Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Rbb Bancorp
RBB Bancorp Reports Second Quarter 2025 Earnings and Declares Quarterly Cash Dividend of $0.16 Per Common Share
Business
Jul 21 2025
34 min read

RBB Bancorp Reports Second Quarter 2025 Earnings and Declares Quarterly Cash Dividend of $0.16 Per Common Share

news images

LOS ANGELES, July 21, 2025 (GLOBE NEWSWIRE) -- RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank (the “Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as the “Company,” announced financial results for the quarter ended June 30, 2025.

Second Quarter 2025 Highlights

  • Net income totaled $9.3 million, or $0.52 diluted earnings per share

  • Return on average assets of 0.93%, compared to 0.24% for the quarter ended March 31, 2025

  • Net interest margin expanded to 2.92%, up from 2.88% for the quarter ended March 31, 2025

  • Net loans held for investment growth of $91.6 million, or 12% annualized

  • Nonperforming assets decreased $3.6 million, or 5.5%, to $61.0 million at June 30, 2025, down from $64.6 million at March 31, 2025

  • Book value and tangible book value per share(1) increased to $29.25 and $25.11 at June 30, 2025, up from $28.77 and $24.63 at March 31, 2025

The Company reported net income of $9.3 million, or $0.52 diluted earnings per share, for the quarter ended June 30, 2025, compared to net income of $2.3 million, or $0.13 diluted earnings per share, for the quarter ended March 31, 2025. Net income for the second quarter of 2025 included income from an Employee Retention Credit ("ERC") of $5.2 million (pre-tax), which was included in other income, offset partially by professional and advisory costs associated with filing and determining eligibility for the ERC totaling $1.2 million (pre-tax).

“Another quarter of strong loan growth and stable loan yields drove increasing net interest income and margin expansion in the second quarter,” said Johnny Lee, President and Chief Executive Officer of RBB Bancorp. “We also benefited from the receipt of a $5.2 million ERC in the second quarter. We continue to work through our nonperforming assets and remain focused on resolving our nonperforming loans as quickly as possible while minimizing the impact to earnings and capital.”

(1

)

Reconciliations of the non–U.S. generally accepted accounting principles (“GAAP”) measures included at the end of this press release.

 

 

 

Net Interest Income and Net Interest Margin

Net interest income was $27.3 million for the second quarter of 2025, compared to $26.2 million for the first quarter of 2025. The $1.2 million increase was due to a $1.9 million increase in interest income, offset by a $698,000 increase in interest expense. The increase in interest income was mostly due to a $2.1 million increase in interest and fees on loans. The increase in interest expense was due to a $433,000 increase in interest on borrowings and a $265,000 increase in interest on deposits.

The net interest margin (“NIM”) was 2.92% for the second quarter of 2025, an increase of 4 basis points from 2.88% for the first quarter of 2025. The NIM expansion was due to a 3 basis point increase in the yield on average interest-earning assets, combined with a 1 basis point decrease in the overall cost of funds. The yield on average interest-earning assets increased to 5.79% for the second quarter of 2025 from 5.76% for the first quarter of 2025 due mainly to a 2 basis point increase in the yield on average loans to 6.03%. Average loans represented 85% of average interest-earning assets in the second quarter of 2025, as compared to 84% in the first quarter of 2025.

The average cost of funds decreased to 3.14% for the second quarter of 2025 from 3.15% for the first quarter of 2025, driven by an 11 basis point decrease in the average cost of interest-bearing deposits, partially offset by a 75 basis point increase in the average cost of total borrowings. The average cost of interest-bearing deposits decreased to 3.66% for the second quarter of 2025 from 3.77% for the first quarter of 2025. The overall funding mix for the second quarter of 2025 remained relatively unchanged from the first quarter of 2025 with total deposits representing 90% of interest bearing liabilities and average noninterest-bearing deposits representing 17% of average total deposits. The average cost of borrowings increased as $150 million in long term FHLB advances matured during the first quarter of 2025, the majority of which were replaced and repriced at current market rates. The all-in average spot rate for total deposits was 2.95% at June 30, 2025.

Provision for Credit Losses

The provision for credit losses was $2.4 million for the second quarter of 2025 compared to $6.7 million for the first quarter of 2025. The second quarter of 2025 provision for credit losses reflected an increase in general reserves of $1.5 million due mainly to net loan growth, and an increase in a specific reserve of $924,000 related to one lending relationship. The second quarter provision also took into consideration factors such as changes in the outlook for economic conditions and market interest rates, and changes in credit quality metrics, including changes in loans 30-89 days past due, nonperforming loans, special mention and substandard loans during the period. Net charge-offs of $3.3 million in the second quarter related to loans which had these specific reserves at March 31, 2025. Net charge-offs on an annualized basis represented 0.42% of average loans for the second quarter of 2025 compared to 0.35% for the first quarter of 2025.

Noninterest Income

Noninterest income for the second quarter of 2025 was $8.5 million, an increase of $6.2 million from $2.3 million for the first quarter of 2025. The second quarter of 2025 included other income of $5.2 million for the receipt of ERC funds from the IRS. The ERC was a grant program established under the Coronavirus Aid, Relief, and Economic Security Act in response to the COVID-19 pandemic and these funds relate to qualifying amended payroll tax returns the Company filed for the first and second quarters of 2021.

Upon receipt of the ERC funds, certain professional and tax advisory costs associated with the assessment and compilation of the ERC refunds became due and payable. These amounts totaled $1.2 million and are included in legal and professional expense in our consolidated statements of income for the second quarter of 2025. There were no such ERC amounts received or associated costs recognized during the first quarter of 2025 or the quarter ended June 30, 2024.

The second quarter of 2025 also included a higher gain on sale of loans of $277,000 and recoveries associated with a fully-charged off loan acquired in a bank acquisition of $350,000, the latter included in "other income."

Noninterest Expense

Noninterest expense for the second quarter of 2025 was $20.5 million, an increase of $2.0 million from $18.5 million for the first quarter of 2025. This increase was mostly due to higher legal and professional expense of $1.4 million, of which $1.2 million was attributed to the aforementioned ERC advisory costs, and a $437,000 increase in salaries and employee benefits expenses. The increase in compensation includes higher incentives related to sustained production levels, the impact of annual pay increases, and approximately $330,000 in costs related to executive management transitions, offset by lower payroll taxes. The efficiency ratio was 57.2% for the second quarter of 2025, down from 65.1% for the first quarter of 2025 due mostly to higher noninterest income related to the ERC, partially offset by higher noninterest expense related to the ERC advisory costs.

Income Taxes

The effective tax rate was 27.8% for the second quarter of 2025 and 28.2% for the first quarter of 2025.

Balance Sheet

At June 30, 2025, total assets were $4.1 billion, an $80.6 million increase compared to March 31, 2025, and a $221.9 million increase compared to June 30, 2024.

Loan and Securities Portfolio

Loans held for investment ("HFI") totaled $3.2 billion as of June 30, 2025, an increase of $91.6 million, or 12% annualized, compared to March 31, 2025 and an increase of $187.0 million, or 6.1%, compared to June 30, 2024. The second quarter of 2025 net loan growth included $182.8 million in new production with an average yield of 6.76%. The increase from March 31, 2025 was primarily due to a $57.3 million increase in single-family residential ("SFR") mortgage loans, a $28.0 million increase in commercial real estate ("CRE") loans, a $5.3 million increase in Small Business Administration ("SBA") loans and a $2.7 million increase in commercial and industrial ("C&I") loans. The loan to deposit ratio was 101.5% at June 30, 2025, compared to 100.0% at March 31, 2025 and 100.9% at June 30, 2024.

As of June 30, 2025, available for sale securities ("AFS") totaled $413.1 million, an increase of $35.0 million from March 31, 2025, primarily related to purchases of $68.0 million, offset by maturities and amortization of $33.0 million during the second quarter of 2025. As of June 30, 2025, net unrealized losses totaled $23.1 million, a $1.9 million decrease, when compared to net unrealized losses of $25.0 million as of March 31, 2025.

Deposits

Total deposits were $3.2 billion as of June 30, 2025, an increase of $45.6 million, or 5.8% annualized, compared to March 31, 2025 and an increase of $164.6 million, or 5.4%, compared to June 30, 2024. The increase during the second quarter of 2025 was due to a $29.9 million increase in interest-bearing deposits coupled with a $15.7 million increase in noninterest-bearing deposits. The increase in interest-bearing deposits included increases in time deposits of $59.5 million, offset by decreases in interest-bearing non-maturity deposits of $29.5 million. Wholesale deposits totaled $183.8 million at June 30, 2025, an increase of $25.3 million compared to $158.5 million at March 31, 2025. Noninterest-bearing deposits totaled $543.9 million and represented 17.1% of total deposits at June 30, 2025 compared to $528.2 million and 16.8% at March 31, 2025.

Credit Quality

Nonperforming assets totaled $61.0 million, or 1.49% of total assets, at June 30, 2025, down from $64.6 million, or 1.61% of total assets, at March 31, 2025. The $3.6 million decrease in nonperforming assets was due to $3.3 million in net charge-offs and $1.7 million in payoffs and paydowns, partially offset by $1.4 million in additions from loans migrating to nonaccrual status in the second quarter of 2025. Nonperforming assets included one $4.2 million other real estate owned (included in “accrued interest and other assets”) at June 30, 2025 and March 31, 2025.

Special mention loans totaled $91.3 million, or 2.82% of total loans, at June 30, 2025, up from $64.3 million, or 2.05% of total loans, at March 31, 2025. The $27.0 million increase was primarily due to the addition of loans totaling $30.1 million and $1.6 million in balance increases, partially offset by the downgrade of two CRE loans totaling $4.0 million to substandard-rated loans and payoffs and paydowns totaling $660,000. As of June 30, 2025, all special mention loans were paying current.

Substandard loans totaled $91.0 million at June 30, 2025, up from $76.4 million at March 31, 2025. The $14.6 million increase was primarily due to the downgrades totaling $20.6 million, partially offset by net charge-offs totaling $3.3 million and payoffs and paydowns totaling $2.7 million. Of the total substandard loans at June 30, 2025, there were $34.2 million on accrual status.

30-89 day delinquent loans, excluding nonperforming loans, totaled $18.0 million, or 0.56% of total loans, at June 30, 2025, up from $5.9 million, or 0.19% of total loans, at March 31, 2025. The $12.1 million increase was mostly due to $15.5 million in new delinquent loans, offset by $2.2 million in loans returning to current status, $798,000 in loans migrating to nonaccrual status, and $427,000 in paydowns and payoffs. The additions include an $8.5 million CRE loan that has since been brought current.

As of June 30, 2025, the allowance for credit losses totaled $51.6 million and was comprised of an allowance for loan losses of $51.0 million and a reserve for unfunded commitments of $629,000 (included in “accrued interest and other liabilities”). This compares to the allowance for credit losses of $52.6 million, comprised of an allowance for loan losses of $51.9 million and a reserve for unfunded commitments of $629,000 at March 31, 2025. The $918,000 decrease in the allowance for credit losses for the second quarter of 2025 was due to net charge-offs of $3.3 million, offset by a $2.4 million provision for credit losses. The allowance for loan losses as a percentage of loans HFI decreased to 1.58% at June 30, 2025, compared to 1.65% at March 31, 2025, due mainly to net charge-offs of amounts included in specific reserves at March 31, 2025. The allowance for loan losses as a percentage of nonperforming loans HFI was 90% at June 30, 2025, an increase from 86% at March 31, 2025.

 

For the Three Months Ended June 30, 2025

 

 

For the Six Months Ended June 30, 2025

 

(dollars in thousands)

Allowance
for
loan losses

 

 

Reserve for
unfunded
loan commitments

 

 

Allowance
for
credit losses

 

 

Allowance
for loan
losses

 

 

Reserve for
unfunded
loan
commitments

 

 

Allowance
for credit
losses

 

Beginning balance

$

51,932

 

 

$

629

 

 

$

52,561

 

 

$

47,729

 

 

$

729

 

 

$

48,458

 

Provision for (reversal of) credit losses

 

2,387

 

 

 

 

 

 

2,387

 

 

 

9,233

 

 

 

(100

)

 

 

9,133

 

Less loans charged-off

 

(3,339

)

 

 

 

 

 

(3,339

)

 

 

(6,065

)

 

 

 

 

 

(6,065

)

Recoveries on loans charged-off

 

34

 

 

 

 

 

 

34

 

 

 

117

 

 

 

 

 

 

117

 

Ending balance

$

51,014

 

 

$

629

 

 

$

51,643

 

 

$

51,014

 

 

$

629

 

 

$

51,643

 

 

Shareholders' Equity

At June 30, 2025, total shareholders' equity was $517.7 million, a $7.3 million increase compared to March 31, 2025, and a $6.4 million increase compared to June 30, 2024. The increase in shareholders' equity for the second quarter of 2025 was due to net income of $9.3 million, lower net unrealized losses on AFS securities of $1.3 million and equity compensation activity of $1.1 million, offset by common stock cash dividends paid totaling $2.9 million and common stock repurchases totaling $1.5 million. The increase in shareholders' equity for the last twelve months was due to net income of $23.0 million, lower net unrealized losses on AFS securities of $4.9 million, and equity compensation activity of $2.5 million, offset by common stock repurchases totaling $12.5 million and common stock cash dividends paid totaling $11.5 million. Book value per share and tangible book value per share(1) increased to $29.25 and $25.11 at June 30, 2025, up from $28.77 and $24.63 at March 31, 2025 and up from $28.12 and $24.06 at June 30, 2024.

