Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Orasure Technologies Inc
OraSure Reports Fourth Quarter 2024 Financial Results
Business
Feb 25 2025
21 min read

OraSure Reports Fourth Quarter 2024 Financial Results

news images

BETHLEHEM, Pa., Feb. 25, 2025 (GLOBE NEWSWIRE) -- OraSure Technologies, Inc. (NASDAQ: OSUR), a leader in point-of-need and home diagnostic tests and sample management solutions, today announced its financial results for the three months ended December 31, 2024.

“Our Q4 revenue was consistent with our expectations, including 10% growth in our core revenue. We continue to see signs of gradual recovery in our key end markets, and we are diversifying our business by expanding our product portfolio and adding new customers, offset by elevated uncertainty for some of our existing customers related to government funding sources,” said OraSure President and CEO Carrie Eglinton Manner. “We made tremendous progress in our strategic transformation in 2024, which gives us confidence that OTI is positioned to deliver growth in our core business and drive further productivity gains.”

She added, “Our strong balance sheet has allowed us to significantly advance our innovation strategy, including the acquisition of Sherlock Biosciences, which brings to our pipeline an advanced molecular platform that we expect will expand access to diagnostic insights through convenient, effortless tests. Overall, we continue to progress operationally to leverage our differentiated products and our strong customer relationships to drive profitable long-term growth and create shareholder value.”

Financial Highlights

 

For the Three Months Ended December 31,

 

For the Years Ended December 31,

 

 

2024

 

 

2023

 

% Change

 

 

2024

 

 

2023

 

% Change

Core Business (1)

$

36,482

 

$

33,310

 

10

%

 

$

138,950

 

$

143,219

 

(3)%

Molecular Services

 

13

 

 

907

 

(99

)

 

 

1,705

 

 

4,474

 

(62

)

COVID-19

 

950

 

 

41,664

 

(98

)

 

 

45,172

 

 

257,779

 

(82

)

Total Net Revenues

$

37,445

 

$

75,881

 

(51)%

 

$

185,827

 

$

405,472

 

(54)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes Diagnostics, Sample Management Solutions, Risk Assessment Testing, other products and services revenues, and non-product and services revenues.

 

For the Three Months Ended December 31,

 

For the Years Ended December 31,

 

 

2024

 

 

 

2023

 

 

% Change

 

 

2024

 

 

 

2023

 

 

% Change

Net revenues

$

37,445

 

 

$

75,881

 

 

(51)%

 

$

185,827

 

 

$

405,472

 

 

(54)%

Gross profit

 

13,566

 

 

 

35,126

 

 

(61

)

 

 

79,390

 

 

 

171,652

 

 

(54

)

Gross margin

 

36.2

%

 

 

46.3

%

 

 

 

 

42.7

%

 

 

42.3

%

 

 

Non-GAAP gross profit

 

15,000

 

 

 

35,264

 

 

(57

)

 

 

82,490

 

 

 

173,262

 

 

(52

)

Non-GAAP gross margin

 

40.1

%

 

 

46.5

%

 

 

 

 

44.4

%

 

 

42.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(12,418

)

 

 

3,898

 

 

NM

 

 

 

(28,250

)

 

 

32,684

 

 

NM

 

Operating margin

(33.2)%

 

 

5.1

%

 

 

 

 

(15.2)%

 

 

8.1

%

 

 

 

Non-GAAP operating income (loss)

 

(6,745

)

 

 

11,151

 

 

NM

 

 

 

(6,422

)

 

 

62,350

 

 

NM

 

Non-GAAP operating margin

(18.0)%

 

 

14.7

%

 

 

 

 

(3.5)%

 

 

15.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(10,794

)

 

 

20,073

 

 

NM

 

 

 

(19,500

)

 

 

53,655

 

 

NM

 

Non-GAAP net income (loss)

 

(4,230

)

 

 

13,521

 

 

NM

 

 

 

3,943

 

 

 

66,311

 

 

(94

)

Diluted GAAP EPS

$

(0.14

)

 

$

0.27

 

 

NM

 

 

$

(0.26

)

 

$

0.72

 

 

NM

 

Diluted Non-GAAP EPS

$

(0.06

)

 

$

0.18

 

 

NM

 

 

$

0.05

 

 

$

0.89

 

 

(94

)

NM – not meaningful

  • Total net revenues for the fourth quarter of 2024 decreased 51% to $37.4 million from $75.9 million in the fourth quarter of 2023 primarily due to the decline in COVID-19 revenues.

