Home
Orchid Island Capital Inc.
Orchid Island Capital Announces First Quarter 2025 Results
Business
Apr 24 2025
27 min read

Orchid Island Capital Announces First Quarter 2025 Results

news images

VERO BEACH, Fla., April 24, 2025 (GLOBE NEWSWIRE) -- Orchid Island Capital, Inc. (NYSE:ORC) ("Orchid” or the "Company"), a real estate investment trust ("REIT"), today announced results of operations for the three month period ended March 31, 2025.

First Quarter 2025 Results

  • Net income of $17.1 million, or $0.18 per common share, which consists of:

  • Net interest income of $19.7 million, or $0.21 per common share

  • Total expenses of $4.2 million, or $0.04 per common share

  • Net realized and unrealized gains of $1.6 million, or $0.02 per common share, on RMBS and derivative instruments, including net interest income on interest rate swaps (initially estimated and reported as $0.17 per share on April 9, 2025)

  • First quarter dividends declared and paid of $0.36 per common share

  • Book value per common share of $7.94 at March 31, 2025

  • Total return of 2.60%, comprised of $0.36 dividend per common share and $0.15 decrease in book value per common share, divided by beginning book value per common share

Other Financial Highlights

  • Orchid maintained a strong liquidity position of $446.5 million in cash and cash equivalents and unpledged securities, or approximately 52% of stockholders' equity as of March 31, 2025

  • Borrowing capacity in excess of March 31, 2025 outstanding repurchase agreement balances of $6.4 billion, spread across 24 active lenders

  • Company to discuss results on Friday, April 25, 2025, at 10:00 AM ET

  • Supplemental materials to be discussed on the call can be downloaded from the investor relations section of the Company’s website at https://ir.orchidislandcapital.com

Management Commentary 

Commenting on the first quarter results, Robert E. Cauley, Chairman and Chief Executive Officer, said, “The first quarter of 2025 was essentially a continuation of the fourth quarter of 2024, at least for the first two months or so.  While economic data and events generally are never uniformly stable or consistent, the first quarter of 2025 was relatively uneventful.  Interest rates were generally range bound, and volatility was low for most of the first quarter.  These are ideal conditions for a levered investment strategy in Agency RMBS.  Accordingly, the Company and the Agency RMBS market generated attractive returns for the period.  The Company’s stock also traded well during the quarter – at least until the last week of the quarter. The Company was able to take advantage of the calm conditions and price performance of its common stock during the first quarter to raise additional capital generally at a slight premium to book value and deploy the proceeds in an attractive investment environment.

“In March of 2025 the Trump administration introduced the first of several tariffs.  The administration indicated there was more to come in the near future, and market expectations for growth and inflation began to erode quickly.  Sentiment was further depressed when some incoming economic data was consistent with stagflation – the combination of slowing economic growth and inflation. The tariff announcements late in the first quarter and in early April brought the favorable market conditions present through most of the first quarter of 2025 to an abrupt end.  In fact, conditions were reminiscent of March 2020 when the COVID-19 pandemic first emerged in the United States and led to a rapid de-leveraging that materially depressed prices of all asset classes. In early April, the Company sold assets as needed to maintain leverage at acceptable levels and was able to do so without suffering material permanent losses to date.  Since March 31, 2025, the portfolio was reduced by approximately 8% and book value declined by approximately 8.8% by April 17, 2025. It is not clear if these conditions have subsided fully or if they will return. Accordingly, the Company intends to maintain prudent leverage and ample liquidity while the threat of turbulent market conditions persists.

Details of First Quarter 2025 Results of Operations

The Company reported net income of $17.1 million for the three month period ended March 31, 2025, compared with net income of $19.8 million for the three month period ended March 31, 2024. Interest income on the portfolio in the first quarter was up approximately $9.1 million from the fourth quarter of 2024. The yield on our average Agency RMBS increased from 5.38% in the fourth quarter of 2024 to 5.41% for the first quarter of 2025, and our repurchase agreement borrowing costs decreased from 4.98% for the fourth quarter of 2024 to 4.29% for the first quarter of 2025. Book value decreased by $0.15 per share in the first quarter of 2025. The decrease in book value reflects our net income of $0.18 per share and the dividend distribution of $0.36 per share. The Company recorded net realized and unrealized gains of $1.6 million on Agency RMBS assets and derivative instruments, including net interest income on interest rate swaps.

