Home
Sonoco Products Company
Sonoco Reports Second Quarter 2025 Results
Business
Jul 23 2025
43 min read

Sonoco Reports Second Quarter 2025 Results

news images

HARTSVILLE, S.C., July 23, 2025 (GLOBE NEWSWIRE) -- Sonoco Products Company (“Sonoco” or the “Company”) (NYSE: SON), a global leader in high-value sustainable packaging, today reported financial results for the second quarter ended June 29, 2025.

Summary:

  • Grew second quarter net sales to $1.9 billion, up 49.4% from the prior-year quarter primarily from acquisitions

  • Reported second quarter GAAP net income attributable to Sonoco of $493 million, up from $91 million in the same period in 2024, and diluted earnings per share attributable to Sonoco of $4.96; $425 million of the increase, net of tax, was attributable to the sale of the Company’s Thermoformed and Flexibles Packaging and global Trident businesses (“TFP”) in April 2025 to TOPPAN Holdings Inc.

  • Improved quarterly adjusted net income attributable to Sonoco by 7.4% year over year to $136 million, and reported adjusted diluted earnings per share of $1.37

  • Achieved second quarter adjusted EBITDA of $328 million, up 25.1% from the prior-year quarter

  • Generated $193 million of operating cash flow in the second quarter, and used $15 million of operating cash flow year-to-date

  • Reduced total debt and net debt by approximately $1.7 billion and $1.9 billion, respectively, during the quarter, using divestiture proceeds and operating cash flow

  • Delivered $15 million in favorable productivity from procurement savings, production efficiencies, and fixed cost reduction initiatives over the prior-year quarter

  • Invested $94 million of net capital in future growth and productivity projects during Q2 2025

  • Maintaining full year 2025 guidance for adjusted EBITDA of between $1.3 billion to $1.4 billion and updated expected adjusted diluted earnings per share to a target of approximately $6.00 or the low end of previous full-year guidance

*Note: References in today’s news release to consolidated “net sales,” “operating profit,” and “adjusted operating profit,” and Consumer Packaging “segment operating profit” and “segment adjusted EBITDA” along with the corresponding year-over-year comparable results, do not include results of TFP, which was sold in April 2025 and is being accounted for as discontinued operations in prior periods.

Second Quarter 2025 Consolidated Results

 

 

 

 

(Dollars in millions except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

GAAP Results

June 29,
2025

June 30,
2024

Change

 

June 29,
2025

June 30,
2024

Change

 

 

 

 

 

 

 

 

 

 

Net sales1

$

1,910

$

1,279

49

%

 

$

3,620

$

2,587

40

%

 

Net sales related to discontinued operations

$

$

345

(100

)%

 

$

321

$

674

(52

)%

 

Operating profit1

$

176

$

96

83

%

 

$

303

$

168

80

%

 

Operating profit related to discontinued operations

$

626

$

45

1304

%

 

$

664

$

84

686

%

 

Net income attributable to Sonoco

$

493

$

91

443

%

 

$

548

$

156

251

%

 

EPS (diluted)

$

4.96

$

0.92

439

%

 

$

5.51

$

1.57

251

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Non-GAAP Results2

June 29,
2025

June 30,
2024

Change

 

June 29,
2025

June 30,
2024

Change

 

 

 

 

 

 

 

 

 

 

Adjusted operating profit1

$

247

$

142

74

%

 

$

460

$

272

69

%

 

Adjusted EBITDA

$

328

$

262

25

%

 

$

666

$

507

31

%

 

Adjusted net income attributable to Sonoco

$

136

$

127

7

%

 

$

273

$

238

15

%

 

Adjusted EPS (diluted)

$

1.37

$

1.28

7

%

 

$

2.74

$

2.40

14

%

 

 

 

 

 

 

 

 

 

 

1Excludes results of discontinued operations.

 

2See the Company’s definitions of non-GAAP financial measures, explanations as to why they are used, and reconciliations to the most directly comparable U.S. generally accepted accounting principles (“GAAP”) financial measures later in this release.

 

 

  • Second quarter net sales of $1.9 billion reflect an increase of 49.4% compared to the corresponding prior-year quarter, driven by sales added from our Metal Packaging Europe, Middle East and Africa (“EMEA”) business following the December 4, 2024 acquisition of Titan Holdings I B.V. (“Eviosys”). Additionally, sales benefited from price increases implemented to offset inflation and tariffs and from the favorable impact of foreign exchange rates. Overall, the impact of changes in sales volumes (excluding the impact of the Eviosys acquisition) was essentially flat as solid Consumer Packaging segment volume growth was offset by year-over-year volume declines in Industrial Paper Packaging segment results.

  • GAAP operating profit for the second quarter increased to $176 million due to operating profit from our Metal Packaging EMEA business, a positive price/cost environment, lower restructuring costs, and strong productivity from certain procurement savings, production efficiencies, and fixed cost reduction initiatives. These positive factors were partially offset by a negative product mix in certain businesses.

  • Effective tax rates on GAAP net income attributable to Sonoco and adjusted net income attributable to Sonoco were 37.3% and 25.6%, respectively, in the second quarter, compared to 23.3% and 26.2%, respectively, in the same period in 2024.

“We continued to make progress on our transformation journey in the second quarter with the successful divestiture of TFP and the utilization of proceeds to substantially reduce leverage. We achieved strong growth in top-line and bottom-line performance along with margin expansion in the quarter even though results were impacted by global macroeconomic pressures and seasonal factors which affected consumer and industrial demand and higher than expected interest costs,” said Howard Coker, Sonoco President and Chief Executive Officer. “Consumer Packaging segment sales grew 110% and adjusted EBITDA jumped 115%. Most of the improvement came from the addition of Metal Packaging EMEA (Eviosys acquisition) along with strong performance from our Metal Packaging U.S. business which achieved greater than 10% growth in volume/mix in the quarter. Our Industrial Paper Packaging segment improved adjusted EBITDA by 16% and EBITDA margin by approximately 300 basis points driven by year-over-year improvement in price/cost and productivity.”

Second Quarter 2025 Segment Results
(Dollars in millions except per share data)

Sonoco reports its financial results in two reportable segments: Consumer Packaging (“Consumer”) and Industrial Paper Packaging (“Industrial”), with all remaining businesses reported as All Other.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Consumer

June 29,
2025

 

June 30,
2024

Change

 

June 29,
2025

 

June 30,
2024

Change

 

 

 

 

 

 

 

 

 

 

 

 

Net sales1

$

1,227

 

 

$

583

 

110

%

 

$

2,294

 

 

$

1,165

 

97

%

 

Segment operating profit1

$

160

 

 

$

74

 

117

%

 

$

301

 

 

$

132

 

128

%

 

Segment operating profit margin1

 

13

%

 

 

13

%

 

 

 

13

%

 

 

11

%

 

 

Segment Adjusted EBITDA1, 2

$

213

 

 

$

99

 

115

%

 

$

403

 

 

$

182

 

121

%

 

Segment Adjusted EBITDA margin1, 2

 

17

%

 

 

17

%

 

 

 

18

%

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Consumer segment net sales grew 110%, driven by sales attributable to Metal Packaging EMEA following the acquisition of Eviosys, strong year-over-year volume growth in Metal Packaging U.S., and the favorable impact of foreign exchange rates.

  • Segment operating profit and segment adjusted EBITDA grew primarily as a result of profits from Metal Packaging EMEA, productivity improvements, and volume/mix gains in our U.S. metal packaging business.

