Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Open Lending Corp
Open Lending Reports Fourth Quarter and Full Year 2024 Financial Results
Business
Mar 31 2025
15 min read

Open Lending Reports Fourth Quarter and Full Year 2024 Financial Results

news images

AUSTIN, Texas, March 31, 2025 (GLOBE NEWSWIRE) -- Open Lending Corporation (Nasdaq: LPRO) (the “Company” or “Open Lending”), an industry trailblazer in lending enablement and risk analytics solutions for financial institutions, today reported financial results for its fourth quarter and full year ended December 31, 2024.

In a separate press release today, the Company announced that its Board of Directors (the “Board”) has appointed Jessica Buss, Chairman of the Board, as Chief Executive Officer, effective immediately. The Board has also appointed Michelle Glasl as Chief Operating Officer. Charles Jehl will continue to serve as Interim Chief Financial Officer and as a member of the Board.

Three Months Ended December 31, 2024 Highlights

  • The Company facilitated 26,065 certified loans during the fourth quarter of 2024, compared to 26,263 certified loans in the fourth quarter of 2023.

  • Total revenue was $(56.9) million during the fourth quarter of 2024, compared to $14.9 million in the fourth quarter of 2023. The fourth quarter of 2024 was negatively impacted by a $81.3 million reduction in estimated profit share revenues related to business in historic vintages as compared to a $14.3 million reduction in the fourth quarter of 2023.

  • Gross loss was $63.2 million during the fourth quarter of 2024, compared to gross profit of $9.6 million in the fourth quarter of 2023.

  • Net loss was $144.4 million during the fourth quarter of 2024, compared to a net loss of $4.8 million in the fourth quarter of 2023. The fourth quarter of 2024 was negatively impacted by the recording of a valuation allowance on our deferred tax assets of $86.1 million, which increased our income tax expense during the period.

  • Adjusted EBITDA was $(73.1) million during the fourth quarter of 2024, compared to $(2.1) million in the fourth quarter of 2023.

Twelve Months Ended December 31, 2024 Highlights

  • The Company facilitated 110,652 certified loans during the year ended December 31, 2024, compared to 122,984 certified loans in the prior year.

  • Total revenue was $24.0 million during the year ended December 31, 2024, compared to $117.5 million in the prior year. The year ended December 31, 2024 was negatively impacted by a $96.1 million reduction in estimated profit share revenues related to business in historic vintages as compared to a $22.8 million reduction in the prior year.

  • Gross profit was $0.2 million during the year ended December 31, 2024, compared to $95.2 million in the prior year.

  • Net loss was $135.0 million during the year ended December 31, 2024, compared to net income of $22.1 million in the prior year.

  • Adjusted EBITDA was $(42.9) million during the year ended December 31, 2024, compared to $50.2 million in the prior year.

Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure is provided in the financial table included at the end of this press release. An explanation of this measure and how it is calculated is also included under the heading “Non-GAAP Financial Measures.”

Fourth Quarter 2024 Impact Related to Profit Share Revenue Change in Estimates
Each quarter, the Company evaluates and updates its profit share revenue forecast and makes adjustments to its profit share revenue and related contract assets accordingly. Following this evaluation, for the fourth quarter of 2024, adjustments attributable to the Company's profit share revenue forecast resulted in a negative change in estimate of $81.3 million, primarily due to heightened delinquencies and corresponding defaults associated with loans originated in 2021 through 2024.

As discussed below, three factors primarily contributed to this reduction of estimated profit share.

First, there was continued deterioration of the Company's 2021 and 2022 vintages. These certified loans were generated when used car values reached an all-time high in late 2021, driven by pandemic-related disruptions in the supply chain. The subsequent decline in used car values has increased the likelihood of default on vehicles that are now worth significantly less than their corresponding outstanding loan balances. Adjustments to the forecasted performance of the Company's 2021 and 2022 vintages accounted for approximately 40% of the Company's total negative change in estimate for the fourth quarter of 2024.

Second, continued elevated delinquencies and ultimate defaults as a result of broader macroeconomic conditions accounted for approximately 20% of the Company's total negative change in estimate for the fourth quarter of 2024.

Finally, the Company identified two cohorts of borrowers, borrowers with credit builder tradelines and borrowers with fewer positive tradelines, that caused its 2023 and 2024 vintages to underperform. Adjustments to the forecasted performance of loans to these two cohorts of borrowers accounted for approximately 40% of the Company's total negative change in estimate for the fourth quarter of 2024.