  • Core revenues (all revenues excluding COVID-19 and Molecular Services revenues) of $36.5 million in the fourth quarter increased 10% year-over-year. Diagnostics revenues in the fourth quarter increased 9% year-over-year to $18.8 million and Sample Management Solutions revenues increased 14% to $14.8 million.

  • COVID-19 revenues of $1.0 million in the fourth quarter decreased 98% year-over-year primarily due to the completion of our largest government contract earlier in 2024.

  • GAAP gross margin was 36.2% in the fourth quarter of 2024 compared to 46.3% in the fourth quarter of 2023. Non-GAAP gross margin in the fourth quarter of 2024 was 40.1% compared to 46.5% in the fourth quarter of 20231. On a year-over-year basis, gross margin was impacted by the decline in COVID-19 revenues and the higher mix of international revenues.

  • GAAP operating loss in the fourth quarter of 2024 was $12.4 million compared to operating income of $3.9 million in the fourth quarter of 2023. Non-GAAP operating loss was $6.7 million in the fourth quarter of 2024 compared to non-GAAP operating income of $11.2 million in the fourth quarter of 2023.

  • Cash and cash equivalents were $267.8 million as of December 31, 2024. Cash flow from operations in the fourth quarter of 2024 was $0.1 million. During the fourth quarter, we deployed $5.0 million for the acquisition of Sherlock Biosciences.

1 For additional information on non-GAAP financial measures and a reconciliation of the GAAP financial results to non-GAAP financial results, see the schedules below. A description of the adjustments made to the GAAP financial measures is included at the end of the schedules.

Recent Business Developments

  • OTI acquired Sherlock Biosciences in December to expand our innovation pipeline with the addition of a molecular diagnostics platform that, subject to approval by the U.S. Food and Drug Administration (FDA), is expected to provide rapid results with strong sensitivity and specificity in a disposable format that will be well-suited for over-the-counter usage. Sherlock’s first molecular self-test, for Chlamydia Trachomatis (CT) and Neisseria Gonorrhoeae (NG), is in clinical trials and is expected to be submitted to the FDA by the end of 2025 for review.

  • Received FDA approval for a labeling change to the OraQuick® HIV Self-Test that will increase access to HIV testing for adolescents. The change expands the approved age range for the OraQuick® HIV Self-Test to include individuals 14 years of age and older. Previously the test was approved for use in those 17 and older.

  • Received an award through the Rapid Response Partnership Vehicle (RRPV) for the development of a Marburg Virus Disease (MVD) rapid antigen test. The RRPV is a Consortium funded by the Biomedical Advanced Research and Development Authority (BARDA), part of the Administration for Strategic Preparedness and Response (ASPR) within the U.S. Department of Health and Human Services (HHS). The initial contract award, valued at approximately $7.5 million over multiple years in the base period with potential value up to $11 million, funds the development to achieve FDA 510(k) clearance of a single-use lateral flow immunoassay intended for the qualitative detection of antigens from viruses within the Marburg virus genus.

  • Made significant progress in exiting our Risk Assessment testing business. We plan to continue to support our Risk Assessment customers and wind down remaining inventory during the first half of 2025.

Financial Guidance

The Company is guiding to Q1 2025 revenues of $27.5 million to $31.5 million. The Company anticipates Core revenues in Q1 2025 of $27 million to $31 million, which includes approximately $1 million of Risk Assessment testing revenues. The Company anticipates COVID-19 revenues in Q1 2025 of approximately $0.5 million.

Conference Call

The Company will host a conference call and audio webcast to discuss the Company’s fourth quarter 2024 results and certain business developments, beginning today at 5 p.m. Eastern Time. The call will include prepared remarks by management and a question and answer session.

A webcast of the conference call will be available on the investor relations page of OTI’s website at https://orasure.gcs-web.com/events-and-presentations. Please click on the webcast link and follow the prompts for registration and access at least 10 minutes prior to the call. The webcast will be archived on OTI’s website shortly after the call has ended and will be available for approximately 90 days. If a participant will be listen-only, they are encouraged to listen via the webcast.