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Industrial

June 29,
2025

 

June 30,
2024

Change

 

June 29,
2025

 

June 30,
2024

Change

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

588

 

 

$

601

 

(2

)%

 

$

1,146

 

 

$

1,194

 

(4

)%

 

Segment operating profit

$

81

 

 

$

67

 

21

%

 

$

152

 

 

$

133

 

15

%

 

Segment operating profit margin

 

14

%

 

 

11

%

 

 

 

13

%

 

 

11

%

 

 

Segment Adjusted EBITDA2

$

113

 

 

$

98

 

16

%

 

$

215

 

 

$

193

 

11

%

 

Segment Adjusted EBITDA margin2

 

19

%

 

 

16

%

 

 

 

19

%

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Industrial segment net sales decreased 2% to $588 million as volume declined across the segment, and the loss of net sales related to the 2024 divestiture of two production facilities in China was only partially offset by year-over-year price increases and the favorable impact of foreign exchange rates.

  • Segment operating profit margin increased to 14% and adjusted EBITDA margin increased to 19% due to the positive impact of price/cost and productivity from certain procurement savings, production efficiencies, and fixed cost reduction initiatives, which were only partially offset by lower volume/mix.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

All Other

June 29,
2025

 

June 30,
2024

Change

 

June 29,
2025

 

June 30,
2024

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

95

 

 

$

95

 

%

 

$

180

 

 

$

229

 

(21

)%

 

Operating profit

$

13

 

 

$

14

 

(5

)%

 

$

25

 

 

$

31

 

(19

)%

 

Operating profit margin

 

14

%

 

 

15

%

 

 

 

 

14

%

 

 

14

%

 

 

 

Adjusted EBITDA2

$

16

 

 

$

17

 

(5

)%

 

$

30

 

 

$

37

 

(19

)%

 

Adjusted EBITDA margin2

 

17

%

 

 

17

%

 

 

 

17

%

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Net sales were flat as volume gains in temperature-assured packaging were essentially offset by lower volume from industrial plastics.

  • Operating profit and adjusted EBITDA both declined 5% year over year due to lower volumes from industrial plastics and negative price/cost.

1Excludes results of discontinued operations.
2Segment and All Other adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. See the Company’s reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures later in this release.

Balance Sheet and Cash Flow Highlights

  • Cash and cash equivalents, including discontinued operations, were $330 million as of June 29, 2025, compared to $443 million as of December 31, 2024, with the decrease primarily related to changes in net working capital.

  • Total debt, including discontinued operations, and net debt were $5.4 billion and $5.1 billion, respectively, as of June 29, 2025, decreases of $(1.7) billion and $(1.5) billion compared to December 31, 2024, primarily related to the repayment of the outstanding $1.5 billion principal amount of borrowings under the Company’s 364-day term loan facility at the beginning of the second quarter using proceeds from the sale of TFP.

  • On June 29, 2025, the Company had available liquidity of $1,225 million, comprising available borrowing capacity under its revolving credit facility of $895 million and cash on hand.

  • Cash flow from operating activities for the six months ended June 29, 2025 was an outflow of $(15) million, compared to an inflow of $275 million in the same period of 2024. The main driver of the year-over-year change in operating cash flow was the increased seasonal need for working capital during the first half of the calendar year related to Metal Packaging EMEA. This working capital build is expected to reverse during the second half of the year.

  • Capital expenditures, net of proceeds from sales of fixed assets, for the first half of 2025 were $186 million, compared to $179 million for the same period last year.

  • Free Cash Flow for the first six months of 2025 was $(201) million compared to $96 million for the same period of 2024. Free Cash Flow is a non-GAAP financial measure. See the Company’s definition of Free Cash Flow, the explanation as to why it is used, and the reconciliation to net cash provided by operating activities later in this release.

  • Dividends paid during the first half of the year ended June 29, 2025 increased to $104 million compared to $101 million in the same period of the prior year.

Guidance(1)

Full-Year 2025

  • Adjusted EPS(2): target of approximately $6.00 or the lower end of previous guidance of $6.00 to $6.20

  • Cash flow from operating activities: target of approximately $800 million or the lower end of previous guidance of $800 million to $900 million

  • Adjusted EBITD(2): $1,300 million to $1,400 million or in line with previous guidance

Commenting on the Company’s outlook, Sonoco’s Coker, said, “As we enter the second half of 2025, we are encouraged by our trajectory as we enter the busiest quarter of the year. We expect continued strong performance in our Consumer Packaging segment with our U.S. Metal Packaging operations capitalizing on commercial wins to organically grow above industry growth rates and with the continued integration of our new Metal Packaging EMEA operations which is projected to exceed our targeted synergy savings. Our iconic Rigid Paper Containers business is introducing new all-paper packaging for customers looking to differentiate their products on the shelf by exhibiting quality, sustainability and value. And our legacy Industrial Paper Packaging segment should have another strong quarter as it continues to benefit from improved market conditions while focusing on driving margin expansion through operational and commercial excellence initiatives.

“Finally, we remain mindful of external risks which are leading to global macroeconomic uncertainty that may affect our customers and consumers. We must remain flexible and focused on meeting the changing needs of our customers while consciously controlling costs, capital and reducing leverage while creating long-term value to our shareholders.”

(1) Sonoco’s 2025 guidance includes actual first quarter results from the TFP business. Guidance excludes any impact of potential divestitures. Although the Company believes the assumptions reflected in the range of guidance are reasonable, given the uncertainty regarding the future performance of the overall economy, the effects of tariffs, trade policy and inflation, the challenges in global supply chains, potential changes in raw material prices, other costs, and the Company’s effective tax rate, as well as other risks and uncertainties, including those described below, actual results could vary substantially. Further information can be found in the section entitled “Forward-looking Statements” in this release.

(2) Full year 2025 GAAP guidance is not provided in this release due to the likely occurrence of one or more of the following, the timing and magnitude of which we are unable to reliably forecast without unreasonable efforts: restructuring costs and restructuring-related impairment charges, acquisition/divestiture-related costs, gains or losses from the sale of businesses or other assets, and the income tax effects of these items and/or other income tax-related events. These items could have a significant impact on the Company’s future GAAP financial results. Accordingly, quantitative reconciliations of Adjusted EPS and Adjusted EBITDA guidance and net debt/Adjusted EBITDA targets to the nearest comparable GAAP measures have been omitted in reliance on the exception provided by Item 10 of Regulation S-K.

Investor Conference Call Webcast
The Company will host a conference call to discuss the second quarter 2025 results. A live audio webcast of the call along with supporting materials will be available on the Sonoco Investor Relations website at https://investor.sonoco.com/. A webcast replay will be available on the Company’s website for at least 30 days following the call.

 

 

Time:

Thursday, July 24, 2025, at 8:00 a.m. Eastern Time

 

 

Audience
Dial-In:

To listen via telephone, please register in advance at
https://registrations.events/direct/Q4I122823028

After registration, all telephone participants will receive the dial-in number along with a unique PIN number that can be used to access the call.

 

 

Webcast Link:

https://events.q4inc.com/attendee/793969096

 

 

Contact Information:
Roger Schrum
Interim Head of Investor Relations and Communications
roger.schrum@sonoco.com        
843-339-6018

About Sonoco
Sonoco (NYSE: SON) is a global leader in high-value sustainable metal and fiber consumer and industrial packaging. The Company is now a multi-billion-dollar enterprise with approximately 23,400 employees working in 285 operations in 40 countries, serving some of the world’s best-known brands. Guided by our purpose of Better Packaging. Better Life., we strive to foster a culture of innovation, collaboration and excellence to provide solutions that better serve all our stakeholders and support a more sustainable future. Sonoco was proudly named one of America’s Most Trustworthy and Responsible Companies by Newsweek in 2025. For more information on the Company, visit our website at www.sonoco.com.

