Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Rbb Bancorp
RBB Bancorp Reports Second Quarter Earnings for 2020
Business
Jul 27 2020
4 min read

RBB Bancorp Reports Second Quarter Earnings for 2020

Conference Call and Webcast Scheduled for Tuesday, July 28, 2020 at 11:00 a.m. Pacific Time/2:00 p.m. Eastern Time

Second Quarter 2020 Highlights

- Net income of $6.5 million, or $0.33 diluted earnings per share

- Loans held for investment increased by $108.7 million, or 18.2% annualized growth, from the end of the prior quarter, excluding SBA Paycheck Protection program ("PPP") loans of $32.8 million and held-for-sale loans of $53.1 million that were transferred to held-for-investment loans

- Total deposits (excluding brokered deposits) increased by $31.3 million, or 5.2% annualized growth, from the end of the prior quarter

- Nonperforming assets to total assets of 0.56%, improving 10 basis points from the prior quarter

- PPP loan participation of 258 clients with loans totaling $32.8 million

- Loan deferral participation of 564 clients with loans totaling $411.0 million, or 15.8% of total loans

LOS ANGELES, July 27, 2020 /PRNewswire/ -- RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank ("the Bank") and RBB Asset Management Company ("RAM"), collectively referred to herein as "the Company," announced financial results for the quarter ended June 30, 2020.

The Company reported net income of $6.5 million, or $0.33 diluted earnings per share, for the three months ended June 30, 2020, compared to net income of $6.7 million, or $0.33 diluted earnings per share, and $10.1 million, or $0.50 diluted earnings per share, for the three months ended March 31, 2020 and June 30, 2019, respectively.

"While the COVID-19 pandemic had an impact on our operating performance for the second quarter, we were able to make progress towards returning to future earnings growth," said Mr. Alan Thian, Chairman, President and CEO of RBB Bancorp.  "We grew our core loans by over 18% on an annualized basis and our loan pipeline remains strong.  We continued to drive down our deposit costs while increasing our core noninterest-bearing deposits during the quarter.  Our average loan yields also declined, but at a slower pace than the decrease in our funding costs, enabling us to expand our net interest margin.  While our results were impacted by lower loan sales and an increased provision for loan losses, our credit quality improved, and our operating expenses were in line with our expectations.

"We are encouraged that 85% of our clients that received loan payment deferrals in April resumed making payments in July," added Mr. Thian.  "It is difficult to predict the ultimate impact that this pandemic will have on our clients, given economic uncertainty, the original government stimulus package ending soon, and the number of new COVID-19 cases continuing to increase across some of our primary markets.  However, we are well-capitalized and well-positioned to manage through this public health crisis and we continue to evaluate opportunities to expand our franchise beyond our existing markets.

"Our board of directors  approved a quarterly dividend of $0.06 per share, consistent with the second quarter, and we anticipate being able to restore the dividend to a higher level once we obtain more clarity on future business conditions and the earnings potential of the company," Mr. Thian concluded.

Key Performance Ratios

Net income of $6.5 million for the second quarter of 2020 produced an annualized return on average assets of 0.83%, an annualized return on average tangible common equity of 7.77%, and an annualized return on average equity of 6.34%.  This compares to an annualized return on average assets of 0.90%, an annualized return on average tangible common equity of 8.13%, and an annualized return on average equity of 6.60% for the first quarter of 2020.  The efficiency ratio for the second quarter of 2020 was 54.40%, compared to 57.70% for the prior quarter.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $25.0 million for the second quarter of 2020, compared to $23.6 million for the first quarter of 2020.  The $1.4 million increase was primarily attributable to a $128.8 million increase in average earning assets and a $72.3 million increase in average noninterest-bearing deposits, partially offset by a $48.6 million increase in average interest-bearing liabilities.  Net interest income was also favorably impacted by a 5 basis point increase in the net interest margin.  Accretion of purchase discounts from prior acquisitions contributed $818,000 to net interest income in the second quarter of 2020, compared to $685,000 in the first quarter of 2020.

Compared to the second quarter of 2019, net interest income, before provision for loan losses, increased $717,000 from $24.3 million. The increase was primarily attributable to a $264.4 million increase in average earning assets and a $149.7 million increase in average noninterest-bearing deposits, partially offset by a 22 basis point decrease in the net interest margin, and a $136.2 million increase in average interest-bearing liabilities.  The increases in average earning assets and total deposits were primarily due to the Pacific Global Bank ("PGB") acquisition.  

Net interest margin was 3.42% for the second quarter of 2020, an increase from 3.37% in the first quarter of 2020. The increase was primarily attributable to a 30 basis point decrease in the cost of total deposits and a 106 basis point decrease in the cost of subordinated debentures, partially offset by a 21 basis point decrease in the yield on average earning assets.  Loan discount accretion contributed 14 basis points to the net interest margin in the second quarter of 2020, compared to 10 basis points in the first quarter of 2020.

Noninterest Income

Noninterest income was $2.2 million for the second quarter of 2020, a decrease of $2.4 million from $4.6 million in the first quarter of 2020.  The decrease was driven by a decrease in gain on loan sales of $2.6 million as the Company sold fewer loans in the second quarter than in the prior quarter generally due to subdued market activity as a result of the COVID-19 pandemic. The Company expects gain on sale of loan income to return to prior levels in the fourth quarter.   

The Company sold $5.2 million in FNMA direct mortgage loans for a net gain of $105,000 during the second quarter of 2020, compared to $31.5 million in FNMA direct and indirect mortgage loans, and $69.2 million in mortgage loans to private investors for a net gain of $1.4 million and $1.2 million, respectively during the first quarter of 2020.    

The Company sold $1.4 million in SBA loans for a net gain of $70,000 during the second quarter of 2020, compared to $1.2 million in SBA loans sold for a net gain of $89,000 during the first quarter of 2020. 

Compared to the second quarter of 2019, noninterest income decreased by $3.3 million from $5.5 million. The decrease was primarily attributable to a decrease of $3.0 million in gains on loan sales.

Noninterest Expense

Noninterest expense for the second quarter of 2020 was $14.8 million, compared to $16.3 million for the first quarter of 2020.  The $1.4 million decrease was primarily attributable to a $1.4 million decrease in salaries and employee benefits expenses, $127,000 decrease in merger expenses, $260,000 decrease in data processing expense, $103,000 decrease in marketing and business promotion expenses, partially offset by a $123,000 increase in occupancy and equipment expenses, a $66,000 increase in legal and professional fees and $189,000 increase in other expenses including a $366,000 write-down of mortgage servicing rights.  

RBB incurred $276,000 in merger and conversion expenses in the second quarter of 2020, of which $77,000 related to the First American International Corp. acquisition and $199,000 to the PGB acquisition, a decrease of $127,000 from the prior quarter.

Noninterest expense decreased from $14.9 million in the second quarter of 2019.  The $80,000 decrease was primarily due to a $147,000 decrease in occupancy and equipment expenses, a $205,000 decrease in marketing and business promotion expenses and $51,000 decrease in insurance and regulatory expenses.  These were partially offset by a $261,000 increase in merger expenses.  The increases in merger expenses was due to the acquisition of PGB.

Income Taxes

The effective tax rate was 30.8% for the second quarter of 2020, 32.5% for the first quarter of 2020, and 30.3% for the second quarter of 2019.  The lower effective tax rate in the second quarter of 2020 was a result of affordable housing tax credits. 

Loan Portfolio

Loans held for investment, net of deferred fees and discounts, totaled $2.6 billion as of June 30, 2020, an increase of $108.7 million from March 31, 2020, and an increase of $449.1 million from June 30, 2019 excluding loans transferred from held-for-sale to held-for-investment of $53.1 million and PPP loans of $32.8 million. The increase from the prior quarter was primarily due to organic loan growth.  Single-family residential mortgages increased by $51.2 million, net of payoffs, paydowns and loan sales, excluding the net transfer of loans from the available for sale category, and was driven by new production.  Commercial real estate loans increased by $45.7 million, construction and land development loans increased by $25.6 million, SBA loans increased by $26.5 million, and commercial and industrial loans decreased by $8.1 million

During the second quarter of 2020, single-family residential mortgage production was $117.6 million (mortgage loans held for investment and held for sale), payoffs and paydowns were $36.0 million, and single-family residential mortgage loan sales were $5.2 million.  During the first quarter of 2020, single-family residential mortgage production was $106.6 million, payoffs and paydowns were $39.3 million, and loan sales were $100.5 million.

Mortgage loans held for sale were $15.5 million as of June 30, 2020, a decrease of $36.6 million from $52.1 million at March 31, 2020 and a decrease of $234.1 million from $249.6 million as of June 30, 2019.  The Company originated approximately $19.0 million in mortgage loans for sale for the second quarter of 2020, compared with $32.4 million during the prior quarter.  In the second quarter, SBA loan production was $33.1 million, which consisted exclusively of PPP loans, and total loan sales were $1.4 million.  In the prior quarter, SBA loan production was $6.2 million and total loan sales were $1.2 million.

Deposits

Deposits were $2.4 billion at June 30, 2020, an increase of $31.3 million from March 31, 2020, and an increase of $317.2 million from June 30, 2019, excluding brokered deposits. The increase in total deposits from the prior quarter was primarily attributable to organic deposit growth.  Noninterest-bearing deposits increased by $70.2 million and interest-bearing non-maturity deposits increased by $30.1 million.  Time deposits decreased by $99.8 million, including a $30.7 million decrease in brokered CDs.  As of June 30, 2020, time deposits included $2.4 million in brokered CDs, as compared to $33.1 million as of March 31, 2020 and $135.0 million as of June 30, 2019.

Asset Quality

Nonperforming assets totaled $17.5 million, or 0.56% of total assets at June 30, 2020, compared to $20.8 million, or 0.66%, of total assets at March 31, 2020.  The decrease in nonperforming assets was primarily due to the sale of two hotel franchise loans and one loan returning to accrual status, for a combined total of $3.0 million.  Nonperforming assets consist of OREO, loans modified under troubled debt restructurings ("TDR"), non-accrual loans, and loans past due 90 days or more and still accruing interest. 

Loans held-for-investment 30 to 89 days past due increased to $23.9 million at June 30, 2020, up from $22.5 million at March 31, 2020

In the second quarter of 2020, there were $319,000 in net charge-offs, due to the sale of the two hotel franchise loans, down from $631,000 in the prior quarter.

The Company recorded a provision for credit losses of $3.0 million for the second quarter of 2020, an increase from $1.9 million in the prior quarter, primarily attributable to the higher loan balances and the impact of the COVID-19 pandemic. 

The allowance for loan losses totaled $22.8 million, or 0.88% of loans held for investment at June 30, 2020, compared with $20.1 million, or 0.84%, of total loans at March 31, 2020.

The following table, as of June 30, 2020, is intended to summarize the Company's overall loan exposure to major industries that are considered "at-risk" for business interruption due to the COVID-19 pandemic:

Industry / Property Type

Total Exposure ($000)

% of Total HFI Loans

General retail (excluding SBA)

$

217,865

8.4

%

Mixed use commercial

176,902

6.8

%

Hospitality (excluding SBA)

54,232

2.1

%

Service stations (excluding SBA)

22,518

0.9

%

SBA loans

108,806

4.2

%

Shared National Credits (excluding Airlines and Cruise Lines)

38,513

1.5

%

Airlines and Cruise Lines (SNC)

9,678

0.4

%

Restaurants (excluding SBA)

8,497

0.3

%

Total loans

$

637,011

24.6

%

In the above table, the general retail exposure now includes warehouse loans and the mixed use commercial exposure now includes residential mixed use loans.

As of June 30, 2020, borrowers representing 258 loans totaling $32.8 million, or 1.3% of the Company's total loan portfolio, have funded under the SBA's Paycheck Protection Program due to the COVID-19 pandemic. As of July 20, 2020 85.2% of our borrowers that received loan payment deferrals in April, representing $184.6 million in loan balances, have resumed making payments.  The following table provides details regarding the Company's COVID-19 loan deferral activity through July 20, 2020.

As of June 30, 2020

As of July 20, 2020

Deferred Loans

Loans Resuming

Payments

Loans Deferred

Number

PrincipalAmount

($000)

% of

Total

HFI

Loans

Number

Principal

Amount

($000)

Number

Principal

Amount

($000)

General retail (excluding SBA)

34

$

94,251

3.6

%

13

$

50,080

21

$

44,171

Mixed use commercial

38

58,841

2.3

%

15

10,096

23

48,745

Hospitality (excluding SBA)

5

25,343

1.0

%

2

6,021

3

19,322

Restaurants (excluding SBA)

11

4,186

0.2

%

4

2,028

7

2,158

Multifamily

6

9,086

0.4

%

2

1,604

4

7,482

SFR mortgage loans - Western region

183

118,484

4.6

%

94

64,450

89

54,034

SFR mortgage loans - Eastern region

203

85,935

3.3

%

108

45,953

95

39,982

SFR mortgage loans - Chicago metropolitan

84

14,824

0.6

%

27

4,382

57

10,442

Total

564

$

410,950

15.8

%

265

$

184,614

299

$

226,336

The Company does not have any shared national credits or loans backed by service stations, airlines or cruise lines on deferral as of July 20, 2020

Properties

On March 31, 2020, we closed the Grand Street branch in New York City as the lease for this branch expired in April 2020.  Branch operations and staff were transferred to the Bowery branch.

The Bank plans to open a new full service banking branch in Edison, New Jersey in the second half of 2020. The branch will be located at 561 US-1, in the Wicks Shopping Plaza in Edison.  The Bank entered into an agreement to purchase a property located at 2057 86th Street, Brooklyn, New York, in the Bensonhurst neighborhood, to house a full-service branch.  We expect this branch to open in 2021. 

Corporate Overview

RBB Bancorp is a community-based financial holding company headquartered in Los Angeles, California.  The Company has total assets of $3.1 billion. Its wholly-owned subsidiary, Royal Business Bank is a full service commercial bank, which provides business banking services to the Chinese-American communities in Los Angeles County, Orange County and Ventura County in California, in Las Vegas, Nevada, in Brooklyn, Queens, and Manhattan in New York, and three branches in the Chicago neighborhoods of Chinatown and Bridgeport.  Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, automobile lending, trade finance, a full range of depository account products and wealth management services.  The Bank has ten branches in Los Angeles County, two branches in Ventura County, one branch in Irvine, California, one branch in Las Vegas, Nevada, six branches and one loan operation center in Brooklyn, Queens and Manhattan in New York, and three branches in Chicago, Illinois. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its finance and operations center is located at 7025 Orangethorpe Avenue, Buena Park, California 90621. The Company's website address is www.royalbusinessbankusa.com.

Conference Call

Management will hold a conference call at 11:00 a.m. Pacific time/2:00 p.m. Eastern time tomorrow, July 28, 2020, to discuss the Company's second quarter 2020 financial results.

To listen to the conference call, please dial 1-833-519-1355 or 1-918-922-6505, passcode 6968497. A replay of the call will be made available at 1-800-585-8367 or 1-404-537-3406, passcode 6968497, approximately one hour after the conclusion of the call and will remain available through August 4, 2020.

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the "Investors" tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

Disclosure

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company's operational performance and to enhance investors' overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements relating to the Company's current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; expectations regarding the impact of the COVID-19 pandemic;  the costs or effects of acquisitions or dispositions we may make, including our recent acquisition of PGB Holdings, Inc. and its wholly-owned subsidiary, Pacific Global Bank, and our recently completed acquisition of First American International Corp., whether we are able to obtain any required governmental or shareholder approvals in connection with any such acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such acquisitions or dispositions; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, banking capital levels, consumer, commercial or secured lending, securities and securities trading and hedging, compliance, employment, executive compensation, insurance, vendor management and information security) with which we and our subsidiaries must comply or believe we should comply; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; inflation, interest rate, securities market and monetary fluctuations; changes in government interest rates or monetary policies; changes in the amount and availability of deposit insurance; cyber-security threats, including loss of system functionality or theft or loss of Company or customer data or money; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases; the timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company's relationships with and reliance upon vendors with respect to the operation of certain of the Company's key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking (including the adoption of mobile banking and funds transfer applications); the ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive and regulatory environment among financial and bank holding companies, banks and other financial service providers; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions; fluctuations in the price of the Company's common stock or other securities; and the resulting impact on the Company's ability to raise capital or make acquisitions, the effect of changes in accounting policies and practices, as may be adopted from time-to-time by our regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters, including ASU 2016-13 (Topic 326), "Measurement of Credit Losses on Financial Instruments", commonly referenced as the Current Expected Credit Loss ("CECL") model, which will change how we estimate credit losses and may increase the required level of our allowance for credit losses after adoption; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (such as securities, consumer or employee class action litigation), regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California DBO; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company's public reports, including its Annual Report as filed under Form 10-K for the year ended December 31, 2019, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company's earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, except for December 31, 2019)

(Dollars in thousands)

June 30

March 31

December 31

September 30

June 30

2020

2020

2019

2019

2019

Assets

Cash and due from banks

$

94,844

$

285,667

$

114,763

$

136,076

$

185,643

Federal funds sold and other cash equivalents

57,000

75,300

67,000

47,000

20,000

Total cash and cash equivalents

151,844

360,967

181,763

183,076

205,643

Interest-bearing deposits in other financial

   institutions

600

600

600

949

1,196

Investment securities available for sale

185,756

126,294

126,069

72,923

71,629

Investment securities held to maturity

7,615

7,825

8,332

8,724

8,733

Mortgage loans held for sale

15,479

52,096

108,194

259,339

249,596

Loans held for investment

2,594,620

2,399,982

2,196,934

2,126,145

2,092,438

Allowance for loan losses

(22,820)

(20,130)

(18,816)

(19,386)

(18,561)

Net loans held for investment

2,571,800

2,379,852

2,178,118

2,106,759

2,073,877

Premises and equipment, net

23,965

24,472

16,813

16,871

17,214

Federal Home Loan Bank (FHLB) stock

15,641

15,630

15,000

15,000

15,000

Net deferred tax assets

2,326

4,378

4,318

Cash surrender value of life insurance

34,736

34,544

34,353

34,158

33,963

Goodwill

69,209

69,790

58,563

58,383

58,383

Servicing assets

15,595

16,826

17,083

17,180

17,587

Core deposit intangibles

5,876

6,234

6,100

6,444

6,828

Accrued interest and other assets

38,065

33,523

35,221

36,118

37,989

Total assets

$

3,136,181

$

3,128,653

$

2,788,535

$

2,820,302

$

2,801,956

Liabilities and shareholders' equity

Deposits:

Noninterest-bearing demand

$

574,553

$

504,324

$

458,763

$

446,141

$

435,629

Savings, NOW and money market accounts

601,941

571,870

537,490

493,965

462,448

Time deposits

1,260,026

1,359,787

1,252,685

1,311,817

1,337,257

Total deposits

2,436,520

2,435,981

2,248,938

2,251,923

2,235,334

Net deferred tax liabilities

656

312

FHLB advances

150,000

150,000

35,000

40,000

Long-term debt, net of debt issuance costs

104,220

104,135

104,049

103,964

103,878

Subordinated debentures

14,174

14,120

9,673

9,632

9,590

Accrued interest and other liabilities

16,586

16,112

18,185

20,942

19,334

Total liabilities

2,722,156

2,720,660

2,380,845

2,421,461

2,408,136

Shareholders' equity:

Shareholder's equity

412,827

407,332

407,379

398,438

393,758

Non-controlling interest

72

72

72

72

72

Accumulated other comprehensive income (loss) - Net of tax

1,126

589

239

331

(10)

Total shareholders' equity

414,025

407,993

407,690

398,841

393,820

Total liabilities and stockholders' equity

$

3,136,181

$

3,128,653

$

2,788,535

$

2,820,302

$

2,801,956

 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts) 

For the three months ended

June 30, 2020

March 31, 2020

June 30, 2019

Interest and dividend income:

Interest and fees on loans

$

32,633

$

32,276

$

34,240

Interest on interest-bearing deposits

74

451

515

Interest on investment securities

887

821

685

Dividend income on FHLB stock

187

2

379

Interest on federal funds sold and other

322

478

124

Total interest income

34,103

34,028

35,943

Interest expense:

Interest on savings deposits, NOW and money market accounts

782

1,243

1,238

Interest on time deposits

5,933

7,086

7,797

Interest on subordinated debentures and long term debt

1,915

1,956

1,929

Interest on other borrowed funds

439

150

662

Total interest expense

9,069

10,435

11,626

Net interest income

25,034

23,593

24,317

Provision for loan losses

3,009

1,945

357

Net interest income after provision for loan losses

22,025

21,648

23,960

Noninterest income:

Service charges, fees and other

1,065

1,079

1,222

Gain on sale of loans

81

2,711

3,120

Loan servicing fees, net of amortization

708

592

899

Recoveries on loans acquired in business combinations

5

42

55

Increase in cash surrender value of life insurance

191

191

194

Gain on sale of securities

158

Gain on sale of other real estate owned

6

Total noninterest income

2,208

4,615

5,496

Noninterest expense:

Salaries and employee benefits

8,103

9,505

8,169

Occupancy and equipment expenses

2,527

2,404

2,674

Data processing

882

1,142

1,219

Legal and professional

670

604

656

Office expenses

337

323

294

Marketing and business promotion

111

214

316

Insurance and regulatory assessments

233

177

284

Core deposit premium

357

357

385

OREO expenses/(income)

14

14

81

Merger and conversion expenses

276

403

15

Other expenses

1,309

1,120

806

Total noninterest expense

14,819

16,263

14,899

Income before income taxes

9,414

10,000

14,557

Income tax expense

2,901

3,252

4,415

Net income

$

6,513

$

6,748

$

10,142

Net income per share

Basic

$

0.33

$

0.34

$

0.51

Diluted

$

0.33

$

0.33

$

0.50

Cash Dividends declared per common share

$

0.06

$

0.12

$

0.10

Weighted-average common shares outstanding

Basic

19,710,330

19,971,856

20,074,651

Diluted

19,806,304

20,266,328

20,445,013

 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

For the six months ended

June 30, 2020

June 30, 2019

Interest and dividend income:

Interest and fees on loans

$

64,909

$

70,079

Interest on interest-earning deposits

525

983

Interest on investment securities

1,708

1,273

Dividend income on FHLB stock

189

577

Interest on federal funds sold and other

800

237

Total interest income

68,131

73,149

Interest expense:

Interest on savings deposits, NOW and money market accounts

2,025

2,532

Interest on time deposits

13,019

13,750

Interest on subordinated debentures and long term debt

3,871

3,862

Interest on other borrowed funds

589

2,776

Total interest expense

19,504

22,920

Net interest income

48,627

50,229

Provision for loan losses

4,954

907

Net interest income after provision for loans losses

43,673

49,322

Noninterest income:

Service charges, fees and other

2,144

2,042

Gain on sale of loans

2,792

5,318

Loan servicing fees, net of amortization

1,300

1,739

Recoveries on loans acquired in business combinations

47

61

Unrealized gain on equity investments

147

Increase in cash surrender value of life insurance

382

385

Gain on sale of securities

158

Gain on sale of fixed assets

6

Total noninterest income

6,823

9,698

Noninterest expense:

Salaries and employee benefits

17,608

17,287

Occupancy and equipment expenses

4,931

4,926

Data processing

2,024

2,228

Legal and professional

1,274

1,081

Office expenses

660

630

Marketing and business promotion

325

678

Insurance and regulatory assessments

410

582

Amortization of intangibles

714

773

OREO expenses

28

162

Merger expenses

679

86

Other expenses

2,429

1,791

Total noninterest expense

31,082

30,224

Income before income taxes

19,414

28,796

Income tax expense

6,153

8,274

Net income

$

13,261

$

20,522

Net income per share

Basic

$

0.67

$

1.02

Diluted

$

0.66

$

1.00

Cash Dividends declared per common share

$

0.18

$

0.20

Weighted-average common shares outstanding

Basic

19,841,093

20,061,258

Diluted

20,036,316

20,440,900

 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

For the three months ended

June 30, 2020

March 31, 2020

June 30, 2019

Average

Interest

Yield /

Average

Interest

Yield /

Average

Interest

Yield /

(tax-equivalent basis, dollars in thousands)

Balance

& Fees

Rate

Balance

& Fees

Rate

Balance

& Fees

Rate

Earning assets:

Federal funds sold, cash equivalents & other (1)

$

231,943

$

583

1.01%

$

249,568

$

931

1.50%

$

120,818

$

1,018

3.38%

Securities

Available for sale

171,298

823

1.93%

138,574

755

2.19%

87,347

610

2.80%

Held to maturity (2)

7,661

72

3.78%

8,016

74

3.71%

9,127

84

3.69%

Mortgage loans held for sale

25,130

303

4.85%

78,063

981

5.05%

355,168

4,245

4.79%

Loans held for investment: (3)

Real estate

2,147,646

28,216

5.28%

2,007,286

26,428

5.30%

1,763,749

24,394

5.55%

Commercial

364,189

4,114

4.54%

337,548

4,867

5.80%

347,236

5,601

6.47%

Total loans

2,511,835

32,330

5.18%

2,344,834

31,295

5.37%

2,110,985

29,995

5.70%

Total earning assets

2,947,867

$

34,111

4.65%

2,819,055

$

34,036

4.86%

2,683,445

$

35,952

5.37%

Noninterest-earning assets

206,833

212,568

166,719

Total assets

$

3,154,700

$

3,031,623

$

2,850,164

Interest-bearing liabilities

NOW and money market deposits

$

462,027

$

751

0.65%

$

475,843

$

1,188

1.00%

$

387,363

$

1,188

1.23%

Savings deposits

123,868

31

0.10%

114,951

55

0.19%

97,584

50

0.21%

Time deposits

1,314,232

5,933

1.82%

1,358,639

7,086

2.10%

1,338,631

7,797

2.34%

Total interest-bearing deposits

1,900,127

6,715

1.42%

1,949,433

8,329

1.72%

1,823,578

9,035

1.99%

FHLB advances

150,000

439

1.18%

51,978

150

1.18%

95,220

662

2.79%

Long-term debt

104,168

1,747

6.75%

104,083

1,748

6.75%

103,826

1,748

6.75%

Subordinated debentures

14,141

168

4.78%

14,327

208

5.84%

9,564

181

7.59%

Total interest-bearing liabilities

2,168,436

9,069

1.68%

2,119,821

10,435

1.98%

2,032,188

11,626

2.29%

Noninterest-bearing liabilities

Noninterest-bearing deposits

557,903

485,555

408,219

Other noninterest-bearing liabilities

15,509

15,056

19,183

Total noninterest-bearing liabilities

573,412

500,611

427,402

Shareholders' equity

412,852

411,191

390,574

Total liabilities and shareholders' equity

$

3,154,700

$

3,031,623

$

2,850,164

Net interest income / interest rate spreads

$

25,042

2.97%

$

23,601

2.88%

$

24,326

3.08%

Net interest margin

3.42%

3.37%

3.64%

(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

For the six months ended

June 30, 2020

June 30, 2019

Average

Interest

Yield /

Average

Interest

Yield /

(tax-equivalent basis, dollars in thousands)

Balance

& Fees

Rate

Balance

& Fees

Rate

Earning assets:

Federal funds sold, cash equivalents & other (1)

$

240,755

$

1,514

1.26%

$

111,601

$

1,798

3.25%

Securities

Available for sale

154,936

1,578

2.05%

78,079

1,118

2.89%

Held to maturity (2)

7,839

147

3.77%

9,377

173

3.72%

Mortgage loans held for sale

51,595

1,284

5.00%

402,237

9,735

4.88%

Loans held for investment: (3)

Real estate

2,077,466

54,644

5.29%

1,764,278

48,879

5.59%

Commercial

350,869

8,981

5.15%

349,818

11,465

6.61%

Total loans

2,428,336

63,625

5.27%

2,114,096

60,344

5.76%

Total earning assets

2,883,461

$

68,148

4.75%

2,715,390

$

73,168

5.43%

Noninterest-earning assets

209,699

166,968

Total assets

$

3,093,160

$

2,882,358

Interest-bearing liabilities

NOW and money market deposits

$

468,935

$

1,939

0.83%

$

400,584

$

2,430

1.22%

Savings deposits

119,410

86

0.14%

99,095

102

0.21%

Time deposits

1,336,435

13,019

1.96%

1,239,474

13,750

2.24%

Total interest-bearing deposits

1,924,780

15,044

1.57%

1,739,153

16,282

1.89%

FHLB advances

100,989

589

1.17%

216,638

2,776

2.58%

Long-term debt

104,125

3,495

6.75%

103,784

3,495

6.79%

Subordinated debentures

14,234

376

5.31%

9,544

367

7.75%

Total interest-bearing liabilities

2,144,128

$

19,504

1.83%

2,069,119

$

22,920

2.23%

Noninterest-bearing liabilities

Noninterest-bearing deposits

521,729

406,713

Other noninterest-bearing liabilities

15,282

19,582

Total noninterest-bearing liabilities

537,011

426,295

Shareholders' equity

412,021

386,944

Total liabilities and shareholders' equity

$

3,093,160

$

2,882,358

Net interest income / interest rate spreads

$

48,644

2.92%

$

50,248

3.20%

Net interest margin

3.39%

3.73%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

For the three months ended

June 30,

March 31,

June 30,

2020

2020

2019

Per share data (common stock)

Earnings

Basic

$

0.33

$

0.34

$

0.51

Diluted

$

0.33

$

0.33

$

0.50

Dividends declared

$

0.06

$

0.12

$

0.10

Basic, excluding merger and conversion expense

$

0.34

$

0.35

$

0.51

Diluted, excluding merger and conversion expense

$

0.34

$

0.35

$

0.50

Book value

$

20.97

$

20.67

$

19.61

Tangible book value

$

17.17

$

16.82

$

16.37

Weighted average shares outstanding

Basic

19,710,330

19,971,856

20,074,651

Diluted

19,806,304

20,266,328

20,445,013

Shares outstanding at period end

19,739,280

19,739,280

20,077,524

Performance ratios

Return on average assets, annualized

0.83%

0.90%

1.43%

Return on average shareholders' equity, annualized

6.34%

6.60%

10.42%

Return on average tangible common equity, annualized

7.77%

8.13%

12.51%

Noninterest income to average assets, annualized

0.28%

0.61%

0.77%

Noninterest expense to average assets, annualized

1.89%

2.16%

2.10%

Yield on average earning assets

4.65%

4.86%

5.37%

Cost of average total deposits

1.10%

1.38%

1.62%

Cost of average interest-bearing deposits

1.42%

1.72%

1.99%

Cost of average interest-bearing liabilities

1.68%

1.98%

2.29%

Accretion on loans to average earning assets

0.14%

0.10%

0.11%

Net interest spread

2.97%

2.88%

3.08%

Net interest margin

3.42%

3.37%

3.64%

Efficiency ratio

54.40%

57.65%

49.97%

Common stock dividend payout ratio

18.18%

35.29%

19.61%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

For the six months ended June 30,

2020

2019

Per share data (common stock)