For participants interested in asking a question during the conference call, please follow the link below to pre-register. After registering, you will be provided with your access details via email. It is recommended to dial in at least 15 minutes prior to the call start time.

https://register.vevent.com/register/BI400ff7eb0f2149dfa53af33625f6bdfb

OTI intends to use the Investor Relations Section of its website as a means of disclosing material non-public information (MNPI) and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor OTI’s website in addition to following its press releases, SEC filings, public conference calls, presentations, and webcasts.

Financial Data (Unaudited)

 

For the Three Months Ended December 31,

 

For the Years Ended December 31,

 

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

Results of Operations

 

 

 

 

 

 

 

Net revenues

$

37,445

 

 

$

75,881

 

$

185,827

 

 

$

405,472

 

Cost of products and services sold

 

23,879

 

 

 

40,755

 

 

106,437

 

 

 

233,820

 

Gross profit

 

13,566

 

 

 

35,126

 

 

79,390

 

 

 

171,652

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

6,087

 

 

 

6,991

 

 

26,047

 

 

 

33,728

 

Sales and marketing

 

6,992

 

 

 

6,906

 

 

30,986

 

 

 

36,319

 

General and administrative

 

12,905

 

 

 

14,005

 

 

46,215

 

 

 

58,191

 

Loss on impairments

 

 

 

 

3,326

 

 

4,392

 

 

 

10,829

 

Change in the estimated fair value of acquisition-related contingent consideration

 

 

 

 

 

 

 

 

 

(99

)

Total operating expenses

 

25,984

 

 

 

31,228

 

 

107,640

 

 

 

138,968

 

Operating income (loss)

 

(12,418

)

 

 

3,898

 

 

(28,250

)

 

 

32,684

 

Other income

 

2,911

 

 

 

16,822

 

 

12,249

 

 

 

23,574

 

Income (loss) before income taxes

 

(9,507

)

 

 

20,720

 

 

(16,001

)

 

 

56,258

 

Income tax expense

 

758

 

 

 

647

 

 

1,799

 

 

 

2,603

 

Loss on equity investment

 

(529

)

 

 

 

 

(1,700

)

 

 

 

Net income (loss)

$

(10,794

)

 

$

20,073

 

$

(19,500

)

 

$

53,655

 

Income (loss) per share:

 

 

 

 

 

 

 

Basic

$

(0.14

)

 

$

0.27

 

$

(0.26

)

 

$

0.73

 

Diluted

$

(0.14

)

 

$

0.27

 

$

(0.26

)

 

$

0.72

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

74,597

 

 

 

73,499

 

 

74,434

 

 

 

73,348

 

Diluted

 

74,597

 

 

 

75,013

 

 

74,434

 

 

 

74,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

For the Three Months Ended December 31,

 

For the Years Ended December 31,

 

 

2024

 

 

2023

 

% Change

 

 

2024

 

 

2023

 

% Change

Consolidated Net Revenues

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

$

18,768

 

$

17,219

 

9

%

 

$

75,917

 

$

73,694

 

3

%

Sample Management Solutions

 

14,809

 

 

13,044

 

14

 

 

 

51,046

 

 

54,274

 

(6

)

COVID-19 Diagnostics

 

950

 

 

41,617

 

(98

)

 

 

45,136

 

 

257,493

 

(82

)

Risk Assessment Testing

 

2,055

 

 

2,196

 

(6

)

 

 

8,354

 

 

9,736

 

(14

)

Other products and services

 

636

 

 

526

 

21

 

 

 

2,417

 

 

2,265

 

7

 

Molecular Services

 

13

 

 

907

 

(99

)

 

 

1,705

 

 

4,474

 

(62

)

COVID-19 Molecular Products

 

 

 

47

 

(100

)

 

 

36

 

 

286

 

(87

)

Net product and services revenues

 

37,231

 

 

75,556

 

(51

)

 

 

184,611

 

 

402,222

 

(54

)

Non-product and services revenues

 

214

 

 

325

 

(34

)

 

 

1,216

 

 

3,250

 

(63

)

Net revenues

$

37,445

 

$

75,881

 

