Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Northfield Bancorp Inc
Northfield Bancorp, Inc. Announces Third Quarter 2025 Results
Business
Oct 22 2025
50 min read

Northfield Bancorp, Inc. Announces Third Quarter 2025 Results

news images

NOTABLE ITEMS FOR THE QUARTER INCLUDE:

  • DILUTED EARNINGS PER SHARE WERE $0.27 FOR THE CURRENT QUARTER COMPARED TO $0.24 FOR THE TRAILING QUARTER, AND $0.16 FOR THE THIRD QUARTER OF 2024.

  • NET INTEREST INCOME FOR THE QUARTER WAS $34.5 MILLION, AN INCREASE OF $116,000, OR 1.3% ANNUALIZED, COMPARED TO $34.4 MILLION FOR THE TRAILING QUARTER, AND AN INCREASE OF $6.3 MILLION, OR 89.0% ANNUALIZED, COMPARED TO $28.2 MILLION FOR THE THIRD QUARTER OF 2024. THE NET INTEREST MARGIN FOR THE CURRENT QUARTER WAS 2.54% COMPARED TO 2.57% FOR THE TRAILING QUARTER, AND 2.08% FOR THE THIRD QUARTER OF 2024. ITEMS OF NOTE:

    • PREPAYMENT INCOME WAS $416,000 (OR 3 BASIS POINTS) HIGHER IN THE TRAILING QUARTER COMPARED TO THE CURRENT QUARTER.

    • RECOVERY OF NON-ACCRUAL INTEREST WAS $609,000 (OR 4 BASIS POINTS) HIGHER IN THE TRAILING QUARTER COMPARED TO THE CURRENT QUARTER.

  • DEPOSITS, EXCLUDING BROKERED, INCREASED BY $32.6 MILLION, OR 3.3% ANNUALIZED, FROM JUNE 30, 2025, AND $68.7 MILLION, OR 2.4% ANNUALIZED, FROM DECEMBER 31, 2024.

  • WHILE LOAN BALANCES DECLINED MODESTLY BY $20.3 MILLION, OR 2.1% ANNUALIZED, FROM JUNE 2025, THE DECREASE WAS PRIMARILY IN MULTIFAMILY LOANS, WHICH WAS PARTIALLY OFFSET BY INCREASES IN ALL OTHER LOAN CATEGORIES.

  • COST OF DEPOSITS, EXCLUDING BROKERED DEPOSITS, DECREASED TO 1.85% AT SEPTEMBER 30, 2025 COMPARED TO 1.88% AT JUNE 30, 2025.

  • ASSET QUALITY REMAINS STRONG WITH NON-PERFORMING LOANS TO TOTAL LOANS AT 0.49% AT SEPTEMBER 30, 2025 COMPARED TO 0.36% AT JUNE 30, 2025.

  • CASH DIVIDEND DECLARED OF $0.13 PER SHARE OF COMMON STOCK, PAYABLE ON NOVEMBER 19, 2025, TO STOCKHOLDERS OF RECORD AS OF NOVEMBER 5, 2025.

WOODBRIDGE, N.J., Oct. 22, 2025 (GLOBE NEWSWIRE) -- NORTHFIELD BANCORP, INC. (Nasdaq:NFBK) (the “Company”), the holding company for Northfield Bank, reported net income of $10.8 million, or $0.27 per diluted share, for the three months ended September 30, 2025, compared to $9.6 million, or $0.24 per diluted share, for the three months ended June 30, 2025, and $6.5 million, or $0.16 per diluted share, for the three months ended September 30, 2024. For the nine months ended September 30, 2025, net income totaled $28.2 million, or $0.70 per diluted share, compared to $18.7 million, or $0.45 per diluted share, for the nine months ended September 30, 2024. For the nine months ended September 30, 2025, net income included $580,000 of additional tax expense related to options that expired in May 2025. For the nine months ended September 30, 2024, net income included $795,000 of additional tax expense related to options that expired in June 2024, and $683,000 of severance expense. The increase in net income for the nine months ended September 30, 2025, as compared to the comparable prior year period was primarily due to an increase in net interest income, attributable to lower funding costs and higher yields on loans and securities, partially offset by an increase in the provision for credit losses on loans. The increase in net income for the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, was primarily due to an increase in net interest income and a decrease in the provision for credit losses on loans.

Commenting on the quarter, Steven M. Klein, the Company’s Chairman and Chief Executive Officer noted, “Our team continues to build upon our financial performance, focusing on the expansion of both net interest income and non-interest income while prudently managing our non-interest expenses to generate higher levels of operating income and capital to meet the financial products and services needs of our communities and providing greater stockholder returns.” Mr. Klein further noted, “I’m pleased to report the declaration of a quarterly cash dividend of $0.13 per common share, payable November 19, 2025, to stockholders of record on November 5, 2025.”

Results of Operations

Comparison of Operating Results for the Nine Months Ended September 30, 2025 and 2024

Net income was $28.2 million and $18.7 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. Significant variances from the comparable prior year period are as follows: a $15.9 million increase in net interest income, a $3.4 million increase in the provision for credit losses on loans, a $2.5 million increase in non-interest income, a $2.1 million increase in non-interest expense, and a $3.4 million increase in income tax expense.