Prepayments

For the quarter ended March 31, 2025, Orchid received $133.0 million in scheduled and unscheduled principal repayments and prepayments, which equated to a 3-month constant prepayment rate (“CPR”) of approximately 7.8%. Prepayment rates on the two RMBS sub-portfolios were as follows (in CPR):

 

 

 

 

 

 

Structured

 

 

 

 

 

 

 

PT RMBS

 

 

RMBS

 

 

Total

 

Three Months Ended

 

Portfolio (%)

 

 

Portfolio (%)

 

 

Portfolio (%)

 

March 31, 2025

 

 

7.8

 

 

 

4.5

 

 

 

7.8

 

December 31, 2024

 

 

10.6

 

 

 

7.0

 

 

 

10.5

 

September 30, 2024

 

 

8.8

 

 

 

6.4

 

 

 

8.8

 

June 30, 2024

 

 

7.6

 

 

 

7.1

 

 

 

7.6

 

March 31, 2024

 

 

6.0

 

 

 

5.9

 

 

 

6.0

 

Portfolio

The following tables summarize certain characteristics of Orchid’s PT RMBS (as defined below) and structured RMBS as of March 31, 2025 and December 31, 2024:

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Percentage

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

of

 

 

Weighted

 

 

Maturity

 

 

 

 

Fair

 

 

Entire

 

 

Average

 

 

in

 

Longest

Asset Category

 

Value

 

 

Portfolio

 

 

Coupon

 

 

Months

 

Maturity

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate RMBS

 

$

6,723,011

 

 

 

99.8

%

 

 

5.33

%

 

 

333

 

1-Apr-55

Interest-Only Securities

 

 

14,850

 

 

 

0.2

%

 

 

4.01

%

 

 

209

 

25-Jul-48

Inverse Interest-Only Securities

 

 

233

 

 

 

0.0

%

 

 

0.00

%

 

 

258

 

15-Jun-42

Total Mortgage Assets

 

$

6,738,094

 

 

 

100.0

%

 

 

5.30

%

 

 

332

 

1-Apr-55

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate RMBS

 

$

5,237,812

 

 

 

99.7

%

 

 

5.03

%

 

 

330

 

1-Nov-54

Interest-Only Securities

 

 

15,308

 

 

 

0.3

%

 

 

4.01

%

 

 

212

 

25-Jul-48

Inverse Interest-Only Securities

 

 

190

 

 

 

0.0

%

 

 

0.00

%

 

 

261

 

15-Jun-42

Total Mortgage Assets

 

$

5,253,310

 

 

 

100.0

%

 

 

4.99

%

 

 

328

 

1-Nov-54


($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

 

Percentage of

 

Agency

 

Fair Value

 

 

Entire Portfolio

 

 

Fair Value

 

 

Entire Portfolio

 

Fannie Mae

 

$

4,142,552

 

 

 

61.5

%

 

$

3,693,032

 

 

 

70.3

%

Freddie Mac

 

 

2,595,542

 

 

 

38.5

%

 

 

1,560,278

 

 

 

29.7

%

Total Portfolio

 

$

6,738,094

 

 

 

100.0

%

 

$

5,253,310

 

 

 

100.0

%


 

 

March 31, 2025

 

 

December 31, 2024

 

Weighted Average Pass-through Purchase Price

 

$

102.27

 

 

$

102.45

 

Weighted Average Structured Purchase Price

 

$

18.74

 

 

$

18.74

 

Weighted Average Pass-through Current Price

 

$

99.32

 

 

$

96.44

 

Weighted Average Structured Current Price

 

$

14.40

 

 

$

14.38

 

Effective Duration (1)

 

 

3.560

 

 

 

4.200

 


(1

)

Effective duration is the approximate percentage change in price for a 100 basis point change in rates. An effective duration of 3.560 indicates that an interest rate increase of 1.0% would be expected to cause a 3.560% decrease in the value of the RMBS in the Company’s investment portfolio at March 31, 2025. An effective duration of 4.200 indicates that an interest rate increase of 1.0% would be expected to cause a 4.200% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2024. These figures include the structured securities in the portfolio, but do not include the effect of the Company’s funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.

Financing, Leverage and Liquidity

As of March 31, 2025, the Company had outstanding repurchase obligations of approximately $6,418.6 million with a net weighted average borrowing rate of 4.46%. These agreements were collateralized by RMBS with a fair value, including accrued interest, of approximately $6,723.2 million and cash pledged to counterparties of approximately $2.8 million. The Company’s adjusted leverage ratio, defined as the balance of repurchase agreement liabilities divided by stockholders' equity, at March 31, 2025 was 7.5 to 1. At March 31, 2025, the Company’s liquidity was approximately $446.5 million consisting of cash and cash equivalents and unpledged RMBS. To enhance our liquidity even further, we may pledge more of our structured RMBS as part of a repurchase agreement funding, but retain the cash in lieu of acquiring additional assets.  In this way we can, at a modest cost, retain higher levels of cash on hand and decrease the likelihood we will have to sell assets in a distressed market in order to raise cash. Below is a list of our outstanding borrowings under repurchase obligations at March 31, 2025.