Forward-looking Statements
Statements included herein that are not historical in nature, are intended to be, and are hereby identified as “forward-looking statements” for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. In addition, the Company and its representatives may from time to time make other oral or written statements that are also “forward-looking statements.” Words such as “achieve,” “anticipate,” “assume,” “believe,” “can,” “consider,” “committed,” “continue,” “could,” “develop,” “estimate,” “expect,” “forecast,” “focus,” “future,” “goal,” “guidance,” “intend,” “is designed to,” “likely,” “maintain,” “may,” “might,” “objective,” “ongoing,” “opportunity,” “outlook,” “persist,” “plan,” “positioned,” “possible,” “potential,” “predict,” “project,” “remain,” “seek,” “should,” “strategy,” “target,” “will,” “would,” or the negative thereof, and similar expressions identify forward-looking statements.

Forward-looking statements in this communication include statements regarding, but not limited to: the Company’s future operating and financial performance, including full year 2025 outlook and the anticipated drivers thereof; expectations regarding the need for working capital; the Company’s ability to support its customers and manage costs; opportunities for productivity and other operational improvements; price/cost, customer demand and volume outlook; expected benefits from divestitures, and the timing thereof; the effectiveness of the Company’s strategy and strategic initiatives, including with respect to capital expenditures, portfolio simplification and capital allocation priorities; the resilience of the Company’s portfolio; the effects of the changing macroeconomic environment, including trade policies and tariffs, on the Company, its supply chain and its customers, and the Company’s ability to manage risks related thereto; and the Company’s ability to generate continued value and return capital to shareholders.

Such forward-looking statements are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management. Such information includes, without limitation, discussions as to guidance and other estimates, perceived opportunities, expectations, beliefs, plans, strategies, goals and objectives concerning our future financial and operating performance. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict.

Therefore, actual results may differ materially from those expressed or forecasted in such forward-looking statements.

Such risks, uncertainties and assumptions include, without limitation, those related to: the Company’s ability to execute on its strategy, including with respect to the integration of the Eviosys operations, divestitures, cost management, productivity improvements, restructuring and capital expenditures, and achieve the benefits it expects therefrom; conditions in the credit markets; the ability to retain key employees and successfully integrate Eviosys; the ability to realize estimated cost savings, synergies or other anticipated benefits of the Eviosys acquisition, or that such benefits may take longer to realize than expected; diversion of management’s attention; the potential impact of the consummation of the Eviosys acquisition on relationships with clients and other third parties; the operation of new manufacturing capabilities; the Company’s ability to achieve anticipated cost and energy savings; the availability, transportation and pricing of raw materials, energy and transportation, including the impact of changes in tariff or other trade policies or sanctions and escalating trade wars, and the impact of war, general regional instability and other geopolitical tensions (such as the ongoing conflict between Russia and Ukraine as well as the economic sanctions related thereto, and the ongoing conflicts in the Middle East), and the Company’s ability to pass raw material, energy and transportation price increases and surcharges through to customers or otherwise manage these commodity pricing risks; the costs of labor; the effects of inflation, changes related to tariffs or other trade policies and global regulations, as well as the overall uncertainty surrounding international trade relations; fluctuations in consumer demand, volume softness, and other macroeconomic factors on the Company and the industries in which it operates and that it serves; impact of changing laws and regulations, including the One Big Beautiful Bill Act in the United States, on the Company; the Company’s ability to meet its environmental, sustainability and similar goals; and to meet other social and governance goals, including challenges in implementation thereof; and the other risks, uncertainties and assumptions discussed in the Company’s filings with the Securities and Exchange Commission, including its most recent reports on Forms 10-K and 10-Q, particularly under the heading “Risk Factors.” The Company undertakes no obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur.

References to our Website Address

References to our website address and domain names throughout this release are for informational purposes only, or to fulfill specific disclosure requirements of the Securities and Exchange Commission’s rules or the New York Stock Exchange Listing Standards. These references are not intended to, and do not, incorporate the contents of our website by reference into this release.

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars and shares in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 29,
2025

 

June 30,
2024

 

June 29,
2025

 

June 30,
2024

Net sales

$

1,910,441

 

 

$

1,278,801

 

 

$

3,619,669

 

 

$

2,587,437

 

Cost of sales

 

1,504,164

 

 

 

993,558

 

 

 

2,859,705

 

 

 

2,031,029

 

Gross profit

 

406,277

 

 

 

285,243

 

 

 

759,964

 

 

 

556,408

 

Selling, general, and administrative expenses

 

218,775

 

 

 

175,947

 

 

 

427,838

 

 

 

343,530

 

Restructuring/Asset impairment charges

 

9,752

 

 

 

17,963

 

 

 

23,333

 

 

 

48,973

 

(Loss)/gain on divestiture of business and other assets

 

(2,083

)

 

 

4,478

 

 

 

(6,266

)

 

 

4,478

 

Operating profit

 

175,667

 

 

 

95,811

 

 

 

302,527

 

 

 

168,383

 

Non-operating pension costs

 

2,982

 

 

 

4,170

 

 

 

6,103

 

 

 

7,465

 

Interest expense

 

64,367

 

 

 

28,674

 

 

 

120,394

 

 

 

58,838

 

Interest income

 

4,122

 

 

 

3,059

 

 

 

11,470

 

 

 

6,192

 

Other (expense)/income, net

 

(6,559

)

 

 

5,867

 

 

 

(13,076

)

 

 

5,867

 

Income from continuing operations before income taxes

 

105,881

 

 

 

71,893

 

 

 

174,424

 

 

 

114,139

 

Provision for income taxes

 

39,500

 

 

 

16,756

 

 

 

60,647

 

 

 

24,627

 

Income before equity in earnings of affiliates

 

66,381

 

 

 

55,137

 

 

 

113,777

 

 

 

89,512

 

Equity in earnings of affiliates, net of tax

 

2,270

 

 

 

2,274

 

 

 

4,191

 

 

 

3,411

 

Net income from continuing operations

 

68,651

 

 

 

57,411

 

 

 

117,968

 

 

 

92,923

 

Net income from discontinued operations

 

424,548

 

 

 

33,540

 

 

 

429,720

 

 

 

63,301

 

Net income

 

493,199

 

 

 

90,951

 

 

 

547,688

 

 

 

156,224

 

Net loss/(income) from continuing operations attributable to noncontrolling interests

 

224

 

 

 

(110

)

 

 

164

 

 

 

(158

)

Net income from discontinued operations attributable to noncontrolling interests

 

 

 

 

(30

)

 

 

 

 

 

(78

)

Net income attributable to Sonoco

$

493,423

 

 

$

90,811

 

 

$

547,852

 

 

$

155,988

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

99,539

 

 

 

99,241

 

 

 

99,453

 

 

 

99,199

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings from continuing operations per common share

$

0.69

 

 

$

0.58

 

 

$

1.19

 

 

$

0.93

 

Diluted earnings from discontinued operations per common share

 

4.27

 

 

 

0.34

 

 

 

4.32

 

 

 

0.64

 