Net interest income for the nine months ended September 30, 2025, increased $15.9 million, or 18.7%, to $100.7 million, from $84.8 million for the nine months ended September 30, 2024 due to an $8.6 million decrease in interest expense and a $7.3 million increase in interest income. The decrease in interest expense was primarily due to a decrease in the average balance of interest-bearing liabilities of $107.7 million, or 2.5%, as well as a decrease in the cost of interest-bearing liabilities, which decreased by 20 basis points to 2.73% for the nine months ended September 30, 2025, from 2.93% for the nine months ended September 30, 2024. The average balance of interest-bearing liabilities decreased primarily due to a $309.9 million, or 29.4%, decrease in the average balance of borrowed funds, partially offset by a $202.0 million, or 6.4%, increase in the average balance of interest-bearing deposits, primarily in certificates of deposit. The decrease in the cost of interest-bearing liabilities was driven primarily by a 14 basis point decrease in the cost of interest-bearing deposits to 2.42% from 2.56%, partially offset by a three basis point increase in the cost of borrowings to 3.92% from 3.89%. The increase in interest income was primarily due to a 25 basis point increase in the yield on interest-earning assets, which increased to 4.60% for the nine months ended September 30, 2025, from 4.35% for the nine months ended September 30, 2024, due to higher yields on mortgage-backed securities and loans, partially offset by an $86.3 million, or 1.6%, decrease in the average balance of interest-earning assets. The decrease was primarily due to decreases in the average balance of loans of $173.0 million, the average balance of other securities of $257.4 million, and the average balance of interest-earning deposits in financial institutions of $90.4 million, partially offset by an increase in the average balance of mortgage-backed securities of $434.1 million. The changes reflect the purchase of higher-yielding mortgage-related securities with excess cash and proceeds from the maturities of other securities and paydown of lower-yielding multifamily loans.

Net interest margin increased by 43 basis points to 2.50% for the nine months ended September 30, 2025, from 2.07% for the nine months ended September 30, 2024. The increase in net interest margin was primarily due to higher yields on loans and mortgage-backed securities, coupled with a decrease in the cost of interest-bearing liabilities. Net interest income for the nine months ended September 30, 2025, included $609,000 of interest income related to the settlement of a non-accrual loan in May 2025. The Company accreted interest income related to purchased credit-deteriorated (“PCD”) loans of $710,000 for the nine months ended September 30, 2025, as compared to $1.1 million for the nine months ended September 30, 2024. Net interest income for the nine months ended September 30, 2025, also included loan prepayment income of $872,000 as compared to $648,000 for the nine months ended September 30, 2024.

The provision for credit losses on loans increased by $3.4 million to $5.7 million for the nine months ended September 30, 2025, compared to $2.3 million for the nine months ended September 30, 2024, primarily due to an increase in general reserves related to a worsening macroeconomic forecast in the current period within our Current Expected Credit Loss (“CECL”) model, and an increase in non-performing loans, partially offset by a decline in loan balances. Net charge-offs were $4.0 million for the nine months ended September 30, 2025, primarily due to $3.5 million in net charge-offs on small business unsecured commercial and industrial loans, as compared to net charge-offs of $4.7 million for the nine months ended September 30, 2024. Management continues to closely monitor the small business unsecured commercial and industrial loan portfolio, which totaled $22.4 million at September 30, 2025.

Non-interest income increased by $2.5 million, or 25.0%, to $12.3 million for the nine months ended September 30, 2025, compared to $9.8 million for the nine months ended September 30, 2024. The increase was primarily due to an increase in income on bank-owned life insurance of $2.3 million, primarily related to the exchange of certain policies in the fourth quarter of 2024, which have higher yields. Additionally, there was a $301,000 increase in fees and service charges for customer services, primarily higher overdraft fees.

Non-interest expense increased by $2.1 million, or 3.2%, to $67.8 million for the nine months ended September 30, 2025, compared to $65.7 million for the nine months ended September 30, 2024. The increase was primarily due to a $1.4 million increase in employee compensation and benefits, primarily due to higher salary expense related to annual merit increases and an increase in headcount, and higher stock compensation expense as the prior year included a credit of $461,000 related to performance stock awards not expected to vest. Partially offsetting this increase was a decrease of $683,000 related to severance expense recorded in the nine months ended September 30, 2024. Additionally, there was an $859,000 increase in data processing costs attributable to an increase in core system expenses commensurate with deposit account growth and digital banking system conversion expenses, and a $402,000 increase in professional fees related to outsourced audit services and recruitment fees. Partially offsetting the increases was a $428,000 decrease in advertising expense attributable to a change in marketing strategy and the timing of specific deposit and lending campaigns, and a $171,000 decrease in credit loss expense/(benefit) for off-balance sheet exposure. The decrease in credit loss expense/(benefit) for off-balance sheet exposure was due to a provision of $166,000 recorded during the nine months ended September 30, 2025, as compared to a provision of $337,000 recorded during the nine months ended September 30, 2024, due to a decrease in the pipeline of loans committed and awaiting closing.

The Company recorded income tax expense of $11.3 million for the nine months ended September 30, 2025, compared to $7.9 million for the nine months ended September 30, 2024. The effective tax rate for the nine months ended September 30, 2025, was 28.5% compared to 29.7% for the nine months ended September 30, 2024. In May 2025, options granted in 2015 expired and resulted in additional tax expense of $580,000 for the nine months ended September 30, 2025, as compared to options granted in 2014 that expired in June 2024 and resulted in additional tax expense of $795,000 for the nine months ended September 30, 2024.