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

Total

 

 

 

 

 

 

Average

 

 

Average

 

 

 

Outstanding

 

 

% of

 

 

Borrowing

 

 

Maturity

 

Counterparty

 

Balances

 

 

Total

 

 

Rate

 

 

in Days

 

J.P. Morgan Securities LLC

 

$

360,622

 

 

 

5.63

%

 

 

4.46

%

 

 

44

 

Wells Fargo Bank, N.A.

 

 

357,342

 

 

 

5.57

%

 

 

4.45

%

 

 

20

 

MUFG Securities Canada, Ltd.

 

 

339,814

 

 

 

5.29

%

 

 

4.42

%

 

 

14

 

Merrill Lynch, Pierce, Fenner & Smith

 

 

337,229

 

 

 

5.25

%

 

 

4.47

%

 

 

31

 

ABN AMRO Bank N.V.

 

 

335,085

 

 

 

5.22

%

 

 

4.46

%

 

 

25

 

Citigroup Global Markets Inc

 

 

316,891

 

 

 

4.94

%

 

 

4.46

%

 

 

27

 

RBC Capital Markets, LLC

 

 

315,802

 

 

 

4.92

%

 

 

4.46

%

 

 

82

 

Mirae Asset Securities (USA) Inc.

 

 

301,984

 

 

 

4.70

%

 

 

4.50

%

 

 

94

 

Clear Street LLC

 

 

298,418

 

 

 

4.65

%

 

 

4.46

%

 

 

40

 

DV Securities, LLC Repo

 

 

297,854

 

 

 

4.64

%

 

 

4.45

%

 

 

56

 

Cantor Fitzgerald & Co

 

 

297,090

 

 

 

4.63

%

 

 

4.46

%

 

 

41

 

ASL Capital Markets Inc.

 

 

295,968

 

 

 

4.61

%

 

 

4.45

%

 

 

43

 

StoneX Financial Inc.

 

 

291,477

 

 

 

4.54

%

 

 

4.45

%

 

 

51

 

Daiwa Securities America Inc.

 

 

278,700

 

 

 

4.34

%

 

 

4.46

%

 

 

31

 

South Street Securities, LLC

 

 

271,723

 

 

 

4.23

%

 

 

4.45

%

 

 

31

 

Goldman, Sachs & Co

 

 

269,917

 

 

 

4.21

%

 

 

4.46

%

 

 

28

 

Marex Capital Markets Inc.

 

 

268,736

 

 

 

4.19

%

 

 

4.45

%

 

 

57

 

ING Financial Markets LLC

 

 

255,390

 

 

 

3.98

%

 

 

4.46

%

 

 

33

 

Bank of Montreal

 

 

236,865

 

 

 

3.69

%

 

 

4.47

%

 

 

23

 

Mitsubishi UFJ Securities (USA), Inc.

 

 

201,119

 

 

 

3.13

%

 

 

4.46

%

 

 

71

 

The Bank of Nova Scotia

 

 

191,609

 

 

 

2.99

%

 

 

4.47

%

 

 

21

 

Banco Santander SA

 

 

140,103

 

 

 

2.18

%

 

 

4.46

%

 

 

17

 

Nomura Securities International, Inc.

 

 

122,879

 

 

 

1.91

%

 

 

4.46

%

 

 

30

 

Lucid Prime Fund, LLC

 

 

36,024

 

 

 

0.56

%

 

 

4.47

%

 

 

16

 

Total / Weighted Average

 

$

6,418,641

 

 

 

100.00

%

 

 

4.46

%

 

 

40

 

Hedging

In connection with its interest rate risk management strategy, the Company economically hedges a portion of the cost of its repurchase agreement funding against a rise in interest rates by entering into derivative financial instrument contracts. The Company has not elected hedging treatment under U.S. generally accepted accounting principles (“GAAP”) in order to align the accounting treatment of its derivative instruments with the treatment of its portfolio assets under the fair value option election. As such, all gains or losses on these instruments are reflected in earnings for all periods presented. At March 31, 2025, such instruments were comprised of U.S. Treasury note (“T-Note”) and Secured Overnight Financing Rate ("SOFR") futures contracts, interest rate swap agreements and contracts to sell to-be-announced ("TBA") securities.

