Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Omada Health, Inc. Common Stock
Omada Health Reports Second Quarter 2025 Results
Business
Aug 7 2025
20 min read

Omada Health Reports Second Quarter 2025 Results

news images

Revenue of $61 million, up 49%
52% Member Growth and Significant Progress Toward Profitability

SAN FRANCISCO, Aug. 07, 2025 (GLOBE NEWSWIRE) --  Omada Health, Inc. (Nasdaq: OMDA), the virtual between-visit healthcare provider, today reported financial results for the second quarter ended June 30, 2025.

2025 Second Quarter Highlights

  • Total Members of 752,000, up 52% compared to the second quarter of 2024

  • Revenue of $61 million, up 49% compared to the second quarter of 2024

  • GLP-1 Companion Success, with strong growth in members being supported by Omada’s GLP-1 companion programs - now available through two of the largest pharmacy benefit managers in the United States

  • Omada Horizon Day: In May, Omada announced a new AI-agent, OmadaSpark, designed to deliver real-time motivational interviewing and nutrition education to members

“I’m proud of our second quarter results, with 49% year-over-year revenue growth, strong margin improvements, and continued progress toward profitability,” said Sean Duffy, Co-founder and CEO of Omada Health. “We believe our Q2 performance reflects Omada’s ability to capture tailwinds in cardiometabolic care, to effectively commercialize our GLP-1 Care Track, and to leverage advances in artificial intelligence for the benefit of our members.”

Other Second Quarter 2025 Financial Highlights

  • Gross Margin of 66%, up from 60% in the second quarter of 2024

  • Non-GAAP Gross Margin of 68%, compared to 63% in the second quarter of 2024

  • Net Loss of $5 million, compared to a net loss of $11 million in the second quarter of 2024

  • Adjusted EBITDA Loss of $0.2 million compared to a loss of $6.8 million in the second quarter of 2024

  • Cash and Equivalents of $223 million

Please see the Non-GAAP Financial Measures section below and reconciliations of GAAP to non-GAAP measures at the end of this press release.

Financial Outlook
For the year ending December 31, 2025, Omada expects:

  • Revenue in the range of $235 million to $241 million

  • Adjusted EBITDA loss in the range of $9 million to $5 million

We have not provided an outlook for net loss (GAAP) or a reconciliation of expected adjusted EBITDA to net loss (GAAP) because net loss (GAAP) on a forward-looking basis is not available without unreasonable effort due to the potential variability and complexity of the items that are excluded from adjusted EBITDA, such as interest expense and income; loss on debt extinguishment; provision for income taxes; depreciation and amortization; share-based compensation; change in fair value of warrant liabilities; amortization of intangible assets; and loss on disposal of property and equipment.

Loan Repayment

On July 31, 2025, Omada fully repaid outstanding amounts under its term loan facility and revolving line of credit, with cumulative principal and accrued interest balances of $31.0 million and $0.4 million, respectively, ahead of their contractual maturity on June 1, 2028. Upon repayment, the related credit agreement automatically terminated in accordance with its terms. The extinguishment will reduce future interest expense and eliminate related debt covenants.

Conference Call

Omada Health will host a conference call at 1:30 p.m. PT/4:30 p.m. ET today, August 7, 2025, during which management will discuss second quarter results.

Those participating in the conference call can pre-register using the following link: https://register-conf.media-server.com/register/BIce129368a015484a8f39659a48a1631e.

A live audio webcast of the call will also be available online at https://investors.omadahealth.com. A replay will be available shortly after the conclusion of the call at the same link and will remain accessible for approximately 12 months.

About Omada Health

Omada Health is a virtual-first healthcare provider that nurtures lifelong health, one day at a time. Omada care teams implement clinically-validated behavior change protocols for individuals living with diabetes, hypertension, prediabetes, and musculoskeletal issues. With more than a decade of experience and data, and 29 peer-reviewed publications that showcase its clinical and economic results, Omada is designed to help improve health outcomes and contain healthcare costs. Omada’s scope exceeds 2,000 customers, including health plans, health systems, and employers ranging in size from small businesses to Fortune 500s.

The foundation of Omada’s success is a strong, vibrant work culture, which helped earn the company the distinction of becoming a certified Great Place to Work®. An industry leader, Omada was the first virtual provider to join the Institute for Healthcare Improvement’s Leadership Alliance, reflecting the aim to complement primary care providers for the benefit of members, and affirming its guarantee to every partner: Omada works differently.

Great Place to Work® is the registered trademark of the Great Place to Work Institute and is used under license.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “believe,” “project,” “estimate,” “expect,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements contained in this press release include, but are not limited to, statements we make regarding relationship with PBMs and their pharmacy benefits coverage, GLP-1 progress, business trends, growth prospects and future financial and operating results, reduction in interest expense and elimination of debt covenants, and our financial outlook.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, macroeconomic and industry conditions and other factors. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, but are not limited to, the following: our limited operating history and ability to manage our growth effectively; our history of net losses and ability to achieve or maintain profitability; the ability of our programs to achieve and maintain market acceptance; changes in the healthcare industry and competition; the growth and success of our customers and channel partners; the number of individuals covered by our programs and the number of our programs covered by our customers; the level of member engagement in our programs; our ability to maintain and grow customer and channel partner relationships; concentration of a substantial portion of our sales among a limited number of customers and channel partners; our ability to attract new customers and channel partners and increase member enrollment from existing and new customers and channel partners; our ability to increase the size of our organization; our dependence on a limited number of third-party suppliers; the impact of seasonality on our financial results; our ability to achieve widespread brand awareness and the impact of any negative media coverage; our ability to develop and release new programs and services; cybersecurity threats; our dependence on the interoperability of our programs and connected devices with third-party devices, operating systems and applications; changes in laws or regulations or the implementation of existing laws and regulations; compliance with privacy and security laws and regulations; our and our affiliated professional entities’ compliance with healthcare regulatory laws; any modification in U.S. Food and Drug Administration enforcement policies; our dependence on our relationships with affiliated professional entities; and other risk factors identified in our filings with the Securities and Exchange Commission (the “SEC”), including our Registration Statement on Form S-1, as filed with the SEC, and other filings we may make with the SEC in the future, including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025.

All forward-looking statements in this press release are based only on information currently available to us and speak only as of the date on which they are made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise, except as required under applicable law.

Investor Relations Contact
Allan Kells
ir@omadahealth.com

Media Contact:
Rose Ramseth
press@omadahealth.com

Omada Health, Inc.

Consolidated Balance Sheets

 

(in thousands, except share and per-share amounts)

(unaudited)

 

 

June 30, 2025

 

December 31, 2024

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

223,146

 

 

$

76,392

 

Accounts receivable, net (1)

 

33,287

 

 

 

23,417

 

Inventory

 

3,469

 

 

 

3,296

 

Deferred commissions, current

 

3,453

 

 

 

3,017

 

Prepaid expenses and other current assets

 

7,750

 

 

 

6,937

 

Total current assets

 

271,105

 

 

 

113,059

 

Property and equipment, net

 

6,484

 

 

 

5,625

 

Operating lease right-of-use asset

 

65

 

 

 

447

 

Deferred commissions, non-current

 

8,552

 

 

 

9,214

 

Intangible assets, net

 

3,291

 

 

 

4,263

 

Goodwill

 

13,240

 

 

 

13,240

 

Other assets

 

234

 

 

 

5,044

 

Total assets

$

302,971

 

 

$

150,892

 

 

 

 

 

Liabilities, redeemable convertible preferred stock and stockholders' equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

7,403

 

 

$

4,168

 

Accrued expenses and other current liabilities (2)

 

25,060

 

 

 

29,840

 

Operating lease liability, current

 

-

 

 

 

415

 

Deferred revenue (3)

 

25,525

 

 

 

19,530

 

Total current liabilities

 

57,988

 

 

 

53,953

 

Long term debt

 

29,966

 

 

 

29,771

 

Warrant liabilities, non-current

 

430

 

 

 

2,252

 

Other liabilities, non-current

 

373

 

 

 

285

 

Total liabilities

 

88,757

 

 

 

86,261

 

Commitments and contingencies

 

 

 

Redeemable convertible preferred stock, $0.001 par value per share; no shares and 120,689 shares authorized as of June 30, 2025 and December 31, 2024, respectively; no shares and 118,219 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively, net of issuance costs

 

-

 

 

 

449,034

 

Stockholders' equity (deficit)

 

 

 

Common stock, $0.001 par value per share; 750,000 and 181,500 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 57,321 and 8,157 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

 

56

 

 

 

8

 

Additional paid-in capital

 

672,883

 

 

 

59,555

 

Accumulated deficit

 

(458,725

)

 

 

(443,966

)

Total stockholders' equity (deficit)

 

214,214

 

 

 

(384,403

)

Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit)

$

302,971

 

 

$

150,892

 

 

(1)

Includes amounts from a related party of $15.1 million and $13.2 million as of June 30, 2025 and December 31, 2024, respectively.

(2)

Includes amounts from a related party of $3.9 million and $2.2 million as of June 30, 2025 and December 31, 2024, respectively.

(3)

Includes amounts from a related party of $18.7 million and $13.2 million as of June 30, 2025 and December 31, 2024, respectively.

 

 

 

Omada Health, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

 

(in thousands, except per-share data)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

 

 

 

 

 

 

 

Services (1)

$

56,960

 

 

$

38,351

 

 

$

106,456

 

 

$

70,255

 

Hardware (2)

 

4,411

 

 

 

2,861

 

 

 

9,878

 

 

 

6,052

 

Total revenue

 

61,371

 

 

 

41,212

 

 

 

116,334

 

 

 

76,307

 

Cost of revenue

 

 

 

 

 

 

 

-

 

Services (3)

 

12,673

 

 

 

10,759

 

 

 

25,417

 

 

 

21,055

 

Hardware

 

8,392

 

 

 

5,619

 

 

 

18,711

 

 

 

13,070

 

Total cost of revenue

 

21,065

 

 

 

16,378

 

 

 

44,128

 

 

 

34,125

 

Gross profit

 

40,306

 

 

 

24,834

 

 

 

72,206

 

 

 

42,182

 

Operating expenses

 

 

 

 

 

 

 

Research and development (4)

 

10,024

 

 

 

8,987

 

 

 

18,830

 

 

 

17,883

 

Sales and marketing (5)

 

22,318

 

 

 

15,191

 

 

 

42,488

 

 

 

32,387

 

General and administrative (6)

 

12,308

 

 

 

10,693

 

 

 

23,628

 

 

 

19,942

 

Total operating expenses

 

44,650

 

 

 

34,871

 

 

 

84,946

 

 

 

70,212

 

Operating loss

 

(4,344

)

 

 

(10,037

)

 

 

(12,740

)

 

 

(28,030

)

Other expense, net

 

 

 

 

 

 

 

-

 

Interest expense

 

1,094

 

 

 

1,132

 

 

 

2,168

 

 

 

2,262

 

Interest income

 

(863

)

 

 

(85

)

 

 

(1,405

)

 

 

(614

)

Change in fair value of warrant liabilities

 

736

 

 

 

(392

)

 

 

1,256

 

 

 

(17

)

Total other expense, net

 

967

 

 

 

655

 

 

 

2,019

 

 

 

1,631

 

Loss before provision for income taxes

 

(5,311

)

 

 

(10,692

)

 

 

(14,759

)

 

 

(29,661

)

Provision for income taxes

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss and comprehensive loss

$

(5,311

)

 

$

(10,692

)

 

$

(14,759

)

 

$

(29,661

)

 

 

 

 

 

 

 

 

Net loss per share - basic and diluted

$

(0.24

)

 

$

(1.40

)

 

$

(0.98

)

 

$

(3.92

)

 

 

 

 

 

 

 

 

Weighted-average shares outstanding - basic and diluted

 

21,971

 

 

 

7,649

 

 

 

15,107

 

 

 

7,571

 

 

(1)

Includes amounts from a related party of $36.5 million and $21.2 million for the three months ended June 30, 2025 and 2024, respectively and $66.4 million and $38.6 million for the six months ended June 30, 2025 and 2024, respectively.

(2)

Includes amounts from a related party of $2.6 million and $1.5 million for the three months ended June 30, 2025 and 2024, respectively and $6.0 million and $3.0 million for the six months ended June 30, 2025 and 2024, respectively.

(3)

Includes amounts from a related party of $1.2 million and $0.8 million for the three months ended June 30, 2025 and 2024, respectively and $2.4 million and $1.7 million for the six months ended June 30, 2025 and 2024, respectively.

(4)

Includes amounts from a related party of $0.5 million and $0.4 million for the three months ended June 30, 2025 and 2024, respectively and $1.0 million and $0.8 million for the six months ended June 30, 2025 and 2024, respectively.

(5)

Includes amounts from a related party of $6.6 million and $3.6 million for the three months ended June 30, 2025 and 2024, respectively and $12.2 million and $7.2 million for the six months ended June 30, 2025 and 2024, respectively.

(6)

Includes amounts from a related party of $0.4 million and $0.2 million for the three months ended June 30, 2025 and 2024, respectively and $0.7 million and $0.5 million for the six months ended June 30, 2025 and 2024, respectively.

 

 

 

Omada Health, Inc.

Share-based Compensation Summary

 

(in thousands)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Services cost of revenue

$

33

 

$

53

 

$

71

 

$

105

Research and development

 

528

 

 

465

 

 

1,023

 

 

797

Sales and marketing

 

884

 

 

635

 

 

1,614

 

 

1,367

General and administrative

 

1,385

 

 

926

 

 

2,966

 

 

2,679

Total share-based compensation expense

$

2,830

 

$

2,079

 

$

5,674

 

$

4,948

 

 

 

 

 

 

 

 

 

 

 

 

 

Omada Health, Inc.

Consolidated Statements of Cash Flows

 

(in thousands)

(unaudited)

 

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

Operating activities

 

 

 

Net loss

$

(14,759

)

 

$

(29,661

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

Depreciation and amortization

 

2,685

 

 

 

2,296

 

Share-based compensation

 

5,674

 

 

 

4,948

 

Loss on disposal of property and equipment

 

2

 

 

 

1

 

Amortization of debt issuance costs

 

252

 

 

 

193

 

Non-cash operating lease expense

 

382

 

 

 

358

 

Change in fair value of warrants

 

1,256

 

 

 

(17

)

Provision for credit losses(1)

 

490

 

 

 

489

 

Amortization of deferred commissions

 

1,561

 

 

 

1,208

 

Changes in operating assets and liabilities

 

 

 

Accounts receivable(2)

 

(10,360

)

 

 

(9,834

)

Inventory

 

(173

)

 

 

1,487

 

Prepaid expenses and other current assets

 

(870

)

 

 

(495

)

Deferred commissions

 

(1,423

)

 

 

(3,661

)

Other non-current assets

 

118

 

 

 

210

 

Accounts payable

 

1,016

 

 

 

(1,170

)

Operating lease liabilities

 

(415

)

 

 

(381

)

Accrued expenses and other current liabilities(3)

 

(4,780

)

 

 

(3,061

)

Deferred revenue(4)

 

5,995

 

 

 

8,252

 

Other non-current liabilities

 

89

 

 

 

90

 

 Net cash used in operating activities

 

(13,260

)

 

 

(28,748

)

 

 

 

 

Investing activities

 

 

 

Purchases of property and equipment

 

(586

)

 

 

(336

)

Capitalized internal-use software costs

 

(1,913

)

 

 

(1,490

)

 Net cash used in investing activities

 

(2,499

)

 

 

(1,826

)

 

 

 

 

Financing activities

 

 

 

Proceeds from exercise of stock options

 

3,908

 

 

 

1,379

 

Payment of deferred offering costs

 

(1,927

)

 

 

(2,277

)

Proceeds from initial public offering, net of underwriting discounts and commissions

 

160,532

 

 

 

-

 

 Net cash provided by (used in) financing activities

 

162,513

 

 

 

(898

)

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

146,754

 

 

 

(31,472

)

Cash and cash equivalents at beginning of period

 

76,392

 

 

 

115,643

 

Cash and cash equivalents at end of period

$

223,146

 

 

$

84,171

 

 

(1)

Includes changes in related party balances of $(0.3) million and $0.1 million for the six months ended June 30, 2025 and 2024, respectively.

(2)

Includes changes in related party balances of $1.9 million and $5.5 million for the six months ended June 30, 2025 and 2024, respectively.

(3)

Includes changes in related party balances of $1.7 million and $0.8 million for the six months ended June 30, 2025 and 2024, respectively.

