Home
Stride Inc
Stride reports third quarter 2026 financial results
Business
18h ago
17 min read

Stride reports third quarter 2026 financial results

news images

RESTON, Va., April 28, 2026 (GLOBE NEWSWIRE) -- Stride, Inc. (NYSE: LRN), one of the nation’s most successful technology-based education companies, today announced its results for the third quarter of fiscal year 2026 ended March 31, 2026.

Third Quarter Fiscal 2026 Highlights Compared to 2025

  • Revenue of $629.9 million, compared with $613.4 million

  • Income from operations of $129.1 million, compared with $130.8 million

  • Net income of $88.5 million, compared with $99.3 million

  • Diluted net income per share of $1.93, compared with $2.02

  • Adjusted operating income of $140.4 million, compared with $141.7 million (1)

  • Adjusted EBITDA of $171.3 million, compared with $168.3 million (1)

  • Adjusted earnings per share of $2.30, compared with $2.33 (1)

Third Quarter Fiscal 2026 Summary Financial Metrics

 

Three Months Ended March 31,

 

Change 2026/2025

 

2026

 

2025

 

$

 

%

 

(In thousands, except percentages and per share data)

Revenues

$

629,873

 

$

613,376

 

$

16,497

 

2.7%

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

129,080

 

 

130,786

 

 

(1,706)

 

(1.3%)

Adjusted operating income (1)

 

140,424

 

 

141,744

 

 

(1,320)

 

(0.9%)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

88,527

 

 

99,346

 

 

(10,819)

 

(10.9%)

Net income per share, diluted

 

1.93

 

 

2.02

 

 

(0.09)

 

(4.5%)

Adjusted earnings per share (1)

 

2.30

 

 

2.33

 

 

(0.03)

 

(1.3%)

 

 

 

 

 

 

 

 

 

 

 

EBITDA (1)

 

161,676

 

 

159,727

 

 

1,949

 

1.2%

Adjusted EBITDA (1)

 

171,250

 

 

168,275

 

 

2,975

 

1.8%

(1)  To supplement our financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), we also present non-GAAP financial measures including adjusted operating income (loss), EBITDA, adjusted EBITDA, and adjusted earnings per share. Management believes that these additional measures provide useful information to investors relating to our financial performance. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.

Nine Month Fiscal 2026 Highlights Compared to 2025

  • Revenue of $1,882.0 million, compared with $1,751.7 million

  • Income from operations of $344.9 million, compared with $303.2 million

  • Net income of $256.8 million, compared with $236.6 million

  • Diluted net income per share of $5.39, compared with $4.95

  • Adjusted operating income of $380.6 million, compared with $335.7 million (1)

  • Adjusted EBITDA of $467.8 million, compared with $412.6 million (1)

  • Adjusted earnings per share of $6.22, compared with $5.83 (1)

Nine Month Fiscal 2026 Summary Financial Metrics

 

Nine Months Ended March 31,

 

Change 2026/2025

 

2026

 

2025

 

$

 

%

 

(In thousands, except percentages and per share data)

Revenues

$

1,882,017

 

$

1,751,670

 

$

130,347

 

7.4%

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

344,915

 

 

303,229

 

 

41,686

 

13.7%

Adjusted operating income (1)

 

380,559

 

 

335,673

 

 

44,886

 

13.4%

 

 

 

 

 

 

 

 

 

 

 

Net income

 

256,804

 

 

236,621

 

 

20,183

 

8.5%

Net income per share, diluted

 

5.39

 

 

4.95

 

 

0.44

 

8.9%

Adjusted earnings per share (1)

 

6.22

 

 

5.83

 

 

0.39

 

6.7%

 

 

 

 

 

 

 

 

 

 

 

EBITDA (1)

 

437,698

 

 

387,699

 

 

49,999

 

12.9%

Adjusted EBITDA (1)

 

467,761

 

 

412,621

 

 

55,140

 

13.4%


Revenue Data

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

March 31,

 

Change 2026 / 2025

 

March 31,

 

Change 2026 / 2025

 

2026

 

2025

 

$

 

%

 

2026

 

 

2025

 

$

 

%

 

(In thousands, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Education

$

357,463

 

$

370,821

 

$

(13,358

)

 

(3.6

%)

 

$

1,061,976

 

$

1,054,542

 

$

7,434

 

 

0.7

%

Career Learning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle - High School

 

259,520

 

 

223,868

 

 

35,652

 

 

15.9

%

 

 

776,610

 

 