The table below presents information related to the Company’s T-Note and SOFR futures contracts at March 31, 2025.

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

Average

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

Contract

 

 

Average

 

 

Average

 

 

 

 

 

 

 

Notional

 

 

Entry

 

 

Effective

 

 

Open

 

Expiration Year

 

Amount

 

 

Rate

 

 

Rate

 

 

Equity(1)

 

U.S. Treasury Note Futures Contracts (Short Positions)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 2025 5-year T-Note futures (Jun 2025 - Jun 2030 Hedge Period)

 

$

377,500

 

 

 

4.16

%

 

 

3.94

%

 

$

(3,371

)

June 2025 10-year T-Note futures (Jun 2025 - Jun 2035 Hedge Period)

 

 

193,500

 

 

 

4.23

%

 

 

4.09

%

 

 

(1,692

)

June 2025 10-year Ultra futures (Jun 2025 - Jun 2035 Hedge Period)

 

 

137,500

 

 

 

4.37

%

 

 

4.24

%

 

 

(1,611

)

SOFR Futures Contracts (Short Positions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 2025 3-Month SOFR futures (Jun 2025 - Sep 2025 Hedge Period)

 

$

28,750

 

 

 

4.05

%

 

 

4.08

%

 

$

9

 

December 2025 3-Month SOFR futures (Sep 2025 - Dec 2025 Hedge Period)

 

 

28,750

 

 

 

3.83

%

 

 

3.81

%

 

 

(4

)

March 2026 3-Month SOFR futures (Dec 2025 - Mar 2026 Hedge Period)

 

 

28,750

 

 

 

3.69

%

 

 

3.63

%

 

 

(19

)

June 2026 3-Month SOFR futures (Mar 2026 - Jun 2026 Hedge Period)

 

 

28,750

 

 

 

3.61

%

 

 

3.51

%

 

 

(29

)

September 2026 3-Month SOFR futures (Jun 2026 - Sep 2026 Hedge Period)

 

 

28,750

 

 

 

3.57

%

 

 

3.44

%

 

 

(35

)

December 2026 3-Month SOFR futures (Sep 2026 - Dec 2026 Hedge Period)

 

 

28,750

 

 

 

3.55

%

 

 

3.43

%

 

 

(37

)

March 2027 3-Month SOFR futures (Dec 2026 - Mar 2027 Hedge Period)

 

 

28,750

 

 

 

3.56

%

 

 

3.44

%

 

 

(35

)

June 2027 3-Month SOFR futures (Mar 2027 - Jun 2027 Hedge Period)

 

 

28,750

 

 

 

3.56

%

 

 

3.46

%

 

 

(30

)


(1

)

Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.

(2

)

5-Year T-Note futures contracts were valued at a price of $108.16 at March 31, 2025. The aggregate contract values of the short positions were $408.3 million at March 31, 2025. 10-Year T-Note futures contracts were valued at a price of $111.22 at March 31, 2025. The aggregate contract values of the short positions were $215.2 million at March 31, 2025. 10-Year Ultra futures contracts were valued at a price of $114.13 at March 31, 2025. The aggregate contract values of the short positions were $156.9 million at March 31, 2025.

The table below presents information related to the Company’s interest rate swap positions at March 31, 2025.

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

 

Average

 

 

Average

 

 

 

Notional

 

 

Pay

 

 

Receive

 

 

Maturity

 

 

 

Amount

 

 

Rate

 

 

Rate

 

 

(Years)

 

Expiration > 1 to ≤ 5 years

 

$

1,345,000

 

 

 

2.62

%

 

 

4.41

%

 

 

3.8

 

Expiration > 5 years

 

 

2,564,300

 

 

 

3.64

%

 

 

4.43

%

 

 

7.1

 

 

 

$

3,909,300

 

 

 

3.29

%

 

 

4.42

%

 

 

6.0

 

The following table summarizes our contracts to sell TBA securities as of March 31, 2025.

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

 

 

 

 

 

Amount

 

 

 

 

 

 

 

Net

 

 

Long

 

Cost

 

Market

 

Carrying

 

 

(Short)(1)

 

Basis(2)

 

Value(3)

 

Value(4)

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

15-Year TBA securities:

 

 

 

 

 

 

 

 

 

 

 

 

5.0

%

$

200,000

 

$

200,330

 

$

200,773

 

$

443

 

 

$

200,000

 

$

200,330

 

$

200,773

 

$

443

 


(1

)

Notional amount represents the par value (or principal balance) of the underlying Agency RMBS.

