Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Origin Bancorp, Inc.
Origin Bancorp, Inc. Reports Earnings for First Quarter 2026
Business
Apr 22 2026
29 min read

Origin Bancorp, Inc. Reports Earnings for First Quarter 2026

news images

RUSTON, La., April 22, 2026 (GLOBE NEWSWIRE) -- Origin Bancorp, Inc. (NYSE: OBK) (“Origin,” “we,” “our” or the “Company”), the holding company for Origin Bank (the “Bank”), today announced net income of $27.7 million, or $0.89 diluted earnings per share (“EPS”) for the quarter ended March 31, 2026, compared to net income of $29.5 million, or $0.95 diluted EPS, for the quarter ended December 31, 2025. Pre-tax, pre-provision (“PTPP”)(1) earnings were $40.2 million for the quarter ended March 31, 2026, compared to $40.6 million for the linked quarter.

“I am proud of our results this quarter and the strategic path that we are on as we continue to Optimize Origin in all that we do,” said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. “We have been deliberate in building a business that can deliver strong, long-term performance, and the first quarter is another example of that progress.”

(1) PTPP earnings is a non-GAAP financial measure, please see the last few pages of this document for a reconciliation of this alternative financial measure to its most directly comparable GAAP measure.

Optimize Origin

  • In January 2025, we announced our Optimize Origin initiative to drive elite financial performance and enhance our award-winning culture, and it continues to be an important part of our corporate DNA.

  • Built on three primary pillars:

    • Productivity, Delivery & Efficiency

    • Balance Sheet Optimization

    • Culture & Employee Engagement

  • As announced in our Fourth Quarter and Full Year 2025 Earnings Release, we updated our near term ROAA run rate target to 1.15% or higher by 4Q26, as we continue towards our ultimate target of a top quartile ROAA.

Financial Highlights

  • Net interest income was $87.2 million for the quarter ended March 31, 2026, reflecting an increase of $550,000, or 0.6%, compared to the linked quarter and is at its highest level ever recorded.

  • Our fully tax equivalent net interest margin (“NIM-FTE”) declined two basis points to 3.71% for the quarter ended March 31, 2026, compared to the quarter ended December 31, 2025. Our net interest spread increased to 2.89%, or nine basis points, compared to the linked quarter and is at its highest level since the quarter ended December 31, 2022.

  • Annualized ROAA was 1.11% for the quarter ended March 31, 2026, reflecting a decrease of eight basis points, compared to the quarter ended December 31, 2025.

  • Total loans held for investment (“LHFI”) were $7.86 billion at March 31, 2026, reflecting an increase of $193.3 million, or 2.5%, compared to December 31, 2025. LHFI, excluding mortgage warehouse lines of credit (“mortgage warehouse LOC”), were $7.34 billion at March 31, 2026, reflecting an increase of $199.8 million, or 2.8%, compared to December 31, 2025.

  • Total deposits were $8.76 billion at March 31, 2026, reflecting an increase of $449.0 million, or 5.4%, compared to December 31, 2025, which includes an increase in interest-bearing deposits of $215.0 million that were repurchased on January 2, 2026, immediately following the sale of such deposits on December 31, 2025.

  • During the quarter ended March 31, 2026, we repurchased 165,500 shares of our common stock at an average price of $41.27 per share, including commissions and applicable excise taxes.

  • During April 2026, our board approved an increase in our quarterly dividend from $0.15 to $0.25 per share, a 67% increase, reflecting balance sheet strength and earnings durability.

Results of Operations for the Quarter Ended March 31, 2026

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended March 31, 2026, was $87.2 million, an increase of $550,000, or 0.6%, compared to the quarter ended December 31, 2025. The expansion in net interest income was primarily driven by a $3.9 million decrease in interest expense, mainly offset by a $3.3 million decrease in interest income.

The $3.9 million decrease in interest expense was mainly attributable to reductions of $2.3 million and $1.1 million in interest expense on money market deposit and subordinated debentures, respectively. The reduction in interest expense on money market deposits was primarily due to lower interest rates, as the average interest rate paid on money market deposits declined 22 basis points to 2.88%, from 3.10% for the quarter ended December 31, 2025. The lower interest expense on subordinated debentures was primarily attributable to the redemption of $74.0 million of subordinated debentures during the quarter ended December 31, 2025.

The $3.3 million decrease in interest income was primarily due to a $5.1 million decrease in interest income on loans held for investment, partially offset by a $2.0 million increase in interest income on interest-earning balances due from banks. The decrease in interest income on loans held for investment was mainly attributable to lower yields and two fewer calendar days, which reduced interest income by $3.1 million and $2.5 million, respectively, partially offset by higher average balances. Of the $3.1 million decrease in interest income attributable to lower yields, $1.4 million, $906,000 and $500,000 were attributable to commercial and industrial, commercial real estate, and multifamily residential real estate loans, respectively. Average balances in loans held for investment increased by $24.2 million to $7.64 billion, from $7.61 billion during the quarter ended December 31, 2025. The increase in interest income on interest-earning balances due from banks was primarily driven by higher average balances, which increased to $714.0 million, from $435.2 million for the quarter ended December 31, 2025, as deposit growth outpaced loan originations.

The Federal Reserve Board sets various benchmark rates, including the federal funds rate, and thereby influences the general market rates of interest, including loan and deposit rates offered by financial institutions. On October 29, 2025, and December 10, 2025, the Federal Reserve Board reduced the federal funds target rate range by 25 basis points each, to a range of 3.50% to 3.75%, and has maintained the federal funds target rate unchanged since December 10, 2025.

Our NIM-FTE was 3.71% for the quarter ended March 31, 2026, representing a two-basis point decrease and a 27-basis-point increase compared to the linked quarter and the quarter ended March 31, 2025, respectively. The two-basis point decrease was primarily due to a shift in earning-asset mix. The yield earned on interest-earning assets was 5.56%, representing decreases of 20- and 23-basis points compared to the linked quarter and the quarter ended March 31, 2025, respectively. The average rate paid on total interest-bearing liabilities was 2.67%, representing a reduction of 29- and 63-basis points compared to the linked quarter and the quarter ended March 31, 2025, respectively.