Comparison of Operating Results for the Three Months Ended September 30, 2025 and 2024

Net income was $10.8 million and $6.5 million for the quarters ended September 30, 2025 and September 30, 2024, respectively. Significant variances from the comparable prior year quarter are as follows: a $6.3 million increase in net interest income, a $1.5 million decrease in the provision for credit losses on loans, a $1.1 million increase in non-interest income, a $3.0 million increase in non-interest expense, and a $1.7 million increase in income tax expense.

Net interest income for the quarter ended September 30, 2025, increased $6.3 million, or 22.3%, to $34.5 million, from $28.2 million for the quarter ended September 30, 2024, due to a $3.6 million increase in interest income and a $2.7 million decrease in interest expense. The increase in interest income was primarily due to a 25 basis point increase in the yield on interest-earning assets, which increased to 4.63% for the quarter ended September 30, 2025, from 4.38% for the quarter ended September 30, 2024, due to higher yields on mortgage-backed securities and loans, partially offset by a $3.8 million, or 0.1%, decrease in the average balance of interest-earning assets. The decrease was primarily due to decreases in the average balance of other securities of $221.1 million, the average balance of loans of $167.7 million, and the average balance of interest-earning deposits in financial institutions of $15.8 million, partially offset by an increase in the average balance of mortgage-backed securities of $395.4 million. The changes reflect the purchase of higher-yielding mortgage-related securities with excess cash and proceeds from the maturities of other securities. The decrease in interest expense was primarily due to a decrease in the average balance of interest-bearing liabilities of $40.9 million, or 1.0%, as well as a decrease in the cost of interest-bearing liabilities, which decreased by 23 basis points to 2.72% for the three months ended September 30, 2025, from 2.95% for the three months ended September 30, 2024. The average balance of interest-bearing liabilities decreased primarily due to a $173.9 million, or 17.2%, decrease in the average balance of borrowed funds, partially offset by a $132.8 million, or 4.3%, increase in the average balance of interest-bearing deposits. The decrease in the cost of interest-bearing liabilities was driven by a 27 basis point decrease in the cost of interest-bearing deposits to 2.32% from 2.59%, partially offset by a 15 basis point increase in the cost of borrowed funds to 4.08% from 3.93%.

Net interest margin increased by 46 basis points to 2.54% for the quarter ended September 30, 2025, from 2.08% for the quarter ended September 30, 2024. The increase in net interest margin was primarily due to higher yields on loans and mortgage-backed securities, coupled with a decrease in the cost of interest-bearing liabilities. The Company accreted interest income related to PCD loans of $241,000 for the quarter ended September 30, 2025, as compared to $327,000 for the quarter ended September 30, 2024. Net interest income for the quarter ended September 30, 2025, included loan prepayment income of $106,000, as compared to $87,000 for the quarter ended September 30, 2024.

The provision for credit losses on loans decreased by $1.5 million to $1.1 million for the quarter ended September 30, 2025, from $2.5 million for the quarter ended September 30, 2024, primarily due to lower net charge-offs and a decline in loan balances, partially offset by an increase in general reserves related to a worsening macroeconomic forecast in the current quarter within our CECL model and an increase in non-performing loans. Net charge-offs were $299,000 for the quarter ended September 30, 2025, as compared to net charge-offs of $2.1 million for the quarter ended September 30, 2024. The decrease was primarily due to lower net charge-offs on small business unsecured commercial and industrial loans.

Non-interest income increased by $1.1 million, or 32.1%, to $4.7 million for the quarter ended September 30, 2025, from $3.6 million for the quarter ended September 30, 2024. The increase was primarily due to an increase of $864,000 in income on bank-owned life insurance, primarily related to the exchange of certain policies in the fourth quarter of 2024 which have higher yields, and a $181,000 increase in fees and service charges for customer services, primarily higher overdraft fees.

Non-interest expense increased by $3.0 million, or 14.7%, to $23.4 million for the quarter ended September 30, 2025, from $20.4 million for the quarter ended September 30, 2024, primarily due to a $2.1 million increase in employee compensation and benefits, attributable to higher salary expense related to annual merit increases and an increase in headcount, as well as an increase in medical benefits expense. Additionally, there was an increase of $659,000 in data processing costs attributable to an increase in core system expenses commensurate with deposit account growth and digital banking system conversion expenses.

The Company recorded income tax expense of $4.0 million for the quarter ended September 30, 2025, compared to $2.4 million for the quarter ended September 30, 2024. The effective tax rate for the quarter ended September 30, 2025, was 27.3% compared to 26.6% for the quarter ended September 30, 2024.

Comparison of Operating Results for the Three Months Ended September 30, 2025 and June 30, 2025

Net income was $10.8 million and $9.6 million for the quarters ended September 30, 2025, and June 30, 2025, respectively. Significant variances from the prior quarter are as follows: a $116,000 increase in net interest income, a $1.0 million decrease in the provision for credit losses on loans, a $200,000 increase in non-interest income, a $412,000 increase in non-interest expense, and a $259,000 decrease in income tax expense.

Net interest income for the quarter ended September 30, 2025, increased by $116,000, or 0.3%, to $34.5 million, from $34.4 million for the quarter ended June 30, 2025, due to a $521,000 increase in interest income, partially offset by a $405,000 increase in interest expense. The increase in interest income was primarily due to a $23.5 million increase in the average balance of interest-earning assets. The increase in the average balance of interest-earning assets was primarily due to increases in the average balance of mortgage-backed securities of $49.6 million and the average balance of Federal Home Loan Bank of New York stock of $6.2 million, partially offset by a decrease in the average balance of loans of $32.5 million. The increase in interest expense was primarily due to a $30.3 million, or 0.7%, increase in the average balance of interest-bearing liabilities, attributable to a $137.6 million increase in the average balance of borrowed funds partially offset by a $107.3 million decrease in the average balance of interest-bearing deposits.