(2

)

Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.

(3

)

Market value represents the current market value of the TBA securities (or of the underlying Agency RMBS) as of period-end.

(4

)

Net carrying value represents the difference between the market value and the cost basis of the TBA securities as of period-end and is reported in derivative assets (liabilities) at fair value in our balance sheets.

Dividends

In addition to other requirements that must be satisfied to qualify as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to pay regular monthly dividends to our stockholders and have declared the following dividends since our February 2013 IPO.

(in thousands, except per share data)

 

Year

 

Per Share Amount

 

 

Total

 

2013

 

$

6.975

 

 

$

4,662

 

2014

 

 

10.800

 

 

 

22,643

 

2015

 

 

9.600

 

 

 

38,748

 

2016

 

 

8.400

 

 

 

41,388

 

2017

 

 

8.400

 

 

 

70,717

 

2018

 

 

5.350

 

 

 

55,814

 

2019

 

 

4.800

 

 

 

54,421

 

2020

 

 

3.950

 

 

 

53,570

 

2021

 

 

3.900

 

 

 

97,601

 

2022

 

 

2.475

 

 

 

87,906

 

2023

 

 

1.800

 

 

 

81,127

 

2024

 

 

1.440

 

 

 

96,309

 

2025 - YTD(1)

 

 

0.480

 

 

 

48,563

 

Totals

 

$

68.370

 

 

$

753,469

 


(1

)

On April 9, 2025, the Company declared a dividend of $0.12 per share to be paid on May 29, 2025. The effect of this dividend is included in the table above but is not reflected in the Company’s financial statements as of March 31, 2025.

Book Value Per Share

The Company's book value per share at March 31, 2025 was $7.94. The Company computes book value per share by dividing total stockholders' equity by the total number of shares outstanding of the Company's common stock. At March 31, 2025, the Company's stockholders' equity was $855.9 million with 107,786,614 shares of common stock outstanding.

Capital Allocation and Return on Invested Capital

The Company allocates capital to two RMBS sub-portfolios, the pass-through RMBS portfolio, consisting of mortgage pass-through certificates issued by Fannie Mae, Freddie Mac or Ginnie Mae (the “GSEs”) and collateralized mortgage obligations (“CMOs”) issued by the GSEs (“PT RMBS”), and the structured RMBS portfolio, consisting of interest-only (“IO”) and inverse interest-only (“IIO”) securities. As of March 31, 2025, approximately 97.9% of the Company’s investable capital (which consists of equity in pledged PT RMBS, available cash and unencumbered assets) was deployed in the PT RMBS portfolio. At December 31, 2024, the allocation to the PT RMBS portfolio was approximately 97.2%.

The table below details the changes to the respective sub-portfolios during the quarter.

(in thousands)

 

Portfolio Activity for the Quarter

 

 

 

 

 

 

 

Structured Security Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

Inverse

 

 

 

 

 

 

 

 

 

 

 

Pass-

 

 

Interest

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

Through

 

 

Only

 

 

Only

 

 

 

 

 

 

 

 

 

 

 

Portfolio

 

 

Securities

 

 

Securities

 

 

Sub-total

 

 

Total

 

Market value - December 31, 2024

 

$

5,237,812

 

 

$

15,308

 

 

$

190

 

 

$

15,498

 

 

$

5,253,310

 

Securities purchased

 

 

1,710,118

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,710,118

 

Securities sold

 

 

(168,634

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(168,634

)

Losses on sales

 

 

(1,298

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,298

)

Return of investment

 

 

n/a

 

 

 

(562

)

 

 

-

 

 

 

(562

)

 

 

(562

)

Pay-downs

 

 

(132,432

)

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

(132,432

)

Discount accretion due to pay-downs

 

 

2,608

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

2,608

 

Mark to market gains

 

 

74,837

 

 

 

104

 

 

 

43

 

 

 

147

 

 

 

74,984

 

Market value - March 31, 2025

 

$

6,723,011

 

 

$

14,850

 

 

$

233

 

 

$

15,083

 

 

$

6,738,094

 

The tables below present the allocation of capital between the respective portfolios at March 31, 2025 and December 31, 2024 and the return on invested capital for each sub-portfolio for the three month period ended March 31, 2025.

