 

 

2

 

Product line exits

 

10

 

 

 

3

 

Termination of sales relationships in certain countries

 

2

 

 

 

6

 

Other charges

 

14

 

 

 

(1)     

 

Adjustments to Operating Income

$

41

 

 

$

22

 

Adjustments to Other Income (Expense), Net

$

(10)       

 

 

$

 

Adjustments to Income Taxes

$

3

 

 

$

4

 

Adjustments to Net Earnings

$

28

 

 

$

18

 

(c) Goodwill and other impairments represent the costs associated with:

 

Three Months

 

 

2025     

 

 

2024     

Certain long-lived and intangible asset write-offs and impairments

$

22

 

$

Product line exits (e.g., long-lived asset and specifically-identified intangible asset write-offs)

 

51

 

 

2

Adjustments to Operating Income

$

73

 

$

2

Adjustments to Income Taxes

$

15

 

$

Adjustments to Net Earnings

$

58

 

$

2

(d) Charges represent the costs specific to updating our quality system, product labeling, asset write-offs and product remanufacturing to comply with the medical device reporting regulations and other requirements of the new medical device regulations in the European Union.
(e) Charges represent changes in our best estimate of the probable loss, or the minimum of the range of probable losses when a best estimate within a range is not known, to resolve certain recall-related matters.
(f) Charges represent changes in our best estimate of the probable loss, or the minimum of the range of probable losses when a best estimate within a range is not known, to resolve certain regulatory or other legal matters and the amount of favorable awards from settlements.
(g) Benefits / (charges) represent the accounting impact of certain significant and discrete tax items, including:

 

Three Months

 

 

2025 

 

 

 

2024 

 

Adjustments related to the transfer of certain intellectual properties between tax jurisdictions

$

(61)

 

 

$

(47)

 

Other tax matters

 

11

 

 

 

(10)

 

Adjustments to Income Taxes

$

(50) 

 

 

$

(57) 

 

Adjustments to Other Income (Expense), Net

$

 

 

 

$

 

Adjustments to Net Earnings

$

50

 

 

$

57

 


Nine Months 2025

Gross Profit

Selling, General & Administrative Expenses

Research, Development & Engineering Expenses

Operating Income

Other Income (Expense), Net

Income Taxes

Net Earnings

Effective
Tax Rate

Diluted EPS

Reported

$

11,437

 

$

6,424

 

$

1,222

 

$

3,085

 

$

(276)

 

$

412

 

$

2,397

 

14.7

%

$

6.20

Reported percent net sales

 

63.7

%

 

35.8

%

 

6.8

%

 

17.2

%

(1.5)        %

nm

 

13.4

%

 

 

Acquisition and integration-related costs:

 

 

 

 

 

 

 

 

 

Inventory stepped-up to fair value

 

160

 

 

 

 

 

 

160

 

 

 

 

39

 

 

121

 

0.5

 

 

0.31

Other acquisition and integration-related (a)

 

19

 

 

(280)     

 

 

(3)     

 

 

302

 

 

 

 

32

 

 

270

 

    (0.4)     

 

 

0.70

Amortization of purchased intangible assets

 

 

 

 

 

 

 

543

 

 

 

 

112

 

 

431

 

1.2

 

 

1.11

Structural optimization and other special charges (b)

 

43

 

 

(47)     

 

 

(3)     

 

 

93

 

 

(19)     

 

 

15

 

 

59

 

0.2

 

 

0.15

Goodwill and other impairments (c)

 

 

 

 

 

 

 

163

 

 

 

 

46

 

 

117

 

0.8

 

 

0.32

Medical device regulations (d)

 

1

 

 

 

 

(29)     

 

 

30

 

 

 

 

7

 

 

23

 

0.1

 

 

0.06

Recall-related matters (e)

 

52

 

 

(4)     

 

 

 

 

56

 

 

 

 

9

 

 

47

 

 

 

0.12

Regulatory and legal matters (f)

 

 

 

(7)     

 

 

 

 

7

 

 

 

 

2

 

 

5

 

 

 

0.01

Tax matters (g)

 

 

 

 

 

 

 

 

 

 

 

(71)     

 

 

71

 

    (2.5)     

 

 

0.18

Adjusted

$

11,712

 

$

6,086

 

$

1,187

 

$

4,439

 

$

(295)

 

$

603

 

$

3,541

 

14.6

%

$

9.16

Adjusted percent net sales

 

65.3

%

 

33.9

%

 

6.6

%

 

24.7

%

(1.6)        %

nm

 

19.7

%

 

 


Nine Months 2024

Gross Profit

Selling, General & Administrative Expenses

Research, Development & Engineering Expenses

Operating Income

Other Income (Expense), Net

Income Taxes

Net Earnings

Effective
Tax Rate

Diluted EPS

Reported

$

10,266

 

$

5,562

 

$

1,108

 

$

3,108

 

$

(144)     

 

$

517

 

$

2,447

 

17.4

%

$

6.35

Reported percent net sales

 

63.5

%

 

34.4

%

 

6.9

%

 

19.2

%

(0.9)        %

nm

 

15.1

%

 

 

Acquisition and integration-related costs:

 

 

 

 

 

 

 

 

 

Inventory stepped-up to fair value

 

38

 

 

 

 

 

 

38

 

 

 

 

9

 

 

29

 

0.3

 

 

0.08

Other acquisition and integration-related (a)

 

 

 

(49)     

 

 

 

 

49

 

 

 

 

14

 

 

35

 

0.2

 

 

0.09

Amortization of purchased intangible assets

 

 

 

 

 

 

 

467

 

 

 

 

96

 

 

371

 

1.0

 

 

0.96

Structural optimization and other special charges (b)

 

41

 

 

(51)     

 

 

 

 

92

 

 

 

 

24

 

 

68

 

0.2

 

 

0.23

Goodwill and other impairments (c)

 

 

 

 

 

 

 

21

 

 

 

 

 

 

21

 

 

 

Medical device regulations (d)

 

5

 

 

 

 

(36)     

 

 

41

 

 

 

 

9

 

 

32

 

0.1

 

 

0.08

Recall-related matters (e)

 

11

 

 

(11)     

 

 

 

 

22

 

 

 

 

5

 

 

17

 

0.1

 

 

0.04

Regulatory and legal matters (f)

 

 

 

1

 

 

 

 

(1)     

 

 

 

 

 

 

(1)     

 

 

 

Tax matters (g)

 

 

 

 

 

 

 

 

 

(1)     

 

 

    (136)   

 

 

135

 

   (4.7)     

 

 

0.35

Adjusted

$

10,361

 

$

5,452

 

$

1,072

 

$

3,837

 

$

(145)     

 

$

538

 

$

3,154

 

14.6

%

$

8.18

Adjusted percent net sales

 

64.1

%

 

33.7

%

 

6.6

%

 

23.7

%

(0.9)       %

nm

 

19.5

%

 

 

nm - not meaningful

(a) Charges represent certain acquisition and integration-related costs associated with acquisitions, including:

 

Nine Months

 

 

2025      

 

 

2024      

 

Termination of sales relationships

$

 

$

3

 

Employee retention and workforce reductions

 

56

 

 

17

 

Changes in the fair value of contingent consideration

 

13

 

 

(12)     

 

Manufacturing integration costs

 

14

 

 

2

 

Stock compensation payments upon a change in control

 

139

 

 

22

 

Other integration-related activities (e.g., deal costs and legal entity rationalization)

 

80

 

 

17

 

Adjustments to Operating Income

$

302

 

$

49

 

Other income taxes related to acquisition and integration-related costs

 

32

 

 

14

 

Adjustments to Income Taxes

$

32

 

$

14

 

Adjustments to Net Earnings

$

270

 

$

35

 

(b) Structural optimization and other special charges represent the costs associated with:

 

Nine Months

 

 

2025      

 

 

 

2024      

Employee retention and workforce reductions

$

43

 

 

$

14

Closure/transfer of manufacturing and other facilities (e.g., site closure, contract termination and redundant employee costs)

 

22

 

 

 

18

Product line exits (e.g., inventory, long-lived asset and specifically-identified intangible asset write-offs)

 

3

 

 

 

9

Termination of sales relationships in certain countries

 

(2)     

 

 

 

7

Other charges

 

27

 

 

 

44

Adjustments to Operating Income

$

93

 

 

$

92

Adjustments to Other Income (Expense), Net

$

(19)       

 

 

$

Adjustments to Income Taxes

$

15

 

 

$

24

Adjustments to Net Earnings

$

59

 

 

$

68

(c) Goodwill and other impairments represent the costs associated with:

 

Nine Months

 

 

2025        

 

 

2024        

Certain long-lived and intangible asset write-offs and impairments

$

108

 

$

11

Product line exits (e.g., long-lived asset and specifically-identified intangible asset write-offs)

 

55

 

 

10

Adjustments to Operating Income

$

163

 

$

21

Adjustments to Income Taxes

$

46

 

$

Adjustments to Net Earnings

$

117

 

$

21

(d) Charges represent the costs specific to updating our quality system, product labeling, asset write-offs and product remanufacturing to comply with the medical device reporting regulations and other requirements of the new medical device regulations in the European Union.
(e) Charges represent changes in our best estimate of the probable loss, or the minimum of the range of probable losses when a best estimate within a range is not known, to resolve certain recall-related matters.
(f) Charges represent changes in our best estimate of the probable loss, or the minimum of the range of probable losses when a best estimate within a range is not known, to resolve certain regulatory or other legal matters and the amount of favorable awards from settlements.
(g) Benefits / (charges) represent the accounting impact of certain significant and discrete tax items, including:

 

Nine Months

 

 

2025

 

 

 

2024

 

Adjustments related to the transfer of certain intellectual properties between tax jurisdictions

$

(153)

 

 

$

(141)

 

Certain tax audit settlements

 

— 

 

 

 

(2)

 

Other tax matters

 

82

 

 

 

 

Adjustments to Income Taxes

$

(71) 

 

 

$

(136)  

 

Adjustments to Other Income (Expense), Net

$

 

 

$

(1)  

 

Adjustments to Net Earnings

$

71

 

 

$

135 

 


Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern