Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
O’reilly Automotive Inc
O’Reilly Automotive, Inc. Reports Fourth Quarter and Full-Year 2025 Results
Business
Feb 4 2026
20 min read

O’Reilly Automotive, Inc. Reports Fourth Quarter and Full-Year 2025 Results

news images
  • Fourth quarter comparable store sales growth of 5.6%, full-year increase of 4.7%

  • 13% increase in fourth quarter diluted earnings per share to $0.71, full-year increase of 10% to $2.97

  • $2.8 billion net cash provided by operating activities in 2025

SPRINGFIELD, Mo., Feb. 04, 2026 (GLOBE NEWSWIRE) -- O’Reilly Automotive, Inc. (the “Company” or “O’Reilly”) (Nasdaq: ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenue and earnings for its fourth quarter and full-year ended December 31, 2025. The results represent 33 consecutive years of comparable store sales growth and record revenue and operating income for O’Reilly since becoming a public company in April of 1993.

4th Quarter Financial Results

Brad Beckham, O’Reilly’s CEO, commented, “I would like to thank our over 93,000 Team Members for their tremendous hard work and commitment while delivering a strong finish to 2025. Our Team continues to drive share gains on both sides of our business through excellent customer service and industry-leading parts availability, resulting in our fourth quarter comparable store sales growth of 5.6%. Our top-line results, coupled with strong gross margin performance, drove a 12% increase in operating profit dollars and a 13% increase in diluted earnings per share for the fourth quarter. We are pleased with our Team’s ability to capitalize on the investments we are making in our business and manage operating costs to provide exceptional customer service and capture market share; however, SG&A expenses again exceeded our expectations in the fourth quarter due to pressure from heightened inflation in team member health care and casualty claim costs. We remain intensely focused on managing expenses and mitigating these cost pressures but will always prioritize delivering the service levels and parts availability in our stores that are critical to winning share and driving industry-leading results.”

Sales for the fourth quarter ended December 31, 2025, increased $319 million, or 8%, to $4.41 billion from $4.10 billion for the same period one year ago. Gross profit for the fourth quarter increased 9% to $2.29 billion (or 51.8% of sales) from $2.10 billion (or 51.3% of sales) for the same period one year ago. Selling, general and administrative expenses (“SG&A”) for the fourth quarter increased 7% to $1.46 billion (or 33.0% of sales) from $1.36 billion (or 33.3% of sales) for the same period one year ago. Operating income for the fourth quarter increased 12% to $829 million (or 18.8% of sales) from $739 million (or 18.0% of sales) for the same period one year ago.

Net income for the fourth quarter ended December 31, 2025, increased $54 million, or 10%, to $605 million (or 13.7% of sales) from $551 million (or 13.5% of sales) for the same period one year ago. Diluted earnings per common share for the fourth quarter increased 13% to $0.71 on 848 million shares versus $0.63 on 870 million shares for the same period one year ago. The Company completed a 15-for-1 forward stock split on June 10, 2025, and accordingly all share and per share data in current and comparable periods have been adjusted to reflect the split.

Full-Year Financial Results

Mr. Beckham concluded, “Thanks to our Team’s dedication to providing unsurpassed levels of customer service, 2025 is now O’Reilly’s 33rd consecutive year of annual comparable store sales growth and record revenue and operating income. Our full-year comparable store sales result of 4.7% was at the high end of our revised guidance range of 4.0% to 5.0%. This solid top-line performance translated into a full-year earnings per share increase of 10%. Team O’Reilly also achieved our expansion targets during 2025, opening 207 net, new stores in the U.S., Mexico and Canada, and a new, state-of-the-art greenfield distribution center in Virginia that unlocks exciting store growth opportunities in the mid-Atlantic region. I would like to congratulate Team O’Reilly on their strong performance in 2025, and we look forward to continuing our track record of long-term profitable growth in 2026.”

Sales for the year ended December 31, 2025, increased $1.07 billion, or 6%, to $17.78 billion from $16.71 billion for the same period one year ago. Gross profit for the year ended December 31, 2025, increased 7% to $9.17 billion (or 51.6% of sales) from $8.55 billion (or 51.2% of sales) for the same period one year ago. SG&A for the year ended December 31, 2025, increased 8% to $5.71 billion (or 32.1% of sales) from $5.30 billion (or 31.7% of sales) for the same period one year ago. Operating income for the year ended December 31, 2025, increased 6% to $3.46 billion (or 19.5% of sales) from $3.25 billion (or 19.5% of sales) for the same period one year ago.