As a result of the profit share change in estimate adjustment, for the fourth quarter of 2024, the Company reduced its contract assets by $33.7 million and recorded an excess profit share receipts liability of $47.6 million, attributable to the change in its expected profit share revenue. Any future adjustments to the Company's profit share revenue forecasts, positive or negative, will impact profit share revenue.

First Quarter 2025 Outlook
For the first quarter of 2025, the Company currently expects total certified loans to be between 27,000 and 28,000.

The guidance provided includes forward-looking statements within the meaning of U.S. securities laws. See “Forward-Looking Statements” below.

Board Changes
Jessica Buss will continue to serve as Chairman of the Board but will no longer be a member of the nominating and corporate governance and audit committees of the Board. Thomas Hegge will join the audit committee effective immediately.

Conference Call
Open Lending will host a conference call to discuss the fourth quarter and full year 2024 financial results tomorrow, April 1, 2025, at 8:00 am ET. The conference call will be webcast live from the Company's investor relations website at https://investors.openlending.com/ under the “Events” section. The conference call can also be accessed live over the phone by dialing (877) 407-4018, or for international callers (201) 689-8471; the conference ID is 13752724. An archive of the webcast will be available at the same location on the website shortly after the call has concluded.

About Open Lending
Open Lending (Nasdaq: LPRO) provides loan analytics, risk-based pricing, risk modeling and default insurance to auto lenders throughout the United States. For over 20 years, we have been empowering financial institutions to create profitable auto loan portfolios with less risk and more reward. For more information, please visit www.openlending.com.

Forward-Looking Statements
This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995, including statements related to market trends, consumer behavior and demand for automotive loans, as well as future financial performance under the heading "First Quarter 2025 Outlook" above. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements are based on various assumptions and on the current expectations of the Company’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the Company’s control. These forward-looking statements are subject to a number of risks and uncertainties, including general economic, market, political and business conditions; applicable taxes, inflation, tariffs, supply chain disruptions including global hostilities and responses thereto, interest rates and the regulatory environment; the outcome of judicial proceedings to which Open Lending may become a party; and other risks discussed in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company presently does not know or that it currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect the Company’s expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

Non-GAAP Financial Measures
The non-GAAP financial measures included in this press release are financial information that has not been prepared in accordance with GAAP. The Company uses Adjusted EBITDA and Adjusted EBITDA margin internally in analyzing our financial results and believes these measures are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. The Company believes that the use of non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors.

The Company believes these measures provide useful information to investors and others in understanding and evaluating its operating results in the same manner as its management and board of directors. In addition, these measures provide useful measures for period-to-period comparisons of our business, as they remove the effect of certain non-cash items and certain non-recurring variable charges. Adjusted EBITDA is defined as GAAP net income (loss) excluding interest expense, income tax expense, depreciation and amortization expense, and share-based compensation expense. Adjusted EBITDA margin is defined as Adjusted EBITDA expressed as a percentage of total revenue.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measure provided in the financial statement tables included below in this press release.

Investor Relations Contact:
InvestorRelations@openlending.com

 

OPEN LENDING CORPORATION
Consolidated Balance Sheets
(Unaudited, in thousands, except share data)

 

 

 

December 31, 2024

 

December 31, 2023

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

243,164

 

 

$

240,206

 

Restricted cash

 

 

10,760

 

 

 

6,463

 

Accounts receivable, net

 

 

5,055

 

 

 

4,616

 

Current contract assets, net

 

 

9,973

 

 

 

28,704

 

Income tax receivable

 

 

3,558

 

 

 

7,035

 

Other current assets

 

 

3,215

 

 

 

2,852

 

Total current assets

 

 

275,725

 

 

 

289,876

 

Property and equipment, net

 

 

729

 

 

 

826

 

Capitalized software development costs, net

 

 

5,386

 

 

 

3,087

 

Operating lease right-of-use assets, net

 

 

3,878

 

 

 

3,990

 

Contract assets

 

 

5,094

 

 

 

610

 

Deferred tax asset, net

 

 

 

 

 

70,113

 

Other assets

 

 

5,556

 

 

 

5,535

 

Total assets

 

$

296,368

 

 

$

374,037

 

Liabilities and stockholders’ equity

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

953

 