($ in thousands)

 

Capital Allocation

 

 

 

 

 

 

 

Structured Security Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

Inverse

 

 

 

 

 

 

 

 

 

 

 

Pass-

 

 

Interest

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

Through

 

 

Only

 

 

Only

 

 

 

 

 

 

 

 

 

 

 

Portfolio

 

 

Securities

 

 

Securities

 

 

Sub-total

 

 

Total

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market value

 

$

6,723,011

 

 

$

14,850

 

 

$

233

 

 

$

15,083

 

 

$

6,738,094

 

Cash

 

 

400,092

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

400,092

 

Borrowings(1)

 

 

(6,418,641

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,418,641

)

Total

 

$

704,462

 

 

$

14,850

 

 

$

233

 

 

$

15,083

 

 

$

719,545

 

% of Total

 

 

97.9

%

 

 

2.1

%

 

 

0.0

%

 

 

2.1

%

 

 

100.0

%

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market value

 

$

5,237,812

 

 

$

15,308

 

 

$

190

 

 

$

15,498

 

 

$

5,253,310

 

Cash

 

 

335,053

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

335,053

 

Borrowings(2)

 

 

(5,025,543

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,025,543

)

Total

 

$

547,322

 

 

$

15,308

 

 

$

190

 

 

$

15,498

 

 

$

562,820

 

% of Total

 

 

97.2

%

 

 

2.7

%

 

 

0.0

%

 

 

2.8

%

 

 

100.0

%


(1

)

At March 31, 2025, there were outstanding repurchase agreement balances of $12.1 million secured by IO securities and $0.2 million secured by IIO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

(2

)

At December 31, 2024, there were outstanding repurchase agreement balances of $12.5 million secured by IO securities and $0.1 million secured by IIO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

The return on invested capital in the PT RMBS and structured RMBS portfolios was approximately 3.8% and 2.8%, respectively, for the first quarter of 2025. The combined portfolio generated a return on invested capital of approximately 3.8%.

($ in thousands)

 

Returns for the Quarter Ended March 31, 2025

 

 

 

 

 

 

 

Structured Security Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

Inverse

 

 

 

 

 

 

 

 

 

 

 

Pass-

 

 

Interest

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

Through

 

 

Only

 

 

Only

 

 

 

 

 

 

 

 

 

 

 

Portfolio

 

 

Securities

 

 

Securities

 

 

Sub-total

 

 

Total

 

Income (net of borrowing cost)

 

$

19,431

 

 

$

282

 

 

$

-

 

 

$

282

 

 

$

19,713

 

Realized and unrealized gains

 

 

76,147

 

 

 

104

 

 

 

43

 

 

 

147

 

 

 

76,294

 

Derivative losses

 

 

(74,659

)

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

(74,659

)

Total Return

 

$

20,919

 

 

$

386

 

 

$

43

 

 

$

429

 

 

$

21,348

 

Beginning Capital Allocation

 

$

547,322

 

 

$

15,308

 

 

$

190

 

 

$

15,498

 

 

$

562,820

 

Return on Invested Capital for the Quarter(1)

 

 

3.8

%

 

 

2.5

%

 

 

22.6

%

 

 

2.8

%

 

 

3.8

%

Average Capital Allocation(2)

 

$

625,892

 

 

$

15,079

 

 

$

212

 

 

$

15,291

 

 

$

641,183

 

Return on Average Invested Capital for the Quarter(3)

 

 

3.3

%

 

 

2.6

%

 

 

20.3

%

 

 

2.8

%

 

 

3.3

%


(1

)

Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.

(2

)

Calculated using two data points, the Beginning and Ending Capital Allocation balances.

(3

)

Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.

Stock Offerings

On March 7, 2023, we entered into an equity distribution agreement (the “March 2023 Equity Distribution Agreement”) with three sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that were deemed to be “at the market” offerings and privately negotiated transactions. We issued a total of 24,675,497 shares under the March 2023 Equity Distribution Agreement for aggregate gross proceeds of approximately $228.8 million and net proceeds of approximately $225.0 million, after commissions and fees, prior to its termination in June 2024.

On June 11, 2024, we entered into an equity distribution agreement (the “June 2024 Equity Distribution Agreement”) with three sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of the our common stock in transactions that were deemed to be “at the market” offerings and privately negotiated transactions. We issued a total of 30,513,253 shares under the June 2024 Equity Distribution Agreement for aggregate gross proceeds of approximately $250.0 million and net proceeds of approximately $245.8 million, after commissions and fees, prior to its termination in February 2025.