Diluted earnings attributable to Sonoco per common share

$

4.96

 

 

$

0.92

 

 

$

5.51

 

 

$

1.57

 

Dividends per common share

$

0.53

 

 

$

0.52

 

 

$

1.05

 

 

$

1.03

 


 

CONDENSED STATEMENTS OF INCOME FOR DISCONTINUED OPERATIONS (Unaudited)

(Dollars and shares in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 29,
2025

 

June 30,
2024

 

June 29,
2025

 

June 30,
2024

 

 

 

 

 

 

 

 

 

 

Net sales

$

 

$

344,678

 

 

$

320,678

 

$

673,585

 

Cost of sales

 

 

 

272,567

 

 

 

250,854

 

 

535,086

 

Gross profit

 

 

 

72,111

 

 

 

69,824

 

 

138,499

 

Selling, general, and administrative expenses

 

 

 

26,263

 

 

 

31,607

 

 

52,162

 

Restructuring/Asset impairment charges

 

 

 

1,287

 

 

 

426

 

 

1,895

 

Gain on divestiture of business and other assets

 

625,773

 

 

 

 

 

625,773

 

 

 

Operating profit

 

625,773

 

 

44,561

 

 

 

663,564

 

 

84,442

 

Other income, net

 

 

 

 

 

 

182

 

 

 

Interest expense

 

 

 

967

 

 

 

24,911

 

 

2,023

 

Interest income

 

 

 

497

 

 

 

281

 

 

922

 

Income from discontinued operations before income taxes

 

625,773

 

 

44,091

 

 

 

638,752

 

 

83,341

 

Provision for income taxes

 

201,225

 

 

10,551

 

 

 

209,032

 

 

20,040

 

Net income from discontinued operations

 

424,548

 

 

33,540

 

 

 

429,720

 

 

63,301

 

Net income from discontinued operations attributable to noncontrolling interests

 

 

 

(30

)

 

 

 

 

(78

)

Net income attributable to discontinued operations

$

424,548

 

$

33,510

 

 

$

429,720

 

$

63,223

 

Weighted average common shares outstanding – diluted

 

99,539

 

 

99,241

 

 

 

99,453

 

 

99,199

 

Diluted earnings from discontinued operations per common share

$

4.27

 

$

0.34

 

 

$

4.32

 

$

0.64

 


 

FINANCIAL SEGMENT INFORMATION (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 29,
2025

 

June 30,
2024

 

June 29,
2025

 

June 30,
2024

Net sales:

 

 

 

 

 

 

 

 

Consumer Packaging

$

1,227,033

 

 

$

583,051

 

 

$

2,293,626

 

 

$

1,164,721

 

 

Industrial Paper Packaging

 

588,239

 

 

 

600,770

 

 

 

1,145,948

 

 

 

1,193,830

 

 

Total reportable segments

 

1,815,272

 

 

 

1,183,821

 

 

 

3,439,574

 

 

 

2,358,551

 

 

All Other

 

95,169

 

 

 

94,980

 

 

 

180,095

 

 

 

228,886

 

 

Net sales

$

1,910,441

 

 

$

1,278,801

 

 

$

3,619,669

 

 

$

2,587,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit:

 

 

 

 

 

 

 

 

Consumer Packaging

$

160,353

 

 

$

73,756

 

 

$

301,124

 

 

$

132,323

 

 

Industrial Paper Packaging

 

81,231

 

 

 

66,958

 

 

 

152,355

 

 

 

132,802

 

 

Segment operating profit

 

241,584

 

 

 

140,714

 

 

 

453,479

 

 

 

265,125

 

 

All Other

 

13,109

 

 

 

13,865

 

 

 

25,035

 

 

 

30,990

 

 

Corporate

 

 

 

 

 

 

 

 

Restructuring/Asset impairment charges

 

(9,752

)

 

 

(17,963

)

 

 

(23,333

)

 

 

(48,973

)

 

Amortization of acquisition intangibles

 

(44,193

)

 

 

(17,479

)

 

 

(86,154

)

 

 

(35,373

)

 

(Loss)/Gain on divestiture of business and other assets

 

(2,083

)

 

 

4,478

 

 

 

(6,266

)

 

 

4,478

 

 

Acquisition, integration, and divestiture-related costs

 

(11,161

)

 

 

(22,092

)

 

 

(38,427

)

 

 

(27,596

)

 

Other corporate costs

 

(7,755

)

 

 

(12,634

)

 

 

(18,853

)

 

 

(23,722

)

 

Other operating (charges)/income, net

 

(4,082

)

 

 

6,922

 

 

 

(2,954

)

 

 

3,454

 

 

Operating profit

$

175,667

 

 

$

95,811

 

 

$

302,527

 

 

$

168,383

 


 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 29, 2025

 

June 30, 2024

 

 

 

 

 

 

Net income

$

547,688

 

 

$

156,224

 

Net (gain)/loss on asset impairments, disposition of assets and divestiture of business and other assets

 

(612,543

)

 

 

11,509

 

Depreciation and amortization

 

250,967

 

 

 

180,045

 

Pension and postretirement plan contributions, net of non-cash expense

 

(1,727

)

 

 

(282

)

Changes in working capital

 

(263,420

)

 

 

(29,202

)

Changes in tax accounts

 

142,031

 

 

 

(5,048

)

Other operating activity

 

(77,649

)

 

 

(37,757

)

Net cash (used)/provided by operating activities

 

(14,653

)

 

 

275,489

 

 

 

 

 

 

 

Purchases of property, plant and equipment, net

 

(186,393

)

 

 

(179,361

)

Proceeds from the sale of business, net

 

1,814,930

 

 

 

81,517

 

Cost of acquisitions, net of cash acquired*

 

16,528

 

 

 

(3,281

)

Net debt repayments

 

(1,668,876

)

 

 

(71,244

)

Cash dividends

 

(103,558

)

 

 

(101,310

)

Payments for share repurchases

 

(10,576

)

 

 

(9,162

)

Other inflow/(outflow), including effects of exchange rates on cash

 

39,338

 

 

 

(4,352

)

Net decrease in cash and cash equivalents

 

(113,260

)

 

 

(11,704

)

Cash and cash equivalents at beginning of period

 

443,060

 

 

 

151,937

 

Cash and cash equivalents at end of period

$

329,800

 

 

$

140,233

 

*During 2025, the Company received $16,528 in a final net working capital settlement related to the acquisition of Eviosys.