Net income for the year ended December 31, 2025, increased $152 million, or 6%, to $2.54 billion (or 14.3% of sales) from $2.39 billion (or 14.3% of sales) for the same period one year ago. Diluted earnings per common share for the year ended December 31, 2025, increased 10% to $2.97 on 856 million shares versus $2.71 on 881 million shares for the same period one year ago.

4th Quarter and Full-Year Comparable Store Sales Results

Comparable store sales are calculated based on the change in sales for U.S. stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores, and sales to Team Members, as well as sales from Leap Day for the year ended December 31, 2024. Online sales for ship-to-home orders and pick-up-in-store orders for U.S. stores open at least one year are included in the comparable store sales calculation. Comparable store sales increased 5.6% for the fourth quarter ended December 31, 2025, on top of 4.4% for the same period one year ago. Comparable store sales increased 4.7% for the year ended December 31, 2025, on top of 2.9% for the same period one year ago.

Share Repurchase Program

During the fourth quarter ended December 31, 2025, the Company repurchased 5.2 million shares of its common stock, at an average price per share of $96.69, for a total investment of $500 million. During the year ended December 31, 2025, the Company repurchased 22.7 million shares of its common stock, at an average price per share of $92.26, for a total investment of $2.10 billion. Excise tax on shares repurchased, assessed at one percent of the fair market value of shares repurchased, was $21.0 million for the year ended December 31, 2025. Subsequent to the end of the fourth quarter and through the date of this release, the Company repurchased an additional 1.4 million shares of its common stock, at an average price per share of $93.86, for a total investment of $134 million. The Company has repurchased a total of 1.46 billion shares of its common stock under its share repurchase program since the inception of the program in January of 2011 and through the date of this release, at an average price of $18.77, for a total aggregate investment of $27.49 billion. As of the date of this release, the Company had approximately $2.26 billion remaining under its current share repurchase authorizations.

Full-Year 2026 Guidance

The table below outlines the Company’s guidance for selected full-year 2026 financial data:

 

 

For the Year Ending

 

 

December 31, 2026

Net, new store openings

 

225 to 235

 

Comparable store sales

 

3.0% to 5.0%

 

Total revenue

 

$18.7 billion to $19.0 billion

 

Gross profit as a percentage of sales

 

51.5% to 52.0%

 

Operating income as a percentage of sales

 

19.2% to 19.7%

 

Effective income tax rate

 

22.6%

 

Diluted earnings per share (1)

 

$3.10 to $3.20

 

Net cash provided by operating activities

 

$3.1 billion to $3.5 billion

 

Capital expenditures

 

$1.3 billion to $1.4 billion

 

Free cash flow (2)

 

$1.8 billion to $2.1 billion

 


(1)

Weighted-average shares outstanding, assuming dilution, used in the denominator of this calculation, includes share repurchases made by the Company through the date of this release.

(2)

Free cash flow is a non-GAAP financial measure. The table below reconciles Free cash flow guidance to Net cash provided by operating activities guidance, the most directly comparable GAAP financial measure:


 

 

 

For the Year Ending

 

(in millions)

 

December 31, 2026

 

Net cash provided by operating activities

 

$

3,110

 

to

$

3,520

 

 

Less:

Capital expenditures

 

 

1,300

 

to

 

1,400

 

 

 

Excess tax benefit from share-based compensation payments

 

 

10

 

to

 

20

 

 

Free cash flow

 

$

1,800

 

to

$

2,100

 


Non-GAAP Information

This release contains certain financial information not derived in accordance with United States generally accepted accounting principles (“GAAP”). These items include adjusted debt to earnings before interest, taxes, depreciation, amortization, share-based compensation, and rent (“EBITDAR”) and free cash flow. The Company does not, nor does it suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful supplemental information to both management and investors that is indicative of the Company’s core operations. The Company has included a reconciliation of this additional information to the most comparable GAAP measure in the table above and the selected financial information below.