Dividend Announcement

The Board of Directors has declared a quarterly cash dividend of $0.16 per common share. The dividend is payable on August 12, 2025 to shareholders of record on July 31, 2025.

 

Contact:
Lynn Hopkins, Chief Financial Officer

 

(213) 716-8066

 

lhopkins@rbbusa.com


(1

)

Reconciliations of the non–U.S. generally accepted accounting principles (“GAAP”) measures included at the end of this press release.

 

 

 

Corporate Overview

RBB Bancorp is a community-based financial holding company headquartered in Los Angeles, California. As of June 30, 2025, the Company had total assets of $4.1 billion. Its wholly-owned subsidiary, Royal Business Bank, is a full service commercial bank, which provides consumer and business banking services predominately to the Asian-centric communities in Los Angeles County, Orange County, and Ventura County in California, in Las Vegas, Nevada, in Brooklyn, Queens, and Manhattan in New York, in Edison, New Jersey, in the Chicago neighborhoods of Chinatown and Bridgeport, Illinois, and on Oahu, Hawaii. Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, trade finance, a full range of depository account products and wealth management services. The Bank has nine branches in Los Angeles County, two branches in Ventura County, one branch in Orange County, California, one branch in Las Vegas, Nevada, three branches and one loan operation center in Brooklyn, three branches in Queens, one branch in Manhattan in New York, one branch in Edison, New Jersey, two branches in Chicago, Illinois, and one branch in Honolulu, Hawaii. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its operations center is located at 7025 Orangethorpe Ave., Buena Park, California 90621. The Company's website address is www.royalbusinessbankusa.com.

Conference Call

Management will hold a conference call at 11:00 a.m. Pacific time/2:00 p.m. Eastern time on Tuesday, July 22, 2025, to discuss the Company’s second quarter 2025 financial results.

To listen to the conference call, please dial 1-888-506-0062 or 1-973-528-0011, the Participant ID code is 710803, conference ID RBBQ225. A replay of the call will be made available at 1-877-481-4010 or 1-919-882-2331, the passcode is 52690, approximately one hour after the conclusion of the call and will remain available through August 05, 2025.

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the “Investors” tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

Disclosure

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, the effectiveness of the Companys internal control over financial reporting and disclosure controls and procedures; the potential for additional material weaknesses in the Companys internal controls over financial reporting or other potential control deficiencies of which the Company is not currently aware or which have not been detected; business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the United States (U.S.) federal budget or debt or turbulence or uncertainly in domestic or foreign financial markets; the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations; adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments; possible additional provisions for credit losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; failure to comply with debt covenants; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; the effects of having concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; severe weather, natural disasters, earthquakes, fires, including direct and indirect costs and impacts on clients, the Company and its employees from the January 2025 Los Angeles County wildfires; or other adverse external events could harm our business; geopolitical conditions, including acts or threats of terrorism, actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, including the conflicts between Russia and Ukraine, in the Middle East, and increasing tensions between China and Taiwan, which could impact business and economic conditions in the U.S. and abroad; tariffs, trade policies, and related tensions, which could impact our clients, specific industry sectors, and/or broader economic conditions and financial market; public health crises and pandemics, and their effects on the economic and business environments in which we operate, including our credit quality and business operations, as well as the impact on general economic and financial market conditions; general economic or business conditions in Asia, and other regions where the Bank has operations; failures, interruptions, or security breaches of our information systems; climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs; cybersecurity threats and the cost of defending against them; our ability to adapt our systems to the expanding use of technology in banking; risk management processes and strategies; adverse results in legal proceedings; the impact of regulatory enforcement actions, if any; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in tax laws and regulations; the impact of governmental efforts to restructure the U.S. financial regulatory system and increased costs of compliance and other risks associated with changes in regulation, including any amendments to the Dodd-Frank Wall Street Reform and Consumer Protection Act; the impact of changes in the Federal Deposit Insurance Corporation ("FDIC") insurance assessment rate and the rules and regulations related to the calculation of the FDIC insurance assessments; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the SEC, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; fluctuations in the Company’s stock price; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; our ability to raise additional capital, if needed, and the potential resulting dilution of interests of holders of our common stock; the soundness of other financial institutions; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California Department of Financial Protection and Innovation; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report as filed under Form 10-K for the year ended December 31, 2024, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.


RBB BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

27,338

 

 

$

25,315

 

 

$

27,747

 

 

$

26,388

 

 

$

23,313

 

Interest-earning deposits with financial institutions

 

164,514

 

 

 

213,508

 

 

 

229,998

 

 

 

323,002

 

 

 

229,456

 

Cash and cash equivalents

 

191,852

 

 

 

238,823

 

 

 

257,745

 

 

 

349,390

 

 

 

252,769

 

Interest-earning time deposits with financial institutions

 

600

 

 

 

600

 

 

 

600

 

 

 

600

 

 

 

600

 

Investment securities available for sale

 

413,142

 

 

 

378,188

 

 

 

420,190

 

 

 

305,666

 

 

 

325,582

 

Investment securities held to maturity

 

4,186

 

 

 

5,188

 

 

 

5,191

 

 

 

5,195

 

 

 

5,200

 

Loans held for sale

 

-

 

 

 

655

 

 

 

11,250

 

 

 

812

 

 

 

3,146

 

Loans held for investment

 

3,234,695

 

 

 

3,143,063

 

 

 

3,053,230

 

 

 

3,091,896

 

 

 

3,047,712

 

Allowance for loan losses

 

(51,014

)

 

 

(51,932

)

 

 

(47,729

)

 

 

(43,685

)

 

 

(41,741

)

Net loans held for investment

 

3,183,681

 

 

 

3,091,131

 

 

 

3,005,501

 

 

 

3,048,211

 

 

 

3,005,971

 

Premises and equipment, net

 

23,945

 

 

 

24,308

 

 

 

24,601

 

 

 

24,839

 

 

 

25,049

 

Federal Home Loan Bank (FHLB) stock

 