Net interest margin decreased by three basis points to 2.54% for the quarter ended September 30, 2025, from 2.57% for the quarter ended June 30, 2025. Net interest income for the quarter ended September 30, 2025, included loan prepayment income of $106,000 as compared to $522,000 for the quarter ended June 30, 2025. Net interest income for the quarter ended June 30, 2025, also included $609,000 of interest income related to the settlement of a non-accrual loan in May 2025. The Company accreted interest income related to PCD loans of $241,000 for the quarter ended September 30, 2025, as compared to $247,000 for the quarter ended June 30, 2025.

The provision for credit losses on loans decreased by $1.0 million to $1.1 million for the quarter ended September 30, 2025, from $2.1 million for the quarter ended June 30, 2025. The decrease in the provision for the current quarter was primarily due to lower net charge-offs and a decline in loan balances, partially offset by an increase in non-performing loans. Net charge-offs were $299,000 for the quarter ended September 30, 2025, as compared to net charge-offs of $887,000 for the quarter ended June 30, 2025. The decrease was primarily due to lower net charge-offs on small business unsecured commercial and industrial loans.

Non-interest income remained relatively stable at $4.7 million for the quarter ended September 30, 2025, as compared to $4.5 million for the quarter ended June 30, 2025.

Non-interest expense increased by $412,000, or 1.8%, to $23.4 million for the quarter ended September 30, 2025, from $23.0 million for the quarter ended June 30, 2025. The increase was primarily due to increases of $764,000 in other expense and $169,000 in credit loss expense/(benefit) for off-balance sheet exposure, partially offset by decreases of $247,000 in occupancy expense and $206,000 in compensation and employee benefits. The increase in other expense was driven by higher general operating costs. The increase in credit loss expense/(benefit) for off-balance sheet exposure was due to a provision of $116,000 recorded during the quarter ended September 30, 2025, as compared to a benefit of $53,000 recorded during the quarter ended June 30, 2025.

The Company recorded income tax expense of $4.0 million for the quarter ended September 30, 2025, compared to $4.3 million for the quarter ended June 30, 2025. The effective tax rate for the quarter ended September 30, 2025 was 27.3%, compared to 31.0% for the quarter ended June 30, 2025. During the quarter ended June 30, 2025, options granted in 2015 expired and resulted in additional tax expense of $580,000, contributing to the higher effective tax rate.

Financial Condition

Total assets increased by $59.1 million, or 1.0%, to $5.73 billion at September 30, 2025, from $5.67 billion at December 31, 2024. The increase was primarily due to an increase in available-for-sale debt securities of $230.1 million, or 20.9%, partially offset by decreases in loans held-for-investment, net, of $126.8 million, or 3.1%, cash and cash equivalents of $36.0 million, or 21.5% and other assets of $8.3 million, or 17.8%.

Cash and cash equivalents decreased by $36.0 million, or 21.5%, to $131.7 million at September 30, 2025, from $167.7 million at December 31, 2024, as excess liquidity was deployed into purchasing higher-yielding mortgage-backed securities. Balances fluctuate based on the timing of receipt of security and loan repayments and the redeployment of cash into higher-yielding assets such as loans and securities, or the funding of deposit outflows or borrowing maturities.

Loans held-for-investment, net, decreased by $121.9 million, or 3.0%, to $3.90 billion at September 30, 2025 from $4.02 billion at December 31, 2024, primarily due to a decrease in multifamily real estate loans, partially offset by increases in one-to-four family residential mortgage and home equity and lines of credit loans. The decrease in multifamily loan balances reflects the Company's continued strategic focus on managing concentration risk within its commercial and multifamily real estate loan portfolios, while maintaining disciplined loan pricing. Multifamily loans decreased $157.0 million, or 6.0%, to $2.44 billion at September 30, 2025 from $2.60 billion at December 31, 2024, construction and land loans decreased $1.5 million, or 4.3%, to $34.4 million at September 30, 2025 from $35.9 million at December 31, 2024, and commercial and industrial loans decreased $1.4 million, or 0.8%, to $162.1 million at September 30, 2025 from $163.4 million at December 31, 2024. Partially offsetting these decreases were increases in home equity and lines of credit of $19.2 million, or 11.1%, to $193.3 million at September 30, 2025 from $174.1 million at December 31, 2024, one-to-four family residential loans of $15.8 million, or 10.5%, to $166.0 million at September 30, 2025 from $150.2 million at December 31, 2024, and commercial real estate loans of $4.7 million, or 0.5%, to $894.5 million at September 30, 2025 from $889.8 million at December 31, 2024.