Earnings Conference Call Information

The Company will host a conference call on Thursday, February 5, 2026, at 10:00 a.m. Central Time to discuss its results as well as future expectations. Investors may listen to the conference call live on the Company’s website at www.OReillyAuto.com by clicking on “Investor Relations.” Interested analysts are invited to join the call. The dial-in number for the call is (888) 506-0062 and the conference call identification number is 873967. A replay of the conference call will be available on the Company’s website through Thursday, February 4, 2027.

About O’Reilly Automotive, Inc.

O’Reilly Automotive, Inc. was founded in 1957 by the O’Reilly family and is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States, serving both the do-it-yourself and professional service provider markets. Visit the Company’s website at www.OReillyAuto.com for additional information about O’Reilly, including access to online shopping and current promotions, store locations, hours and services, employment opportunities, and other programs. As of December 31, 2025, the Company operated 6,585 stores across 48 U.S. states, Puerto Rico, Mexico, and Canada.

Forward-Looking Statements

The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as “estimate,” “may,” “could,” “will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend,” “guidance,” “target,” or similar words. In addition, statements contained within this press release that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues, and future performance. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events and results. Such statements are subject to risks, uncertainties, and assumptions, including, but not limited to, the economy in general; inflation; consumer debt levels; product demand; a public health crisis; the market for auto parts; competition; weather; trade disputes and changes in trade policies, including the imposition of new or increased tariffs; availability of key products and supply chain disruptions; business interruptions, including terrorist activities, war and the threat of war; failure to protect our brand and reputation; challenges in international markets; volatility of the market price of our common stock; our increased debt levels; credit ratings on public debt; damage, failure, or interruption of information technology systems, including information security and cyber-attacks; historical growth rate sustainability; our ability to hire and retain qualified employees; risks associated with the performance of acquired businesses; and governmental regulations. Actual results may materially differ from anticipated results described or implied in these forward-looking statements. Please refer to the “Risk Factors” section of the annual report on Form 10-K for the year ended December 31, 2024, and subsequent Securities and Exchange Commission filings, for additional factors that could materially affect the Company’s financial performance. Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law.

For further information contact:

Investor Relations Contacts

 

Leslie Skorick (417) 874-7142

 

Eric Bird (417) 868-4259

 

 

 

Media Contact

 

Sonya Cox (417) 829-5709


O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

 

 

December 31, 2025

 

December 31, 2024

 

 

(Unaudited)

 

(Note)

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

193,793

 

 

$

130,245

 

Accounts receivable, net

 

 

389,793

 

 

 

356,839

 

Amounts receivable from suppliers

 

 

159,900

 

 

 

139,091

 

Inventory

 

 

5,731,385

 

 

 

5,095,804

 

Other current assets

 

 

269,406

 

 

 

117,916

 

Total current assets

 

 

6,744,277

 

 

 

5,839,895

 

 

 

 

 

 

 

 

Property and equipment, at cost

 

 

10,222,249

 

 

 

9,192,254

 

Less: accumulated depreciation and amortization

 

 

3,964,824

 

 

 

3,587,098

 

Net property and equipment

 

 

6,257,425

 

 

 

5,605,156

 

 

 

 

 

 

 

 

Operating lease, right-of-use assets

 

 

2,391,150

 

 

 

2,324,638

 

Goodwill

 

 

948,208

 

 

 

930,161

 

Other assets, net

 

 

197,193

 

 

 

193,891

 

Total assets

 

$

16,538,253

 

 

$

14,893,741

 

 

 

 

 

 

 

 

Liabilities and shareholders’ deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

7,103,684

 

 

$

6,524,811

 

Self-insurance reserves

 

 

297,304

 

 

 

149,387

 

Accrued payroll

 

 

119,603

 

 

 

107,495

 

Accrued benefits and withholdings

 

 

240,072

 

 

 

199,593

 

Income taxes payable

 

 

13,957

 

 

 

6,274

 

Current portion of operating lease liabilities

 

 

439,907

 

 

 

419,213

 

Other current liabilities

 

 

561,294

 

 

 

876,732

 

Total current liabilities

 

 

8,775,821

 

 

 

8,283,505

 

 

 

 

 

 

 

 

Long-term debt

 

 

6,016,904

 

 

 

5,520,932

 

Operating lease liabilities, less current portion

 

 

2,034,688

 

 

 

1,980,705

 

Deferred income taxes

 

 

211,210

 

 

 

247,599

 

Other liabilities

 

 

262,982

 

 

 

231,961

 

 

 

 

 

 

 

 

Shareholders’ equity (deficit):

 

 

 

 

 

 

Common stock, $0.01 par value:

 

 

 

 

 

 

Authorized shares – 1,250,000,000

 

 

 

 

 

 

Issued and outstanding shares –

 

 

 

 

 

 

841,909,238 as of December 31, 2025, and

 

 

 

 

 

 

862,232,760 as of December 31, 2024

 

 

8,419

 

 

 

8,622

 

Additional paid-in capital

 

 

1,530,292

 

 

 

1,454,518

 

Retained deficit

 

 

(2,328,817

)

 

 

(2,791,288

)

Accumulated other comprehensive income (loss)

 

 

26,754

 

 

 

(42,813

)

Total shareholders’ deficit

 

 

(763,352

)

 

 

(1,370,961

)

 

 

 

 

 

 

 

Total liabilities and shareholders’ deficit

 

$

16,538,253

 

 

$

14,893,741

 


Note: The balance sheet at December 31, 2024, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.


O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)

 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31,

 

December 31,

 

 

2025

 

2024

 

2025

 

2024

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Note)

Sales

 

$

4,414,314

 

 

$

4,095,601

 

 

$

17,781,992

 

 

$

16,708,479

 

Cost of goods sold, including warehouse and distribution expenses

 

 

2,128,142

 

 

 

1,994,569

 

 

 

8,607,851

 

 

 

8,153,990

 

Gross profit

 

 

2,286,172

 

 

 

2,101,032

 

 

 

9,174,141

 

 

 

8,554,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

1,457,563

 

 

 

1,362,382

 

 

 

5,713,529

 

 

 

5,303,332

 

Operating income

 

 

828,609

 

 

 

738,650

 

 

 

3,460,612

 

 

 

3,251,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(60,597

)

 

 

(55,403

)

 

 

(235,064

)

 

 

(222,548

)

Interest income

 

 

1,994

 

 

 

2,056

 

 

 

7,323

 

 

 

7,295

 

Other, net

 

 

709

 

 

 

(106

)

 

 

7,300

 

 

 

9,160

 

Total other expense

 

 

(57,894

)

 

 

(53,453

)

 

 

(220,441

)

 

 

(206,093

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

770,715

 

 

 

685,197

 

 

 

3,240,171

 

 

 

3,045,064

 

Provision for income taxes

 

 

165,482

 

 

 

134,067

 

 

 

701,962

 

 

 

658,384

 

Net income

 

$

605,233

 

 

$

551,130

 

 

$

2,538,209

 

 

$

2,386,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-basic:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

0.72

 

 

$

0.64

 

 

$

2.98

 

 

$

2.73

 

Weighted-average common shares outstanding – basic

 

 

844,239

 

 

 

865,101

 

 

 

851,472

 

 

 

875,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-assuming dilution:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

0.71

 

 

$

0.63

 

 

$

2.97

 

 

$

2.71

 

Weighted-average common shares outstanding – assuming dilution

 

 

848,420

 

 

 

869,956

 

 

 

855,919

 

 

 

880,572

 


Note: The income statement for the year ended December 31, 2024, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.


O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

 

 

For the Year Ended

 

 

December 31,

 

 

2025

 

2024

 

 

(Unaudited)

 

(Note)

Operating activities:

 

 

 

 

 

 

Net income

 

$

2,538,209

 

 

$

2,386,680

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization of property, equipment and intangibles

 

 

511,230

 

 

 

461,892

 

Amortization of debt discount and issuance costs

 

 

7,379

 

 

 

6,613

 

Deferred income taxes

 

 

(37,544

)

 

 

(50,238

)

Share-based compensation programs

 

 

35,115

 

 

 

28,931

 

Other

 

 

11,069

 

 

 

6,360

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(35,505

)

 

 

30,495

 

Inventory

 

 

(604,537

)

 

 

(403,886

)

Accounts payable

 

 

576,413

 

 

 

421,364

 

Income taxes payable

 

 

4,537

 

 

 

(8,690

)

Other

 

 

(244,373

)

 

 

170,055

 

Net cash provided by operating activities

 

 

2,761,993

 

 

 

3,049,576

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,168,815

)

 

 

(1,023,387

)

Proceeds from sale of property and equipment

 

 

30,845

 

 

 

16,350

 

Return of tax credit equity investments

 

 

 

 

 

1,490

 

Other, including acquisitions, net of cash acquired

 

 

(14,386

)

 

 

(161,258

)

Net cash used in investing activities

 

 

(1,152,356

)

 

 

(1,166,805

)

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

Proceeds from borrowings on revolving credit facility

 

 

 

 

 

30,000

 

Payments on revolving credit facility

 

 

 

 

 

(30,000

)

Net proceeds (payments) of commercial paper

 

 

488,786

 

 

 

(547,604

)

Proceeds from the issuance of long-term debt

 

 

 

 

 

498,910

 

Payment of debt issuance costs

 

 

(3,997

)

 

 

(4,076

)

Payment of excise tax on share repurchases

 

 

(17,012

)

 

 

(28,830

)

Repurchases of common stock

 

 

(2,096,962

)

 

 

(2,076,529

)

Net proceeds from issuance of common stock

 

 

80,823

 

 

 

128,981

 

Other

 

 

(433

)

 

 

(569

)

Net cash used in financing activities

 

 

(1,548,795

)

 

 

(2,029,717

)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

2,706

 

 

 

(1,941

)

Net increase (decrease) in cash and cash equivalents

 

 

63,548

 

 

 

(148,887

)

Cash and cash equivalents at beginning of the period

 

 

130,245

 

 

 

279,132

 

Cash and cash equivalents at end of the period

 

$

193,793

 

 

$

130,245

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Income taxes paid

 

$

1,067,524

 

 

$

640,426

 

Interest paid, net of capitalized interest

 

 

226,752

 

 

 

209,094

 


Note: The cash flow statement for the year ended December 31, 2024, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.


O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
SELECTED FINANCIAL INFORMATION
(Unaudited)

 

 

For the Year Ended

 

 

December 31,

Adjusted Debt to EBITDAR:

 

2025

 

2024

(In thousands, except adjusted debt to EBITDAR ratio)

 

 

 

 

 

 

 

 

GAAP debt

 

$

6,016,904

 

 

$

5,520,932

 

Add:

Letters of credit

 

 

155,642

 

 

 

127,310

 

 

Unamortized discount and debt issuance costs

 

 

23,096

 

 

 

29,068

 

 

Six-times rent expense

 

 

2,942,142

 

 

 

2,715,174

 

Adjusted debt

 

$

9,137,784

 

 

$

8,392,484

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

2,538,209

 

 

$

2,386,680

 

Add:

Interest expense

 

 

235,064

 

 

 

222,548

 

 

Provision for income taxes

 

 

701,962

 

 

 

658,384

 

 

Depreciation and amortization

 

 

511,230

 

 

 

461,892

 

 

Share-based compensation expense

 

 

35,115

 

 

 

28,931

 

 

Rent expense (i)

 

 

490,357

 

 

 

452,529

 

EBITDAR

 

$

4,511,937

 

 

$

4,210,964

 

 

 

 

 

 

 

 

 

 

Adjusted debt to EBITDAR

 

 

2.03

 

 

 

1.99

 


(i)

The table below outlines the calculation of Rent expense and reconciles Rent expense to Total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the year ended December 31, 2025 and 2024 (in thousands):


 

 

 

For the Year Ended

 

 

 

December 31,

 

 

 

2025

 

2024

 

Total lease cost, per ASC 842

 

$

592,121

 

 

$

543,495

 

 

Less:

Variable non-contract operating lease components, related to property taxes and insurance

 

 

101,764

 

 

 

90,966

 

 

Rent expense

 

$

490,357

 

 

$

452,529

 


 

 

December 31,

 

 

2025

 

2024

Selected Balance Sheet Ratios:

 

 

 

 

 

 

 