635,832

 

 

140,778

 

 

22.1

%

Adult

 

12,890

 

 

18,687

 

 

(5,797

)

 

(31.0

%)

 

 

43,431

 

 

61,296

 

 

(17,865

)

 

(29.1

%)

Total Career Learning

 

272,410

 

 

242,555

 

 

29,855

 

 

12.3

%

 

 

820,041

 

 

697,128

 

 

122,913

 

 

17.6

%

Total Revenues

$

629,873

 

$

613,376

 

$

16,497

 

 

2.7

%

 

$

1,882,017

 

$

1,751,670

 

$

130,347

 

 

7.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enrollment and Revenue Per Enrollment Data

Third quarter enrollments were 244.5K, up 1.8% compared to 240.2K enrollments in the third quarter of fiscal year 2025. Of the total enrollments, 110.1K were Career Learning enrollments, up 11.6% compared to 98.7K Career Learning enrollments in the third quarter of fiscal 2025.

Enrollments only include those students in full service public or private programs where Stride provides a combination of curriculum, technology, and instructional and support services, inclusive of administrative support and may include enrollments for which Stride receives no public funding or revenue. Stride does not report enrollments for our Adult Learning business.

Revenue per enrollment for the third quarter was $2,485, up 2.9% compared to $2,415 in the third quarter of fiscal year 2025. General Education revenue per enrollment was $2,590, up 2.9% compared to the third quarter of fiscal year 2025, and Career Learning revenue per enrollment was $2,356, up 3.8%, compared to the third quarter of fiscal year 2025.

Cash Flow and Capital Allocation

As of March 31, 2026, the Company’s cash and cash equivalents and marketable securities totaled $856.0 million, compared with $1,011.4 million reported at June 30, 2025.

Capital expenditures for the three months ended March 31, 2026 were $18.5 million, compared to $15.8 million in the three months ended March 31, 2025, and were comprised of $0.5 million of property and equipment, $12.8 million of capitalized software development and $5.2 million of capitalized curriculum development.

Fiscal Year 2026 Outlook

The Company is narrowing its revenue, adjusted income, and capital expenditures forecast for the full fiscal year 2026:

  • Revenue in the range of $2.490 billion to $2.520 billion.

  • Capital expenditures in the range of $75 million to $80 million. Note that capital expenditures include the purchase of property and equipment, and capitalized software and curriculum development costs as defined on our Statement of Cash Flows.

  • Effective tax rate of 24% to 25%.

  • Adjusted operating income in the range of $490 million to $500 million. (1)

(1) In addition to providing an outlook for revenue and capital expenditures, adjusted operating income is provided as a supplemental non-GAAP financial measure as management believes that it provides useful information to our investors. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below. Please also see Special Note on Forward-Looking Statements below.

Conference Call

The Company will discuss its third quarter of fiscal year 2026 financial results during a conference call scheduled for Tuesday, April 28, 2026 at 5:00 p.m. eastern time (ET).

A live webcast of the call will be available at investors.stridelearning.com/events-and-presentations. To participate in the live call, investors and analysts should dial (800) 715-9871 (domestic) or +1 (646) 307-1963 (international) and provide the conference ID number 8901384. Please access the website at least 15 minutes prior to the start of the call.

A replay of the call will be posted at investors.stridelearning.com/events-and-presentations.

About Stride Inc.

Stride Inc. (NYSE: LRN) is redefining lifelong learning with innovative, high-quality education solutions. Serving learners in primary, secondary, and postsecondary settings, Stride provides a wide range of services including K-12 education, career learning, professional skills training, and talent development. Stride reaches learners in all 50 states and over 100 countries. Learn more at stridelearning.com.

Investor Contact
[email protected]

Media Contact
[email protected]

 

 