Loan balances are summarized as follows (dollars in thousands):

 

September 30, 2025

 

June 30, 2025

 

December 31, 2024

Real estate loans:

 

 

 

 

 

Multifamily

$

2,440,505

 

$

2,483,078

 

$

2,597,484

Commercial mortgage

 

894,523

 

 

886,135

 

 

889,801

One-to-four family residential mortgage

 

165,969

 

 

162,750

 

 

150,217

Home equity and lines of credit

 

193,309

 

 

186,848

 

 

174,062

Construction and land

 

34,365

 

 

32,300

 

 

35,897

Total real estate loans

 

3,728,671

 

 

3,751,111

 

 

3,847,461

Commercial and industrial loans

 

162,053

 

 

158,539

 

 

163,425

Other loans

 

1,204

 

 

2,008

 

 

2,165

Total commercial and industrial and other loans

 

163,257

 

 

160,547

 

 

165,590

Loans held-for-investment, net (excluding PCD)

 

3,891,928

 

 

3,911,658

 

 

4,013,051

PCD loans

 

8,418

 

 

8,955

 

 

9,173

Total loans held-for-investment, net

$

3,900,346

 

$

3,920,613

 

$

4,022,224

 

 

 

 

 

 

 

 

 

As of September 30, 2025, non-owner occupied commercial real estate loans (as defined by regulatory guidance) to total risk-based capital was estimated at approximately 406%. Management believes that Northfield Bank (the “Bank”) maintains appropriate risk management practices including risk assessments, board-approved underwriting policies and related procedures, which includes monitoring Bank portfolio performance, performing market analysis (economic and real estate), and stressing of the Bank’s commercial real estate portfolio under severe, adverse economic conditions. Although management believes the Bank has implemented appropriate policies and procedures to manage its commercial real estate concentration risk, the Bank’s regulators could require it to implement additional policies and procedures or could require it to maintain higher levels of regulatory capital, which might adversely affect its loan originations, the Company's ability to pay dividends, and overall profitability.

Our real estate portfolio includes credit risk exposure to loans collateralized by office buildings and multifamily properties in New York subject to some form of rent regulation limiting rent increases for rent stabilized multifamily properties. At September 30, 2025, office-related loans represented $175.6 million, or 4.5%, of our total loan portfolio, with an average balance of $1.7 million (although we have originated these type of loans in amounts substantially greater than this average) and a weighted average loan-to-value ratio of 58%. Approximately 38% were owner-occupied. The geographic locations of the properties collateralizing our office-related loans are: 49.5% in New York, 49.0% in New Jersey and 1.5% in Pennsylvania. At September 30, 2025, our largest office-related loan had a principal balance of $90.0 million (with a net active principal balance for the Bank of $29.0 million as we have a 33.3% participation interest), was secured by an office facility located in Staten Island, New York, and was performing in accordance with its original contractual terms. At September 30, 2025, multifamily loans that have some form of rent stabilization or rent control totaled $423.7 million, or 10.8% of our total loan portfolio, with an average balance of $1.7 million (although we have originated these type of loans in amounts substantially greater than this average) and a weighted average loan-to-value ratio of 50%. At September 30, 2025, our largest rent-regulated loan had a principal balance of $16.5 million, was secured by an apartment building located in Staten Island, New York, and was performing in accordance with its original contractual terms. Management continues to closely monitor its office and rent-regulated portfolios. For further details on our rent-regulated multifamily portfolio see “Asset Quality”.

PCD loans totaled $8.4 million and $9.2 million at September 30, 2025 and December 31, 2024, respectively. The majority of the remaining PCD loan balance consists of loans acquired as part of a Federal Deposit Insurance Corporation-assisted transaction. The Company accreted interest income of $241,000 and $710,000 attributable to PCD loans for the three and nine months ended September 30, 2025, respectively, compared to $327,000 and $1.1 million for the three and nine months ended September 30, 2024, respectively. PCD loans had an allowance for credit losses of approximately $2.7 million at September 30, 2025.

The Company’s available-for-sale debt securities portfolio increased by $230.1 million, or 20.9%, to $1.33 billion at September 30, 2025, from $1.10 billion at December 31, 2024. The increase was primarily attributable to purchases of securities, partially offset by paydowns and maturities. At September 30, 2025, $1.30 billion of the portfolio consisted of residential mortgage-backed securities issued or guaranteed by Fannie Mae, Freddie Mac, or Ginnie Mae. In addition, the Company held $30.0 million in corporate bonds, substantially all of which were investment grade, $484,000 in municipal bonds and $556,000 in U.S. Government agency securities at September 30, 2025. Unrealized losses, net of tax, on available-for-sale debt securities and held-to-maturity securities approximated $12.2 million and $234,000, respectively, at September 30, 2025, and $21.8 million and $400,000, respectively, at December 31, 2024.

Equity securities were $5.0 million at September 30, 2025 and $14.3 million at December 31, 2024. Equity securities are comprised of an investment in a Small Business Administration (“SBA”) Loan Fund. This investment is utilized by the Bank as part of its Community Reinvestment Act program. The decrease in equity securities was primarily due to a redemption, at par, of $5.0 million of our investment in the SBA Loan Fund during the quarter ended June 30, 2025.

Other assets decreased by $8.3 million, or 17.8%, to $38.6 million at September 30, 2025, from $46.9 million at December 31, 2024. The decrease was primarily attributable to a decrease in deferred tax assets primarily due to a decrease in unrealized losses on the securities available-for-sale portfolio.

Total liabilities increased $44.2 million, or 0.9%, to $5.01 billion at September 30, 2025, from $4.96 billion at December 31, 2024. The increase was primarily attributable to an increase in borrowings of $213.7 million, partially offset by a decrease in deposits of $164.7 million. The Company routinely utilizes brokered deposits and borrowed funds to manage interest rate risk, the cost of interest-bearing liabilities, and funding needs related to loan originations and deposit activity.