 

Inventory turnover (1)

 

 

1.6

 

 

 

1.7

 

Average inventory per store (in thousands) (2)

 

$

870

 

 

$

799

 

Accounts payable to inventory (3)

 

 

123.9%

 

 

 

128.0%

 


 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of Free Cash Flow (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

633,492

 

 

$

624,487

 

 

$

2,761,993

 

 

$

3,049,576

 

Less:

Capital expenditures

 

 

269,032

 

 

 

290,471

 

 

 

1,168,815

 

 

 

1,023,387

 

 

Excess tax benefit from share-based compensation payments

 

 

2,214

 

 

 

4,827

 

 

 

29,928

 

 

 

39,871

 

 

Return of tax credit equity investments

 

 

 

 

 

(1,490

)

 

 

 

 

 

(1,490

)

Free cash flow

 

$

362,246

 

 

$

330,679

 

 

$

1,563,250

 

 

$

1,987,808

 


 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31,

 

December 31,

 

 

2025

 

2024

 

2025

 

2024

Revenue Disaggregation (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to do-it-yourself customers

 

$

2,180,418

 

 

$

2,096,829

 

 

$

8,765,647

 

 

$

8,473,041

 

Sales to professional service provider customers

 

 

2,149,531

 

 

 

1,905,539

 

 

 

8,651,746

 

 

 

7,836,283

 

Other sales and sales adjustments

 

 

84,365

 

 

 

93,233

 

 

 

364,599

 

 

 

399,155

 

Total sales

 

$

4,414,314

 

 

$

4,095,601

 

 

$

17,781,992

 

 

$

16,708,479

 


 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31,

 

December 31,

 

 

2025

 

2024

 

2025

 

2024

Store Count:

 

 

 

 

 

 

 

 

 

 

 

Beginning domestic store count

 

6,406

 

 

6,187

 

 

6,265

 

 

6,095

 

New stores opened

 

41

 

 

78

 

 

182

 

 

170

 

Stores closed

 

 

 

 

 

 

 

 

Ending domestic store count

 

6,447

 

 

6,265

 

 

6,447

 

 

6,265

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Mexico store count

 

107

 

 

78

 

 

87

 

 

62

 

New stores opened

 

5

 

 

9

 

 

25

 

 

25

 

Stores closed

 

 

 

 

 

 

 

 

Ending Mexico store count

 

112

 

 

87

 

 

112

 

 

87

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Canada store count

 

25

 

 

26

 

 

26

 

 

 

New stores opened

 

1

 

 

 

 

1

 

 

3

 

Stores acquired

 

 

 

 

 

 

 

23

 

Stores closed

 

 

 

 

 

(1

)

 

 

Ending Canada store count

 

26

 

 

26

 

 

26

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending store count

 

6,585

 

 

6,378

 

 

6,585

 

 

6,378

 


 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31,

 

December 31,

 

 

2025

 

2024

 

2025

 

2024

Store and Team Member Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total employment

 

 

93,072

 

 

 

93,176

 

 

 

 

 

 

 

 

 

Square footage (in thousands) (4)

 

 

51,515

 

 

 

48,809

 

 

 

 

 

 

 

 

 

Sales per weighted-average square foot (4)(5)

 

$

83.95

 

 

$

82.70

 

 

$

345.73

 

 

$

342.32

 

Sales per weighted-average store (in thousands) (4)(6)

 

$

670

 

 

$

642

 

 

$

2,728

 

 

$

2,642

 


(1)

Calculated as cost of goods sold for the last 12 months divided by average inventory. Average inventory is calculated as the average of inventory for the trailing four quarters used in determining the denominator.

(2)

Calculated as inventory divided by store count at the end of the reported period.

(3)

Calculated as accounts payable divided by inventory.

(4)

Represents O’Reilly’s U.S. and Puerto Rico operations only.

(5)

Calculated as sales less jobber sales, divided by weighted-average square footage. Weighted-average square footage is determined by weighting store square footage based on the approximate dates of store openings, acquisitions, expansions, or closures.

(6)

Calculated as sales less jobber sales, divided by weighted-average stores. Weighted-average stores is determined by weighting stores based on their approximate dates of openings, acquisitions, or closures.