Credit Quality

The table below includes key credit quality information:

 

At and For the Three Months Ended

 

Change

 

% Change

(Dollars in thousands, unaudited)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

 

Linked
Quarter

 

Linked
Quarter

Past due 30 to 89 days and still accruing

$

17,624

 

 

$

14,764

 

 

$

42,587

 

 

$

2,860

 

 

19.4

%

Allowance for loan credit losses (“ALCL”)

 

99,015

 

 

 

96,782

 

 

 

92,011

 

 

 

2,233

 

 

2.3

 

Total nonperforming LHFI

 

87,266

 

 

 

81,184

 

 

 

81,368

 

 

 

6,082

 

 

7.5

 

Provision for credit losses

 

4,965

 

 

 

3,158

 

 

 

3,444

 

 

 

1,807

 

 

57.2

 

Net charge-offs

 

2,777

 

 

 

3,170

 

 

 

2,728

 

 

 

(393

)

 

(12.4

)

Credit quality ratios(1):

 

 

 

 

 

 

 

 

 

ALCL to nonperforming LHFI

 

113.46

%

 

 

119.21

%

 

 

113.08

%

 

(5.75) %

 

N/A

ALCL to total LHFI

 

1.26

 

 

 

1.26

 

 

 

1.21

 

 

 

 

 

N/A

ALCL to total LHFI, adjusted(2)

 

1.34

 

 

 

1.34

 

 

 

1.28

 

 

 

 

 

N/A

Nonperforming LHFI to LHFI

 

1.11

 

 

 

1.06

 

 

 

1.07

 

 

 

0.05

 

 

N/A

Net charge-offs to total average LHFI (annualized)

 

0.15

 

 

 

0.17

 

 

 

0.15

 

 

 

(0.02

)

 

N/A

___________________________
N/A = Not applicable.
(1) Please see the Loan Data schedule at the back of this document for additional information.
(2) The ALCL to total LHFI, adjusted, is calculated by excluding the ALCL for mortgage warehouse LOC loans from the total LHFI ALCL in the numerator and excluding the mortgage warehouse LOC loans from the LHFI in the denominator. Due to their low-risk profile, mortgage warehouse LOC loans require a disproportionately low allocation of the ALCL.

Our results included a provision for loan credit losses of $5.0 million during the quarter ended March 31, 2026, compared to $3.7 million for the linked quarter. The increase was primarily the result of portfolio migration during the quarter ended March 31, 2026. The ALCL totaled $99.0 million as of March 31, 2026, a $2.2 million increase compared to the ALCL as of December 31, 2025, and as a percent of total LHFI was unchanged.

Total nonperforming LHFI increased $6.1 million at March 31, 2026, when compared to December 31, 2025. The increase in nonperforming LHFI was driven by increases in the real estate secured sectors of commercial real estate and construction/land/land development offset by reductions in the sectors of single-family residential real estate and commercial and industrial.

Past due 30 to 89 days and still accruing increased $2.9 million at March 31, 2026, when compared to December 31, 2025 and represented 0.22% of total LHFI, compared to 0.19% as of December 31, 2025. The increase of 30 to 89 days and still accruing past dues was primarily driven by the increases of $1.8 million in the single-family residential real estate sector and increases of $1.2 million in each of the commercial and industrial and multifamily residential real estate sectors, offset by a $1.1 million reduction in the commercial real estate sector.

Noninterest Income

Noninterest income for the quarter ended March 31, 2026, was $16.8 million, an increase of $59,000 from the linked quarter, primarily driven by an increase of $3.7 million in insurance commission and fee income, which was largely offset by a decrease of $3.4 million in equity method investment (loss) income.

The $3.7 million increase in insurance commission and fee income was primarily driven by seasonality in annual renewals and annual contingency fee income recognized in the first quarter.

The $3.4 million decrease in equity method investment (loss) income was primarily driven by a $3.2 million downward adjustment in two limited partnership investments during the current quarter, compared to smaller adjustments recorded in the linked quarter.

The components of equity method investment income are as follows:

 

At and For the Three Months Ended

 

$ Change

 

% Change

(Dollars in thousands, unaudited)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

 

Linked
Quarter

 

Linked
Quarter

Argent investment income

$

1,754

 

 

$

1,980

 

 

$

 

 

$

(226

)

 

(11.4

)%

Limited partnership investment loss

 

(3,271

)

 

 

(121

)

 

 

(1,692

)

 

 

(3,150

)

 

N/M

Total equity method investment (loss) income

$

(1,517

)

 

$

1,859

 

 

$

(1,692

)

 

$

(3,376

)

 

(181.6

)%

___________________________
N/M = Not meaningful

Noninterest Expense

Noninterest expense for the quarter ended March 31, 2026, was $63.8 million, an increase of $974,000, or 1.6% from the linked quarter. The increase was primarily due to an increase of $1.4 million in salaries and employee benefits expense.

The $1.4 million increase in salaries and employee benefits was driven by a $1.7 million increase in incentive compensation expense, including stock based incentive compensation in the current quarter.

Financial Condition

Loans

  • Total LHFI at March 31, 2026, were $7.86 billion, an increase of $193.3 million, or 2.5%, from $7.67 billion at December 31, 2025, and an increase of $278.7 million, or 3.7%, compared to March 31, 2025.

  • Excluding mortgage warehouse LOC, LHFI increased $199.8 million, or 2.8%, from December 31, 2025. The increase was primarily driven by increases of $183.9 million and $30.1 million in commercial and industrial loans and construction/land/land development loans, respectively.

Securities

  • Total securities at March 31, 2026 were $1.17 billion, an increase of $34.2 million, or 3.0%, from $1.13 billion at December 31, 2025, and a decrease of $10.8 million, or 0.9%, compared to March 31, 2025.

  • Accumulated other comprehensive loss, net of taxes, primarily associated with unrealized losses within the available for sale portfolio, was $60.8 million at March 31, 2026, an increase of $6.7 million, or 12.4%, from the linked quarter and a decrease of $29.6 million, or 32.7%, from March 31, 2025.

  • The weighted average effective duration for the total securities portfolio was 4.14 years as of March 31, 2026, compared to 4.15 years as of December 31, 2025.

Deposits

  • Total deposits at March 31, 2026, were $8.76 billion, an increase of $449.0 million, or 5.4%, compared to December 31, 2025, and an increase of $417.9 million, or 5.0%, from March 31, 2025. $215.0 million of the increase compared to the linked quarter is related to interest-bearing deposits that were repurchased on January 2, 2026, immediately following the sale of such deposits on December 31, 2025.

  • At March 31, 2026, and December 31, 2025, noninterest-bearing deposits as a percentage of total deposits were 23.6% and 23.8%, respectively. At March 31, 2025, noninterest-bearing deposits as a percentage of total deposits were 22.7%.

Subordinate debentures

  • Total subordinated debentures at March 31, 2026, were $16.6 million, a decrease of $73.0 million, or 81.5%, compared to March 31, 2025, due to the redemption of $74.0 million in subordinated debentures during the quarter ended December 31, 2025, in conjunction with our Optimize Origin initiative.

Capital

  • Total capital at March 31, 2026, was $1.26 billion, an increase of $13.6 million, or 1.1%, compared to December 31, 2025, and an increase of $80.1 million, or 6.8%, from March 31, 2025.

  • Uses of regulatory capital since the beginning of 2025 consist of the following:

    • Repurchased 616,505 shares of our common stock at an average price of $36.72 per share, for a total of $22.6 million, including commissions and applicable excise taxes. There was $31.7 million remaining available for repurchases at March 31, 2026.

    • Redeemed $143.6 million of subordinated debentures, including the amortization of the original issue discount and fair value mark.

    • Declared $23.7 million in dividends to our stockholders.

Conference Call

Origin will hold a conference call to discuss its first quarter 2026 results on Thursday, April 23, 2026, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial +1 (929) 272-1574 (U.S. Local / International 1); +1 (857) 999-3259 (U.S. Local / International 2); +1 (888) 700-7550 (U.S. Toll Free), enter Conference ID: 12997 and request to be joined into the Origin Bancorp, Inc. (OBK) call. A simultaneous audio-only webcast may be accessed via Origin’s website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link or directly by visiting https://dealroadshow.com/e/ORIGIN1Q26.