Deposits decreased $164.7 million, or 4.0%, to $3.97 billion at September 30, 2025 as compared to $4.14 billion at December 31, 2024. Brokered deposits decreased by $233.4 million, or 88.6%, as the Company placed less reliance on brokered deposits, which were used as a lower-cost alternative to borrowings in the quarter ended December 31, 2024. Deposits, excluding brokered deposits, increased $68.7 million, or 1.8%. The increase in deposits, excluding brokered deposits, was primarily attributable to an increase of $101.7 million in transaction accounts, partially offset by decreases of $16.2 million in time deposits, $15.4 million in savings accounts, and $1.4 million in money market accounts. Growth in transaction accounts was primarily due to new municipal relationships and new commercial customer relationships.

Estimated gross uninsured deposits at September 30, 2025 were $1.93 billion which included fully collateralized uninsured governmental deposits and intercompany deposits of $989.0 million, leaving estimated uninsured deposits of approximately $944.6 million, or 23.8%, of total deposits. At December 31, 2024, estimated uninsured deposits, excluding fully collateralized uninsured governmental deposits and intercompany deposits, totaled $896.5 million, or 21.7% of total deposits.

Deposit account balances are summarized as follows (dollars in thousands):

 

September 30, 2025

 

June 30, 2025

 

December 31, 2024

Transaction:

 

 

 

 

 

Non-interest bearing checking

$

706,236

 

$

735,811

 

$

706,976

Negotiable orders of withdrawal and interest-bearing checking

 

1,388,572

 

 

1,331,060

 

 

1,286,154

Total transaction

 

2,094,808

 

 

2,066,871

 

 

1,993,130

Savings and money market:

 

 

 

 

 

Savings

 

888,765

 

 

874,927

 

 

904,163

Money market

 

270,770

 

 

254,154

 

 

272,145

Total savings

 

1,159,535

 

 

1,129,081

 

 

1,176,308

Certificates of deposit:

 

 

 

 

 

$250,000 and under

 

552,801

 

 

573,612

 

 

580,940

Over $250,000

 

136,616

 

 

141,623

 

 

124,681

Brokered deposits

 

30,000

 

 

75,000

 

 

263,418

Total certificates of deposit

 

719,417

 

 

790,235

 

 

969,039

Total deposits

$

3,973,760

 

$

3,986,187

 

$

4,138,477

 

 

 

 

 

 

 

 

 

Included in the table above are business and municipal deposit account balances as follows (dollars in thousands):

 

September 30, 2025

 

June 30, 2025

 

December 31, 2024

 

 

 

 

 

 

Business customers

$

916,748

 

$

907,464

 

$

885,769

Municipal (governmental) customers

$

939,705

 

$

892,652

 

$

859,319

 

 

 

 

 

 

 

 

 

Borrowed funds increased to $941.7 million at September 30, 2025, from $727.8 million at December 31, 2024. The increase in borrowings for the period was primarily due to a $213.7 million increase in other borrowings, which were used in lieu of higher costing brokered deposits. Management utilizes borrowings to mitigate interest rate risk, for short-term liquidity, and to a lesser extent from time to time, as part of leverage strategies.

The following table sets forth borrowing maturities (excluding overnight borrowings and subordinated debt) and the weighted average rate by year at September 30, 2025 (dollars in thousands):

Year

 

Amount

 

Weighted Average Rate

2025

 

$250,000

 

4.38%

2026

 

288,484

 

4.20%

2027

 

173,000

 

3.19%

2028

 

162,343

 

3.94%

 

 

$873,827

 

4.00%

 

 

 

 

 

Total stockholders’ equity increased by $14.9 million to $719.6 million at September 30, 2025, from $704.7 million at December 31, 2024. The increase was attributable to net income of $28.2 million for the nine months ended September 30, 2025, a $14.7 million decrease in accumulated other comprehensive loss associated with an increase in the estimated fair value of our debt securities available-for-sale portfolio, and a $2.9 million increase in equity award activity, partially offset by $15.0 million in stock repurchases and $15.9 million in dividend payments. On February 26, 2025, the Board of Directors of the Company approved a $5.0 million stock repurchase program, and on April 23, 2025, the Board of Directors approved a $10.0 million stock repurchase program. During the nine months ended September 30, 2025, the Company repurchased 1.3 million shares of its common stock outstanding at an average price of $11.52 for a total of $15.0 million pursuant to the approved stock repurchase plans. As of September 30, 2025, the Company had no outstanding repurchase program.

The Company's most liquid assets are cash and cash equivalents, corporate bonds, and unpledged mortgage-related securities issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac, that we can either borrow against or sell. We also have the ability to surrender bank-owned life insurance contracts. The surrender of these contracts would subject the Company to income taxes and penalties for increases in the cash surrender values over the original premium payments. We also have the ability to obtain additional funding from the Federal Home Loan Bank and Federal Reserve Bank of New York utilizing unencumbered and unpledged securities and multifamily loans. The Company expects to have sufficient funds available to meet current commitments in the normal course of business. The Company's on-hand liquidity ratio as of September 30, 2025 was 17.1%.

The Company had the following primary sources of liquidity at September 30, 2025 (dollars in thousands):

Cash and cash equivalents(1)

 

$

119,197

Corporate bonds(2)

 

$

15,657

Multifamily loans(2)

 

$

1,052,195

Mortgage-backed securities (issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac)(2)

 

$

701,380

 

 

 

(1) Excludes $12.5 million of cash at Northfield Bank.
(2) Represents estimated remaining borrowing potential.