 

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(Dollars in thousands)

 

 

 

June 29, 2025

 

December 31,
2024

Assets

 

 

 

Current Assets:

 

 

 

 

Cash and cash equivalents

$

329,800

 

$

431,010

 

Trade accounts receivable, net of allowances

 

1,055,765

 

 

907,526

 

Other receivables

 

211,963

 

 

175,877

 

Inventories

 

1,283,234

 

 

1,016,139

 

Prepaid expenses

 

155,856

 

 

197,134

 

Current assets of discontinued operations

 

 

 

450,874

 

 

Total Current Assets

 

3,036,618

 

 

3,178,560

Property, plant and equipment, net

 

2,883,135

 

 

2,718,747

Right of use asset-operating leases

 

318,036

 

 

307,688

Goodwill

 

2,678,045

 

 

2,525,657

Other intangible assets, net

 

2,755,292

 

 

2,586,698

Other assets

 

299,298

 

 

226,130

Noncurrent assets of discontinued operations

 

 

 

964,310

 

 

Total Assets

$

11,970,424

 

$

12,507,790

Liabilities and Shareholders’ Equity

 

 

 

Current Liabilities:

 

 

 

 

Payable to suppliers and other payables

$

1,815,248

 

$

1,734,955

 

Notes payable and current portion of long-term debt

 

436,880

 

 

2,054,525

 

Accrued taxes

 

171,046

 

 

6,755

 

Current liabilities of discontinued operations

 

 

 

242,056

 

 

Total Current Liabilities

 

2,423,174

 

 

4,038,291

Long-term debt, net of current portion

 

4,986,643

 

 

4,985,496

Noncurrent operating lease liabilities

 

268,181

 

 

258,735

Pension and other postretirement benefits

 

183,926

 

 

180,827

Deferred income taxes and other

 

857,667

 

 

644,317

Noncurrent liabilities of discontinued operations

 

 

 

113,911

Total equity

 

3,250,833

 

 

2,286,213

 

 

 

$

11,970,424

 

$

12,507,790

 

 

NON-GAAP FINANCIAL MEASURES

The Company’s results, determined in accordance with U.S. generally accepted accounting principles (“GAAP”), are referred to as “as reported” or “GAAP” results. The Company uses certain financial performance measures, both internally and externally, that are not in conformity with GAAP (referred to as “non-GAAP financial measures”) to assess and communicate the financial performance of the Company. These non-GAAP financial measures, which are identified using the term “adjusted” (for example, “adjusted operating profit,” “adjusted net income attributable to Sonoco,” and “adjusted diluted EPS”), reflect adjustments to the Company’s GAAP operating results to exclude amounts, including the associated tax effects where applicable, relating to:

  • restructuring/asset impairment charges1;

  • acquisition, integration and divestiture-related costs;

  • gains or losses from the divestiture of businesses and other assets;

  • losses from the early extinguishment of debt;

  • non-operating pension costs;

  • amortization expense on acquisition intangibles;

  • changes in last-in, first-out (“LIFO”) inventory reserves;

  • certain income tax events and adjustments;

  • derivative gains/losses;

  • other non-operating income and losses; and

  • certain other items, if any.

1Restructuring and restructuring-related asset impairment charges are a recurring item as the Company’s restructuring programs usually require several years to fully implement, and the Company is continually seeking to take actions that could enhance its efficiency. Although recurring, these charges are subject to significant fluctuations from period to period due to the varying levels of restructuring activity, the inherent imprecision in the estimates used to recognize the impairment of assets, and the wide variety of costs and taxes associated with severance and termination benefits in the countries in which the restructuring actions occur.

The Company’s management believes the exclusion of the amounts related to the above-listed items improves the period-to-period comparability and analysis of the underlying financial performance of the business.

In addition to the “adjusted” results described above, the Company also uses Adjusted EBITDA, Adjusted EBITDA Margin, Net Debt and Net Leverage. Adjusted EBITDA is defined as net income excluding the following: interest expense; interest income; provision for income taxes; depreciation and amortization expense; non-operating pension costs; net income/loss attributable to noncontrolling interests; restructuring/asset impairment charges; changes in LIFO inventory reserves; gains/losses from the divestiture of businesses and other assets; acquisition, integration and divestiture-related costs; other income; derivative gains/losses; and other non-GAAP adjustments, if any, that may arise from time to time. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by net sales. Net debt is defined as the total of the Company’s short and long-term debt less cash and cash equivalents. Net leverage is defined as Net Debt divided by Adjusted EBITDA.

Adjusted EBITDA by segment is reconciled to the closest GAAP measure of segment profitability, segment operating profit as the Company does not calculate net income by segment. Segment operating profit is the measure of segment profit or loss reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance in accordance with Accounting Standards Codification 280 - “Segment Reporting,” as prescribed by the Financial Accounting Standards Board.

Segment results, which are reviewed by the Company’s management to evaluate segment performance, do not include the following: restructuring/asset impairment charges; amortization of acquisition intangibles; acquisition, integration and divestiture-related costs; changes in LIFO inventory reserves; gains/losses from the sale of businesses or other assets; gains/losses from derivatives; or certain other items, if any, the exclusion of which the Company believes improves the comparability and analysis of the ongoing operating performance of the business. Accordingly, the term “segment operating profit” is defined as the segment’s portion of “operating profit” excluding those items. All other general corporate expenses have been allocated as operating costs to each of the Company’s reportable segments and the All Other group of businesses, except for costs related to discontinued operations.

The Company’s non-GAAP financial measures are not calculated in accordance with, nor are they an alternative for, measures conforming to GAAP, and they may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles.

The Company presents these non-GAAP financial measures to provide investors with information to evaluate Sonoco’s operating results in a manner similar to how management evaluates business performance. The Company consistently applies its non-GAAP financial measures presented herein and uses them for internal planning and forecasting purposes, to evaluate its ongoing operations, and to evaluate the ultimate performance of management and each business unit against plans/forecasts. In addition, these same non-GAAP financial measures are used in determining incentive compensation for the entire management team and in providing earnings guidance to the investing community.

Material limitations associated with the use of such measures include that they do not reflect all period costs included in operating expenses and may not be comparable with similarly named financial measures of other companies. Furthermore, the calculations of these non-GAAP financial measures are based on subjective determinations of management regarding the nature and classification of events and circumstances that the investor may find material and view differently.

To compensate for any limitations in such non-GAAP financial measures, management believes that it is useful in evaluating the Company’s results to review both GAAP information, which includes all of the items impacting financial results, and the related non-GAAP financial measures that exclude certain elements, as described above. Further, Sonoco management does not, nor does it suggest that investors should, consider any non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Whenever reviewing a non-GAAP financial measure, investors are encouraged to review and consider the related reconciliation to understand how it differs from the most directly comparable GAAP measure.

Free Cash Flow

The Company uses the non-GAAP financial measure of “Free Cash Flow,” which it defines as cash flow from operations minus net capital expenditures. Net capital expenditures are defined as capital expenditures minus proceeds from the disposition of capital assets. Free Cash Flow may not represent the amount of cash flow available for general discretionary use because it excludes non-discretionary expenditures, such as mandatory debt repayments and required settlements of recorded and/or contingent liabilities not reflected in cash flow from operations.

QUARTERLY RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES

The following tables reconcile the Company’s non-GAAP financial measures to their most directly comparable GAAP financial measures for the three-month periods ended June 29, 2025 and June 30, 2024.

Adjusted Operating Profit, Adjusted Income Before Income Taxes, Adjusted Provision for Income Taxes, Adjusted Net Income Attributable to Sonoco, and Adjusted Diluted Earnings Per Share (“EPS”)

 

For the three-month period ended June 29, 2025

Dollars in thousands, except per share data

Operating
Profit

Income
Before
Income
Taxes

Provision
for Income
Taxes

Net Income
Attributable
to Sonoco

Diluted EPS

As Reported (GAAP)1

$

175,667

$

105,881

$

39,500

 

$

493,423

 

$

4.96

 

Acquisition, integration and divestiture-related costs2

 

11,161

 

11,161

 

2,120

 

 

9,041

 

 

0.09

 

Changes in LIFO inventory reserves

 

1,193

 

1,193

 

291

 

 

902

 

 

0.01

 

Amortization of acquisition intangibles

 

44,193

 

44,193

 

9,401

 

 

34,792

 

 

0.35

 

Restructuring/Asset impairment charges

 

9,752

 

9,752

 

2,197

 

 

7,173

 

 

0.07

 

Loss/(Gain) on divestiture of business

 

2,083

 

2,083

 

514

 

 

(422,979

)

 

(4.25

)

Non-operating pension costs

 

 

2,982

 

761

 

 

2,221

 

 

0.02

 

Net losses from derivatives

 

2,154

 

2,154

 

548

 

 

1,606

 

 

0.02

 

Other adjustments3

 

735

 

735

 

(9,201

)

 

9,936

 

 

0.10

 

Total adjustments

 

71,271

 

74,253

 

6,631

 

 

(357,308

)

 

(3.59

)

Adjusted

$

246,938

$

180,134

$

46,131

 

$

136,115

 

$

1.37

 

Due to rounding, individual items may not sum appropriately.