(4)

Includes changes in related party balances of $5.5 million and $5.8 million for the six months ended June 30, 2025 and 2024, respectively.

 

 

Non-GAAP Financial Measures

We use certain financial measures not calculated in accordance with accounting principles generally accepted in the United States (“GAAP”) to supplement the financial information in our consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP financial measures include non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, and free cash flow.

We define non-GAAP gross profit and non-GAAP gross margin as gross profit and gross margin, excluding share-based compensation expense, amortization of intangible assets, and depreciation and amortization.

We define adjusted EBITDA as net loss and comprehensive loss reported on our consolidated statements of operations, excluding the impact of interest expense, interest income, change in fair value of warrant liabilities, loss on debt extinguishment, provision for income taxes, share-based compensation expense, amortization of intangible assets, depreciation and amortization, and loss on disposal of property and equipment.

Free cash flow is net cash used in operating activities less purchases of property and equipment and capitalized internal-use software costs.

We believe these non-GAAP financial measures, when taken collectively with GAAP financial information, are useful to investors and others because they allow for additional information with respect to financial measures used by management in its financial and operational decision-making. However, there are a number of limitations related to the use of non-GAAP financial measures. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

Key Metric

Total Members: A member is a person who is enrolled in one of our virtual care programs and that generated a billing event in the preceding 12 months. We believe growth in the number of members is a key indicator of the performance of our business for both investors and management as we monitor the performance of our business, as members primarily drive services revenue. The number of members depends, in part, on our ability to successfully market our services to new customers and channel partners, our ability to sell additional programs to existing customers and channel partners, and our ability to promote awareness of our programs among covered individuals and to encourage their enrollment.

Reconciliation of GAAP to Non-GAAP Financial Measures

The following tables reconcile to the specific items excluded from GAAP metrics in the calculation of non-GAAP metrics for the periods shown below:

Omada Health, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures - Adjusted EBITDA

 

(in thousands)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

(in thousands, except percentages)

GAAP net loss and comprehensive loss

$

(5,311

)

 

$

(10,692

)

 

$

(14,759

)

 

$

(29,661

)

Add:

 

 

 

 

 

 

 

Interest expense

 

1,094

 

 

 

1,132

 

 

 

2,168

 

 

 

2,262

 

Interest income

 

(863

)

 

 

(85

)

 

 

(1,405

)

 

 

(614

)

Change in fair value of warrant liabilities

 

736

 

 

 

(392

)

 

 

1,256

 

 

 

(17

)

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

2,830

 

 

 

2,079

 

 

 

5,674

 

 

 

4,948

 

Amortization of intangible assets

 

470

 

 

 

502

 

 

 

972

 

 

 

1,004

 

Depreciation and amortization(1)

 

882

 

 

 

669

 

 

 

1,713

 

 

 

1,292

 

Loss on disposal of property and equipment

 

1

 

 

 

1

 

 

 

2

 

 

 

1

 

Adjusted EBITDA

$

(161

)

 

$

(6,786

)

 

$

(4,379

)

 

$

(20,785

)

GAAP net loss and comprehensive loss margin (as a percentage of revenue)

(8.7)%

 

(25.9)%

 

(12.7)%

 

(38.9)%

Adjusted EBITDA margin (as a percentage of revenue)

(0.3)%

 

(16.5)%

 

(3.8)%

 

(27.2)%

 

(1)

Depreciation and amortization includes depreciation of property and equipment and amortization of capitalized internal-use software costs

 

 

 

Omada Health, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

 

(in thousands)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

(in thousands, except percentages)

GAAP gross profit

$

40,306

 

 

$

24,834

 

 

$

72,206

 

 

$

42,182

 

Add:

 

 

 

 

 

 

 

Share-based compensation expense

 

33

 

 

 

53

 

 

 

71

 

 

 

105

 

Amortization of intangible assets

 

439

 

 

 

439

 

 

 

878

 

 

 

878

 

Depreciation and amortization(1)

 

786

 

 

 

568

 

 

 

1,527

 

 

 

1,100

 

Non-GAAP gross profit

 

41,564

 

 

 

25,894

 

 

 

74,682

 

 

 

44,265

 

GAAP gross margin (as a percentage of revenue)