The Company and the Bank utilize the Community Bank Leverage Ratio (“CBLR”) framework. At September 30, 2025, the Company's and the Bank's estimated CBLR ratios were 12.15% and 12.64%, respectively, which exceeded the minimum requirement to be considered well-capitalized of 9%.

Asset Quality

The following table details total non-accrual loans (excluding PCD), non-performing assets, loans over 90 days delinquent on which interest is accruing, and accruing loans 30 to 89 days delinquent at September 30, 2025, June 30, 2025 and December 31, 2024 (dollars in thousands):

 

September 30, 2025

 

June 30, 2025

 

December 31, 2024

Non-accrual loans:

 

 

 

 

 

Held-for-investment

 

 

 

 

 

Real estate loans:

 

 

 

 

 

Multifamily

$

2,632

 

 

$

2,521

 

 

$

2,609

 

Commercial mortgage

 

5,833

 

 

 

4,555

 

 

 

4,578

 

Home equity and lines of credit

 

1,947

 

 

 

1,264

 

 

 

1,270

 

Commercial and industrial

 

4,853

 

 

 

4,517

 

 

 

5,807

 

Total non-accrual loans

 

15,265

 

 

 

12,857

 

 

 

14,264

 

Loans delinquent 90 days or more and still accruing:

 

 

 

 

 

Held-for-investment

 

 

 

 

 

Real estate loans:

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

164

 

Commercial mortgage

 

52

 

 

 

74

 

 

 

 

One-to-four family residential

 

870

 

 

 

871

 

 

 

882

 

Home equity and lines of credit

 

29

 

 

 

177

 

 

 

140

 

Commercial and industrial

 

2,851

 

 

 

121

 

 

 

 

Total loans held-for-investment delinquent 90 days or more and still accruing

 

3,802

 

 

 

1,243

 

 

 

1,186

 

Non-performing loans held-for-sale:

 

 

 

 

 

Commercial mortgage

 

 

 

 

 

 

 

4,397

 

Commercial and industrial

 

 

 

 

 

 

 

500

 

Total non-performing loans held-for-sale

 

 

 

 

 

 

 

4,897

 

Total non-performing loans

 

19,067

 

 

 

14,100

 

 

 

20,347

 

Total non-performing assets

$

19,067

 

 

$

14,100

 

 

$

20,347

 

Non-performing loans to total loans

 

0.49

%

 

 

0.36

%

 

 

0.51

%

Non-performing assets to total assets

 

0.33

%

 

 

0.25

%

 

 

0.36

%

Accruing loans 30 to 89 days delinquent

$

16,655

 

 

$

4,076

 

 

$

9,336

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase in non-accrual loans from June 30, 2025, was largely due to one commercial real estate relationship with an outstanding balance of $1.3 million which was put on non-accrual status during the current quarter due to business operational issues. The loan was current as of September 30, 2025, was individually evaluated for impairment with no reserve and is considered well secured by collateral property with an estimated fair value of $2.3 million and is in the process of collection. In addition, five home equity and lines of credit loans totaling $688,000 were put on non-accrual status during the quarter. The loans are deemed to have an adequate loss reserve and considered well secured by second liens on collateral properties with an aggregate value of $4.1 million, and are in the process of collection.

The increase in loans delinquent 90 days or more and still accruing from June 30, 2025, was driven by one commercial and industrial relationship with an outstanding balance of $2.9 million, which was past maturity at September 30, 2025. The Bank has been working with the borrower to renew the loan which was renewed subsequent to the quarter end.

The decrease in non-performing loans held-for-sale from December 31, 2024, was due to repayment of the loans in full from a settlement agreement in bankruptcy.

Accruing Loans 30 to 89 Days Delinquent

Loans 30 to 89 days delinquent and on accrual status totaled $16.7 million, $4.1 million and $9.3 million at September 30, 2025, June 30, 2025 and December 31, 2024, respectively. The following table sets forth delinquencies for accruing loans by type and by amount at September 30, 2025, June 30, 2025 and December 31, 2024 (dollars in thousands):

 

September 30, 2025

 

June 30, 2025

 

December 31, 2024

Held-for-investment

 

 

 

 

 

Real estate loans:

 

 

 

 

 

Multifamily

$

2,337

 

$

1,230

 

$

2,831

Commercial mortgage

 

8,139

 

 

14

 

 

78

One-to-four family residential

 

2,546

 

 

741

 

 

2,407

Home equity and lines of credit

 

1,220

 

 

1,398

 

 

1,472

Commercial and industrial loans

 

2,413

 

 

693

 

 

2,545

Other loans

 

 

 

 

 

3

Total delinquent accruing loans held-for-investment

$

16,655

 

$

4,076

 

$

9,336

 

 

 

 

 

 

 

 

 

The increase in loans 30 to 89 days delinquent and on accrual status at September 30, 2025, as compared to June 30, 2025, was largely due to a number of loans which were exactly 30 days past due at September 30, 2025. Of the delinquent loans above $12.3 million, or approximately 74%, made at least one contractual payment subsequent to September 30, 2025.

