Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Norwood Financial Corp
Norwood Financial Corp announces Second Quarter 2025 Results
Business
Jul 22 2025
20 min read

Norwood Financial Corp announces Second Quarter 2025 Results

news images

Quarterly and Year-to-Date Highlights:

  • Fully diluted EPS of $0.67, a 29% increase over the same period in 2024

  • Return on assets rose 31 basis points to 1.06% from 2Q 2024.

  • Net interest margin increased 13 basis points vs. the prior quarter and 63 basis points over the prior year.

  • Loans grew at a 4.4% and 8.2% annualized rate during the second quarter and year-to-date, respectively.

  • Deposits grew year-to-date at an annualized rate of 15% while deposit costs fell 20 basis points since the 4th quarter of 2024.

  • Capital continues to improve on increased earnings and lower accumulated other comprehensive income (AOCI) adjustment.

HONESDALE, Pa., July 22, 2025 (GLOBE NEWSWIRE) -- Norwood Financial Corp (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced results for the three months and six months ended June 30, 2025.

Jim Donnelly, President and Chief Executive Officer, stated, “Our company’s performance continues to strengthen, due to increased yields coming out of our 2024 4th quarter repositioning, as well as improved results in all our business lines. In the first half of 2025 we achieved robust growth in both loans and deposits while improving yields as well. We enter the second half of 2025 on solid footing and with good momentum”

Mr. Donnelly continued, “I am proud of the performance from the entire Norwood team as they remain focused on delivering the products and services that help our customers achieve their goals.  During the second quarter we launched our ‘Every Day Better’ campaign to high acclaim from customers, employees, and community members.  This full rebrand enabled us to articulate our values and mission, stand out from competitors, and unite and energize our company culture. Building on this great combination of a high-performing team and strong brand, I am confident that we are on our way to creating a bright future for us, our customers, and our shareholders.”

Selected Financial Highlights (unaudited)

(dollars in thousands, except per share data)

Year-Over Year

Linked Quarter

Year-to-Date

3 Months Ended

3 Months Ended

6 Months Ended

Jun-25

Jun-24

Change

Mar-25

Change

Jun-25

Jun-24

Change

Net interest income

$

19,065

 

$

14,925

 

$

4,140

$

17,857

 

$

1,208

$

36,923

 

$

29,635

 

$

7,288

Net interest spread (fte)

 

2.75

%

 

2.06

%

69 bps

 

2.61

%

14 bps

 

2.68

%

 

2.07

%

30 bps

Net interest margin (fte)

 

3.43

%

 

2.80

%

63 bps

 

3.30

%

13 bps

 

3.37

%

 

2.80

%

26 bps

Net income

$

6,205

 

$

4,213

 

$

1,992

$

5,773

 

$

432

$

11,978

 

$

8,646

 

$

3,332

Diluted earnings per share

$

0.67

 

$

0.52

 

$

0.15

$

0.63

 

$

0.04

$

1.30

 

$

1.07

 

$

0.23

Return on average assets

 

1.06

%

 

0.75

%

31 bps

 

1.01

%

5 bps

 

1.03

%

 

0.78

%

25 bps

Return on tangible equity

 

12.83

%

 

9.44

%

339 bps

 

12.40

%

43 bps

 

12.62

%

 

11.49

%

113 bps



Discussion of financial results for the three months ended June 30, 2025:

  • The Company had net income of $6.2 million for the three months ended June 30, 2025, an increase of $2.0 million over the same period last year.

  • Net interest income increased during the second quarter of 2025 compared to the second quarter of 2024 due to increases in asset yields while yields on liabilities decreased.

  • Correspondingly, the net interest margin in the second quarter of 2025 was 3.43% compared to 2.80% in the second quarter of 2024.

  • Non-interest income in the first 6 months of 2025 increased $386 thousand or 9.2% over the same period in 2024.

  • The efficiency ratio for the second quarter of 2025 was 58.7% compared to 66.7% in the second quarter of 2024.

  • As of June 30, 2025, total assets were $2.365 billion, compared to $2.235 billion at June 30, 2024, an increase of 5.82%.