Special Note on Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this press release are forward-looking statements, including FY 2026 outlook. We have tried, whenever possible, to identify these forward-looking statements using words such as “outlook,” “forecasts,” “anticipates,” “believes,” “estimates,” “continues,” “likely,” “may,” “opportunity,” “potential,” “projects,” “will,” “will be,” “expects,” “plans,” “intends,” “should,” “would” and similar expressions to identify forward-looking statements, whether in the negative or the affirmative. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which could cause our actual results, performance or achievements to differ materially from those expressed in, or implied by, such statements. These risks, uncertainties, factors and contingencies include, but are not limited to: reduction of per pupil funding amounts at the schools we serve; inability to achieve a sufficient level of new enrollments to sustain our business model or meet guidance; limitations of the enrollment data we present, which may not fully capture trends in the performance of our business; failure to enter into new school contracts or renew existing contracts, in part or in their entirety; failure of the schools we serve, our vendors, or us to comply with our contracts, or federal, state and local laws and regulations, resulting in a loss of funding, an obligation to repay funds previously received, contractual remedies, or actions or proceedings against us; governmental investigations that could result in fines, penalties, settlements, or injunctive relief; declines or variations in academic performance outcomes of the students and schools we serve, including due to the evolution of curriculum standards, testing programs and state accountability metrics; harm to our reputation resulting from poor performance or misconduct by operators or us in any school in our industry and/or in any school which we operate; legal and regulatory challenges from opponents of virtual public education or for-profit education companies; changes in national and local economic and business conditions and other factors, such as natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments; discrepancies in interpretation of legislation by regulatory agencies that may lead to payment or funding disputes; termination of our contracts, or a reduction or termination in the scope of services, with schools; failure to develop the Career Learning business; entry of new competitors with superior technologies (including artificial intelligence) and lower prices; unsuccessful integration of mergers, acquisitions and joint ventures; failure to further develop, maintain and enhance our technology, products, services and brands; inadequate recruiting, training and retention of effective teachers and employees; infringement of our intellectual property; disruptions to our Internet-based learning and delivery systems, including, but not limited to, our data storage systems and third-party cloud systems and facilities, resulting from cybersecurity attacks; misuse or unauthorized disclosure of student and personal data; failure to prevent or mitigate a cybersecurity incident that affects our systems; problems in the implementation of new IT systems and technology; failure by us or third parties to maintain and support information technology systems, including addressing quality issues and timely delivering new products and enhancements; risks related to artificial intelligence; and other risks and uncertainties associated with our business described in the risk factors discussed in the Company’s Annual Report on Form 10-K for the year ended June 30, 2025 and any subsequently filed Quarterly Reports on Form 10-Q or the Company’s other filings with the Securities and Exchange Commission. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. All information in this press release is as of today’s date, and the Company undertakes no obligation to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations.

Financial Statements

The financial statements set forth below are not the complete set of Stride, Inc.’s financial statements for the three and nine months ended March 31, 2026 and are presented below without footnotes. Readers are encouraged to obtain and carefully review Stride Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026, including all financial statements contained therein and the footnotes thereto, filed with the SEC, which may be retrieved from the SEC’s website at www.sec.gov or from Stride Inc.’s Investor Relations website at investors.stridelearning.com.



STRIDE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

March 31,

 

March 31,

 

2026

 

2025

 

2026

 

2025

 

(In thousands except share and per share data)

Revenues

$

629,873

 

 

$

613,376

 

 

$

1,882,017

 

 

$

1,751,670

 

Instructional costs and services

 

398,308

 

 

 

364,086

 

 

 

1,148,699

 

 

 

1,046,670

 

Gross margin

 

231,565

 

 

 

249,290

 

 

 

733,318

 

 

 

705,000

 

Selling, general, and administrative expenses

 

102,485

 

 

 

118,504

 

 

 

388,403

 

 

 

401,771

 

Income from operations

 

129,080

 

 

 

130,786

 

 

 

344,915

 

 

 

303,229

 

Interest expense, net

 

(3,001

)

 

 

(2,787

)

 

 

(8,889

)

 

 

(7,810

)

Other income (expense), net

 

(5,338

)

 

 

7,360

 

 

 

811

 

 

 

23,469

 

Income before income taxes and loss from equity method investments

 

120,741

 

 

 

135,359

 

 

 

336,837

 

 

 

318,888

 

Income tax expense

 

(31,545

)

 

 

(35,450

)

 

 

(79,934

)

 

 

(80,088

)

Loss from equity method investments

 

(669

)

 

 

(563

)

 

 

(99

)

 

 

(2,179

)

Net income attributable to common stockholders

$

88,527

 

 

$

99,346

 

 

$

256,804

 

 

$

236,621

 

Net income attributable to common stockholders per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

2.09

 

 

$

2.31

 

 

$

5.98

 

 

$

5.50

 

Diluted

$

1.93

 

 

$

2.02

 

 

$

5.39

 

 

$

4.95

 

Weighted average shares used in computing per share amounts:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

42,330,276

 

 

 

43,092,682

 

 

 

42,925,740

 

 

 

42,992,727

 

Diluted

 

45,835,843

 

 

 

49,181,728

 

 

 

47,607,602

 