Earnings

Basic

$

0.67

$

1.02

Diluted

$

0.66

$

1.00

Basic, excluding merger expense

$

0.69

$

1.03

Diluted, excluding merger expense

$

0.68

$

1.01

Dividends declared

$

0.18

$

0.20

Book value

$

20.97

$

19.61

Tangible book value

$

17.17

$

16.37

Weighted average shares outstanding

Basic

19,841,093

20,061,258

Diluted

20,036,316

20,440,900

Shares outstanding at period end

19,739,280

20,077,524

Performance ratios

Return on average assets, annualized

0.86%

1.44%

Return on average shareholders' equity, annualized

6.47%

10.69%

Return on average tangible common equity, annualized

7.95%

12.88%

Noninterest income to average assets, annualized

0.44%

0.68%

Noninterest expense to average assets, annualized

2.02%

2.11%

Yield on average earning assets

4.75%

5.43%

Cost of average deposits

1.24%

1.53%

Cost of average interest-bearing deposits

1.57%

1.89%

Cost of average interest-bearing liabilities

1.83%

2.23%

Accretion on loans to average earning assets

0.13%

0.13%

Net interest spread

2.92%

3.20%

Net interest margin

3.39%

3.73%

Efficiency ratio

56.05%

50.43%

Common stock dividend payout ratio

26.87%

19.92%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

As of

June 30,

March 31,

June 30,

2020

2020

2019

Loan to deposit ratio

106.49

%

98.51

%

93.61

%

Core deposits / total deposits

76.84

%

72.75

%

67.22

%

Net non-core funding dependence ratio

13.39

%

14.91

%

18.46

%

Credit Quality Data:

Loans 30-89 days past due

$

23,872

$

22,488

$

4,230

Loans 30-89 days past due to total loans

0.92

%

0.94

%

0.20

%

Loans 90 days past due and still accruing

$

$

225

$

Nonperforming loans

$

17,217

$

20,499

$

6,285

Nonperforming loans to total loans

0.66

%

0.85

%

0.30

%

Nonperforming assets

$

17,510

$

20,792

$

8,360

Nonperforming assets to total assets

0.56

%

0.66

%

0.30

%

Allowance for loan losses to total loans

0.88

%

0.84

%

0.89

%

Allowance for loan losses to nonperforming loans

132.54

%

98.20

%

295.32

%

Net charge-offs to average loans (for the quarter-to-date period)

0.05

%

0.11

%

0.01

%

Regulatory and other capital ratios—Company

Tangible common equity to tangible assets

11.07

%

10.87

%

12.01

%

Tier 1 leverage ratio

11.48

%

11.74

%

12.19

%

Tier 1 common capital to risk-weighted assets

14.87

%

15.45

%

16.96

%

Tier 1 capital to risk-weighted assets

15.49

%

16.10

%

17.45

%

Total capital to risk-weighted assets

21.10

%

21.91

%

23.77

%

Regulatory capital ratios—Bank only

Tier 1 leverage ratio

14.14

%

14.44

%

14.17

%

Tier 1 common capital to risk-weighted assets

19.09

%

19.79

%

20.31

%

Tier 1 capital to risk-weighted assets

19.09

%

19.79

%

20.31

%

Total capital to risk-weighted assets

20.13

%

20.77

%

21.30

%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

2nd Quarter

1st Quarter

4th Quarter

3rd Quarter

2nd Quarter

Quarterly Consolidated Statements of Earnings

2020

2020

2019

2019

2019

Interest income

Loans, including fees

$

32,633

$

32,276

$

32,178

$

32,902

$

34,240

Investment securities and other

1,470

1,752

1,729

1,767

1,703

Total interest income

34,103

34,028

33,907

34,669

35,943

Interest expense

Deposits

6,715

8,329

8,796

9,155

9,035

Interest on subordinated debentures and other

1,915

1,956

1,915

1,921

1,929

Other borrowings

439

150

73

81

662

Total interest expense

9,069

10,435

10,784

11,157

11,626

Net interest income before provision for loan losses

25,034

23,593

23,123

23,512

24,317

Provision for loan losses

3,009

1,945

659

824

357

Net interest income after provision for loan losses

22,025

21,648

22,464

22,688

23,960

Noninterest income

2,208

4,615

5,823

2,799

5,496

Noninterest expense

14,819

16,263

13,463

13,786

14,899

Earnings before income taxes

9,414

10,000

14,824

11,701

14,557

Income taxes

2,901

3,252

4,149

3,689

4,415

Net income

$

6,513

$

6,748

$

10,675

$

8,012

$

10,142

Net income per common share - basic

$

0.33

$

0.34

$

0.53

$

0.40

$

0.51

Net income per common share - diluted

$

0.33

$

0.33

$

0.52

$

0.39

$

0.50

Cash dividends declared per common share

$

0.06

$

0.12

$

0.10

$

0.10

$

0.10

Cash dividends declared on common shares

$

1,184

$

2,407

$

2,003

$

2,016

$

2,007

Yield on average assets, annualized

0.83%

0.90%

1.51%

1.15%

1.43%

Yield on average earning assets

4.65%

4.86%

5.09%

5.29%

5.37%

Cost of average deposits

1.10%

1.38%

1.55%

1.63%

1.62%

Cost of average interest-bearing deposits

1.42%

1.72%

1.93%

2.02%

1.99%

Cost of average interest-bearing liabilities

1.68%

1.98%

2.21%

2.30%

2.29%

Accretion on loans to average earning assets

0.14%

0.10%

0.10%

0.10%

0.11%

Net interest margin

3.42%

3.37%

3.47%

3.59%

3.64%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited, except for December 31, 2019)

(Dollars in thousands, except per share amounts)

Loan Portfolio Detail

As of

June 30, 2020

As of

March 31, 2020

As of

December 31, 2019

As of

September 30, 2019

As of

June 30, 2019

(dollars in thousands)