15,000

 

 

 

15,000

 

 

 

15,000

 

 

 

15,000

 

 

 

15,000

 

Cash surrender value of bank owned life insurance

 

61,111

 

 

 

60,699

 

 

 

60,296

 

 

 

59,889

 

 

 

59,486

 

Goodwill

 

71,498

 

 

 

71,498

 

 

 

71,498

 

 

 

71,498

 

 

 

71,498

 

Servicing assets

 

6,482

 

 

 

6,766

 

 

 

6,985

 

 

 

7,256

 

 

 

7,545

 

Core deposit intangibles

 

1,667

 

 

 

1,839

 

 

 

2,011

 

 

 

2,194

 

 

 

2,394

 

Right-of-use assets

 

25,554

 

 

 

26,779

 

 

 

28,048

 

 

 

29,283

 

 

 

30,530

 

Accrued interest and other assets

 

91,322

 

 

 

87,926

 

 

 

83,561

 

 

 

70,644

 

 

 

63,416

 

Total assets

$

4,090,040

 

 

$

4,009,400

 

 

$

3,992,477

 

 

$

3,990,477

 

 

$

3,868,186

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

543,885

 

 

$

528,205

 

 

$

563,012

 

 

$

543,623

 

 

$

542,971

 

Savings, NOW and money market accounts

 

691,679

 

 

 

721,216

 

 

 

663,034

 

 

 

666,089

 

 

 

647,770

 

Time deposits, $250,000 and under

 

1,010,674

 

 

 

1,000,106

 

 

 

1,007,452

 

 

 

1,052,462

 

 

 

1,014,189

 

Time deposits, greater than $250,000

 

941,993

 

 

 

893,101

 

 

 

850,291

 

 

 

830,010

 

 

 

818,675

 

Total deposits

 

3,188,231

 

 

 

3,142,628

 

 

 

3,083,789

 

 

 

3,092,184

 

 

 

3,023,605

 

FHLB advances

 

180,000

 

 

 

160,000

 

 

 

200,000

 

 

 

200,000

 

 

 

150,000

 

Long-term debt, net of issuance costs

 

119,720

 

 

 

119,624

 

 

 

119,529

 

 

 

119,433

 

 

 

119,338

 

Subordinated debentures

 

15,265

 

 

 

15,211

 

 

 

15,156

 

 

 

15,102

 

 

 

15,047

 

Lease liabilities - operating leases

 

27,294

 

 

 

28,483

 

 

 

29,705

 

 

 

30,880

 

 

 

32,087

 

Accrued interest and other liabilities

 

41,877

 

 

 

33,148

 

 

 

36,421

 

 

 

23,150

 

 

 

16,818

 

Total liabilities

 

3,572,387

 

 

 

3,499,094

 

 

 

3,484,600

 

 

 

3,480,749

 

 

 

3,356,895

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

259,863

 

 

 

260,284

 

 

 

259,957

 

 

 

259,280

 

 

 

266,160

 

Additional paid-in capital

 

3,579

 

 

 

3,360

 

 

 

3,645

 

 

 

3,520

 

 

 

3,456

 

Retained earnings

 

270,152

 

 

 

263,885

 

 

 

264,460

 

 

 

262,946

 

 

 

262,518

 

Non-controlling interest

 

72

 

 

 

72

 

 

 

72

 

 

 

72

 

 

 

72

 

Accumulated other comprehensive loss, net

 

(16,013

)

 

 

(17,295

)

 

 

(20,257

)

 

 

(16,090

)

 

 

(20,915

)

Total shareholders' equity

 

517,653

 

 

 

510,306

 

 

 

507,877

 

 

 

509,728

 

 

 

511,291

 

Total liabilities and shareholders’ equity

$

4,090,040

 

 

$

4,009,400

 

 

$

3,992,477

 

 

$

3,990,477

 

 

$

3,868,186

 



RBB BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except share and per share data)

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30,
2025

 

 

March 31,
2025

 

 

June 30,
2024

 

 

June 30,
2025

 

 

June 30,
2024

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

47,687

 

 

$

45,621

 

 

$

45,320

 

 

$

93,308

 

 

$

90,867

 

Interest on interest-earning deposits

 

1,750

 

 

 

2,014

 

 

 

3,353

 

 

 

3,764

 

 

 

8,393

 

Interest on investment securities

 

4,213

 

 

 

4,136

 

 

 

3,631

 

 

 

8,349

 

 

 

7,242

 

Dividend income on FHLB stock

 

324

 

 

 

330

 

 

 

327

 

 

 

654

 

 

 

658

 

Interest on federal funds sold and other

 

231

 

 

 

235

 

 

 

255

 

 

 

466

 

 

 

521

 

Total interest and dividend income

 

54,205

 

 

 

52,336

 

 

 

52,886

 

 

 

106,541

 

 

 

107,681

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on savings deposits, NOW and money market accounts

 

4,567

 

 

 

4,468

 

 

 

4,953

 

 

 

9,035

 

 

 

9,431

 

Interest on time deposits

 

19,250

 

 

 

19,084

 

 

 

21,850

 

 

 

38,334

 

 

 

45,172

 

Interest on long-term debt and subordinated debentures

 

1,634

 

 

 

1,632

 

 

 

1,679

 

 

 

3,266

 

 

 

3,358

 

Interest on FHLB advances

 

1,420

 

 

 

989

 

 

 

439

 

 

 

2,409

 

 

 

878

 

Total interest expense

 

26,871

 

 

 

26,173

 

 

 

28,921

 

 

 

53,044

 

 

 

58,839

 

Net interest income before provision for credit losses

 

27,334

 

 

 

26,163

 

 

 

23,965

 

 

 

53,497

 

 

 

48,842

 

Provision for credit losses

 

2,387

 

 

 

6,746

 

 

 

557

 

 

 

9,133

 

 

 

557

 

Net interest income after provision for credit losses

 

24,947

 

 

 

19,417

 

 

 

23,408

 

 

 

44,364

 

 

 

48,285

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

1,060

 

 

 

1,017

 

 

 

1,064

 

 

 

2,077

 

 

 

2,056

 

Gain on sale of loans

 

358

 

 

 

81

 

 

 

451

 

 

 

439

 

 

 

763

 

Loan servicing fees, net of amortization

 

541

 

 

 

588

 

 

 

579

 

 

 

1,129

 

 

 

1,168

 

Increase in cash surrender value of life insurance

 

411

 

 

 

403

 

 

 

385

 

 

 

814

 

 

 

767

 

Gain on OREO

 

 

 

 