 

 

 

1 Operating profit, income before income taxes, and provision for income taxes exclude results related to discontinued operations of $625,773, $625,773 and $201,225, respectively.

2 Acquisition, integration and divestiture-related costs relate mostly to the Company’s December 2024 acquisition of Eviosys and the divestiture of TFP, which was completed on April 1, 2025.

3 Other adjustments include discrete tax items primarily related to tax rate changes on accumulated other comprehensive income (“AOCI”) and rate differences between non-U.S. jurisdictions related to acquisitions/divestitures.

 


 

For the three-month period ended June 30, 2024

Dollars in thousands, except per share data

Operating
Profit

Income
Before
Income
Taxes

Provision
for Income
Taxes

Net Income
Attributable
to Sonoco

Diluted EPS

As Reported (GAAP)1

$

95,811

 

$

71,893

 

$

16,756

 

$

90,811

 

$

0.92

 

Acquisition, integration and divestiture-related costs

 

22,092

 

 

22,092

 

 

5,656

 

 

16,563

 

 

0.17

 

Changes in LIFO inventory reserves

 

(1,418

)

 

(1,418

)

 

(356

)

 

(1,062

)

 

(0.01

)

Amortization of acquisition intangibles

 

17,479

 

 

17,479

 

 

4,336

 

 

16,975

 

 

0.17

 

Restructuring/Asset impairment charges

 

17,963

 

 

17,963

 

 

2,862

 

 

16,116

 

 

0.16

 

Gain on divestiture of business

 

(4,478

)

 

(4,478

)

 

1,222

 

 

(5,700

)

 

(0.06

)

Other income, net

 

 

 

(5,867

)

 

 

 

(5,867

)

 

(0.06

)

Non-operating pension costs

 

 

 

4,170

 

 

1,032

 

 

3,138

 

 

0.03

 

Net gains from derivatives

 

(3,485

)

 

(3,485

)

 

(876

)

 

(2,609

)

 

(0.03

)

Other adjustments

 

(2,019

)

 

(1,598

)

 

(20

)

 

(1,608

)

 

(0.01

)

Total adjustments

 

46,134

 

 

44,858

 

 

13,856

 

 

35,946

 

 

0.36

 

Adjusted

$

141,945

 

$

116,751

 

$

30,612

 

$

126,757

 

$

1.28

 

Due to rounding, individual items may not sum appropriately.

 

 

 

1 Operating profit, income before income taxes, and provision for income taxes exclude results related to discontinued operations of $44,561, $44,091 and $10,551, respectively.

 

 

 

Adjusted EBITDA1

 

 

 

Three Months Ended

Dollars in thousands

June 29, 2025

June 30, 2024

 

 

 

Net income attributable to Sonoco

$

493,423

 

$

90,811

 

Adjustments:

 

 

Interest expense

 

64,367

 

 

29,640

 

Interest income

 

(4,122

)

 

(3,555

)

Provision for income taxes

 

240,725

 

 

27,307

 

Depreciation and amortization

 

129,475

 

 

89,486

 

Non-operating pension costs

 

2,982

 

 

4,170

 

Net (loss)/income attributable to noncontrolling interests

 

(224

)

 

140

 

Restructuring/Asset impairment charges

 

9,752

 

 

19,250

 

Changes in LIFO inventory reserves

 

1,193

 

 

(1,418

)

Gain on divestiture of business

 

(623,690

)

 

(4,478

)

Acquisition, integration and divestiture-related costs

 

11,161

 

 

22,269

 

Other income, net

 

 

 

(5,867

)

Net losses/(gains) from derivatives

 

2,154

 

 

(3,485

)

Other non-GAAP adjustments

 

735

 

 

(2,056

)

Adjusted EBITDA

$

327,931

 

$

262,214

 

1Adjusted EBITDA is calculated on a total Company basis, including both continuing operations and discontinued operations.

 

Segment and All Other Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation

For the Three Months Ended June 29, 2025

 

 

 

 

Excludes results of discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Dollars in thousands

Consumer

Industrial

All Other

Corporate

Total

Segment and Total Operating Profit

$

160,353

 

$

81,231

 

$

13,109

 

$

(79,026

)

$

175,667

 

Adjustments:

 

 

 

 

 

Depreciation and amortization1

 

52,801

 

 

29,838

 

 

2,643

 

 

44,193

 

 

129,475

 

Other expense2

 

 

 

 

 

 

 

(6,559

)

 

(6,559

)

Equity in earnings of affiliates, net of tax

 

170

 

 

2,100

 

 

 

 

 

 

2,270

 

Restructuring/Asset impairment charges3

 

 

 

 

 

 

 

9,752

 

 

9,752

 

Changes in LIFO inventory reserves4

 

 

 

 

 

 

 

1,193

 

 

1,193

 

Acquisition, integration and divestiture-related costs5

 

 

 

 

 

 

 

11,161

 

 

11,161

 

Loss on divestiture of business6

 

 

 

 

 

 

 

2,083

 

 

2,083

 

Net loss from derivatives7

 

 

 

 

 

 

 

2,154

 

 

2,154

 

Other non-GAAP adjustments

 

 

 

 

 

 

 

735

 

 

735

 

Segment Adjusted EBITDA

$

213,324

 

$

113,169

 

$

15,752

 

$

(14,314

)

$

327,931

 

 

 

 

 

 

 

Net Sales

$

1,227,033

 

$

588,239

 

$

95,169

 

 

 

Segment Operating Profit Margin

 

13.1

%

 

13.8

%

 

13.8

%

 

 

Segment Adjusted EBITDA Margin

 

17.4

%

 

19.2

%

 

16.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Included in Corporate is the amortization of acquisition intangibles associated with the Consumer segment of $38,333, the Industrial segment of $5,655, and the All Other group of businesses of $205.
2These expenses relate to charges from third-party financial institutions related to our centralized treasury program under which the Company sells certain trade accounts receivables in order to accelerate its cash collection cycle primarily within the Consumer segment.
3Included in Corporate are restructuring/asset impairment charges associated with the Consumer segment of $1,479, the Industrial segment of $8,228, and the All Other group of businesses of $5.
4Included in Corporate are changes in LIFO inventory reserves associated with the Consumer segment of $1,193.
5Included in Corporate are acquisition, integration and divestiture-related costs associated with the Consumer segment of $1,137 and the Industrial segment of $213.
6Included in Corporate is a $2,083 loss on the sale of a recycling facility in Asheville, North Carolina associated with the Industrial segment. 
7Included in Corporate are net losses from derivatives associated with the Consumer segment of $208, the Industrial segment of $1,864, and the All Other group of businesses of $82.