$

%

$

%

$

%

$

%

$

%

Loans:

Commercial and industrial

$

267,481

10.3

$

275,602

11.5

$

274,586

12.5

$

276,478

13.0

$

283,920

13.6

SBA

104,069

4.0

77,566

3.2

74,985

3.4

70,978

3.3

79,475

3.8

Construction and land development

145,754

5.6

120,115

5.0

96,020

4.4

101,649

4.8

118,806

5.7

Commercial real estate (1)

900,302

34.7

854,580

35.6

793,268

36.1

787,927

37.1

756,452

36.2

Single-family residential mortgages

1,174,927

45.3

1,070,649

44.6

957,254

43.6

888,577

41.8

853,403

40.7

Other loans

2,087

0.1

1,470

0.1

821

0.0

536

0.0

382

0.0

Total loans (2)

$

2,594,620

100.0

$

2,399,982

100.0

$

2,196,934

100.0

$

2,126,145

100.0

$

2,092,438

100.0

Allowance for loan losses

(22,820)

(20,130)

(18,816)

(19,386)

(18,561)

Total loans, net

$

2,571,800

$

2,379,852

$

2,178,118

$

2,106,759

$

2,073,877

(1)

Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.

(2)

Net of discounts and deferred fees and costs.

 

Three Months Ended

Six Months Ended

Change in Allowance for Loan Losses

June 30,

June 30,

(dollars in thousands)

2020

2019

2020

2019

Beginning balance

$

20,130

$

18,236

$

18,816

$

17,577

Additions to the allowance charged to expense

3,009

357

4,954

907

Net (charge-offs) recoveries on loans

(319)

(32)

(950)

77

Ending balance

$

22,820

$

18,561

$

22,820

$

18,561

Tangible Book Value Reconciliations (non-GAAP)

The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. The following is a reconciliation of tangible book value to the Company shareholders' equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of June 30, 2020 and 2019.

June 30,

(dollars in thousands, except per share data)

2020

2019

Tangible common equity:

Total shareholders' equity

$

414,025

$

393,820

Adjustments

Goodwill

(69,209)

(58,383)

Core deposit intangible

(5,876)

(6,828)

Tangible common equity

$

338,940

$

328,609

Tangible assets:

Total assets-GAAP

$

3,136,181

$

2,801,956

Adjustments

Goodwill

(69,209)

(58,383)

Core deposit intangible

(5,876)

(6,828)

Tangible assets

$

3,061,096

$

2,736,745

Common shares outstanding

19,739,280

20,077,524

Tangible common equity to tangible assets ratio

11.07

%

12.01

%

Book value per share

$

20.97

$

19.61

Tangible book value per share

$

17.17

$

16.37

Earnings Per Share Excluding Merger and Conversion Expense (non-GAAP)

Earnings per share excluding merger and conversion expense is a non-GAAP disclosure.  The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. The following is a calculation of earnings per share with after-tax net income excluding tax-affected merger and conversion expense.  This EPS calculation is presented for the quarters ended June 30, 2020, March 31, 2020 and June 30, 2019, plus for the six-month periods ending June 30, 2020 and 2019.

For the three months ended

For the six months ended

June 30, 2020

March 31, 2020

June 30, 2019

June 30, 2020

June 30, 2019

Earnings Per Share Excluding Merger and Conversion Expense (non-GAAP)

Net income after tax

$

6,513

$

6,748

$

10,142

$

13,261

$

20,522

Merger and conversion expense

276

403

100

679

282

Tax on merger and conversion expense

(85)

(131)

(30)

(215)

(81)

Net adjustment

191

272

70

464

201

Adjusted net income after tax

$

6,704

$

7,020

$

10,212

$

13,725

$

20,723

Weighted average shares outstanding

Basic

19,710,330

19,971,856

20,074,651

19,841,093

20,061,258

Diluted

19,806,304

20,266,328

20,445,013

20,036,316

20,440,900

Adjusted Earnings Per Share

Basic, excluding merger and conversion expense

$

0.34

$

0.35

$

0.51

$

0.69

$

1.03

Diluted, excluding merger and conversion expense

$

0.34

$

0.35

$

0.50

$

0.68

$

1.01

Efficiency Ratio (non-GAAP)

The efficiency ratio is a non-GAAP disclosure.  The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance.  The efficiency ratio is non-interest expense divided by net interest income plus non-interest income.  The efficiency ratio is presented for the quarters ended June 30, 2020, March 31, 2020 and June 30, 2019, plus the six-month periods ending June 30, 2020 and 2019.

For the three months ended

For the six months ended

June 30, 2020

March 31, 2020

June 30, 2019

June 30, 2020

June 30, 2019

Efficiency Ratio (non-GAAP)

Non-interest expense

$

14,819

$

16,263

$

14,899

$

31,082

$

30,224

Net interest income

25,034

23,593

24,317

48,627

50,229

Non-interest income

2,208

4,615

5,496

6,823

9,698

Net interest income and non-interest income

$

27,242

$

28,208

$

29,813

$

55,450

$

59,927

Efficiency ratio

54.40

%

57.65

%

49.97

%

56.05

%

50.43

%

 

Cision View original content:http://www.prnewswire.com/news-releases/rbb-bancorp-reports-second-quarter-earnings-for-2020-301100505.html

SOURCE RBB Bancorp