If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin’s website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.

About Origin

Origin Bancorp, Inc. is a financial holding company headquartered in Ruston, Louisiana. Origin’s wholly owned bank subsidiary, Origin Bank, was founded in 1912 in Choudrant, Louisiana. Deeply rooted in Origin’s history is a culture committed to providing personalized relationship banking to businesses, municipalities, and personal clients to enrich the lives of the people in the communities it serves. Origin provides a broad range of financial services and currently operates more than 57 locations in Dallas/Fort Worth, East Texas, Houston, North Louisiana, Mississippi, South Alabama and the Florida Panhandle. In addition, Origin provides a broad range of insurance agency products and services through its wholly owned insurance agency subsidiary, Forth Insurance, LLC. For more information, visit www.origin.bank and www.forthinsurance.com.

Non-GAAP Financial Measures

Origin reports its results in accordance with generally accepted accounting principles in the United States of America ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this release: PTPP earnings, PTPP ROAA, tangible book value per common share, and ROATCE.

Please see the last few pages of this release for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Inc’s (“Origin”, “we”, “our” or the “Company”) future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Origin’s results of operations, estimated forbearance amounts and expectations regarding the Company’s liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin’s control. Statements or statistics preceded by, followed by or that otherwise include the words “assumes,” “anticipates,” “believes,” “estimates,” “expects,” “foresees,” “intends,” “plans,” “projects,” and similar expressions or future or conditional verbs such as “could,” “may,” “might,” “should,” “will,” and “would” and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin’s future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: (1) the impact of current and future economic conditions generally and in the financial services industry, nationally and within Origin’s primary market areas, including the impact of tariffs, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; (2) changes in benchmark interest rates and the resulting impacts on net interest income; (3) deterioration of Origin’s asset quality; (4) factors that can impact the performance of Origin’s loan portfolio, including real estate values and liquidity in Origin’s primary market areas; (5) the financial health of Origin’s commercial borrowers and the success of construction projects that Origin finances; (6) changes in the value of collateral securing Origin’s loans; (7) the impact of generative artificial intelligence; (8) Origin’s ability to anticipate interest rate changes and manage interest rate risk; (9) the impact of heightened regulatory requirements, reduced debit interchange and overdraft income and the possibility of facing related adverse business consequences if our total assets grow in excess of $10 billion as of December 31 of any calendar year; (10) the effectiveness of Origin’s risk management framework and quantitative models; (11) Origin’s inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin’s common stockholders, repurchase Origin’s shares of common stock and satisfy obligations as they become due; (12) the impact of labor pressures; (13) changes in Origin’s operation or expansion strategy or Origin’s ability to prudently manage its growth and execute its strategy; (14) changes in management personnel; (15) Origin’s ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; (16) increasing costs as Origin grows deposits; (17) operational risks associated with Origin’s business; (18) significant turbulence or a disruption in the capital or financial markets and the effect of market disruption and interest rate volatility on our investment securities; (19) increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; (20) compliance with governmental and regulatory requirements and changes in laws, rules, regulations, interpretations or policies relating to financial institutions; (21) periodic changes to the extensive body of accounting rules and best practices; (22) further government intervention in the U.S. financial system; (23) a deterioration of the credit rating for U.S. long-term sovereign debt; (24) Origin’s ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; (25) natural disasters and other adverse weather events, pandemics, acts of terrorism, war, and other matters beyond Origin’s control; (26) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (27) fraud or misconduct by internal or external actors (including Origin employees); (28) cybersecurity threats or security breaches and the cost of defending against them; (29) Origin’s ability to maintain adequate internal controls over financial and non-financial reporting; and (30) potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in Origin’s most recent and future Annual Reports on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Origin’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin’s underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin’s behalf may issue. Annualized, pro forma, adjusted, projected, and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results.

This press release contains projected financial information with respect to Origin, including with respect to certain goals and strategic initiatives of Origin and the anticipated benefits thereof. This projected financial information constitutes forward-looking information and is for illustrative purposes only and should not be relied upon as necessarily being indicative of future results. The assumptions and estimates underlying such projected financial information are inherently uncertain and are subject to significant business, economic (including interest rate), competitive, and other risks and uncertainties. Actual results may differ materially from the results contemplated by the projected financial information contained herein and the inclusion of such projected financial information in this release should not be regarded as a representation by any person that such actions will be taken or accomplished or that the results reflected in such projected financial information with respect thereto will be achieved.

Contact:

Investor Relations
Chris Reigelman
318-497-3177
[email protected]

Media Contact
Ryan Kilpatrick
318-232-7472
[email protected]


 

Origin Bancorp, Inc.
Selected Quarterly Financial Data
(Unaudited)

 

 

Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

 

 

 

 

 

 

 

 

 

Income statement and share amounts

(Dollars in thousands, except per share amounts)

Net interest income

$

87,244

 

 

$

86,694

 

 

$

83,704

 

 

$

82,136

 

 

$

78,459

 

Provision for credit losses

 

4,965

 

 

 

3,158

 

 

 

36,820

 

 

 

2,862

 

 

 

3,444

 

Noninterest income

 

16,795

 

 

 

16,736

 

 

 

26,128

 

 

 

1,368

 

 

 

15,602

 

Noninterest expense

 

63,797

 

 

 

62,823

 

 

 

62,028

 

 

 

61,983

 

 

 

62,068

 

Income before income tax expense

 

35,277

 

 

 

37,449

 

 

 

10,984

 

 

 

18,659

 

 

 

28,549

 

Income tax expense

 

7,584

 

 

 

7,933

 

 

 

2,361

 

 

 

4,012

 

 

 

6,138

 

Net income

$

27,693

 

 

$

29,516

 

 

$

8,623

 

 

$

14,647

 

 

$

22,411

 

PTPP earnings(1)

$

40,242

 

 

$

40,607

 

 

$

47,804

 

 

$

21,521

 

 

$

31,993

 

Basic earnings per common share

 

0.89

 

 

 

0.95

 

 

 

0.28

 

 

 

0.47

 

 

 

0.72

 

Diluted earnings per common share

 

0.89

 

 

 

0.95

 

 

 

0.27

 

 

 

0.47

 

 

 

0.71

 

Dividends declared per common share

 

0.15

 

 

 

0.15

 

 

 

0.15

 

 

 

0.15

 

 

 

0.15

 

Weighted average common shares outstanding - basic

 

30,942,565

 

 

 

30,964,128

 

 

 

31,183,092

 

 

 

31,192,622

 

 

 

31,205,752

 

Weighted average common shares outstanding - diluted

 

31,203,348

 

 

 

31,168,548

 

 

 

31,363,571

 

 

 

31,327,818

 

 

 

31,412,010

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data

 

 

 

 

 

 

 

 

 

Total LHFI

$

7,864,221

 

 

$

7,670,917

 

 

$

7,537,099

 

 

$

7,684,446

 

 

$

7,585,526

 

Total LHFI excluding mortgage warehouse LOC

 

7,341,931

 

 

 

7,142,136

 

 

 

7,064,131

 

 

 

7,109,698

 

 

 

7,181,395

 