 

 

47,798,923

 



STRIDE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

March 31,

 

June 30,

 

2026

 

2025

 

 

 

(audited)

ASSETS

(In thousands except share and per share data)

 

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

$

614,047

 

 

$

782,497

 

Accounts receivable, net of allowance of $33,132 and $31,124

 

854,874

 

 

 

559,646

 

Inventories, net

 

21,501

 

 

 

37,570

 

Prepaid expenses

 

64,573

 

 

 

35,579

 

Marketable securities

 

191,793

 

 

 

202,769

 

Other current assets

 

12,002

 

 

 

14,673

 

Total current assets

 

1,758,790

 

 

 

1,632,734

 

Property and equipment, net

 

103,281

 

 

 

78,582

 

Capitalized software, net

 

82,653

 

 

 

75,314

 

Capitalized curriculum development costs, net

 

62,444

 

 

 

58,584

 

Intangible assets, net

 

12,646

 

 

 

18,227

 

Goodwill

 

246,676

 

 

 

246,676

 

Deferred tax asset

 

 

 

 

26,377

 

Deposits and other assets

 

180,446

 

 

 

157,465

 

Total assets

$

2,446,936

 

 

$

2,293,959

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

$

45,090

 

 

$

43,962

 

Accrued liabilities

 

96,775

 

 

 

103,276

 

Accrued compensation and benefits

 

60,449

 

 

 

74,939

 

Deferred revenue

 

19,118

 

 

 

26,995

 

Current portion of finance lease liability

 

58,499

 

 

 

42,316

 

Current portion of operating lease liability

 

3,239

 

 

 

11,391

 

Total current liabilities

 

283,170

 

 

 

302,879

 

Long-term finance lease liability

 

59,297

 

 

 

44,567

 

Long-term operating lease liability

 

8,807

 

 

 

35,164

 

Long-term debt

 

417,579

 

 

 

416,322

 

Deferred tax liability

 

17,503

 

 

 

 

Other long-term liabilities

 

18,655

 

 

 

15,408

 

Total liabilities

 

805,011

 

 

 

814,340

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, par value $0.0001; 10,000,000 shares authorized; zero shares issued or outstanding

 

 

 

 

 

Common stock, par value $0.0001; 100,000,000 shares authorized; 49,133,813 and 48,852,419 shares issued; and 42,526,280 and 43,517,676 shares outstanding, respectively

 

4

 

 

 

4

 

Additional paid-in capital

 

729,851

 

 

 

735,711

 

Accumulated other comprehensive loss

 

(59

)

 

 

(67

)

Retained earnings

 

1,103,257

 

 

 

846,453

 

Treasury stock of 6,607,533 and 5,334,743 shares at cost, respectively

 

(191,128

)

 

 

(102,482

)

Total stockholders’ equity

 

1,641,925

 

 

 

1,479,619

 

Total liabilities and stockholders' equity

$

2,446,936

 

 

$

2,293,959

 



STRIDE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Nine Months Ended

 

March 31,

 

2026

 

2025

 

(In thousands)

Cash flows from operating activities

 

 

 

 

 

Net income

$

256,804

 

 

$

236,621

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

92,783

 

 

 

84,470

 

Stock-based compensation expense

 

30,063

 

 

 

24,922

 

Deferred income taxes

 

45,622

 

 

 

5,655

 

Provision for credit losses

 

10,689

 

 

 

13,357

 

Amortization of fees on debt

 

1,257

 

 

 

1,238

 

Noncash operating lease expense

 

4,541

 

 

 

9,230

 

Other

 

11,877

 

 

 

1,712

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(305,903

)

 

 

(240,429

)

Inventories, prepaid expenses, deposits and other current and long-term assets

 

11,606

 

 

 

(3,643

)

Accounts payable

 

1,249

 

 

 

(528

)

Accrued liabilities

 

(8,768

)

 

 

8,463

 

Accrued compensation and benefits

 

(14,275

)

 

 

4,149

 

Operating lease liability

 

(15,950

)

 

 

(9,583

)

Deferred revenue and other liabilities

 

(4,632

)

 

 

(1,142

)

Net cash provided by operating activities

 

116,963

 

 

 

134,492

 

Cash flows from investing activities

 

 

 

 

 

Purchase of property and equipment

 

(587

)

 

 

(1,350

)

Capitalized software development costs

 

(37,471

)

 

 

(28,605

)

Capitalized curriculum development costs

 

(18,156

)

 

 

(15,451

)