 

Segment and All Other Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation

For the Three Months Ended June 30, 2024

Excludes results of discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Dollars in thousands

Consumer

Industrial

All Other

Corporate

Total

Segment and Total Operating Profit

$

73,756

 

$

66,958

 

$

13,865

 

$

(58,768

)

$

95,811

 

Adjustments:

 

 

 

 

 

Depreciation and amortization1

 

25,232

 

 

28,641

 

 

2,717

 

 

17,479

 

 

74,069

 

Equity in earnings of affiliates, net of tax

 

35

 

 

2,239

 

 

 

 

 

 

2,274

 

Restructuring/Asset impairment charges2

 

 

 

 

 

 

 

17,963

 

 

17,963

 

Changes in LIFO inventory reserves3

 

 

 

 

 

 

 

(1,418

)

 

(1,418

)

Acquisition, integration and divestiture-related costs4

 

 

 

 

 

 

 

22,092

 

 

22,092

 

Gain on divestiture of business5

 

 

 

 

 

 

 

(4,478

)

 

(4,478

)

Net gains from derivatives6

 

 

 

 

 

 

 

(3,485

)

 

(3,485

)

Other non-GAAP adjustments

 

 

 

 

 

 

 

(2,019

)

 

(2,019

)

Segment Adjusted EBITDA

$

99,023

 

$

97,838

 

$

16,582

 

$

(12,634

)

$

200,809

 

Net Sales

$

583,051

 

$

600,770

 

$

94,980

 

 

 

Segment Operating Profit Margin

 

12.7

%

 

11.1

%

 

14.6

%

 

 

Segment Adjusted EBITDA Margin

 

17.0

%

 

16.3

%

 

17.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Included in Corporate is the amortization of acquisition intangibles associated with the Consumer segment of $11,042, the Industrial segment of $6,231, and the All Other group of businesses of $206.
2Included in Corporate are restructuring/asset impairment charges associated with the Consumer segment of $9,876, the Industrial segment of $7,737, and the All Other group of businesses of $214.
3Included in Corporate are changes in LIFO inventory reserves associated with the Consumer segment of $(462) and the Industrial segment of $(956).
4Included in Corporate are acquisition, integration and divestiture-related costs associated with the Industrial segment of $215.
5Included in Corporate are gains from the divestiture of businesses, including $(1,250) from the sale of the S3 business, part of the Industrial segment, and $(3,228) from the sale of the Protective Solutions business (“Protexic”), part of the All Other group of businesses.
6Included in Corporate are net gains from derivatives associated with the Consumer segment of $(540), the Industrial segment of $(2,278), and the All Other group of businesses of $(667).

YEAR-TO-DATE RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES

The following tables reconcile the Company’s non-GAAP financial measures to their most directly comparable GAAP financial measures for the six-month period ended June 29, 2025 and June 30, 2024.

Adjusted Operating Profit, Adjusted Income Before Income Taxes, Adjusted Provision for Income Taxes, Adjusted Net Income Attributable to Sonoco, and Adjusted Diluted Earnings Per Share (“EPS”)

 

For the six-month period ended June 29, 2025

Dollars in thousands, except per share data

Operating
Profit

Income
Before
Income
Taxes

Provision
for Income
Taxes

Net Income
Attributable
to Sonoco

Diluted EPS

As Reported (GAAP)1

$

302,527

 

$

174,424

 

$

60,647

 

$

547,852

 

$

5.51

 

Acquisition, integration and divestiture-related costs2

 

38,427

 

 

38,427

 

 

8,757

 

 

39,336

 

 

0.40

 

Changes in LIFO inventory reserves

 

1,755

 

 

1,755

 

 

433

 

 

1,322

 

 

0.01

 

Amortization of acquisition intangibles

 

86,154

 

 

86,154

 

 

19,005

 

 

66,936

 

 

0.67

 

Restructuring/Asset impairment charges

 

23,333

 

 

23,333

 

 

5,397

 

 

17,888

 

 

0.18

 

Loss/(Gain) on divestiture of business3

 

6,266

 

 

6,266

 

 

886

 

 

(419,168

)

 

(4.21

)

Non-operating pension costs

 

 

 

6,103

 

 

1,559

 

 

4,544

 

 

0.05

 

Net gains from derivatives

 

(795

)

 

(795

)

 

(196

)

 

(599

)

 

(0.01

)

Other adjustments4

 

1,994

 

 

1,994

 

 

(9,804

)

 

14,844

 

 

0.14

 

Total adjustments

 

157,134

 

 

163,237

 

 

26,037

 

 

(274,897

)

 

(2.77

)

Adjusted

$

459,661

 

$

337,661

 

$

86,684

 

$

272,955

 

$

2.74

 

Due to rounding, individual items may not sum appropriately.

 

 

 

1 Operating profit, income before income taxes, and provision for income taxes exclude results related to discontinued operations of $663,564, $638,752, and $209,032, respectively.

2 Acquisition, integration and divestiture related costs relate mostly to the Company’s December 2024 acquisition of Eviosys and April 2025 divestiture of TFP.

3 Loss/(gain) on divestiture of business primarily consists of the gain on the sale of the Company’s Thermoformed and Flexibles Packaging business, included in “Net income from discontinued operations” in the Company’s Condensed Consolidated Statements of Income.

4 Other adjustments include discrete tax items primarily related to tax rate changes on AOCI and rate differences between non-U.S. jurisdictions related to acquisitions/divestitures.


 

For the six-month period ended June 30, 2024

Dollars in thousands, except per share data

Operating
Profit

Income
Before
Income
Taxes

Provision
for Income
Taxes

Net Income
Attributable
to Sonoco

Diluted EPS

As Reported (GAAP) 1

$

168,383

 

$

114,139

 

$

24,627

 

$

155,988

 

$

1.57

 

Acquisition, integration and divestiture-related costs

 

27,596

 

 

27,596

 

 

7,064

 

 

20,772

 

 

0.21

 

Changes in LIFO inventory reserves

 

(987

)

 

(987

)

 

(248

)

 

(739

)

 

(0.01

)

Amortization of acquisition intangibles

 

35,373

 

 

35,373

 

 

8,703

 

 

34,342

 

 

0.35

 

Restructuring/Asset impairment charges

 

48,973

 

 

48,973

 

 

9,841

 

 

40,702

 

 

0.41

 

Gain on divestiture of business

 

(4,478

)

 

(4,478

)

 

1,222

 

 

(5,700

)

 

(0.06

)

Other income, net

 

 

 

(5,867

)

 

 

 

(5,867

)

 

(0.06

)

Non-operating pension costs

 

 

 

7,465

 

 

1,855

 

 

5,610

 

 

0.06

 

Net gains from derivatives

 

(3,771

)

 

(3,771

)

 

(948

)

 

(2,823

)

 

(0.03

)

Other adjustments2

 

1,304

 

 

1,726

 

 

5,635

 

 

(4,035

)

 

(0.04

)

Total adjustments

 

104,010

 

 

106,030

 

 

33,124

 

 

82,262

 

 

0.83

 

Adjusted

$

272,393

 

$

220,169

 

$

57,751

 

$

238,250

 

$

2.40

 

Due to rounding, individual items may not sum appropriately.

 

 

 

1 Operating profit, income before income taxes, and provision for income taxes exclude results related to discontinued operations of $84,442, $83,341, and $20,040, respectively.

2 Other adjustments includes discrete tax items primarily related to a $4,455 adjustment to deferred taxes from the post-acquisition restructuring of the partitions business.