 

$

375

 

Accrued expenses

 

 

5,166

 

 

 

8,131

 

Current portion of debt

 

 

7,500

 

 

 

4,688

 

Third-party claims administration liability

 

 

10,797

 

 

 

6,464

 

Current portion of excess profit share receipts

 

 

19,346

 

 

 

 

Other current liabilities

 

 

3,490

 

 

 

932

 

Total current liabilities

 

 

47,252

 

 

 

20,590

 

Long-term debt, net of deferred financing costs

 

 

132,217

 

 

 

139,357

 

Operating lease liabilities

 

 

3,273

 

 

 

3,450

 

Excess profit share receipts

 

 

28,210

 

 

 

 

Other liabilities

 

 

7,329

 

 

 

5,060

 

Total liabilities

 

 

218,281

 

 

 

168,457

 

Commitments and contingencies

 

 

 

 

Stockholders’ equity

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized and none issued and outstanding

 

 

 

 

 

 

Common stock, $0.01 par value; 550,000,000 shares authorized, 128,198,185 shares issued and 119,350,001 shares outstanding as of December 31, 2024 and 128,198,185 shares issued and 118,819,795 shares outstanding as of December 31, 2023

 

 

1,282

 

 

 

1,282

 

Additional paid-in capital

 

 

502,664

 

 

 

502,032

 

Accumulated deficit

 

 

(328,759

)

 

 

(193,749

)

Treasury stock at cost, 8,848,184 shares at December 31, 2024 and 9,378,390 at December 31, 2023

 

 

(97,100

)

 

 

(103,985

)

Total stockholders’ equity

 

$

78,087

 

 

$

205,580

 

Total liabilities and stockholders’ equity

 

$

296,368

 

 

$

374,037

 


 

OPEN LENDING CORPORATION
Consolidated Statements of Operations
(Unaudited, in thousands, except share data)

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenue

 

 

 

 

 

 

 

Program fees

$

13,734

 

 

$

13,482

 

 

$

57,040

 

 

$

64,092

 

Profit share

 

(73,160

)

 

 

(1,132

)

 

 

(43,123

)

 

 

43,301

 

Claims administration and other service fees

 

2,502

 

 

 

2,589

 

 

 

10,107

 

 

 

10,067

 

Total revenue

 

(56,924

)

 

 

14,939

 

 

 

24,024

 

 

 

117,460

 

Cost of services

 

6,265

 

 

 

5,365

 

 

 

23,855

 

 

 

22,282

 

Gross profit (loss)

 

(63,189

)

 

 

9,574

 

 

 

169

 

 

 

95,178

 

Operating expenses

 

 

 

 

 

 

 

General and administrative

 

10,549

 

 

 

12,002

 

 

 

43,867

 

 

 

43,043

 

Selling and marketing

 

3,958

 

 

 

4,349

 

 

 

17,218

 

 

 

17,485

 

Research and development

 

861

 

 

 

1,500

 

 

 

4,462

 

 

 

5,575

 

Total operating expenses

 

15,368

 

 

 

17,851

 

 

 

65,547

 

 

 

66,103

 

Operating income (loss)

 

(78,557

)

 

 

(8,277

)

 

 

(65,378

)

 

 

29,075

 

Interest expense

 

(2,849

)

 

 

(2,820

)

 

 

(11,317

)

 

 

(10,661

)

Interest income

 

2,812

 

 

 

3,018

 

 

 

12,090

 

 

 

10,335

 

Other income (expense), net

 

 

 

 

118

 

 

 

 

 

 

109

 

Income (loss) before income taxes

 

(78,594

)

 

 

(7,961

)

 

 

(64,605

)

 

 

28,858

 

Income tax expense (benefit)

 

65,842

 

 

 

(3,119

)

 

 

70,405

 

 

 

6,788

 

Net income (loss)

$

(144,436

)

 

$

(4,842

)

 

$

(135,010

)

 

$

22,070

 

Net income (loss) per common share

 

 

 

 

 

 

 

Basic

$

(1.21

)

 

$

(0.04

)

 

$

(1.13

)

 

$

0.18

 

Diluted

$

(1.21

)

 

$

(0.04

)

 

$

(1.13

)

 

$

0.18

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

Basic

 

119,331,553

 

 

 

119,366,013

 

 

 

119,179,766

 

 

 

120,826,644

 