Total assets

 

10,188,144

 

 

 

9,724,722

 

 

 

9,791,306

 

 

 

9,678,158

 

 

 

9,750,372

 

Total deposits

 

8,756,268

 

 

 

8,307,247

 

 

 

8,331,830

 

 

 

8,123,036

 

 

 

8,338,412

 

Total stockholders’ equity

 

1,260,275

 

 

 

1,246,685

 

 

 

1,214,756

 

 

 

1,205,769

 

 

 

1,180,177

 

 

 

 

 

 

 

 

 

 

 

Performance metrics and capital ratios

 

 

 

 

 

 

 

 

 

Yield on LHFI

 

6.06

%

 

 

6.22

%

 

 

6.33

%

 

 

6.33

%

 

 

6.33

%

Yield on interest-earning assets

 

5.56

 

 

 

5.76

 

 

 

5.89

 

 

 

5.87

 

 

 

5.79

 

Cost of interest-bearing deposits

 

2.66

 

 

 

2.90

 

 

 

3.20

 

 

 

3.20

 

 

 

3.23

 

Cost of total deposits

 

2.05

 

 

 

2.20

 

 

 

2.46

 

 

 

2.47

 

 

 

2.52

 

NIM - fully tax equivalent ("FTE")

 

3.71

 

 

 

3.73

 

 

 

3.65

 

 

 

3.61

 

 

 

3.44

 

Return on average assets (annualized) ("ROAA")

 

1.11

 

 

 

1.19

 

 

 

0.35

 

 

 

0.60

 

 

 

0.93

 

PTPP ROAA (annualized)(1)

 

1.61

 

 

 

1.64

 

 

 

1.95

 

 

 

0.89

 

 

 

1.32

 

Return on average stockholders’ equity (annualized) ("ROAE")

 

8.86

 

 

 

9.50

 

 

 

2.79

 

 

 

4.94

 

 

 

7.79

 

Return on average tangible common equity (annualized) ("ROATCE")(1)

 

10.15

 

 

 

10.95

 

 

 

3.22

 

 

 

5.74

 

 

 

9.09

 

Book value per common share

$

40.81

 

 

$

40.28

 

 

$

39.23

 

 

$

38.62

 

 

$

37.77

 

Tangible book value per common share(1)

 

35.61

 

 

 

35.04

 

 

 

33.95

 

 

 

33.33

 

 

 

32.43

 

Efficiency ratio(2)

 

61.32

%

 

 

60.74

%

 

 

56.48

%

 

 

74.23

%

 

 

65.99

%

Common equity tier 1 to risk-weighted assets(3)

 

13.59

 

 

 

13.54

 

 

 

13.59

 

 

 

13.47

 

 

 

13.57

 

Tier 1 capital to risk-weighted assets(3)

 

13.78

 

 

 

13.73

 

 

 

13.79

 

 

 

13.67

 

 

 

13.77

 

Total capital to risk-weighted assets(3)

 

14.97

 

 

 

14.91

 

 

 

15.90

 

 

 

15.68

 

 

 

15.81

 

Tier 1 leverage ratio(3)

 

11.74

 

 

 

11.86

 

 

 

11.69

 

 

 

11.70

 

 

 

11.47

 

__________________________
(1) PTPP earnings, PTPP ROAA, tangible book value per common share, and ROATCE are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their most directly comparable GAAP measures, please see the last few pages of this release.
(2) Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(3) Ratios are calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board. March 31, 2026 ratios are estimated.

 

Origin Bancorp, Inc.
Consolidated Quarterly Statements of Income
(Unaudited)

 

 

Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

(Dollars in thousands, except per share amounts)

Interest and fees on loans

$

114,161

 

 

$

119,282

 

 

$

120,096

 

 

$

121,239

 

 

$

117,075

 

Investment securities-taxable

 

8,776

 

 

 

8,991

 

 

 

8,767

 

 

 

7,692

 

 

 

8,076

 

Investment securities-nontaxable

 

1,486

 

 

 

1,487

 

 

 

1,523

 

 

 

1,425

 

 

 

968

 

Interest and dividend income on assets held in other financial institutions

 

6,873

 

 

 

4,884

 

 

 

5,753

 

 

 

4,281

 

 

 

6,424

 

Total interest and dividend income

 

131,296

 

 

 

134,644

 

 

 

136,139

 

 

 

134,637

 

 

 

132,543

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

43,702

 

 

 

46,510

 

 

 

51,026

 

 

 

50,152

 

 

 

51,779

 

FHLB advances and other borrowings

 

111

 

 

 

102

 

 

 

273

 

 

 

1,216

 

 

 

96

 

Subordinated indebtedness

 

239

 

 

 

1,338

 

 

 

1,136

 

 

 

1,133

 

 

 

2,209

 

Total interest expense

 

44,052

 

 

 

47,950

 

 

 

52,435

 

 

 

52,501

 

 

 

54,084

 

Net interest income

 

87,244

 

 

 

86,694

 

 

 

83,704

 

 

 

82,136

 

 

 

78,459

 

Provision for credit losses

 

4,965

 

 

 

3,158

 

 

 

36,820

 

 

 

2,862

 

 

 

3,444

 

Net interest income after provision for credit losses

 

82,279

 

 

 

83,536

 

 

 

46,884

 

 

 

79,274

 

 

 

75,015

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

Insurance commission and fee income

 

9,597

 

 

 

5,931

 

 

 

6,598

 

 

 

6,661

 

 

 

7,927

 

Service charges and fees

 

4,951

 

 

 

5,043

 

 

 

4,965

 

 

 

4,927

 

 

 

4,716

 

Other fee income

 

2,295

 

 

 

2,128

 

 

 

2,262

 

 

 

2,809

 

 

 

2,301

 

Mortgage banking revenue

 

563

 

 

 

680

 

 

 

726

 

 

 

1,369

 

 

 

915

 

Swap fee income

 

54

 

 

 

58

 

 

 

1,387

 

 

 

1,435

 

 

 

533

 

Change in fair value of equity investments

 

 

 

 

 

 

 

6,972

 

 

 

 

 

 

 

Equity method investment (loss) income

 

(1,517

)

 

 

1,859

 

 

 

550

 

 

 

(1,909

)

 

 

(1,692

)

Loss on sales of securities, net

 

 

 

 

 

 

 

 

 

 

(14,448

)

 

 

 

Other income

 

852

 

 

 

1,037

 

 

 

2,668

 

 

 

524

 

 

 

902

 

Total noninterest income

 

16,795

 

 

 

16,736

 

 

 

26,128

 

 

 

1,368

 

 

 

15,602

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

38,397

 

 

 

37,015

 

 

 

37,863

 

 

 

38,280

 

 

 

37,731

 

Occupancy and equipment, net

 

6,984

 

 

 

6,961

 

 

 

7,079

 

 

 

7,187

 

 

 

8,544

 

Data processing

 

4,050

 

 

 

3,672

 

 

 

3,526

 

 

 

3,432

 

 

 

2,957

 

Office and operations

 

2,937

 

 

 

3,243

 

 

 

3,184

 

 

 

3,337

 

 

 

2,972

 

Professional services

 

2,649

 

 

 

2,703

 

 

 

1,395

 

 

 

1,285

 

 

 

1,250

 

Intangible asset amortization

 

1,485

 

 

 

1,499

 

 

 

1,583

 

 

 

1,768

 

 

 

1,761

 

Electronic banking

 

1,442

 

 

 

1,545

 

 

 

1,470

 

 

 

1,359

 

 

 

1,354

 

Advertising and marketing

 

1,360

 

 

 

1,746

 

 

 

1,524

 

 

 

1,158

 

 

 

1,133

 

Regulatory assessments

 

1,335

 

 

 

1,528

 

 

 

1,269

 

 

 

1,345

 

 

 

1,392

 

Loan-related expenses

 

895

 

 

 

787

 

 

 

979

 

 

 

669

 

 

 

599

 

Other expenses

 

2,263

 

 

 

2,124

 

 

 

2,156

 

 

 

2,163

 

 

 

2,375

 

Total noninterest expense

 

63,797

 

 

 

62,823

 

 

 

62,028

 

 

 

61,983

 

 

 

62,068

 

Income before income tax expense

 

35,277

 

 

 

37,449

 

 

 

10,984

 

 

 

18,659

 

 

 

28,549

 

Income tax expense

 

7,584

 

 

 

7,933

 

 

 

2,361

 

 

 

4,012

 

 

 

6,138

 

Net income

$

27,693

 

 

$

29,516

 

 

$

8,623

 

 

$

14,647

 

 

$

22,411

 


 

Origin Bancorp, Inc.
Consolidated Balance Sheets
(Unaudited)

 

(Dollars in thousands)

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

90,641

 

 

$

73,122

 

 

$

94,062

 

 

$

113,918

 

 

$

112,888

 

Interest-bearing deposits in banks

 

575,562

 

 

 

351,095

 

 

 

532,847

 

 

 

220,193

 

 

 

373,314

 

Total cash and cash equivalents

 

666,203

 

 

 

424,217

 

 

 

626,909

 

 

 

334,111

 

 

 

486,202

 

Securities:

 

 

 

 

 

 

 

 

 

AFS

 

1,151,402

 

 

 

1,117,176

 

 

 

1,104,789

 

 

 

1,126,721

 

 

 

1,161,368

 

Held to maturity, net of allowance for credit losses

 

10,557

 

 

 

10,559

 

 

 

10,559

 

 

 

11,093

 

 

 

11,094

 

Securities carried at fair value through income

 

6,197

 

 

 

6,215

 

 

 

6,203

 

 

 

6,218

 

 

 

6,512

 

Total securities

 

1,168,156

 

 

 

1,133,950

 

 

 

1,121,551

 

 

 

1,144,032

 

 

 

1,178,974

 

Non-marketable equity securities held in other financial institutions

 

31,193

 

 

 

31,069

 

 

 

31,041

 

 

 

75,181

 

 

 

71,754

 

Equity method investments

 

66,091

 

 

 

67,502

 

 

 

65,643

 

 

 

15,863

 

 

 

18,228

 

Loans held for sale

 

2,935

 

 

 

1,032

 

 

 

312

 

 

 

8,878

 

 

 

10,191

 

LHFI

 

7,864,221

 

 

 

7,670,917

 

 

 

7,537,099

 

 

 

7,684,446

 

 

 

7,585,526

 

Less: ALCL

 

99,015

 

 

 

96,782

 

 

 

96,259

 

 

 

92,426

 

 

 

92,011

 

LHFI, net of ALCL

 

7,765,206

 

 

 

7,574,135

 

 

 

7,440,840

 

 

 

7,592,020

 

 

 

7,493,515

 

Premises and equipment, net

 

126,916

 

 

 

124,249

 

 

 

122,899

 

 

 

122,618

 

 

 

123,847

 

Cash surrender value of bank-owned life insurance

 

41,968

 

 

 

41,726

 

 

 

41,478

 

 

 

41,265

 

 

 

41,021

 

Goodwill

 

128,679

 

 

 

128,679

 

 

 

128,679

 

 

 

128,679

 

 

 

128,679

 

Other intangible assets, net

 

31,877

 

 

 

33,362

 

 

 

34,861

 

 

 

36,444

 

 

 

38,212

 

Accrued interest receivable and other assets

 

158,920

 

 

 

164,801

 

 

 

177,093

 

 

 

179,067

 

 

 

159,749

 

Total assets

$

10,188,144

 

 

$

9,724,722

 

 

$

9,791,306

 

 

$

9,678,158

 

 

$

9,750,372

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

2,062,982

 

 

$

1,979,875

 

 

$

2,000,324

 

 

$

1,841,684

 

 

$

1,888,808

 

Interest-bearing deposits excluding brokered interest-bearing deposits, if any

 

5,895,932

 

 

 

5,497,920

 

 

 

5,516,821

 

 

 

5,450,710

 

 

 

5,536,636

 

Time deposits

 

797,354

 

 

 

829,452

 

 

 

814,685

 

 

 

805,642

 

 

 

862,968

 

Brokered deposits

 

 

 

 

 

 

 

 

 

 

25,000

 

 

 

50,000

 

Total deposits

 

8,756,268

 

 

 

8,307,247

 

 

 

8,331,830

 

 

 

8,123,036

 

 

 

8,338,412

 

FHLB advances and other borrowings

 

12,609

 

 

 

19,050

 

 

 

12,790

 

 

 

127,843

 

 

 

12,488

 

Subordinated indebtedness

 

16,569

 

 

 

16,544

 

 

 

89,715

 

 

 

89,657

 

 

 

89,599

 

Accrued expenses and other liabilities

 

142,423

 

 

 

135,196

 

 

 

142,215

 

 

 

131,853

 

 

 

129,696

 

Total liabilities

 

8,927,869

 

 

 

8,478,037

 

 

 

8,576,550

 

 

 

8,472,389

 

 

 

8,570,195

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Common stock

 

154,397

 

 

 

154,762

 

 

 

154,839

 

 

 

156,124

 

 

 

156,220

 

Additional paid-in capital

 

532,773

 

 

 

533,541

 

 

 

532,975

 

 

 

537,819

 

 

 

538,790

 

Retained earnings

 

633,949

 

 

 

612,523

 

 

 

588,106

 

 

 

585,387

 

 

 

575,578

 

Accumulated other comprehensive loss

 

(60,844

)

 

 

(54,141

)

 

 

(61,164

)

 

 

(73,561

)

 

 

(90,411

)

Total stockholders’ equity

 

1,260,275

 

 

 

1,246,685

 

 

 

1,214,756

 

 

 

1,205,769

 

 

 

1,180,177

 

Total liabilities and stockholders’ equity

$

10,188,144

 

 

$

9,724,722

 

 

$

9,791,306

 

 

$

9,678,158

 

 

$

9,750,372

 


 

Origin Bancorp, Inc.
Loan Data
(Unaudited)

 

 

At and For the Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

 

 

 

 

 

 

 

 

 

LHFI

(Dollars in thousands)

Owner-occupied commercial real estate

$

999,440

 

 

$

1,004,801

 

 

$

986,859

 

 

$

972,788

 

 

$

937,985

 

Non-owner-occupied commercial real estate

 

1,511,138

 

 

 

1,519,104

 

 

 

1,520,020

 

 

 

1,455,771

 

 

 

1,445,864

 

Construction/land/land development

 

641,273

 

 

 

611,220

 

 

 

615,778

 

 

 

653,748

 

 

 

798,609

 

Single-family residential real estate

 

1,442,792

 

 

 

1,444,611

 

 

 

1,460,696

 

 

 

1,465,535

 

 

 

1,465,192

 

Multifamily residential real estate

 

555,527

 

 

 

553,149

 

 

 

540,601

 

 

 

529,899

 

 

 

489,765

 

Total real estate loans

 

5,150,170

 

 

 

5,132,885

 

 

 

5,123,954

 

 

 

5,077,741

 

 

 

5,137,415

 

Commercial and industrial

 

2,173,126

 

 

 

1,989,218

 

 

 

1,919,782

 

 

 

2,011,178

 

 

 

2,022,085

 

Mortgage warehouse LOC

 

522,290

 

 

 

528,781

 

 

 

472,968

 

 

 

574,748

 

 

 

404,131

 

Consumer

 

18,635

 

 

 

20,033

 

 

 

20,395

 

 

 

20,779

 

 

 

21,895

 

Total LHFI

 

7,864,221

 

 

 

7,670,917

 

 

 

7,537,099

 

 

 

7,684,446

 

 

 

7,585,526

 

Less: ALCL

 

99,015

 

 

 

96,782

 

 

 

96,259

 

 

 

92,426

 

 

 

92,011

 

LHFI, net

$

7,765,206

 

 

$

7,574,135

 

 

$

7,440,840

 

 

$

7,592,020

 

 

$

7,493,515

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets(1)

 

 

 

 

 

 

 

 

 

Nonperforming LHFI

 

 

 

 

 

 

 

 

 

Commercial real estate

$

19,891

 

 

$

13,212

 

 

$

11,736

 

 

$

12,814

 

 

$

5,465

 

Construction/land/land development

 

19,427

 

 

 

16,388

 

 

 

17,047

 

 

 

17,720

 

 

 

17,694

 

Single-family residential real estate

 

37,809

 

 

 

39,480

 

 

 

41,964

 

 

 

35,592

 

 

 

38,306

 

Multifamily residential real estate

 

 

 

 

 

 

 

2,404

 

 

 

2,404

 

 

 

2,443

 

Commercial and industrial

 

10,074

 

 

 

11,919

 

 

 

15,043

 

 

 

16,655

 

 

 

17,325

 

Consumer

 

65

 

 

 

185

 

 

 

88

 

 

 

130

 

 

 

135

 

Total nonperforming LHFI

 

87,266

 

 

 

81,184

 

 

 

88,282

 

 

 

85,315

 

 

 

81,368

 

Other real estate owned/repossessed assets

 

1,007

 

 

 

694

 

 

 

577

 

 

 

1,991

 

 

 

1,990

 

Total nonperforming assets

$

88,273

 

 

$

81,878

 

 

$

88,859

 

 

$

87,306

 

 

$

83,358

 

Classified assets

$

154,599

 

 

$

148,322

 

 

$

138,910

 

 

$

129,628

 

 

$

129,666

 

Past due 30 to 89 days and still accruing

 

17,624

 

 

 

14,764

 

 

 

7,739

 

 

 

12,495

 

 

 

42,587

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan credit losses

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

96,782

 

 

$

96,259

 

 

$

92,426

 

 

$

92,011

 

 

$

91,060

 

Provision for loan credit losses

 

5,010

 

 

 

3,693

 

 

 

35,216

 

 

 

2,715

 

 

 

3,679

 

Loans charged off

 

3,963

 

 

 

4,328

 

 

 

32,206

 

 

 

3,700

 

 

 

4,848

 

Loan recoveries

 

1,186

 

 

 

1,158

 

 

 

823

 

 

 

1,400

 

 

 

2,120

 

Net charge-offs

 

2,777

 

 

 

3,170

 

 

 

31,383

 

 

 

2,300

 

 

 

2,728

 

Balance at end of period

$

99,015

 

 

$

96,782

 

 

$

96,259

 

 

$

92,426

 

 

$

92,011

 

 

 

 

 

 

 

 

 

 

 

Credit quality ratios

 

 

 

 

 

 

 

 

 

Total nonperforming assets to total assets

 

0.87

%

 

 

0.84

%

 

 

0.91

%

 

 

0.90

%

 

 

0.85

%

Total nonperforming assets to loans & OREO

 

1.12

 

 

 

1.07

 

 

 

1.18

 

 

 

1.14

 

 

 

1.10

 

Nonperforming LHFI to LHFI

 

1.11

 

 

 

1.06

 

 

 

1.17

 

 

 

1.11

 

 

 

1.07

 

Past due 30 to 89 days and still accruing to LHFI

 

0.22

 

 

 

0.19

 

 

 

0.10

 

 

 

0.16

 

 

 

0.56

 

ALCL to nonperforming LHFI

 

113.46

 

 

 

119.21

 

 

 

109.04

 

 

 

108.33

 

 

 

113.08

 

ALCL to total LHFI

 

1.26

 

 

 

1.26

 

 

 

1.28

 

 

 

1.20

 

 

 

1.21

 

ALCL to total LHFI excl. mortgage warehouse LOC(2)

 

1.34

 

 

 

1.34

 

 

 

1.35

 

 

 

1.29

 

 

 

1.28

 

Net charge-offs (recoveries) to total average LHFI (annualized)

 

0.15

 

 

 

0.17

 

 

 

1.65

 

 

 

0.12

 

 

 

0.15

 

____________________________
(1) Nonperforming assets consist of nonperforming/nonaccrual loans and property acquired through foreclosures or repossession, as well as bank-owned property not in use and listed for sale, if any.
(2) The ALCL to total LHFI, adjusted is calculated by excluding the ALCL for mortgage warehouse LOC loans from the total LHFI ALCL in the numerator and excluding the mortgage warehouse LOC loans from the LHFI in the denominator. Due to their low-risk profile, mortgage warehouse LOC loans require a disproportionately low allocation of the ALCL.

 

Origin Bancorp, Inc.
Average Balances and Yields/Rates
(Unaudited)

 

 

Three Months Ended

 

March 31, 2026

 

December 31, 2025

 

March 31, 2025

 

Average
Balance

 

Income/
Expense

 

Yield/
Rate(1)

 

Average Balance

 

Income/
Expense

 

Yield/
Rate(1)

 

Average Balance

 

Income/
Expense

 

Yield/
Rate(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

(Dollars in thousands)

Commercial real estate

$

2,506,193

 

$

35,222

 

5.70

%

 

$

2,523,465

 

$

37,165

 

5.84

%

 

$

2,448,099

 

$

35,111

 

5.82

%

Construction/land/land development

 

628,332

 

 

10,402

 

6.71

 

 

 

607,799

 

 

10,563

 

6.89

 

 

 

821,754

 

 

13,913

 

6.87

 

Single-family residential real estate

 

1,448,774

 

 

19,765

 

5.53

 

 

 

1,452,741

 

 

19,894

 

5.43

 

 

 

1,438,618

 

 

19,305

 

5.44

 

Multifamily residential real estate

 

549,475

 

 

8,104

 

5.98

 

 

 

564,700

 

 

9,027

 

6.34

 

 

 

471,304

 

 

6,729

 

5.79

 

Commercial and industrial ("C&I")

 

2,076,837

 

 

33,910

 

6.62

 

 

 

1,986,638

 

 

34,505

 

6.89

 

 

 

2,004,034

 

 

36,422

 

7.37

 

Mortgage warehouse LOC

 

406,072

 

 

6,389

 

6.38

 

 

 

455,244

 

 

7,723

 

6.73

 

 

 

289,521

 

 

5,047

 

7.07

 

Consumer

 

19,823

 

 

345

 

7.06

 

 

 

20,746

 

 

374

 

7.15

 

 

 

22,709

 

 

417

 

7.45

 

LHFI

 

7,635,506

 

 

114,137

 

6.06

 

 

 

7,611,333

 

 

119,251

 

6.22

 

 

 

7,496,039

 

 

116,944

 

6.33

 

Loans held for sale

 

1,712

 

 

24

 

5.69

 

 

 

1,639

 

 

31

 

7.50

 

 

 

8,590

 

 

131

 

6.18

 

Loans receivable

 

7,637,218

 

 

114,161

 

6.06

 

 

 

7,612,972

 

 

119,282

 

6.22

 

 

 

7,504,629

 

 

117,075

 

6.33

 

Investment securities-taxable

 

1,017,777

 

 

8,776

 

3.50

 

 

 

1,019,830

 

 

8,991

 

3.50

 

 

 

1,021,904

 

 

8,076

 

3.21

 

Investment securities-nontaxable

 

183,691

 

 

1,486

 

3.28

 

 

 

180,862

 

 

1,487

 

3.26

 

 

 

140,875

 

 

968

 

2.79

 

Non-marketable equity securities held in other financial institutions

 

31,112

 

 

399

 

5.20

 

 

 

31,228

 

 

449

 

5.70

 

 

 

71,669

 

 

416

 

2.35

 

Interest-earning balances due from banks

 

713,959

 

 

6,474

 

3.68

 

 

 

435,241

 

 

4,435

 

4.04

 

 

 

543,821

 

 

6,008

 

4.48

 

Total interest-earning assets

 

9,583,757

 

 

131,296

 

5.56

 

 

 

9,280,133

 

 

134,644

 

5.76

 

 

 

9,282,898

 

 

132,543

 

5.79

 

Noninterest-earning assets

 

542,734

 

 

 

 

 

 

549,619

 

 

 

 

 

 

525,317

 

 

 

 

Total assets

$

10,126,491

 

 

 

 

 

$

9,829,752

 

 

 

 

 

$

9,808,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

2,068,810

 

$

11,901

 

2.33

%

 

$

1,788,612

 

$

11,728

 

2.60

%

 

$

2,081,567

 

$

14,654

 

2.86

%

Money market deposits

 

3,487,443

 

 

24,783

 

2.88

 

 

 

3,466,849

 

 

27,088

 

3.10

 

 

 

3,137,768

 

 

27,013

 

3.49

 

Savings deposits

 

301,161

 

 

852

 

1.15

 

 

 

301,596

 

 

942

 

1.24

 

 

 

319,375

 

 

1,277

 

1.62

 

Savings and interest-bearing transaction accounts

 

5,857,414

 

 

37,536

 

2.60

 

 

 

5,557,057

 

 

39,758

 

2.84

 

 

 

5,538,710

 

 

42,944

 

3.14

 

Time deposits

 

811,939

 

 

6,166

 

3.08

 

 

 

812,766

 

 

6,752

 

3.30

 

 

 

972,176

 

 

8,835

 

3.69

 

Total interest-bearing deposits

 

6,669,353

 

 

43,702

 

2.66

 

 

 

6,369,823

 

 

46,510

 

2.90

 

 

 

6,510,886

 

 

51,779

 

3.23

 

FHLB advances and other borrowings

 

16,434

 

 

111

 

2.74

 

 

 

15,155

 

 

102

 

2.67

 

 

 

14,148

 

 

96

 

2.75

 

Subordinated indebtedness

 

16,558

 

 

239

 

5.85

 

 

 

42,641

 

 

1,338

 

12.45

 

 

 

124,133

 

 

2,209

 

7.22

 

Total interest-bearing liabilities

 

6,702,345

 

 

44,052

 

2.67

 

 

 

6,427,619

 

 

47,950

 

2.96

 

 

 

6,649,167

 

 

54,084

 

3.30

 

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

1,978,098

 

 

 

 

 

 

2,002,102

 

 

 

 

 

 

1,837,365

 

 

 

 

Other liabilities

 

178,160

 

 

 

 

 

 

167,153

 

 

 

 

 

 

154,934

 

 

 

 

Total liabilities

 

8,858,603

 

 

 

 

 

 

8,596,874

 

 

 

 

 

 

8,641,466

 

 

 

 

Stockholders’ Equity

 

1,267,888

 

 

 

 

 

 

1,232,878

 

 

 

 

 

 

1,166,749

 

 

 

 

Total liabilities and stockholders’ equity

$

10,126,491

 

 

 

 

 

$

9,829,752

 

 

 

 

 

$

9,808,215

 

 

 

 

Net interest spread

 

 

 

 

2.89

%

 

 

 

 

 

2.80

%

 

 

 

 

 

2.49

%

NIM

 

 

$

87,244

 

3.69

 

 

 

 

$

86,694

 

3.71

 

 

 

 

$

78,459

 

3.43

 

NIM-FTE(2)

 

 

$

87,748

 

3.71

 

 

 

 

$

87,210

 

3.73

 

 

 

 

$

78,837

 

3.44

 

____________________________
(1) Yields/Rates are calculated on an actual/actual day count basis.
(2) In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.

 

Origin Bancorp, Inc.
Notable Items
(Unaudited)

 

 

At and For the Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

$
Impact

 

EPS
Impact(1)

 

$
Impact

 

EPS
Impact(1)

 

$
Impact

 

EPS
Impact(1)

 

$
Impact

 

EPS
Impact(1)

 

$
Impact

 

EPS
Impact(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share amounts)

Notable interest income items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income reversal related to borrower fraud

$

 

 

$

 

 

$

 

 

$

 

 

$

(206

)

 

$

(0.01

)

 

$

 

 

$

 

 

$

 

 

$

 

Notable interest expense items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OID amortization - subordinated debenture redemption

 

 

 

 

 

 

 

(783

)

 

 

(0.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(681

)

 

 

(0.02

)

Notable provision expense items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (expense) release on relationships related to or impacted by questioned banker activity

 

 

 

 

 

 

 

(10

)

 

 

 

 

 

(1,670

)

 

 

(0.04

)

 

 

 

 

 

 

 

 

375

 

 

 

0.01

 

Provision expense related to borrower fraud

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

(29,545

)

 

 

(0.74

)

 

 

 

 

 

 

 

 

 

 

 

 

Notable noninterest income items(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,448

)

 

 

(0.36

)

 

 

 

 

 

 

Positive valuation adjustment on non-marketable equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

6,972

 

 