On February 24, 2025, we entered into an equity distribution agreement (the “February 2025 Equity Distribution Agreement”) with four sales agents pursuant to which we may offer and sell, from time to time, up to an aggregate amount of $350,000,000 of shares of our common stock in transactions that are deemed to be “at the market” offerings and privately negotiated transactions. Through March 31, 2025, we issued a total of 14,470,882 shares under the February 2025 Equity Distribution Agreement for aggregate gross proceeds of approximately $123.7 million, and net proceeds of approximately $121.7 million, after commissions and fees.

Stock Repurchase Program

On July 29, 2015, the Company’s Board of Directors authorized the repurchase of up to 400,000 shares of our common stock. The timing, manner, price and amount of any repurchases is determined by the Company in its discretion and is subject to economic and market conditions, stock price, applicable legal requirements and other factors. The authorization does not obligate the Company to acquire any particular amount of common stock and the program may be suspended or discontinued at the Company’s discretion without prior notice. On February 8, 2018, the Board of Directors approved an increase in the stock repurchase program for up to an additional 904,564 shares of the Company’s common stock. Coupled with the 156,751 shares remaining from the original 400,000 share authorization, the increased authorization brought the total authorization to 1,061,316 shares, representing 10% of the Company’s then outstanding share count. On December 9, 2021, the Board of Directors approved an increase in the number of shares of the Company’s common stock available in the stock repurchase program for up to an additional 3,372,399 shares, bringing the remaining authorization under the stock repurchase program to 3,539,861 shares, representing approximately 10% of the Company’s then outstanding shares of common stock. On October 12, 2022, the Board of Directors approved an increase in the number of shares of the Company’s common stock available in the stock repurchase program for up to an additional 4,300,000 shares, bringing the remaining authorization under the stock repurchase program to 6,183,601 shares, representing approximately 18% of the Company’s then outstanding shares of common stock. This stock repurchase program has no termination date.

From the inception of the stock repurchase program through March 31, 2025, the Company repurchased a total of 5,144,602 shares at an aggregate cost of approximately $77.5 million, including commissions and fees, for a weighted average price of $15.07 per share. The Company did not repurchase any shares during the three months ended March 31, 2025. Subsequent to March 31, 2025, the Company repurchased a total of 1,113,224 shares at an aggregate cost of approximately $7.3 million, including commissions and fees, for a weighted average price of $6.52 per share. The remaining authorization under the stock repurchase program as of April 25, 2025 was 2,719,137 shares.

Earnings Conference Call Details

An earnings conference call and live audio webcast will be hosted Friday, April 25, 2025, at 10:00 AM ET. Participants can register and receive dial-in information at https://register-conf.media-server.com/register/BIa11531c18dc949b0a893a6a0aa5ee8a0. A live audio webcast of the conference call can be accessed at https://edge.media-server.com/mmc/p/9r3bcbth or via the investor relations section of the Company's website at https://ir.orchidislandcapital.com. An audio archive of the webcast will be available for 30 days after the call.

About Orchid Island Capital, Inc.

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS, such as mortgage pass-through certificates, and CMOs issued by the GSEs, and (ii) structured Agency RMBS, such as IOs, IIOs and principal only securities, among other types of structured Agency RMBS. Orchid is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.

Forward Looking Statements

Statements herein relating to matters that are not historical facts, including, but not limited to statements regarding interest rates, inflation, liquidity, pledging of our structured RMBS, funding levels and spreads, prepayment speeds, portfolio composition, positioning and repositioning, hedging levels, leverage ratio, dividends, investment and return opportunities, the supply and demand for Agency RMBS and the performance of the Agency RMBS sector generally, the effect of actual or expected actions of the U.S. government, including the Fed, market expectations, capital raising, future opportunities and prospects of the Company, the stock repurchase program, geopolitical uncertainty and general economic conditions, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management's good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in such forward-looking statements. Important factors that could cause such differences are described in Orchid Island Capital, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Orchid Island Capital, Inc. assumes no obligation to update forward-looking statements to reflect subsequent results, changes in assumptions or changes in other factors affecting forward-looking statements.

CONTACT:
Orchid Island Capital, Inc.
Robert E. Cauley, 772-231-1400
Chairman and Chief Executive Officer
https://ir.orchidislandcapital.com

Summarized Financial Statements

The following is a summarized presentation of the unaudited balance sheets as of March 31, 2025, and December 31, 2024, and the unaudited quarterly statements of operations for the three months ended March 31, 2025 and 2024. Amounts presented are subject to change.

ORCHID ISLAND CAPITAL, INC.