 

65.7

%

 

 

60.3

%

 

 

62.1

%

 

 

55.3

%

Non-GAAP gross margin (as a percentage of revenue)

 

67.7

%

 

 

62.8

%

 

 

64.2

%

 

 

58.0

%

 

GAAP Research and development expense

$

10,024

 

 

$

8,987

 

 

$

18,830

 

 

$

17,883

 

Less:

 

 

 

 

 

 

 

Share-based compensation expense

 

528

 

 

 

465

 

 

 

1,023

 

 

 

797

 

Depreciation and amortization (1)

 

20

 

 

 

22

 

 

 

38

 

 

 

41

 

Non-GAAP research and development expense

$

9,476

 

 

$

8,500

 

 

$

17,769

 

 

$

17,045

 

Non-GAAP research and development expense (as a % of revenue)

 

15

%

 

 

21

%

 

 

15

%

 

 

22

%

 

 

 

 

 

 

 

 

GAAP Sales and marketing expense

$

22,318

 

 

$

15,191

 

 

$

42,488

 

 

$

32,387

 

Less:

 

 

 

 

 

 

 

Share-based compensation expense

 

884

 

 

 

635

 

 

 

1,614

 

 

 

1,367

 

Amortization of intangible assets

 

31

 

 

 

63

 

 

 

94

 

 

 

126

 

Depreciation and amortization (1)

 

29

 

 

 

31

 

 

 

56

 

 

 

58

 

Non-GAAP sales and marketing expense

$

21,374

 

 

$

14,462

 

 

$

40,724

 

 

$

30,836

 

Non-GAAP sales and marketing expense (as a % of revenue)

 

35

%

 

 

35

%

 

 

35

%

 

 

40

%

 

 

 

 

 

 

 

 

GAAP General and administrative expense

$

12,308

 

 

$

10,693

 

 

$

23,628

 

 

$

19,942

 

Less:

 

 

 

 

 

 

 

Share-based compensation expense

 

1,385

 

 

 

926

 

 

 

2,966

 

 

 

2,679

 

Depreciation and amortization (1)

 

47

 

 

 

48

 

 

 

92

 

 

 

93

 

Loss on disposal of property and equipment

 

1

 

 

 

1

 

 

 

2

 

 

 

1

 

Non-GAAP general and administrative expense

$

10,875

 

 

$

9,718

 

 

$

20,568

 

 

$

17,169

 

Non-GAAP general and administrative expense (as a % of revenue)

 

18

%

 

 

24

%

 

 

18

%

 

 

22

%

 

 

 

 

 

 

 

 

GAAP operating expense

$

44,650

 

 

$

34,871

 

 

$

84,946

 

 

$

70,212

 

Less:

 

 

 

 

 

 

 

Share-based compensation expense

 

2,796

 

 

 

2,026

 

 

 

5,602

 

 

 

4,843

 

Amortization of intangible assets

 

31

 

 

 

63

 

 

 

94

 

 

 

126

 

Depreciation and amortization (1)

 

96

 

 

 

101

 

 

 

186

 

 

 

192

 

Loss on disposal of property and equipment

 

1

 

 

 

1

 

 

 

2

 

 

 

1

 

Non-GAAP operating expense

$

41,726

 

 

$

32,680

 

 

$

79,062

 

 

$

65,050

 

GAAP operating expense (as a % of revenue)

 

72.8

%

 

 

84.6

%

 

 

73.0

%

 

 

92.0

%

Non-GAAP operating expense (as a % of revenue)

 

68.0

%

 

 

79.3

%

 

 

68.0

%

 

 

85.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Omada Health, Inc.

 

Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow

 

 

 

 

(in thousands)

 

 

 

(unaudited)

 

 

 

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

Net cash used in operating activities

$

(13,260

)

 

$

(28,748

)

Purchases of property and equipment

 

(586

)

 

 

(336

)

Capitalized internal-use software development costs

 

(1,913

)

 

 

(1,490

)

Free Cash Flow

$

(15,759

)

 

$

(30,574

)

Other cash flow components:

 

 

 

Net cash used in investing activities

$

(2,499

)

 

$

(1,826

)

Net cash used in (provided by) financing activities

$

162,513

 

 

$

(898

)