 

 

 

292

 

 

 

 

 

 

1,016

 

Other income

 

6,108

 

 

 

206

 

 

 

717

 

 

 

6,314

 

 

 

1,090

 

Total noninterest income

 

8,478

 

 

 

2,295

 

 

 

3,488

 

 

 

10,773

 

 

 

6,860

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

11,080

 

 

 

10,643

 

 

 

9,533

 

 

 

21,723

 

 

 

19,460

 

Occupancy and equipment expenses

 

2,377

 

 

 

2,407

 

 

 

2,439

 

 

 

4,784

 

 

 

4,882

 

Data processing

 

1,713

 

 

 

1,602

 

 

 

1,466

 

 

 

3,315

 

 

 

2,886

 

Legal and professional

 

2,904

 

 

 

1,515

 

 

 

1,260

 

 

 

4,419

 

 

 

2,140

 

Office expenses

 

405

 

 

 

408

 

 

 

352

 

 

 

813

 

 

 

708

 

Marketing and business promotion

 

212

 

 

 

197

 

 

 

189

 

 

 

409

 

 

 

361

 

Insurance and regulatory assessments

 

709

 

 

 

730

 

 

 

981

 

 

 

1,439

 

 

 

1,963

 

Core deposit premium

 

172

 

 

 

172

 

 

 

201

 

 

 

344

 

 

 

402

 

Other expenses

 

921

 

 

 

848

 

 

 

703

 

 

 

1,769

 

 

 

1,291

 

Total noninterest expense

 

20,493

 

 

 

18,522

 

 

 

17,124

 

 

 

39,015

 

 

 

34,093

 

Income before income taxes

 

12,932

 

 

 

3,190

 

 

 

9,772

 

 

 

16,122

 

 

 

21,052

 

Income tax expense

 

3,599

 

 

 

900

 

 

 

2,527

 

 

 

4,499

 

 

 

5,771

 

Net income

$

9,333

 

 

$

2,290

 

 

$

7,245

 

 

$

11,623

 

 

$

15,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.53

 

 

$

0.13

 

 

$

0.39

 

 

$

0.66

 

 

$

0.83

 

Diluted

$

0.52

 

 

$

0.13

 

 

$

0.39

 

 

$

0.65

 

 

$

0.82

 

Cash dividends declared per common share

$

0.16

 

 

$

0.16

 

 

$

0.16

 

 

$

0.32

 

 

$

0.32

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

17,746,607

 

 

 

17,727,712

 

 

 

18,375,970

 

 

 

17,737,212

 

 

 

18,488,623

 

Diluted

 

17,797,735

 

 

 

17,770,588

 

 

 

18,406,897

 

 

 

17,784,237

 

 

 

18,529,299

 



RBB BANCORP AND SUBSIDIARIES
AVERAGE BALANCE SHEET AND NET INTEREST INCOME
(Unaudited)

 

 

For the Three Months Ended

 

 

June 30, 2025

 

 

March 31, 2025

 

 

June 30, 2024

 

 

Average

 

 

Interest

 

 

Yield /

 

 

Average

 

 

Interest

 

 

Yield /

 

 

Average

 

 

Interest

 

 

Yield /

 

(tax-equivalent basis, dollars in thousands)

Balance

 

 

& Fees

 

 

Rate

 

 

Balance

 

 

& Fees

 

 

Rate

 

 

Balance

 

 

& Fees

 

 

Rate

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents(1)

$

163,838

 

 

$

1,980

 

 

 

4.85

%

 

$

194,236

 

 

$

2,249

 

 

 

4.70

%

 

$

255,973

 

 

$

3,608

 

 

 

5.67

%

FHLB Stock

 

15,000

 

 

 

324

 

 

 

8.66

%

 

 

15,000

 

 

 

330

 

 

 

8.92

%

 

 

15,000

 

 

 

327

 

 

 

8.77

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale(2)

 

399,414

 

 

 

4,189

 

 

 

4.21

%

 

 

390,178

 

 

 

4,113

 

 

 

4.28

%

 

 

318,240

 

 

 

3,608

 

 

 

4.56

%

Held to maturity(2)

 

5,028

 

 

 

48

 

 

 

3.83

%

 

 

5,189

 

 

 

49

 

 

 

3.83

%

 

 

5,203

 

 

 

46

 

 

 

3.56

%

Total loans(3)

 

3,171,570

 

 

 

47,687

 

 

 

6.03

%

 

 

3,079,224

 

 

 

45,621

 

 

 

6.01

%

 

 

3,017,050

 

 

 

45,320

 

 

 

6.04

%

Total interest-earning assets

 

3,754,850

 

 

$

54,228

 

 

 

5.79

%

 

 

3,683,827

 

 

$

52,362

 

 

 

5.76

%

 

 

3,611,466

 

 

$

52,909

 

 

 

5.89

%

Total noninterest-earning assets

 

254,029

 

 

 

 

 

 

 

 

 

 

 

260,508

 

 

 

 

 

 

 

 

 

 

 

240,016

 

 

 

 

 

 

 

 

 

Total average assets

$

4,008,879

 

 

 

 

 

 

 

 

 

 

$

3,944,335

 

 

 

 

 

 

 

 

 

 

$

3,851,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

$

66,755

 

 

 

368

 

 

 

2.21

%

 

$

61,222

 

 

$

321

 

 

 

2.13

%

 

$

56,081

 

 

$

276

 

 

 

1.98

%

Money market

 

482,669

 

 

 

3,774

 

 

 

3.14

%

 

 

463,443

 

 

 

3,625

 

 

 

3.17

%

 

 

431,559

 

 

 

3,877

 

 

 

3.61

%

Saving deposits

 

141,411

 

 

 

425

 

 

 

1.21

%

 

 

155,116

 

 

 

522

 

 

 

1.36

%

 

 

164,913

 

 

 

800

 

 

 

1.95

%

Time deposits, $250,000 and under

 

996,249

 

 

 

9,768

 

 

 

3.93

%

 

 

989,622

 

 

 

10,046

 

 

 

4.12

%

 

 

1,049,666

 

 

 

12,360

 

 

 

4.74

%

Time deposits, greater than $250,000

 

922,540

 

 

 

9,482

 

 

 

4.12

%

 

 

864,804

 

 

 

9,038

 

 

 

4.24

%

 

 

772,255

 

 

 

9,490

 

 

 

4.94

%

Total interest-bearing deposits

 

2,609,624

 

 

 

23,817

 

 

 

3.66

%

 

 

2,534,207

 

 

 

23,552

 

 

 

3.77

%

 