(51)%

 

$

185,827

 

$

405,472

 

(54)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets (Unaudited)

 

December 31, 2024

 

December 31, 2023

Assets

 

 

 

Cash and cash equivalents

$

267,763

 

$

290,407

Accounts receivable, net

 

23,816

 

 

40,171

Inventories

 

34,197

 

 

47,614

Other current assets

 

7,444

 

 

8,267

Property, plant and equipment, net

 

45,105

 

 

45,420

Intangible assets, net

 

17,134

 

 

1,206

Goodwill

 

41,831

 

 

35,696

Investment in equity method investee

 

28,300

 

 

Other noncurrent assets

 

15,269

 

 

14,064

Total assets

$

480,859

 

$

482,845

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

Accounts payable

$

8,173

 

$

13,151

Deferred revenue

 

2,961

 

 

1,559

Other current liabilities

 

22,349

 

 

24,826

Other noncurrent liabilities

 

37,038

 

 

12,638

Stockholders’ equity

 

410,338

 

 

430,671

Total liabilities and stockholders’ equity

$

480,859

 

$

482,845

 

 

 

 

 

 

Additional Financial Data (Unaudited)

 

For the Years Ended December 31,

 

 

2024

 

 

2023

Capital expenditures

$

3,797

 

$

10,303

Proceeds from funding under government contract (1)

 

 

 

48,669

Depreciation and amortization

 

10,872

 

 

20,936

Stock-based compensation

 

11,920

 

 

10,729

Cash provided by operating activities

$

27,374

 

$

141,583

(1) Proceeds represent reimbursement for capital expenditures, engineering consulting costs, and guaranteed profit to cover project management costs.

Consolidated Statement of Cash Flows (Unaudited)

 

For the Years Ended December 31,

 

 

2024

 

 

 

2023

 

OPERATING ACTIVITIES:

 

 

 

Net (loss) income

$

(19,500

)

 

$

53,655

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

Stock-based compensation

 

11,920

 

 

 

10,729

 

Depreciation and amortization

 

10,872

 

 

 

20,936

 

Loss on impairments

 

4,392

 

 

 

10,829

 

Other non-cash amortization

 

(564

)

 

 

3

 

Provision for credit losses

 

71

 

 

 

(462

)

Unrealized foreign currency gain

 

(263

)

 

 

103

 

Interest expense on finance leases

 

22

 

 

 

51

 

Loss on equity investment

 

1,700

 

 

 

 

Deferred income taxes

 

(657

)

 

 

102

 

Loss on sale of fixed assets

 

563

 

 

 

 

Change in the estimated fair value of acquisition-related contingent consideration

 

 

 

 

(99

)

Payment of acquisition-related contingent consideration

 

 

 

 

(19

)

Changes in assets and liabilities:

 

 

 

Accounts receivable

 

15,872

 

 

 

31,116

 

Inventories

 

13,096

 

 

 

48,228

 

Prepaid expenses and other assets

 

4,089

 

 

 

(2,499

)

Accounts payable

 

(7,577

)

 

 

(26,976

)

Deferred revenue

 

(219

)

 

 

(730

)

Accrued expenses and other liabilities

 

(6,443

)

 

 

(3,384

)

Net cash provided by operating activities

 

27,374

 

 

 

141,583

 

INVESTING ACTIVITIES:

 

 

 

Purchases of short-term investments

 

(53,244

)

 

 

(74,652

)

Investment in equity method investee

 

(30,000

)

 

 

 

Proceeds from maturities and redemptions of short-term investments

 

53,052

 

 

 

102,440

 

Purchases of property and equipment

 

(3,797

)

 

 

(5,802

)

Acquisition of business, net of cash acquired

 

(5,037

)

 

 

 

Purchase of property and equipment under government contracts

 

 

 

 

(4,501

)

Proceeds from funding under government contract (1)

 

 

 

 

48,669

 

Net cash (used in) provided by investing activities

 

(39,026

)

 

 

66,154

 

FINANCING ACTIVITIES:

 

 

 

Cash payments for lease liabilities

 

(842

)

 

 

(1,345

)

Proceeds from exercise of stock options

 

214

 

 

 

269

 

Payment of acquisition-related contingent consideration

 

 

 