Other acquisitions, loans and investments, net of distributions

 

(54,342

)

 

 

(1,681

)

Proceeds from the maturity of marketable securities

 

213,886

 

 

 

221,530

 

Purchases of marketable securities

 

(222,643

)

 

 

(227,786

)

Net cash used in investing activities

 

(119,313

)

 

 

(53,343

)

Cash flows from financing activities

 

 

 

 

 

Repayments on finance lease obligations

 

(41,277

)

 

 

(29,957

)

Purchase of treasury stock

 

(88,645

)

 

 

-

 

Repurchase of restricted stock for income tax withholding

 

(36,178

)

 

 

(20,672

)

Net cash used in financing activities

 

(166,100

)

 

 

(50,629

)

Net change in cash, cash equivalents and restricted cash

 

(168,450

)

 

 

30,520

 

Cash, cash equivalents and restricted cash, beginning of period

 

782,497

 

 

 

500,614

 

Cash, cash equivalents and restricted cash, end of period

$

614,047

 

 

$

531,134

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash to balance sheet as of March 31st:

 

 

 

 

 

Cash and cash equivalents

$

614,047

 

 

$

528,547

 

Other current assets (restricted cash)

 

 

 

 

476

 

Deposits and other assets (restricted cash)

 

 

 

 

2,111

 

Total cash, cash equivalents and restricted cash

$

614,047

 

 

$

531,134

 


Non-GAAP Financial Measures

To supplement our financial statements presented in accordance with GAAP, we have presented adjusted operating income (loss), EBITDA, adjusted EBITDA, and adjusted earnings per share, which are not presented in accordance with GAAP.

  • Adjusted operating income (loss) is defined as income (loss) from operations as adjusted for amortization of intangible assets, stock-based compensation, and other one-time charges or gains.

  • EBITDA is defined as income (loss) from operations as adjusted for depreciation and amortization.

  • Adjusted EBITDA is defined as income (loss) from operations as adjusted for depreciation and amortization, stock-based compensation, and other one-time charges or gains.

  • Adjusted earnings per share (adjusted EPS) is defined as net income (loss) attributable to common stockholders as adjusted for the amortization of intangible assets, stock-based compensation, and other one-time charges or gains net of tax impact divided by the diluted weighted average number of common shares outstanding less the shares expected to be received for the capped call transaction related to Stride’s convertible senior notes.

Adjusted operating income (loss), adjusted EBITDA, and adjusted EPS exclude stock-based compensation, which consists of expenses for restricted stock, restricted stock units, and performance stock units.

Management believes that the presentation of these non-GAAP financial measures provides useful information to investors relating to our financial performance. Adjusted operating income (loss), adjusted EBITDA and adjusted EPS remove stock-based compensation, which is a non-cash charge that varies based on market volatility and the terms and conditions of the awards. EBITDA and adjusted EBITDA remove depreciation and amortization, which can vary depending upon accounting methods and the book value of assets. Adjusted operating income (loss), adjusted EBITDA and adjusted earnings per share remove one-time charges or gains which are not related to core operating activities and are not indicative of our ongoing operating performance. Additionally, adjusted EPS includes the impact from shares expected to be received by the Company to offset potential dilution from the convertible senior notes. EBITDA and adjusted EBITDA provide a measure of corporate performance exclusive of capital structure and the method by which assets were acquired.

Management uses these non-GAAP financial measures:

  • as additional measures of operating performance because they assist in comparing the Company’s performance on a consistent basis; and

  • in presentations to the members of the Company’s Board of Directors to enable the Board to review the same measures used by management to compare the Company’s current operating results with corresponding prior periods.

Other companies may define these non-GAAP financial measures differently and, as a result, these non-GAAP financial measures may not be directly comparable to similar non-GAAP financial measures used by other companies. Although these non-GAAP financial measures are used to assess the performance of the business, the use of non-GAAP financial measures is limited as they include and/or do not include certain items included and/or not included in the most directly comparable GAAP financial measure.

These non-GAAP financial measures should be considered in addition to, and not as a substitute for, revenues, income (loss) from operations, net income (loss) and diluted net income (loss) per share or other related financial information prepared in accordance with GAAP. Adjusted EBITDA is not intended to be a measure of liquidity. You are cautioned not to place undue reliance on these non-GAAP financial measures.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are provided below.