 

2,474,474

 

 

 

26,803

 

 

 

4.36

%

FHLB advances

 

159,286

 

 

 

1,420

 

 

 

3.58

%

 

 

176,833

 

 

 

989

 

 

 

2.27

%

 

 

150,000

 

 

 

439

 

 

 

1.18

%

Long-term debt

 

119,657

 

 

 

1,296

 

 

 

4.34

%

 

 

119,562

 

 

 

1,295

 

 

 

4.39

%

 

 

119,275

 

 

 

1,296

 

 

 

4.37

%

Subordinated debentures

 

15,230

 

 

 

338

 

 

 

8.90

%

 

 

15,175

 

 

 

337

 

 

 

9.01

%

 

 

15,011

 

 

 

383

 

 

 

10.26

%

Total interest-bearing liabilities

 

2,903,797

 

 

 

26,871

 

 

 

3.71

%

 

 

2,845,777

 

 

 

26,173

 

 

 

3.73

%

 

 

2,758,760

 

 

 

28,921

 

 

 

4.22

%

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

526,113

 

 

 

 

 

 

 

 

 

 

 

520,145

 

 

 

 

 

 

 

 

 

 

 

529,450

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

65,278

 

 

 

 

 

 

 

 

 

 

 

66,151

 

 

 

 

 

 

 

 

 

 

 

51,087

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

591,391

 

 

 

 

 

 

 

 

 

 

 

586,296

 

 

 

 

 

 

 

 

 

 

 

580,537

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

513,691

 

 

 

 

 

 

 

 

 

 

 

512,262

 

 

 

 

 

 

 

 

 

 

 

512,185

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

4,008,879

 

 

 

 

 

 

 

 

 

 

$

3,944,335

 

 

 

 

 

 

 

 

 

 

$

3,851,482

 

 

 

 

 

 

 

 

 

Net interest income / interest rate spreads

 

 

 

 

$

27,357

 

 

 

2.08

%

 

 

 

 

 

$

26,189

 

 

 

2.03

%

 

 

 

 

 

$

23,988

 

 

 

1.67

%

Net interest margin

 

 

 

 

 

 

 

 

 

2.92

%

 

 

 

 

 

 

 

 

 

 

2.88

%

 

 

 

 

 

 

 

 

 

 

2.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost of deposits

$

3,135,737

 

 

$

23,817

 

 

 

3.05

%

 

$

3,054,352

 

 

$

23,552

 

 

 

3.13

%

 

$

3,003,924

 

 

$

26,803

 

 

 

3.59

%

Total cost of funds

$

3,429,910

 

 

$

26,871

 

 

 

3.14

%

 

$

3,365,922

 

 

$

26,173

 

 

 

3.15

%

 

$

3,288,210

 

 

$

28,921

 

 

 

3.54

%

___________

(1

)

Includes income and average balances for interest-earning time deposits and other miscellaneous interest-earning assets.

(2

)

Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.

(3

)

Average loan balances relate to loans held for investment and loans held for sale and include nonaccrual loans. Interest income on loans includes the effects of discount accretion and net deferred loan origination fees and costs accounted for as yield adjustments.



RBB BANCORP AND SUBSIDIARIES
AVERAGE BALANCE SHEET AND NET INTEREST INCOME
(Unaudited)

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

Average

 

 

Interest

 

 

Yield /

 

 

Average

 

 

Interest

 

 

Yield /

 

(tax-equivalent basis, dollars in thousands)

Balance

 

 

& Fees

 

 

Rate

 

 

Balance

 

 

& Fees

 

 

Rate

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents(1)

$

178,953

 

 

$

4,230

 

 

 

4.77

%

 

$

310,476

 

 

$

8,914

 

 

 

5.77

%

FHLB Stock

 

15,000

 

 

 

654

 

 

 

8.79

%

 

 

15,000

 

 

 

658

 

 

 

8.82

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale(2)

 

394,822

 

 

 

8,302

 

 

 

4.24

%

 

 

319,127

 

 

 

7,197

 

 

 

4.54

%

Held to maturity(2)

 

5,108

 

 

 

97

 

 

 

3.83

%

 

 

5,205

 

 

 

94

 

 

 

3.63

%

Total loans(3)

 

3,125,652

 

 

 

93,308

 

 

 

6.02

%

 

 

3,017,737

 

 

 

90,867

 

 

 

6.06

%

Total interest-earning assets

 

3,719,535

 

 

$

106,591

 

 

 

5.78

%

 

 

3,667,545

 

 

$

107,730

 

 

 

5.91

%

Total noninterest-earning assets

 

257,250

 

 

 

 

 

 

 

 

 

 

 

243,178

 

 

 

 

 

 

 

 

 

Total average assets

$

3,976,785

 

 

 

 

 

 

 

 

 

 

$

3,910,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

$

64,004

 

 

 

689

 

 

 

2.17

%

 

$

57,513

 

 

$

574

 

 

 

2.01

%

Money market

 

473,109

 

 

 

7,399

 

 

 

3.15

%

 

 

421,655

 

 

 

7,403

 

 

 

3.53

%

Saving deposits

 

148,225

 

 

 

947

 

 

 

1.29

%

 

 

161,070

 

 

 

1,454

 

 

 

1.82

%

Time deposits, $250,000 and under

 

992,954

 

 

 

19,815

 

 

 

4.02

%

 

 

1,112,735

 

 

 

26,165

 

 

 

4.73

%

Time deposits, greater than $250,000

 

893,832

 

 

 

18,519

 

 

 

4.18

%

 

 

778,713

 

 

 

19,007

 

 

 

4.91

%

Total interest-bearing deposits

 

2,572,124

 

 

 

47,369

 

 

 

3.71

%

 

 

2,531,686

 

 

 

54,603

 

 

 

4.34

%

FHLB advances

 

168,011

 

 

 

2,409

 

 

 

2.89

%

 

 

150,000

 

 

 

878

 

 

 

1.18

%

Long-term debt

 

119,610

 

 

 

2,591

 

 

 

4.37

%

 

 

119,228

 

 

 

2,591

 

 

 

4.37

%

Subordinated debentures

 

15,203

 

 

 

675

 

 

 

8.95

%

 

 

14,984

 

 

 

767

 

 

 

10.29

%

Total interest-bearing liabilities

 

2,874,948

 

 

 

53,044

 

 

 

3.72

%

 

 

2,815,898

 

 

 

58,839

 

 

 

4.20

%

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

523,145

 

 

 

 

 

 

 

 

 

 

 

528,898

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

65,711

 

 

 

 

 

 

 

 