 

(46

)

Repurchase of common stock

 

(3,548

)

 

 

(1,901

)

Net cash used in financing activities

 

(4,176

)

 

 

(3,023

)

EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH

 

(6,816

)

 

 

1,713

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(22,644

)

 

 

206,427

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

290,407

 

 

 

83,980

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

267,763

 

 

$

290,407

 

 

 

 

 

 

 

 

 

About OraSure Technologies

OraSure Technologies, Inc. (“OraSure” and “OTI”) transforms health through actionable insight and powers the shift that connects people to healthcare wherever they are. OraSure improves access, quality, and value of healthcare with innovation in effortless tests and sample management solutions. OraSure, together with its wholly-owned subsidiaries, DNA Genotek Inc. and Sherlock Biosciences, Inc., is a leader in the development, manufacture, and distribution of rapid diagnostic tests and sample collection and stabilization devices designed to discover and detect critical medical conditions. OraSure’s portfolio of products is sold globally to clinical laboratories, hospitals, physician’s offices, clinics, public health and community-based organizations, research institutions, government agencies, pharmaceutical companies, and direct to consumers. For more information on OraSure Technologies, please visit www.orasure.com.

About Marburg Virus Disease (MVD) rapid antigen test

The Marburg Virus Disease (MVD) rapid antigen test project has been funded in whole or in part with federal funds from the Department of Health and Human Services; Administration for Strategic Preparedness and Response (ASPR); Biomedical Advanced Research and Development Authority (BARDA), under Other Transaction Number: 75A50123D00005, and the Project Identifier is RRPV-24-06-DxR2-007 (OraSure).

Forward Looking Statements

This press release contains certain forward-looking statements, including with respect to products, product candidate development and manufacturing activities, regulatory submissions and authorizations, revenue growth and guidance, expected revenue from government orders, cost savings, cash flow, increasing margins and other matters. Forward-looking statements are not guarantees of future performance or results. Known and unknown factors that could cause actual performance or results to be materially different from those expressed or implied in these statements include, but are not limited to: our ability to satisfy customer demand; ability to reduce our spending rate, capitalize on manufacturing efficiencies and drive profitable growth; ability to market and sell products, whether through our internal, direct sales force or third parties; impact of significant customer concentration in the genomics business; failure of distributors or other customers to meet purchase forecasts, historic purchase levels or minimum purchase requirements for our products; ability to manufacture or have manufactured products in accordance with applicable specifications, performance standards and quality requirements; ability to obtain, and timing and cost of obtaining, necessary regulatory approvals for new products or new indications or applications for existing products; ability to comply with applicable regulatory requirements; ability to effectively resolve warning letters, audit observations and other findings or comments from the FDA or other regulators; the demand for our COVID-19 testing products; changes in relationships, including disputes or disagreements, with strategic partners or other parties and reliance on strategic partners for the performance of critical activities under collaborative arrangements; impact of replacing distributors; inventory levels at distributors and other customers; our ability to achieve its financial and strategic objectives and increase our revenues, including the ability to expand international sales and the ability to continue to reduce costs; impact of competitors, competing products and technology changes; reduction or deferral of public funding available to customers; competition from new or better technology or lower cost products; ability to develop, commercialize and market new products; market acceptance of our products; changes in market acceptance of products based on product performance or other factors, including changes in testing guidelines, algorithms or other recommendations by the Centers for Disease Control and Prevention or other agencies; ability to fund research and development and other products and operations; ability to obtain and maintain new or existing product distribution channels; reliance on sole supply sources for critical products and components; availability of related products produced by third parties or products required for use of our products; impact of contracting with the U.S. government; impact of negative economic conditions; ability to achieve and maintain sustained profitability; ability to utilize net operating loss carry forwards or other deferred tax assets; volatility of our stock price; uncertainty relating to patent protection and potential patent infringement claims; uncertainty and costs of litigation relating to patents and other intellectual property; availability of licenses to patents or other technology; ability to enter into international manufacturing agreements; obstacles to international marketing and manufacturing of products; ability to sell products internationally, including the impact of changes in international funding sources and testing algorithms; adverse movements in foreign currency exchange rates; loss or impairment of sources of capital; ability to attract and retain qualified personnel; exposure to product liability and other types of litigation; changes in international, federal or state laws and regulations; customer consolidations and inventory practices; equipment failures and ability to obtain needed raw materials and components; cybersecurity breaches or other attacks involving our systems or those of our third-party contractors and IT service providers, suppliers and customers; the impact of terrorist attacks, civil unrest, hostilities and war; and general political, business and economic conditions, including inflationary pressures, the imposition of tariffs and banking stability. These and other factors that could affect our results are discussed more fully in our SEC filings, including our registration statements, Annual Report on Form 10-K for the year ended December 31, 2023, Quarterly Reports on Form 10-Q, and other filings with the SEC. Although forward-looking statements help to provide information about future prospects, readers should keep in mind that forward-looking statements may not be reliable. Readers are cautioned not to place undue reliance on the forward-looking statements. The forward-looking statements are made as of the date of this press release and OraSure Technologies undertakes no duty to update these statements.