  • Loans receivable were $1.791 billion at June 30, 2025, compared to $1.641 billion at June 30, 2024, an increase of 9.1% .

  • Total deposits were $1.997 billion at June 30, 2025, compared to $1.811 billion at June 30, 2024, an increase of 10.3%.

  • Tangible Common Equity was 8.39% as of June 30, 2025, versus 6.92% at June 30, 2024.

  • Tangible Book Value per share increased $1.32 from $19.85 at December 31, 2024, to $21.17 at June 30, 2025.

 

Norwood Financial Corp is the parent company of Wayne Bank, which operates from sixteen offices throughout Northeastern Pennsylvania and fourteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock trades on the Nasdaq Global Market under the symbol “NWFL”.

Non-GAAP Financial Measures (unaudited)

The following tables reconcile certain Non-GAAP financial measures references in this release:

 

Three months ended

 

Six months ended

(dollars in thousands)

June 30

 

June 30

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

Net Interest Income

$

19,065

 

$

14,925

 

 

$

36,923

 

$

29,635

 

Taxable equivalent basis adjustment using 21% marginal tax rate

 

199

 

 

199

 

 

 

397

 

 

394

 

Net interest income on a fully taxable equivalent basis

$

19,264

 

$

15,124

 

 

$

37,320

 

$

30,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

(dollars in thousands)

June 30

 

June 30

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

Average equity

$

223,351

 

$

179,494

 

 

$

220,787

 

$

180,791

 

Average goodwill and other intangibles

 

(29,394

)

 

(29,457

)

 

 

(29,402

)

 

(29,466

)

Average tangible equity

$

193,957

 

$

150,037

 

 

$

191,385

 

$

151,325

 

 

 

 

 

 

 

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, “bode”, “future performance”, “solid footing,” “good momentum,” “bright future” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include, among other things, changes in federal and state laws, changes in interest rates, our ability to maintain strong credit quality metrics, our ability to have future performance, our ability to control core operating expenses and costs, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Contact: John M. McCaffery
Executive Vice President &
Chief Financial Officer
NORWOOD FINANCIAL CORP
272-304-3003
www.waynebank.com

NORWOOD FINANCIAL CORP

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

(dollars in thousands, except share and per share data)

 

 

 

 (unaudited)

 

 

 

 

 

 

June 30

 

 

2025

 

2024

ASSETS

 

 

 

 

Cash and due from banks

$

32,052

 

$

29,903

 

Interest-bearing deposits with banks

 

20,993

 

 

39,492

 

Cash and cash equivalents

 

53,045

 

 

69,395

 

 

 

 

 

 

Securities available for sale

 

402,460

 

 

397,578

 

Loans receivable

 

1,790,574

 

 

1,641,355

 

Less: Allowance for credit losses

 

20,908

 

 

17,806

 

Net loans receivable

 

1,769,666

 

 

1,623,549

 

Regulatory stock, at cost

 

7,538

 

 

6,443

 

Bank premises and equipment, net

 

21,608

 

 

18,265

 

Bank owned life insurance

 

46,099

 

 

46,121

 

Foreclosed real estate owned

 

-

 

 

-

 

Accrued interest receivable

 

8,642

 

 

8,329

 

Deferred tax assets, net

 

17,693

 

 

21,707

 

Goodwill

 

29,266

 

 

29,266

 

Other intangible assets

 

121

 

 

183

 

Other assets

 

9,212

 

 

14,480

 

TOTAL ASSETS

$

2,365,350

 

$

2,235,316

 

 

 

 

 

 

LIABILITIES

 

 

 

 

Deposits:

 

 

 

 

Non-interest bearing demand

$

406,358

 

$

391,849

 

Interest-bearing

 

1,591,476

 

 

1,419,323

 

Total deposits

 

1,997,834

 

 

1,811,172

 

Short-term borrowings

 

26,500

 

 

62,335

 

Other borrowings

 

85,350

 

 

148,087

 

Accrued interest payable

 

10,975

 

 

13,329

 

Other liabilities

 

19,266

 

 

18,206

 

TOTAL LIABILITIES

 

2,139,925

 

 

2,053,129

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

Preferred Stock, no par value per share, authorized 5,000,000 shares

 

-

 

 

-

 

Common Stock, $.10 par value per share,

 

 

 

 

authorized: 20,000,000 shares,

 

 

 

 

issued: 2025: 9,490,505 shares, 2024: 8,311,851 shares

949

 

 

831

 

Surplus

 

126,990

 

 

98,082

 

Retained earnings

 

131,199

 

 

139,070

 

Treasury stock, at cost: 2025: 229,983 shares, 2024: 221,540 shares

 

(6,208

)

 

(5,977

)

Accumulated other comprehensive loss

 

(27,505

)

 

(49,819

)

TOTAL STOCKHOLDERS' EQUITY

 

225,425

 

 

182,187

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

STOCKHOLDERS' EQUITY

$

2,365,350

 

$

2,235,316

 

 

 

 

 

 


NORWOOD FINANCIAL CORP

Consolidated Statements of Income

(dollars in thousands, except per share data)

  (unaudited)

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

2024

 

 

 

2025

 

2024

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

$

27,115

$

24,121

 

 

$

53,103

$

47,802

 

Securities

 

3,871

 

2,584

 

 

 

7,742

 

5,109

 

Other

 

220

 

966

 

 

 

446

 

1,697

 

Total Interest income

 

31,206

 

27,671

 

 

 

61,291

 

54,608

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

Deposits

 

10,869

 

10,687

 

 

 

21,617

 

20,796

 

Short-term borrowings

 

211

 

356

 

 

 

669

 

692

 

Other borrowings

 

1,061

 

1,703

 

 

 

2,082

 

3,485

 

Total Interest expense

 

12,141

 

12,746

 

 

 

24,368

 

24,973

 

NET INTEREST INCOME

 

19,065

 

14,925

 

 

 

36,923

 

29,635

 

PROVISION FOR (RELEASE OF) CREDIT LOSSES

950

 

347

 

 

 

1,807

 

(276

)

NET INTEREST INCOME AFTER PROVISION FOR (RELEASE OF) CREDIT LOSSES

 

18,115

 

14,578

 

 

 

35,116

 

29,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

1,514

 

1,504

 

 

 

3,027

 

2,847

 

Income from fiduciary activities

 

226

 

225

 

 

 

551

 

463

 

Gains on sales of loans, net

 

65

 

36

 

 

 

112

 

42

 

Earnings and proceeds on life insurance policies

266

 

253

 

 

 

552

 

520

 

Other

 

177

 

189

 

 

 

357

 

341

 

Total other income

 

2,248

 

2,207

 

 

 

4,599

 

4,213

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

6,605

 

5,954

 

 

 

13,077

 

12,090

 

Occupancy, furniture and equipment

 

1,349

 

1,229

 

 

 

2,727

 

2,489

 

Data processing and related operations

 

1,189

 

1,024

 

 

 

2,274

 

2,046

 

Taxes, other than income

 

192

 

179

 

 

 

385

 

272

 

Professional fees

 

623

 

508

 

 

 

1,282

 

1,092

 

FDIC Insurance assessment

 

355

 

309

 

 

 

761

 

670

 

Foreclosed real estate

 

137

 

15

 

 

 

141

 

36

 

Amortization of intangibles

 

15

 

19

 

 

 

30

 

38

 

Other

 

2,066

 

2,207

 

 

 

3,918

 

4,442

 

Total other expenses

 

12,531

 

11,444

 

 

 

24,595

 

23,175

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX EXPENSE

 

7,832

 

5,341

 

 

 

15,120

 

10,949

 

INCOME TAX EXPENSE

 

1,627

 

1,128

 

 

 

3,142

 

2,303

 

NET INCOME

$

6,205

$

4,213

 

 

 $

11,978

$

8,646

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.67

$

0.52

 

 

$

1.30

$

1.07

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

$

0.67

$

0.52

 

 

$

1.30

$

1.07

 

 

 

 

 

 

 

 

 

 

 

 


NORWOOD FINANCIAL CORP

NET INTEREST MARGIN ANALYSIS

(dollars in thousands)

 

 

For the Quarter Ended

 

June 30, 2025

March 31, 2025

June 30, 2024

 

Average

 

Average

 

Average

 

Average

 

Average

 

Average

 

 

Balance

Interest

   Rate

 

Balance

Interest

    Rate

 

Balance

Interest

    Rate

 

 

(2)

(1)

(3)

 

(2)

(1)

(3)

 

(2)

(1)

(3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits with banks

$

19,085

 

$

220

 

4.62

 

%

$

20,802

 

$

226

 

4.41

 

%

$

69,173

 

$

967

 

5.62

 

%

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

404,428

 

 

3,624

 

3.59

 

 

 

408,427

 

 

3,623

 

3.60

 

 

 

401,014

 

 

2,206

 

2.21

 

 

Tax-exempt (1)

 

44,158

 

 

312

 

2.83

 

 

 

44,242

 

 

312

 

2.86

 

 

 

69,126

 

 

477

 

2.78

 

 

Total securities available for sale (1)

 

448,586

 

 

3,936

 

3.52

 

 

 

452,669

 

 

3,935

 

3.53

 

 

 

470,140

 

 

2,683

 

2.30

 

 

Loans receivable (1) (4) (5)

 

1,783,626

 

 

27,249

 

6.13

 

 

 

1,743,572

 

 

26,120

 

6.08

 

 

 

1,629,283

 

 

24,220

 

5.98

 

 

        Total interest-earning assets

 

2,251,297

 

 

31,405

 

5.60

 

 

 

2,217,043

 

 

30,281

 

5.54

 

 

 

2,168,596

 

 

27,870

 

5.17

 

 

Non-interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

30,323

 

 

 

 

 

 

28,705

 

 

 

 

 

 

26,422

 

 

 

 

 

Allowance for credit losses

 

(20,733

)

 

 

 

 

 

(20,154

)

 

 

 

 

 

(18,023

)

 

 

 

 

Other assets

 

94,922

 

 

 

 

 

 

93,131

 

 

 

 

 

 

69,718

 

 

 

 

 

        Total non-interest earning assets

 

104,512

 

 

 

 

 

 

101,682

 

 

 

 

 

 

78,117

 

 

 

 

 

Total Assets

$

2,355,809

 

 

 

 

 

$

2,318,725

 

 

 

 

 

$

2,246,713

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and money market

$

573,904

 

$

2,887

 

2.02

 

 

$

546,884

 

$

2,801

 

2.08

 

 

$

450,918

 

$

2,397

 

2.14

 

 

Savings

 

204,318

 

 

119

 

0.23

 

 

 

211,905

 

 

142

 

0.27

 

 

 

233,676

 

 

286

 

0.49

 

 

Time

 

821,725

 

 

7,863

 

3.84

 

 

 

793,803

 

 

7,805

 

3.99

 

 

 

755,224

 

 

8,004

 

4.26

 

 

      Total interest-bearing deposits

 

1,599,947

 

 

10,869

 

2.72

 

 

 

1,552,592

 

 

10,748

 

2.81

 

 

 

1,439,818

 

 

10,687

 

2.99

 

 

Short-term borrowings

 

17,757

 

 

211

 

4.77

 

 

 

44,297

 

 

458

 

4.19

 

 

 

61,689

 

 

356

 

2.32

 

 

Other borrowings

 

95,792

 

 

1,061

 

4.44

 

 

 

93,549

 

 

1,021

 

4.43

 

 

 

149,442

 

 

1,703

 

4.58

 

 

   Total interest-bearing liabilities

 

1,713,496

 

 

12,141

 

2.84

 

 

 

1,690,438

 

 

12,227

 

2.93

 

 

 

1,650,949

 

 

12,746

 

3.11

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

389,323

 

 

 

 

 

 

380,544

 

 

 

 

 

 

387,962

 

 

 

 

 

Other liabilities

 

29,639

 

 

 

 

 

 

29,549

 

 

 

 

 

 

28,308

 

 

 

 

 

      Total non-interest bearing liabilities

 

418,962

 

 

 

 

 

 

410,093

 

 

 

 

 

 

416,270

 

 

 

 

 

Stockholders' equity

 

223,351

 

 

 

 

 

 

218,194

 

 

 

 

 

 

179,494

 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

2,355,809

 

 

 

 

 

$

2,318,725

 

 

 

 

 

$

2,246,713

 

 

 

 

 

Net interest income/spread (tax equivalent basis)

 

 

 

19,264

 

2.75

 

%

 

 

 

18,054

 

2.61

 

%

 

 

 

15,124

 

2.06

 

%

Tax-equivalent basis adjustment

 

 

 

(199

)

 

 

 

 

 

(197

)

 

 

 

 

 

(199

)

 

 

Net interest income

 

 

$

19,065

 

 

 

 

 

$

17,857

 

 

 

 

 

$

14,925

 

 

 

Net interest margin (tax equivalent basis)

 

 

 

 

3.43

 

%

 

 

 

 

3.30

 

%

 

 

 

 

2.80

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.

(2) Average balances have been calculated based on daily balances.

(3) Annualized

(4) Loan balances include non-accrual loans and are net of unearned income.

(5) Loan yields include the effect of amortization of deferred fees, net of costs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date

 

June 30, 2025

March 31, 2025

June 30, 2024

 

Average

 

Average

 

Average

 

Average

 

Average

 

Average

 

 

Balance

Interest

   Rate

 

Balance

Interest

    Rate

 

Balance

Interest

    Rate

 

 

(2)

(1)

(3)

 

(2)

(1)

(3)

 

(2)

(1)

(3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits with banks

$

19,939

 

$

446

 

4.51

 

%

$

20,802

 

$

226

 

4.41

 

%

$

61,551

 

$

1,697

 

5.54

 

%

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

406,416

 

 

7,247

 

3.60

 

 

 

408,427

 

 

3,623

 

3.60

 

 

 

401,645

 

 

4,353

 

2.18

 

 

Tax-exempt (1)

 

44,199

 

 

626

 

2.86

 

 

 

44,242

 

 

312

 

2.86

 

 

 

69,503

 

 

958

 

2.77

 

 

Total securities available for sale (1)

 

450,615

 

 

7,873

 

3.52

 

 

 

452,669

 

 

3,935

 

3.53

 

 

 

471,148

 

 

5,311

 

2.27

 

 

Loans receivable (1) (4) (5)

 

1,763,710

 

 

53,369

 

6.10

 

 

 

1,743,572

 

 

26,120

 

6.08

 

 

 

1,620,694

 

 

47,994

 

5.96

 

 

        Total interest-earning assets

 

2,234,264

 

 

61,688

 

5.57

 

 

 

2,217,043

 

 

30,281

 

5.54

 

 

 

2,153,393

 

 

55,002

 

5.14

 

 

Non-interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

29,519

 

 

 

 

 

 

28,705

 

 

 

 

 

 

25,508

 

 

 

 

 

Allowance for credit losses

 

(20,445

)

 

 

 

 

 

(20,154

)

 

 

 

 

 

(18,559

)

 

 

 

 

Other assets

 

94,031

 

 

 

 

 

 

93,131

 

 

 

 

 

 

71,705

 

 

 

 

 

        Total non-interest earning assets

 

103,105

 

 

 

 

 

 

101,682

 

 

 

 

 

 

78,654

 

 

 

 

 

Total Assets

$

2,337,369

 

 

 

 

 

$

2,318,725

 

 

 

 

 

$

2,232,047

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and money market

$

560,469

 

$

5,688

 

2.05

 

 

$

546,884

 

$

2,801

 

2.08

 

 

$

450,372

 

$

4,707

 

2.10

 

 

Savings

 

208,090

 

 

261

 

0.25

 

 

 

211,905

 

 

142

 

0.27

 

 

 

234,611

 

 

536

 

0.46

 

 

Time

 

807,841

 

 

15,668

 

3.91

 

 

 

793,803

 

 

7,805

 

3.99

 

 

 

740,211

 

 

15,553

 

4.23

 

 

      Total interest-bearing deposits

 

1,576,400

 

 

21,617

 

2.77

 

 

 

1,552,592

 

 

10,748

 

2.81

 

 

 

1,425,194

 

 

20,796

 

2.93

 

 

Short-term borrowings

 

30,954

 

 

669

 

4.36

 

 

 

44,297

 

 

458

 

4.19

 

 

 

59,843

 

 

692

 

2.33

 

 

Other borrowings

 

94,676

 

 

2,082

 

4.43

 

 

 

93,549

 

 

1,021

 

4.43

 

 

 

152,470

 

 

3,485

 

4.60

 

 

   Total interest-bearing liabilities

 

1,702,030

 

 

24,368

 

2.89

 

 

 

1,690,438

 

 

12,227

 

2.93

 

 

 

1,637,507

 

 

24,973

 

3.07

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

384,958

 

 

 

 

 

 

380,544

 

 

 

 

 

 

387,014

 

 

 

 

 

Other liabilities

 

29,594

 

 

 

 

 

 

29,549

 

 

 

 

 

 

26,735

 

 

 

 

 

      Total non-interest bearing liabilities

 

414,552

 

 

 

 

 

 

410,093

 

 

 

 

 

 

413,749

 

 

 

 

 

Stockholders' equity

 

220,787

 

 

 

 

 

 

218,194

 

 

 

 

 

 

180,791

 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

2,337,369

 

 

 

 

 

$

2,318,725

 

 

 

 

 

$

2,232,047

 

 

 

 

 

Net interest income/spread (tax equivalent basis)

 

 

 

37,320

 

2.68

 

%

 

 

 

18,054

 

2.61

 

%

 

 

 

30,029

 

2.07

 

%

Tax-equivalent basis adjustment

 

 

 

(397

)

 

 

 

 

 

(197

)

 

 

 

 

 

(394

)

 

 

Net interest income

 

 

$

36,923

 

 

 

 

 

$

17,857

 

 

 

 

 

$

29,635

 

 

 

Net interest margin (tax equivalent basis)

 

 

 

 

3.37

 

%

 

 

 

 

3.30

 

%

 

 

 

 

2.80

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.

(2) Average balances have been calculated based on daily balances.

(3) Annualized

(4) Loan balances include non-accrual loans and are net of unearned income.

(5) Loan yields include the effect of amortization of deferred fees, net of costs.



NORWOOD FINANCIAL CORP

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

 

 

 

 

For the Three Months Ended June 30

 

2025

 

2024

 

 

 

 

 

Net interest income

$

19,065

 

$

14,925

 

Net income

 

6,205

 

 

4,213

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

2.75

%

 

2.06

%

Net interest margin (fully taxable equivalent)

 

3.43

%

 

2.80

%

Return on average assets

 

1.06

%

 

0.75

%

Return on average equity

 

11.14

%

 

9.44

%

Return on average tangible equity

 

12.83

%

 

11.29

%

Basic earnings per share

$

0.67

 

$

0.52

 

Diluted earnings per share

$

0.67

 

$

0.52

 

 

 

 

 

 

For the Six Months Ended June 30

 

2025

 

2024

 

 

 

 

 

Net interest income

 

36,923

 

 

29,635

 

Net income

 

11,978

 

 

8,646

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

2.68

%

 

2.07

%

Net interest margin (fully taxable equivalent)

 

3.37

%

 

2.80

%

Return on average assets

 

1.03

%

 

0.78

%

Return on average equity

 

10.94

%

 

9.62

%

Return on average tangible equity

 

12.62

%

 

11.49

%

Basic earnings per share

 

1.30

 

 

1.07

 

Diluted earnings per share

 

1.30

 

 

1.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30

 

2025

 

2024

 

 

 

 

 

Total assets

$

2,365,350

 

$

2,235,316

 

Total loans receivable

 

1,790,574

 

 

1,641,355

 

Allowance for credit losses

 

20,908

 

 

17,806

 

Total deposits

 

1,997,834

 

 

1,811,172

 

Stockholders' equity

 

225,425

 

 

182,187

 

Trust assets under management

 

207,402

 

 

201,079

 

 

 

 

 

 

Book value per share

$

24.34

 

$

22.52

 

Tangible book value per share

$

21.17

 

$

18.88

 

Equity to total assets

 

9.53

%

 

8.15

%

Allowance to total loans receivable

 

1.17

%

 

1.08

%

Nonperforming loans to total loans

 

0.45

%

 

0.47

%

Nonperforming assets to total assets

 

0.34

%

 

0.34

%

 

 

 

 

 


NORWOOD FINANCIAL CORP

Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

 

June 30

 

March 31

 

December 31

 

September 30

 

June 30

 

 

2025

 

2025

 

2024

 

2024

 

2024

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

32,052

 

$

31,729

 

$

27,562

 

$

47,072

 

$

29,903

 

Interest-bearing deposits with banks

 

20,993

 

 

43,678

 

 

44,777

 

 

35,808

 

 

39,492

 

Cash and cash equivalents

 

53,045

 

 

75,407

 

 

72,339

 

 

82,880

 

 

69,395

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

402,460

 

 

408,742

 

 

397,846

 

 

396,891

 

 

397,578

 

Loans receivable

 

1,790,574

 

 

1,771,269

 

 

1,713,638

 

 

1,675,139

 

 

1,641,356

 

Less: Allowance for credit losses

 

20,908

 

 

20,442

 

 

19,843

 

 

18,699

 

 

17,807

 

Net loans receivable

 

1,769,666

 

 

1,750,827

 

 

1,693,795

 

 

1,656,440

 

 

1,623,549

 

Regulatory stock, at cost

 

7,538

 

 

7,616

 

 

13,366

 

 

6,329

 

 

6,443

 

Bank owned life insurance

 

46,099

 

 

46,914

 

 

46,657

 

 

46,382

 

 

46,121

 

Bank premises and equipment, net

 

21,608

 

 

20,273

 

 

19,657

 

 

18,503

 

 

18,264

 

Foreclosed real estate owned

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Goodwill and other intangibles

 

29,387

 

 

29,402

 

 

29,418

 

 

29,433

 

 

29,449

 

Other assets

 

35,547

 

 

36,863

 

 

44,384

 

 

42,893

 

 

44,517

 

TOTAL ASSETS

$

2,365,350

 

$

2,376,044

 

$

2,317,462

 

$

2,279,751

 

$

2,235,316

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

$

406,358

 

$

391,377

 

$

381,479

 

$

420,967

 

$

391,849

 

Interest-bearing deposits

 

1,591,476

 

 

1,613,071

 

 

1,477,684

 

 

1,434,284

 

 

1,419,323

 

Total deposits

 

1,997,834

 

 

2,004,448

 

 

1,859,163

 

 

1,855,251

 

 

1,811,172

 

Borrowings

 

111,850

 

 

118,590

 

 

214,862

 

 

197,412

 

 

210,422

 

Other liabilities

 

30,241

 

 

32,299

 

 

29,929

 

 

31,434

 

 

31,534

 

TOTAL LIABILITIES

 

2,139,925

 

 

2,155,337

 

 

2,103,954

 

 

2,084,097

 

 

2,053,128

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

225,425

 

 

220,707

 

 

213,508

 

 

195,654

 

 

182,188

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

$

2,365,350

 

$

2,376,044

 

$

2,317,462

 

$

2,279,751

 

$

2,235,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NORWOOD FINANCIAL CORP

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

 

June 30

 

March 31

 

December 31

 

September 30

 

June 30

Three months ended

 

2025

 

2025

 

2024

 

2024

 

2024

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

$

27,115

 

$

25,988

 

$

26,122

 

$

25,464

 

$

24,121

 

Securities

 

3,871

 

 

3,870

 

 

2,789

 

 

2,526

 

 

2,584

 

Other

 

220

 

 

226

 

 

574

 

 

497

 

 

966

 

Total interest income

 

31,206

 

 

30,084

 

 

29,485

 

 

28,487

 

 

27,671

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

Deposits

 

10,869

 

 

10,748

 

 

10,984

 

 

10,553

 

 

10,687

 

Borrowings

 

1,272

 

 

1,479

 

 

1,876

 

 

2,003

 

 

2,059

 

Total interest expense

 

12,141

 