 

 

 

53,441

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

588,856

 

 

 

 

 

 

 

 

 

 

 

582,339

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

512,981

 

 

 

 

 

 

 

 

 

 

 

512,486

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

3,976,785

 

 

 

 

 

 

 

 

 

 

$

3,910,723

 

 

 

 

 

 

 

 

 

Net interest income / interest rate spreads

 

 

 

 

$

53,547

 

 

 

2.06

%

 

 

 

 

 

$

48,891

 

 

 

1.71

%

Net interest margin

 

 

 

 

 

 

 

 

 

2.90

%

 

 

 

 

 

 

 

 

 

 

2.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost of deposits

$

3,095,269

 

 

$

47,369

 

 

 

3.09

%

 

$

3,060,584

 

 

$

54,603

 

 

 

3.59

%

Total cost of funds

$

3,398,093

 

 

$

53,044

 

 

 

3.15

%

 

$

3,344,796

 

 

$

58,839

 

 

 

3.54

%

___________

(1

)

Includes income and average balances for interest-earning time deposits and other miscellaneous interest-earning assets.

(2

)

Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.

(3

)

Average loan balances relate to loans held for investment and loans held for sale and include nonaccrual loans. Interest income on loans includes the effects of discount accretion and net deferred loan origination fees and costs accounted for as yield adjustments.



RBB BANCORP AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)

 

 

At or for the Three Months Ended

 

 

At or for the Six Months Ended June 30,

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

 

 

 

 

 

 

 

2025

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Per share data (common stock)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value

$

29.25

 

 

$

28.77

 

 

$

28.12

 

 

$

29.25

 

 

$

28.12

 

Tangible book value(1)

$

25.11

 

 

$

24.63

 

 

$

24.06

 

 

$

25.11

 

 

$

24.06

 

Performance ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, annualized

 

0.93

%

 

 

0.24

%

 

 

0.76

%

 

 

0.59

%

 

 

0.79

%

Return on average shareholders' equity, annualized

 

7.29

%

 

 

1.81

%

 

 

5.69

%

 

 

4.57

%

 

 

6.00

%

Return on average tangible common equity, annualized(1)

 

8.50

%

 

 

2.12

%

 

 

6.65

%

 

 

5.33

%

 

 

7.01

%

Noninterest income to average assets, annualized

 

0.85

%

 

 

0.24

%

 

 

0.36

%

 

 

0.55

%

 

 

0.35

%

Noninterest expense to average assets, annualized

 

2.05

%

 

 

1.90

%

 

 

1.79

%

 

 

1.98

%

 

 

1.75

%

Yield on average earning assets

 

5.79

%

 

 

5.76

%

 

 

5.89

%

 

 

5.78

%

 

 

5.91

%

Yield on average loans

 

6.03

%

 

 

6.01

%

 

 

6.04

%

 

 

6.02

%

 

 

6.06

%

Cost of average total deposits(2)

 

3.05

%

 

 

3.13

%

 

 

3.59

%

 

 

3.09

%

 

 

3.59

%

Cost of average interest-bearing deposits

 

3.66

%

 

 

3.77

%

 

 

4.36

%

 

 

3.71

%

 

 

4.34

%

Cost of average interest-bearing liabilities

 

3.71

%

 

 

3.73

%

 

 

4.22

%

 

 

3.72

%

 

 

4.20

%

Net interest spread

 

2.08

%

 

 

2.03

%

 

 

1.67

%

 

 

2.06

%

 

 

1.71

%

Net interest margin

 

2.92

%

 

 

2.88

%

 

 

2.67

%

 

 

2.90

%

 

 

2.68

%

Efficiency ratio(3)

 

57.22

%

 

 

65.09

%

 

 

62.38

%

 

 

60.70

%

 

 

61.21

%

Common stock dividend payout ratio

 

30.19

%

 

 

123.08

%

 

 

41.03

%

 

 

48.48

%

 

 

38.55

%

___________

(1

)

Non-GAAP measure. See Non–GAAP reconciliations set forth at the end of this press release.

(2

)

Total deposits include non-interest bearing deposits and interest-bearing deposits.

(3

)

Ratio calculated by dividing noninterest expense by the sum of net interest income before provision for credit losses and noninterest income.



RBB BANCORP AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands)

 

 

At or for the quarter ended

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

2025

 

 

2025

 

 

2024

 

Credit Quality Data:

 

 

 

 

 

 

 

 

 

 

 

Special mention loans

$

91,317

 

 

$

64,279

 

 

$

19,520

 

Special mention loans to total loans HFI

 

2.82

%

 

 

2.05

%

 

 

0.64

%

Substandard loans

$

91,019

 

 

$

76,372

 

 

$

63,076

 

Substandard loans to total loans HFI

 

2.81

%

 

 

2.43

%

 

 

2.07

%

Loans 30-89 days past due, excluding nonperforming loans

$

18,003

 

 

$

5,927

 

 

$

11,270

 

Loans 30-89 days past due, excluding nonperforming loans, to total loans

 

0.56

%

 

 

0.19

%

 

 

0.37

%

Nonperforming loans

$

56,817

 

 

$

60,380

 

 

$

54,589

 

OREO

$

4,170

 

 

$

4,170

 

 

$

 

Nonperforming assets

$

60,987

 

 

$

64,550

 

 

$

54,589

 

Nonperforming loans to total loans HFI

 

1.76

%

 

 

1.92

%

 

 

1.79

%

Nonperforming assets to total assets

 

1.49

%

 

 

1.61

%

 

 

1.41

%

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

51,014

 

 

$

51,932

 

 

$

41,741

 

Allowance for loan losses to total loans HFI

 

1.58

%

 

 

1.65

%

 

 

1.37

%

Allowance for loan losses to nonperforming loans HFI

 

89.79

%

 

 

86.01

%

 

 

76.46

%

Net charge-offs

$

3,305

 

 

$

2,643

 

 

$

551

 

Net charge-offs to average loans

 

0.42

%

 

 

0.35

%

 

 

0.07

%

 

 

 

 

 

 

 

 

 

 

 

 

Capitalratios(1)

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets(2)

 

11.07

%

 

 

11.10

%

 

 

11.53

%

Tier 1 leverage ratio

 

12.04

%

 

 

12.07

%

 

 

12.48

%

Tier 1 common capital to risk-weighted assets

 

17.61

%

 

 

17.87

%

 

 

18.89

%

Tier 1 capital to risk-weighted assets

 

18.17

%

 

 

18.45

%

 

 

19.50

%

Total capital to risk-weighted assets

 

24.00

%

 

 

24.42

%

 

 

25.67

%

___________

(1

)

June 30, 2025 capital ratios are preliminary.