Statement Regarding Use of Non-GAAP Financial Measures

In this press release, the Company’s financial results and financial guidance are provided in accordance with accounting principles generally accepted in the United States (GAAP) and using certain non-GAAP financial measures, including non-GAAP gross margin, non-GAAP gross profit, non-GAAP net income (loss), non-GAAP operating income (loss), and non-GAAP earnings (loss) per share. Management believes that presentation of operating results using these non-GAAP financial measures provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods, while excluding certain expenses that may not be indicative of the Company’s recurring core business operating results. In addition, management believes these non-GAAP financial measures are useful to investors both because they (1) allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) are used by OraSure’s institutional investors and the analysis community to help them analyze the health of OraSure’s business. Management also uses non-GAAP financial measures to establish budgets and to manage the Company’s business. A reconciliation of the GAAP financial results to non-GAAP financial results is included in the schedules below and a description of the adjustments made to the GAAP financial measures is included at the end of the schedules.

The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Non-GAAP financial results are reported in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Further, non-GAAP financial measures, even if similarly titled, may not be calculated in the same manner by all companies, and therefore should not be compared.

OraSure Technologies GAAP to Non-GAAP Reconciliation ($ in 000's)

 

For the Three Months Ended December 31,

 

For the Years Ended December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenue

$

37,445

 

 

$

75,881

 

 

$

185,827

 

 

$

405,472

 

GAAP Cost of products and services sold

 

23,879

 

 

 

40,755

 

 

 

106,437

 

 

 

233,820

 

GAAP Gross Margin

 

36.2

%

 

 

46.3

%

 

 

42.7

%

 

 

42.3

%

Stock compensation

 

195

 

 

 

138

 

 

 

734

 

 

 

564

 

Amortization of acquisition-related intangible assets

 

 

 

 

 

 

 

 

 

 

396

 

Reduction in workforce severance

 

239

 

 

 

 

 

 

1,366

 

 

 

369

 

Transformation related expenses

 

 

 

 

 

 

 

 

 

 

281

 

Inventory reserve for product line discontinuance

 

1,000

 

 

 

 

 

 

1,000

 

 

 

 

Non-GAAP Cost of Goods Sold

 

22,445

 

 

 

40,617

 

 

 

103,337

 

 

 

232,210

 

Non-GAAP Gross Margin

 

40.1

%

 

 

46.5

%

 

 

44.4

%

 

 

42.7

%

 

 

 

 

 

 

 

 

GAAP Operating Income (Loss)

 

(12,418

)

 

 

3,898

 

 

 

(28,250

)

 

 

32,684

 

Stock compensation

 

2,741

 

 

 

3,127

 

 

 

11,919

 

 

 

10,729

 

Amortization of acquisition-related intangible assets

 

103

 

 

 

150

 

 

 

279

 

 

 

1,549

 

Reduction in workforce severance

 

849

 

 

 

 

 

 

3,258

 

 

 

3,265

 

Inventory reserve for product line discontinuance

 

1,000

 

 

 

 

 

 

1,000

 

 

 

 

Loss on impairment

 

 

 

 

3,326

 

 

 

4,392

 

 

 

10,829

 

Transformation related expenses

 

 

 

 

 

 

 

 

 

 

707

 

Transaction costs

 

980

 

 

 

650

 

 

 

980

 

 