BALANCE SHEETS

($ in thousands, except per share data)

(Unaudited - Amounts Subject to Change)

 

 

 

March 31, 2025

 

 

December 31, 2024

 

ASSETS:

 

 

 

 

 

 

 

 

Mortgage-backed securities, at fair value

 

$

6,738,094

 

 

$

5,253,310

 

U.S. Treasury securities, available-for-sale

 

 

125,543

 

 

 

100,551

 

Cash, cash equivalents and restricted cash

 

 

400,092

 

 

 

335,053

 

Accrued interest receivable

 

 

31,518

 

 

 

23,044

 

Derivative assets, at fair value

 

 

6,710

 

 

 

9,277

 

Receivable for investment securities and TBA transactions

 

 

1,466

 

 

 

-

 

Other assets

 

 

861

 

 

 

392

 

Total Assets

 

$

7,304,284

 

 

$

5,721,627

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Repurchase agreements

 

$

6,418,641

 

 

$

5,025,543

 

Payable for investment securities and TBA transactions

 

 

23

 

 

 

-

 

Dividends payable

 

 

12,960

 

 

 

9,940

 

Derivative liabilities, at fair value

 

 

-

 

 

 

332

 

Accrued interest payable

 

 

13,293

 

 

 

10,750

 

Due to affiliates

 

 

1,349

 

 

 

1,167

 

Other liabilities

 

 

2,138

 

 

 

5,395

 

Total Liabilities

 

 

6,448,404

 

 

 

5,053,127

 

Total Stockholders' Equity

 

 

855,880

 

 

 

668,500

 

Total Liabilities and Stockholders' Equity

 

$

7,304,284

 

 

$

5,721,627

 

Common shares outstanding

 

 

107,786,614

 

 

 

82,622,464

 

Book value per share

 

$

7.94

 

 

$

8.09

 

 


ORCHID ISLAND CAPITAL, INC.

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

($ in thousands, except per share data)

(Unaudited - Amounts Subject to Change)

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Interest income

 

$

81,090

 

 

$

48,871

 

Interest expense

 

 

(61,377

)

 

 

(51,361

)

Net interest income (expense)

 

 

19,713

 

 

 

(2,490

)

Gains on RMBS and derivative contracts

 

 

1,635

 

 

 

26,004

 

Net portfolio income

 

 

21,348

 

 

 

23,514

 

Expenses

 

 

4,226

 

 

 

3,738

 

Net income

 

$

17,122

 

 

$

19,776

 

Other comprehensive income (loss)

 

 

250

 

 

 

(47

)

Comprehensive net income

 

$

17,372

 

 

$

19,729

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share

 

$

0.18

 

 

$

0.38

 

Weighted Average Shares Outstanding

 

 

95,174,719

 

 

 

51,604,135

 

Dividends Declared Per Common Share:

 

$

0.36

 

 

$

0.36

 


 

 

Three Months Ended March 31,

 

Key Balance Sheet Metrics

 

2025

 

 

2024

 

Average RMBS(1)

 

$

5,995,702

 

 

$

3,887,545

 

Average repurchase agreements(1)

 

 

5,722,092

 

 

 

3,708,573

 

Average stockholders' equity(1)

 

 

762,190

 

 

 

475,788

 

Adjusted leverage ratio - as of period end(2)

 

7.5:1

 

 

7.7:1

 

Economic leverage ratio - as of period end(3)

 

7.8:1

 

 

7.0:1

 

 

 

 

 

 

 

 

 

 

Key Performance Metrics

 

 

 

 

 

 

 

 

Average yield on RMBS(4)

 

 

5.41

%

 

 

5.03

%

Average cost of funds(4)

 

 

4.29

%

 

 

5.54

%

Average economic cost of funds(5)

 

 

2.83

%

 

 

2.56

%

Average interest rate spread(6)

 

 

1.12

%

 

 

(0.51

)%

Average economic interest rate spread(7)

 

 

2.58

%

 

 

2.47

%


(1

)

Average RMBS, borrowings and stockholders’ equity balances are calculated using two data points, the beginning and ending balances.

(2

)

The adjusted leverage ratio is calculated by dividing ending repurchase agreement liabilities by ending stockholders’ equity. 

(3

)

The economic leverage ratio is calculated by dividing ending total liabilities adjusted for net notional TBA positions by ending stockholders' equity.

(4

)

Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/borrowings balances and are annualized for the quarterly periods presented.

(5

)

Represents the interest cost of our borrowings and the effect of derivative agreements attributed to the period related to hedging activities, divided by average borrowings.

(6

)

Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.

(7

)

Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.