 

12,227

 

 

12,860

 

 

12,556

 

 

12,746

 

NET INTEREST INCOME

 

19,065

 

 

17,857

 

 

16,625

 

 

15,931

 

 

14,925

 

PROVISION FOR (RELEASE OF) CREDIT LOSSES

950

 

 

857

 

 

1,604

 

 

1,345

 

 

347

 

NET INTEREST INCOME AFTER (RELEASE OF) PROVISION

 

 

 

 

 

 

 

 

FOR CREDIT LOSSES

 

18,115

 

 

17,000

 

 

15,021

 

 

14,586

 

 

14,578

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

1,514

 

 

1,513

 

 

1,595

 

 

1,517

 

 

1,504

 

Income from fiduciary activities

 

226

 

 

325

 

 

224

 

 

256

 

 

225

 

Net realized (losses) gains on sales of securities

 

-

 

 

-

 

 

(19,962

)

 

-

 

 

-

 

Gains on sales of loans, net

 

65

 

 

47

 

 

50

 

 

103

 

 

36

 

Gains on sales of foreclosed real estate owned

 

-

 

 

-

 

 

-

 

 

-

 

 

32

 

Earnings and proceeds on life insurance policies

 

266

 

 

286

 

 

275

 

 

261

 

 

253

 

Other

 

177

 

 

180

 

 

159

 

 

158

 

 

157

 

Total other income

 

2,248

 

 

2,351

 

 

(17,659

)

 

2,295

 

 

2,207

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

6,605

 

 

6,472

 

 

6,690

 

 

6,239

 

 

5,954

 

Occupancy, furniture and equipment, net

 

2,538

 

 

1,378

 

 

1,291

 

 

1,269

 

 

1,229

 

Foreclosed real estate

 

137

 

 

4

 

 

9

 

 

9

 

 

15

 

FDIC insurance assessment

 

355

 

 

406

 

 

335

 

 

339

 

 

309

 

Other

 

2,896

 

 

3,804

 

 

5,094

 

 

4,175

 

 

3,937

 

Total other expenses

 

12,531

 

 

12,064

 

 

13,419

 

 

12,031

 

 

11,444

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX (BENEFIT) EXPENSE

 

7,832

 

 

7,287

 

 

(16,057

)

 

4,850

 

 

5,341

 

INCOME TAX (BENEFIT) EXPENSE

 

1,627

 

 

1,514

 

 

(3,406

)

 

1,006

 

 

1,128

 

NET (LOSS) INCOME

$

6,205

 

$

5,773

 

$

(12,651

)

$

3,844

 

$

4,213

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share

$

0.67

 

$

0.63

 

$

(1.54

)

$

0.48

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share

$

0.67

 

$

0.63

 

$

(1.54

)

$

0.48

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per share

$

24.34

 

$

23.84

 

$

23.02

 

$

24.18

 

$

22.52

 

Tangible Book Value per share

 

21.17

 

 

20.66

 

 

19.85

 

 

20.54

 

 

18.88

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

1.06

%

 

1.01

%

 

-2.19

%

 

0.68

%

 

0.75

%

Return on average equity (annualized)

 

11.14

%

 

10.73

%

 

-26.08

%

 

8.09

%

 

9.44

%

Return on average tangible equity (annualized)

 

12.83

%

 

12.40

%

 

-30.77

%

 

9.58

%

 

11.29

%

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (fte)

 

2.75

%

 

2.61

%

 

2.31

%

 

2.23

%

 

2.06

%

Net interest margin (fte)

 

3.43

%

 

3.30

%

 

3.04

%

 

2.99

%

 

2.80

%

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

1.17

%

 

1.15

%

 

1.16

%

 

1.12

%

 

1.08

%

Net charge-offs to average loans (annualized)

 

0.08

%

 

0.07

%

 

0.12

%

 

0.08

%

 

0.13

%

Nonperforming loans to total loans

 

0.45

%

 

0.45

%

 

0.46

%

 

0.47

%

 

0.47

%

Nonperforming assets to total assets

 

0.34

%

 

0.33

%

 

0.34

%

 

0.35

%

 

0.34

%