 

650

 

Government grant accounting

 

 

 

 

 

 

 

 

 

 

2,036

 

Change in fair value of acquisition-related contingent consideration

 

 

 

 

 

 

 

 

 

 

(99

)

Non-GAAP Operating Income (Loss)

 

(6,745

)

 

 

11,151

 

 

 

(6,422

)

 

 

62,350

 

 

 

 

 

 

 

 

 

GAAP Net Income (Loss)

 

(10,794

)

 

 

20,073

 

 

$

(19,500

)

 

 

53,655

 

Stock compensation

 

2,741

 

 

 

3,127

 

 

 

11,919

 

 

 

10,729

 

Amortization of acquisition-related intangible assets

 

103

 

 

 

150

 

 

 

279

 

 

 

1,549

 

Reduction in workforce severance

 

849

 

 

 

 

 

 

3,258

 

 

 

3,264

 

Inventory reserve for product line discontinuance

 

1,000

 

 

 

 

 

 

1,000

 

 

 

 

Loss on impairment

 

 

 

 

3,326

 

 

 

4,392

 

 

 

10,829

 

Transformation related expenses

 

 

 

 

 

 

 

 

 

 

707

 

Transaction costs

 

980

 

 

 

650

 

 

 

980

 

 

 

650

 

Change in fair value of acquisition-related contingent consideration

 

 

 

 

 

 

 

 

 

 

(99

)

Loss on equity investment

 

529

 

 

 

 

 

 

1,700

 

 

 

 

Additional profit from government contract

 

 

 

 

(12,802

)

 

 

 

 

 

(12,802

)

Tax effect of non-GAAP adjustments

 

362

 

 

 

(1,003

)

 

 

(85

)

 

 

(2,171

)

Non-GAAP Net Income (Loss)

$

(4,230

)

 

$

13,521

 

 

$

3,943

 

 

$

66,311

 

 

 

 

 

 

 

 

 

GAAP Earnings (Loss) Per Share:

$

(0.14

)

 

$

0.27

 

 

$

(0.26

)

 

$

0.72

 

Non-GAAP Earnings (Loss) Per Share:

$

(0.06

)

 

$

0.18

 

 

$

0.05

 

 

$

0.89

 

Diluted Shares Outstanding

 

74,597

 

 

 

75,013

 

 

 

74,434

 

 

 

74,389

 

Diluted Shares Outstanding Used For Computing Non-GAAP Earnings (Loss) Per Share

 

74,597

 

 

 

75,013

 

 

 

75,329

 

 

 

74,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following is a description of the adjustments made to GAAP financial measures:

  • Stock Compensation: non-cash equity-based compensation provided to OraSure employees and directors

  • Amortization of acquisition-related intangible assets: represents recurring amortization charges resulting from the acquisition of intangible assets associated with our business combinations

  • Reduction in workforce severance: termination benefits associated with the Company’s workforce reduction associated with certain business events

  • Inventory reserve for product line discontinuance: represents the write down of inventory associated with the risk assessment line of business that is discontinued

  • Loss on impairment: charges related to the write down of Company’s intangibles, PP&E, or leased assets

  • Transformation related expenses: transitory costs such as consulting and professional fees related to transformation initiatives

  • Government contract accounting: As required under International Accounting Standard Board IAS 20, Accounting for Government Contracts and Disclosure of Government Assistance, our operating expenses associated with the Department of Defense expansion contract are reflected in operating expenses with offsetting reimbursement reflected in other income

  • Change in fair value of acquisition-related contingent consideration: changes in the fair value of contingent consideration liability associated with estimate changes in reaching contingent consideration metrics

  • Loss on equity investment: we have excluded our proportionate share of our equity method investee’s net loss as we do not have direct control over the investee’s operations or resulting revenue and expenses

  • Tax impact associated with non-GAAP adjustments – tax expense/(benefit) due to non-GAAP adjustments

A reconciliation of our non-GAAP measures to their most directly comparable GAAP measures can also be found at: https://orasure.gcs-web.com/gaap-non-gaap-reconciliation

Investor Contact:

Media Contact:

Jason Plagman

Amy Koch

VP, Investor Relations

Director, Corporate Communications

investorinfo@orasure.com

media@orasure.com