Third Quarter Fiscal Year 2026

Reconciliation of Income from Operations to Adjusted Operating Income

 

Three Months Ended

 

Nine Months Ended

 

March 31,

 

March 31,

 

2026

 

2025

 

2026

 

2025

 

(In thousands)

Income from operations

$

129,080

 

$

130,786

 

$

344,915

 

$

303,229

Amortization of intangible assets

 

1,770

 

 

2,410

 

 

5,581

 

 

7,522

Stock-based compensation expense

 

9,574

 

 

8,548

 

 

30,063

 

 

24,922

Adjusted operating income

$

140,424

 

$

141,744

 

$

380,559

 

$

335,673

 

 

 

 

 

 

 

 

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

 

Three Months Ended
March 31,

 

Nine Months Ended
March 31,

 

2026

 

2025

 

2026

 

2025

 

(In thousands)

Net income

$

88,527

 

$

99,346

 

 

$

256,804

 

 

$

236,621

 

Interest expense, net

 

3,001

 

 

2,787

 

 

 

8,889

 

 

 

7,810

 

Other (income) expense, net

 

5,338

 

 

(7,360

)

 

 

(811

)

 

 

(23,469

)

Income tax expense

 

31,545

 

 

35,450

 

 

 

79,934

 

 

 

80,088

 

Loss from equity method investments

 

669

 

 

563

 

 

 

99

 

 

 

2,179

 

Depreciation and amortization

 

32,596

 

 

28,941

 

 

 

92,783

 

 

 

84,470

 

EBITDA

 

161,676

 

 

159,727

 

 

 

437,698

 

 

 

387,699

 

Stock-based compensation expense

 

9,574

 

 

8,548

 

 

 

30,063

 

 

 

24,922

 

Adjusted EBITDA

$

171,250

 

$

168,275

 

 

$

467,761

 

 

$

412,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income Attributable to Common Shareholders and Diluted Net Income Per Share to Adjusted Earnings Per Share

 

Three Months Ended

 

Nine Months Ended

 

March 31,

 

March 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(In thousands)

Net income attributable to common stockholders

$

88,527

 

 

$

99,346

 

 

$

256,804

 

 

$

236,621

 

Amortization of intangible assets

 

1,770

 

 

 

2,410

 

 

 

5,581

 

 

 

7,522

 

Stock-based compensation expense

 

9,574

 

 

 

8,548

 

 

 

30,063

 

 

 

24,922

 

Income tax effect from adjustments above

 

(942

)

 

 

(617

)

 

 

(11,749

)

 

 

(6,132

)

Adjusted net income attributable to common stockholders

$

98,929

 

 

$

109,687

 

 

$

280,699

 

 

$

262,933

 

 

 

 

 

 

 

 

 

Share computation:

 

 

 

 

 

 

 

Weighted average common shares — diluted

 

45,835,843

 

 

 

49,181,728

 

 

 

47,607,602

 

 

 

47,798,923

 

Effect of capped call transactions

 

(2,764,425

)

 

 

(2,092,035

)

 

 

(2,481,111

)

 

 

(2,669,924

)

Adjusted weighted average common shares — diluted

 

43,071,418

 

 

 

47,089,693

 

 

 

45,126,491

 

 

 

45,128,999

 

Adjusted earnings per share

$

2.30

 

 

$

2.33

 

 

$

6.22

 

 

$

5.83

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

March 31,

 

March 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(per share)

Diluted net income per share

$

1.93

 

 

$

2.02

 

 

$

5.39

 

 

$

4.95

 

Amortization of intangible assets

 

0.04

 

 

 

0.05

 

 

 

0.12

 

 

 

0.16

 

Stock-based compensation expense

 

0.21

 

 

 

0.17

 

 

 

0.64

 

 

 

0.52

 

Income tax effect from adjustments above

 

(0.02

)

 

 

(0.01

)

 

 

(0.25

)

 

 

(0.13

)

Effect of capped call transactions

 

0.14

 

 

 

0.10

 

 

 

0.32

 

 

 

0.33

 

Adjusted earnings per share

$

2.30

 

 

$

2.33

 

 

$

6.22

 

 

$

5.83

 

 

 

 

 

 

 

 

 

Fiscal Year 2026 Outlook

Reconciliation of Income from Operations to Adjusted Operating Income (unaudited)

 

Year Ended
June 30, 2026

 

Low

 

High

 

 

 

 

Income from operations

$

443.0

 

$

450.0

Stock-based compensation expense

 

40.0

 

 

42.0

Amortization of intangible assets

 

7.0

 

 

8.0

Adjusted operating income

$

490.0

 

$

500.0