(2

)

Non-GAAP measure. See Non-GAAP reconciliations set forth at the end of this press release.



RBB BANCORP AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)

 

Loan Portfolio Detail

As of June 30, 2025

 

As of March 31, 2025

 

 

As of June 30, 2024

 

(dollars in thousands)

$

 

%

 

$

 

 

%

 

 

$

 

 

%

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

138,263

 

 

 

4.3

%

 

$

135,538

 

 

 

4.3

%

 

$

126,649

 

 

 

4.2

%

SBA

 

55,984

 

 

 

1.7

%

 

 

50,651

 

 

 

1.6

%

 

 

50,323

 

 

 

1.7

%

Construction and land development

 

157,970

 

 

 

4.9

%

 

 

158,883

 

 

 

5.1

%

 

 

202,459

 

 

 

6.6

%

Commercial real estate(1)

 

1,273,442

 

 

 

39.4

%

 

 

1,245,402

 

 

 

39.6

%

 

 

1,190,207

 

 

 

39.1

%

Single-family residential mortgages

 

1,603,114

 

 

 

49.6

%

 

 

1,545,822

 

 

 

49.2

%

 

 

1,467,802

 

 

 

48.2

%

Other loans

 

5,922

 

 

 

0.1

%

 

 

6,767

 

 

 

0.2

%

 

 

10,272

 

 

 

0.2

%

Total loans

$

3,234,695

 

 

 

100.0

%

 

$

3,143,063

 

 

 

100.0

%

 

$

3,047,712

 

 

 

100.0

%

Allowance for loan losses

 

(51,014

)

 

 

 

 

(51,932

)

 

 

 

 

 

 

(41,741

)

 

 

 

 

Total loans, net

$

3,183,681

 

 

 

 

$

3,091,131

 

 

 

 

 

 

$

3,005,971

 

 

 

 

 


___________

(1

)

Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.



Deposits

As of June 30, 2025

 

As of March 31, 2025

 

 

As of June 30, 2024

 

(dollars in thousands)

$

 

%

 

$

 

%

 

 

$

 

%

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

543,885

 

 

 

17.1

%

 

$

528,205

 

 

 

16.8

%

 

$

542,971

 

 

 

18.0

%

Savings, NOW and money market accounts

 

691,679

 

 

 

21.7

%

 

 

721,216

 

 

 

22.9

%

 

 

647,770

 

 

 

21.4

%

Time deposits, $250,000 and under

 

848,379

 

 

 

26.6

%

 

 

863,962

 

 

 

27.5

%

 

 

921,712

 

 

 

30.5

%

Time deposits, greater than $250,000

 

920,481

 

 

 

28.8

%

 

 

870,708

 

 

 

27.8

%

 

 

790,478

 

 

 

26.1

%

Wholesale deposits(1)

 

183,807

 

 

 

5.8

%

 

 

158,537

 

 

 

5.0

%

 

 

120,674

 

 

 

4.0

%

Total deposits

$

3,188,231

 

 

 

100.0

%

 

$

3,142,628

 

 

 

100.0

%

 

$

3,023,605

 

 

 

100.0

%

___________

(1

)

Includes brokered deposits, collateralized deposits from the State of California, and deposits acquired through internet listing services.


Non-GAAP Reconciliations

Tangible Book Value Reconciliations

Tangible book value per share is a non-GAAP disclosure. Management measures tangible book value per share to assess the Company’s capital strength and business performance and believes this is helpful to investors as additional tools for further understanding our performance. The following is a reconciliation of tangible book value to the Company shareholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of as of the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, except share and per share data)

June 30, 2025

 

 

March 31, 2025

 

 

June 30, 2024

 

Tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

$

517,653

 

 

$

510,306

 

 

$

511,291

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

(71,498

)

 

 

(71,498

)

 

 

(71,498

)

Core deposit intangible

 

(1,667

)

 

 

(1,839

)

 

 

(2,394

)

Tangible common equity

$

444,488

 

 

$

436,969

 

 

$

437,399

 

Tangible assets:

 

 

 

 

 

 

 

 

 

 

 

Total assets-GAAP

$

4,090,040

 

 

$

4,009,400

 

 

$

3,868,186

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

(71,498

)

 

 

(71,498

)

 

 

(71,498

)

Core deposit intangible

 

(1,667

)

 

 

(1,839

)

 

 

(2,394

)

Tangible assets

$

4,016,875

 

 

$

3,936,063

 

 

$

3,794,294

 

Common shares outstanding

 

17,699,091

 

 

 

17,738,628

 

 

 

18,182,154

 

Common equity to assets ratio

 

12.66

%

 

 

12.73

%

 

 

13.22

%

Tangible common equity to tangible assets ratio

 

11.07

%

 

 

11.10

%

 

 

11.53

%

Book value per share

$

29.25

 

 

$

28.77

 

 

$

28.12

 

Tangible book value per share

$

25.11

 

 

$

24.63

 

 

$

24.06

 


Return on Average Tangible Common Equity

Management measures return on average tangible common equity (“ROATCE”) to assess the Company’s capital strength and business performance and believes this is helpful to investors as an additional tool for further understanding our performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights) and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles ROATCE to its most comparable GAAP measure:

 

Three Months Ended

 

 

Six Months Ended June 30,

 

(dollars in thousands)

June 30, 2025

 

 

March 31, 2025

 

 

June 30, 2024

 

 

2025

 

 

2024

 

Net income available to common shareholders

$

9,333

 

 

$

2,290

 

 

$

7,245

 

 

$

11,623

 

 

$

15,281

 

Average shareholders' equity

 

513,691

 

 

 

512,262

 

 

 

512,185

 

 

 

512,981

 

 

 

512,486

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average goodwill

 

(71,498

)

 

 

(71,498

)

 

 

(71,498

)

 

 

(71,498

)

 

 

(71,498

)

Average core deposit intangible

 

(1,780

)

 

 

(1,951

)

 

 

(2,525

)

 

 

(1,865

)

 

 

(2,625

)

Adjusted average tangible common equity

$

440,413

 

 

$

438,813

 

 

$

438,162

 

 

$

439,618

 

 

$

438,363

 

Return on average common equity, annualized

 

7.29

%

 

 

1.81

%

 

 

5.69

%

 

 

4.57

%

 

 

6.00

%

Return on average tangible common equity, annualized

 

8.50

%

 

 

2.12

%

 

 

6.65

%

 

 

5.33

%

 

 

7.01

%