 

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss on OREO properties(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(158

)

 

 

 

 

 

(212

)

 

 

(0.01

)

BOLI payout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208

 

 

 

0.01

 

Insurance recovery income related to questioned banker activity

 

438

 

 

 

0.01

 

 

 

483

 

 

 

0.01

 

 

 

2,077

 

 

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Notable noninterest expense items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense related to questioned banker activity

 

(542

)

 

 

(0.01

)

 

 

(698

)

 

 

(0.02

)

 

 

(112

)

 

 

 

 

 

(530

)

 

 

(0.01

)

 

 

(543

)

 

 

(0.01

)

Operating expense related to strategicOptimize Origininitiatives(3)

 

 

 

 

 

 

 

(51

)

 

 

 

 

 

(577

)

 

 

(0.01

)

 

 

(428

)

 

 

(0.01

)

 

 

(1,615

)

 

 

(0.04

)

Operating expense related to borrower fraud

 

(473

)

 

 

(0.01

)

 

 

(587

)

 

 

(0.01

)

 

 

(285

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

Employee Retention Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

213

 

 

 

0.01

 

Total notable items

$

(577

)

 

 

(0.01

)

 

$

(1,659

)

 

 

(0.04

)

 

$

(23,346

)

 

 

(0.59

)

 

$

(15,564

)

 

 

(0.39

)

 

$

(2,255

)

 

 

(0.06

)

____________________________
(1) The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding.
(2) The $158,000 net loss on OREO properties for the quarter ended June 30, 2025, includes an $8,000 insurance settlement recovery that was included in noninterest income on the face of the income statement and $3,000 in repair costs that was included in noninterest expense. The $212,000 net loss on OREO properties for the quarter ended March 31, 2025, includes a $444,000 expected insurance settlement recovery that was included in noninterest income on the face of the income statement, and a $148,000 repair cost that was included in noninterest expense.
(3) Operating expenses related to strategic Optimize Origin initiatives are expected to be immaterial and, accordingly, will no longer be separately tracked beginning with the quarter ended March 31, 2026. The $51,000 and $577,000 operating expenses related to strategic Optimize Origin initiatives for the quarters ended December 31, 2025, and September 30, 2025, includes sub-lease income of $40,000 and $27,000, respectively, that were included in noninterest income on the face of the income statement.

 

Origin Bancorp, Inc.
Non-GAAP Financial Measures
(Unaudited)

 

 

At and For the Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share amounts)

Calculation of PTPP earnings:

 

 

 

 

 

 

 

 

 

Net income

$

27,693

 

 

$

29,516

 

 

$

8,623

 

 

$

14,647

 

 

$

22,411

 

Provision for credit losses

 

4,965

 

 

 

3,158

 

 

 

36,820

 

 

 

2,862

 

 

 

3,444

 

Income tax expense

 

7,584

 

 

 

7,933

 

 

 

2,361

 

 

 

4,012

 

 

 

6,138

 

PTPP earnings (non-GAAP)

$

40,242

 

 

$

40,607

 

 

$

47,804

 

 

$

21,521

 

 

$

31,993

 

 

 

 

 

 

 

 

 

 

 

Calculation of PTPP ROAA:

 

 

 

 

 

 

 

 

 

PTPP earnings

$

40,242

 

 

$

40,607

 

 

$

47,804

 

 

$

21,521

 

 

$

31,993

 

Divided by number of days in the quarter

 

90

 

 

 

92

 

 

 

92

 

 

 

91

 

 

 

90

 

Multiplied by the number of days in the year

 

365

 

 

 

365

 

 

 

365

 

 

 

365

 

 

 

365

 

PTPP earnings, annualized

$

163,204

 

 

$

161,104

 

 

$

189,657

 

 

$

86,320

 

 

$

129,749

 

Divided by total average assets

 

10,126,491

 

 

 

9,829,752

 

 

 

9,727,414

 

 

 

9,715,923

 

 

 

9,808,215

 

ROAA (annualized) (GAAP)

 

1.11

%

 

 

1.19

%

 

 

0.35

%

 

 

0.60

%

 

 

0.93

%

PTPP ROAA (annualized) (non-GAAP)

 

1.61

 

 

 

1.64

 

 

 

1.95

 

 

 

0.89

 

 

 

1.32

 

 

 

 

 

 

 

 

 

 

 

Calculation of tangible book value per common share:

Total common stockholders’ equity

$

1,260,275

 

 

$

1,246,685

 

 

$

1,214,756

 

 

$

1,205,769

 

 

$

1,180,177

 

Goodwill

 

(128,679

)

 

 

(128,679

)

 

 

(128,679

)

 

 

(128,679

)

 

 

(128,679

)

Other intangible assets, net

 

(31,877

)

 

 

(33,362

)

 

 

(34,861

)

 

 

(36,444

)

 

 

(38,212

)

Tangible common equity

 

1,099,719

 

 

 

1,084,644

 

 

 

1,051,216

 

 

 

1,040,646

 

 

 

1,013,286

 

Divided by common shares outstanding at the end of the period

 

30,879,462

 

 

 

30,952,428

 

 

 

30,967,768

 

 

 

31,224,718

 

 

 

31,244,006

 

Book value per common share (GAAP)

$

40.81

 

 

$

40.28

 

 

$

39.23

 

 

$

38.62

 

 

$

37.77

 

Tangible book value per common share (non-GAAP)

 

35.61

 

 

 

35.04

 

 

 

33.95

 

 

 

33.33

 

 

 

32.43

 

 

 

 

 

 

 

 

 

 

 

Calculation of ROATCE:

 

 

 

 

 

 

 

 

Net income

$

27,693

 

 

$

29,516

 

 

$

8,623

 

 

$

14,647

 

 

$

22,411

 

Divided by number of days in the quarter

 

90

 

 

 

92

 

 

 

92

 

 

 

91

 

 

 

90

 

Multiplied by number of days in the year

 

365

 

 

 

365

 

 

 

365

 

 

 

365

 

 

 

365

 

Annualized net income

$

112,311

 

 

$

117,102

 

 

$

34,211

 

 

$

58,749

 

 

$

90,889

 

 

 

 

 

 

 

 

 

 

 

Total average common stockholders’ equity

$

1,267,888

 

 

$

1,232,878

 

 

$

1,227,431

 

 

$

1,190,331

 

 

$

1,166,749

 

Average goodwill

 

(128,679

)

 

 

(128,679

)

 

 

(128,679

)

 

 

(128,679

)

 

 

(128,679

)

Average other intangible assets, net

 

(32,679

)

 

 

(34,293

)

 

 

(35,741

)

 

 

(37,459

)

 

 

(38,254

)

Average tangible common equity

 

1,106,530

 

 

 

1,069,906

 

 

 

1,063,011

 

 

 

1,024,193

 

 

 

999,816

 

 

 

 

 

 

 

 

 

 

 

ROAE (annualized) (GAAP)

 

8.86

%

 

 

9.50

%

 

 

2.79

%

 

 

4.94

%

 

 

7.79

%

ROATCE (annualized) (non-GAAP)

 

10.15

 

 

 

10.95

 

 

 

3.22

 

 

 

5.74

 

 

 

9.09