 


Adjusted EBITDA1

 

 

 

Six Months Ended

Dollars in thousands

June 29, 2025

June 30, 2024

 

 

 

Net income attributable to Sonoco

$

547,852

 

$

155,988

 

Adjustments:

 

 

Interest expense

 

145,305

 

 

60,860

 

Interest income

 

(11,751

)

 

(7,113

)

Provision for income taxes

 

269,679

 

 

44,667

 

Depreciation and amortization

 

250,967

 

 

180,045

 

Non-operating pension costs

 

6,103

 

 

7,465

 

Net (income)/loss attributable to noncontrolling interests

 

(164

)

 

236

 

Restructuring/Asset impairment charges

 

23,759

 

 

50,868

 

Changes in LIFO inventory reserves

 

1,755

 

 

(987

)

Gain on divestiture of business

 

(619,507

)

 

(4,478

)

Acquisition, integration and divestiture-related costs

 

51,103

 

 

27,930

 

Other income, net

 

 

 

(5,867

)

Net gains from derivatives

 

(795

)

 

(3,771

)

Other non-GAAP adjustments

 

1,381

 

 

1,124

 

Adjusted EBITDA

$

665,687

 

$

506,967

 

 

 

 

Net Sales

$

3,619,669

 

$

2,587,437

 

Net sales related to discontinued operations

$

320,678

 

$

673,585

 

1Adjusted EBITDA is calculated on a total Company basis, including both continuing and discontinued operations.

The following tables reconcile segment operating profit, the closest GAAP measure of profitability, to segment adjusted EBITDA.

Segment and All Other Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation

For the Six Months Ended June 29, 2025

Excludes results of discontinued operations

 

Dollars in thousands

Consumer

Industrial

All Other

Corporate

Total

Segment and Total Operating Profit

$

301,124

 

$

152,355

 

$

25,035

 

$

(175,987

)

$

302,527

 

Adjustments:

 

 

 

 

 

Depreciation and amortization1

 

101,756

 

 

58,171

 

 

5,197

 

 

86,154

 

 

251,278

 

Other expense2

 

 

 

 

 

 

 

(13,076

)

 

(13,076

)

Equity in earnings of affiliates, net of tax

 

119

 

 

4,072

 

 

 

 

 

 

4,191

 

Restructuring/Asset impairment charges3

 

 

 

 

 

 

 

23,333

 

 

23,333

 

Changes in LIFO inventory reserves4

 

 

 

 

 

 

 

1,755

 

 

1,755

 

Acquisition, integration and divestiture-related costs5

 

 

 

 

 

 

 

38,427

 

 

38,427

 

Loss on divestiture of business6

 

 

 

 

 

 

 

6,266

 

 

6,266

 

Net gains from derivatives7

 

 

 

 

 

 

 

(795

)

 

(795

)

Other non-GAAP adjustments

 

 

 

 

 

 

 

1,994

 

 

1,994

 

Segment Adjusted EBITDA

$

402,999

 

$

214,598

 

$

30,232

 

$

(31,929

)

$

615,900

 

 

 

 

 

 

 

Net Sales

$

2,293,626

 

$

1,145,948

 

$

180,095

 

 

 

Segment Operating Profit Margin

 

13.1

%

 

13.3

%

 

13.9

%

 

 

Segment Adjusted EBITDA Margin

 

17.6

%

 

18.7

%

 

16.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Included in Corporate is the amortization of acquisition intangibles associated with the Consumer segment of $74,835, the Industrial segment of $10,920, and the All Other group of businesses of $399.
2These expenses relate to charges from third-party financial institutions related to our centralized treasury program under which the Company sells certain trade accounts receivables in order to accelerate its cash collection cycle primarily within the Consumer segment.
3Included in Corporate are restructuring/asset impairment charges associated with the Consumer segment of $2,709, the Industrial segment of $20,763, and gains associated with the All Other group of businesses of $(27).
4Included in Corporate are changes in LIFO inventory reserves associated with the Consumer segment of $1,755.
5Included in Corporate are acquisition, integration and divestiture-related costs associated with the Consumer segment of $21,209 and the Industrial segment of $431.
6Included in Corporate are net losses on the divestitures of businesses associated with the Industrial segment of $6,266, including a loss of $2,083 from the sale of a recycling facility in Asheville, N.C. and losses totaling $4,183 related to the sale of a production facility in France and the entirety of our business in Venezuela. 
7Included in Corporate are net gains from derivatives associated with the Consumer segment of $(76), the Industrial segment of $(688), and the All Other group of businesses of $(31).

 

Segment and All Other Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation

For the Six Months Ended June 30, 2024

Excludes results of discontinued operations

 

Dollars in thousands

Consumer

Industrial

All Other

Corporate

Total

Segment and Total Operating Profit

$

132,323

 

$

132,802

 

$

30,990

 

$

(127,732

)

$

168,383

 

Adjustments:

 

 

 

 

 

Depreciation and amortization1

 

50,129

 

 

57,144

 

 

6,369

 

 

35,373

 

 

149,015

 

Equity in earnings of affiliates, net of tax

 

47

 

 

3,364

 

 

 

 

 

 

3,411

 

Restructuring/Asset impairment charges2

 

 

 

 

 

 

 

48,973

 

 

48,973

 

Changes in LIFO inventory reserves3

 

 

 

 

 

 

 

(987

)

 

(987

)

Acquisition, integration and divestiture-related costs4

 

 

 

 

 

 

 

27,596

 

 

27,596

 

Gain on divestiture of business5

 

 

 

 

 

 

 

(4,478

)

 

(4,478

)

Net gains from derivatives6

 

 

 

 

 

 

 

(3,771

)

 

(3,771

)

Other non-GAAP adjustments

 

 

 

 

 

 

 

1,304

 

 

1,304

 

Segment Adjusted EBITDA

$

182,499

 

$

193,310

 

$

37,359

 

$

(23,722

)

$

389,446

 

 

 

 

 

 

 

Net Sales

$

1,164,721

 

$

1,193,830

 

$

228,886

 

 

 

Segment Operating Profit Margin

 

11.4

%

 

11.1

%

 

13.5

%

 

 

Segment Adjusted EBITDA Margin

 

15.7

%

 

16.2

%

 

16.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Included in Corporate is the amortization of acquisition intangibles associated with the Consumer segment of $22,099, the Industrial segment of $12,862, and the All Other group of businesses of $412.
2Included in Corporate are restructuring/asset impairment charges associated with the Consumer segment of $14,193, the Industrial segment of $30,340, and the All Other group of businesses of $1,362.
3Included in Corporate are changes in LIFO inventory reserves associated with the Consumer segment of $(370) and the Industrial segment of $(617).
4Included in Corporate are acquisition, integration and divestiture-related costs associated with the Consumer segment of $(281) and the Industrial segment of $871.
5Included in Corporate are gains from the divestiture of businesses, including $(1,250) from the sale of the S3 business, part of the Industrial segment, and $(3,228) from the sale of Protexic, part of the All Other group of businesses.
6Included in Corporate are net gains from derivatives associated with the Consumer segment of $(583), the Industrial segment of $(2,467), and the All Other group of businesses of $(721).

Free Cash Flow

 

Six Months Ended

FREE CASH FLOW

June 29, 2025

 

June 30, 2024

Net cash (used)/provided by operating activities

$

(14,653

)

 

$

275,489

 

Purchase of property, plant and equipment, net

 

(186,393

)

 

 

(179,361

)

Free Cash Flow

$

(201,046

)

 

$

96,128