Diluted

 

119,331,553

 

 

 

119,366,013

 

 

 

119,179,766

 

 

 

121,474,880

 


 

OPEN LENDING CORPORATION
Consolidated Statements of Cash Flows
(Unaudited, in thousands)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

 

2023

 

Cash flows from operating activities

 

 

 

 

Net income (loss)

 

$

(135,010

)

 

$

22,070

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

Share-based compensation

 

 

8,677

 

 

 

9,492

 

Depreciation and amortization

 

 

1,674

 

 

 

1,159

 

Amortization of debt issuance costs

 

 

427

 

 

 

428

 

Non-cash operating lease cost

 

 

705

 

 

 

620

 

Deferred income taxes

 

 

70,113

 

 

 

(4,985

)

Other

 

 

127

 

 

 

15

 

Changes in assets & liabilities:

 

 

 

 

Accounts receivable, net

 

 

(439

)

 

 

1,105

 

Contract assets, net

 

 

14,247

 

 

 

46,116

 

Excess profit share receipts

 

 

47,556

 

 

 

 

Other current and non-current assets

 

 

(429

)

 

 

(507

)

Accounts payable

 

 

578

 

 

 

86

 

Accrued expenses

 

 

(2,473

)

 

 

1,183

 

Income tax receivable, net

 

 

4,198

 

 

 

2,699

 

Operating lease liabilities

 

 

(624

)

 

 

(561

)

Third-party claims administration liability

 

 

4,333

 

 

 

2,409

 

Other current and non-current liabilities

 

 

3,938

 

 

 

1,329

 

Net cash provided by operating activities

 

 

17,598

 

 

 

82,658

 

Cash flows from investing activities

 

 

 

 

Purchase of property and equipment

 

 

(165

)

 

 

(123

)

Capitalized software development costs

 

 

(3,731

)

 

 

(2,055

)

Net cash used in investing activities

 

 

(3,896

)

 

 

(2,178

)

Cash flows from financing activities

 

 

 

 

Payments on term loans

 

 

(4,688

)

 

 

(3,750

)

Payment of excise tax on shares repurchased

 

 

(314

)

 

 

 

Shares repurchased

 

 

 

 

 

(37,322

)

Shares withheld for taxes related to restricted stock units

 

 

(1,445

)

 

 

(1,258

)

Net cash used in financing activities

 

 

(6,447

)

 

 

(42,330

)

Net change in cash and cash equivalents and restricted cash

 

 

7,255

 

 

 

38,150

 

Cash and cash equivalents and restricted cash at the beginning of the period

 

 

246,669

 

 

 

208,519

 

Cash and cash equivalents and restricted cash at the end of the period

 

$

253,924

 

 

$

246,669

 

Supplemental disclosure of cash flow information:

 

 

 

 

Interest paid

 

$

12,590

 

 

$

10,313

 

Income tax paid (refunded), net

 

 

(3,907

)

 

 

9,075

 

Non-cash investing and financing:

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations

 

$

594

 

 

$

 

Share-based compensation for capitalized software development

 

 

285

 

 

 

88

 

Capitalized software development costs accrued but not paid

 

 

15

 

 

 

248

 

Accrued excise tax associated with share repurchases

 

 

 

 

 

314

 


 

OPEN LENDING CORPORATION
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited, in thousands)

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net income (loss)

$

(144,436

)

 

$

(4,842

)

 

$

(135,010

)

 

$

22,070

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

Interest expense

 

2,849

 

 

 

2,820

 

 

 

11,317

 

 

 

10,661

 

Income tax expense (benefit)

 

65,842

 

 

 

(3,119

)

 

 

70,405

 

 

 

6,788

 

Depreciation and amortization expense

 

393

 

 

 

335

 

 

 

1,674

 

 

 

1,159

 

Share-based compensation

 

2,269

 

 

 

2,666

 

 

 

8,677

 

 

 

9,492

 

Total adjustments

 

71,353

 

 

 

2,702

 

 

 

92,073

 

 

 

28,100

 

Adjusted EBITDA

$

(73,083

)

 

$

(2,140

)

 

$

(42,937

)

 

$

50,170

 

Total revenue

$

(56,924

)

 

$

14,939

 

 

$

24,024

 

 

$

117,460

 

Adjusted EBITDA margin

 

128

%

 

(14

)%

 

(179

)%

 

 

43

%