PCD Loans (Held-for-Investment)

The Company accounts for PCD loans at estimated fair value using discounted expected future cash flows deemed to be collectible on the date acquired. Based on its detailed review of PCD loans and experience in loan workouts, management believes it has a reasonable expectation about the amount and timing of future cash flows and accordingly has classified PCD loans ($8.4 million at September 30, 2025 and $9.2 million at December 31, 2024, respectively) as accruing, even though they may be contractually past due. At September 30, 2025, 2.6% of PCD loans were past due 30 to 89 days, and 25.0% were past due 90 days or more, as compared to 2.1% and 24.9%, respectively, at December 31, 2024.

Our multifamily loan portfolio at September 30, 2025 totaled $2.44 billion, or 63% of our total loan portfolio, of which $423.7 million, or 10.8%, of our total loan portfolio included loans collateralized by properties in New York with units subject to some percentage of rent regulation. The table below sets forth details about our multifamily loan portfolio in New York (dollars in thousands).

% Rent Regulated

 

Balance

 

% Portfolio Total NY Multifamily Portfolio

 

Average Balance

 

Largest Loan

 

LTV*

 

Debt Service Coverage Ratio (DSCR)*

 

30-89 Days Delinquent

 

Non-Accrual

 

Special Mention

 

Substandard

0

 

$

292,701

 

40.9

%

 

$

1,230

 

$

16,280

 

50.4

%

 

1.64x

 

$

 

$

618

 

$

 

$

855

>0-10

 

 

4,648

 

0.5

%

 

 

1,549

 

 

2,087

 

50.3

 

 

1.43

 

 

 

 

 

 

 

 

>10-20

 

 

16,894

 

2.4

%

 

 

1,408

 

 

2,802

 

47.8

 

 

1.62

 

 

191

 

 

 

 

 

 

>20-30

 

 

19,053

 

2.7

%

 

 

2,117

 

 

5,385

 

52.6

 

 

1.52

 

 

 

 

 

 

 

 

>30-40

 

 

15,779

 

2.2

%

 

 

1,315

 

 

2,998

 

43.0

 

 

1.80

 

 

 

 

 

 

 

 

>40-50

 

 

19,615

 

2.7

%

 

 

1,154

 

 

2,185

 

46.5

 

 

1.62

 

 

 

 

 

 

 

 

>50-60

 

 

9,145

 

1.3

%

 

 

1,524

 

 

2,285

 

38.9

 

 

1.91

 

 

 

 

 

 

 

 

>60-70

 

 

21,687

 

3.0

%

 

 

2,711

 

 

11,022

 

52.9

 

 

1.46

 

 

 

 

 

 

 

 

>70-80

 

 

22,650

 

3.2

%

 

 

2,265

 

 

4,836

 

47.1

 

 

1.77

 

 

 

 

 

 

 

 

>80-90

 

 

17,910

 

2.5

%

 

 

1,119

 

 

3,102

 

44.9

 

 

1.74

 

 

 

 

 

 

 

 

1,111

>90-100

 

 

276,359

 

38.6

%

 

 

1,727

 

 

16,489

 

51.1

 

 

1.57

 

 

1,082

 

 

2,014

 

 

1,174

 

 

4,295

Total

 

$

716,441

 

100.0

%

 

$

1,459

 

$

16,489

 

50.1

%

 

1.62x

 

$

1,273

 

$

2,632

 

$

1,174

 

$

6,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below sets forth our New York rent-regulated loans by county (dollars in thousands).

County

 

Balance

 

LTV*

 

DSCR*

Bronx

 

$

115,564

 

50.6%

 

1.65x

Kings

 

 

179,623

 

49.5%

 

1.60

Nassau

 

 

2,134

 

35.5%

 

2.13

New York

 

 

45,538

 

45.8%

 

1.49

Queens

 

 

36,451

 

43.5%

 

1.86

Richmond

 

 

31,180

 

60.2%

 

1.41

Westchester

 

 

13,250

 

58.0%

 

1.21

Total

 

$

423,740

 

49.9%

 

1.60x

 

 

 

 

 

 

 

* Weighted Average

None of the loans that are rent-regulated in New York are interest-only. During the remainder of 2025, six loans with an aggregate principal balance of $18.6 million will re-price.

About Northfield Bank

Northfield Bank, founded in 1887, operates 37 full-service banking offices in Staten Island and Brooklyn, New York, and Hunterdon, Middlesex, Mercer, and Union counties, New Jersey. For more information about Northfield Bank, please visit www.eNorthfield.com.

Forward-Looking Statements: This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Northfield Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Northfield Bancorp, Inc. may turn out to be wrong. They can be affected by inaccurate assumptions Northfield Bancorp, Inc. might make or by known or unknown risks and uncertainties as described in our SEC filings, including, but not limited to, those related to general economic conditions, particularly in the market areas in which the Company operates, competition and demand for financial services in our market area, competition among depository and other financial institutions, including with respect to fees and interest rates, fluctuations in residential and commercial real estate values and market conditions, changes in the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, changes in liquidity and our ability to access cost-effective funding, changes in laws or government regulations or policies affecting financial institutions, including changes in the monetary and fiscal policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the imposition of tariffs or other domestic or international governmental policies and retaliatory responses, an extended U.S. government shutdown, changes in the quality and/or composition of our loan and securities portfolios, prepayment speeds, charge-offs and/or credit loss provisions, changes in the value of our goodwill or other intangible assets, changes in regulatory fees, assessments and capital requirements, inflation and changes in the interest rate environment that reduce our margins, reduce the fair value of financial instruments or reduce our ability to originate loans, the failure to maintain current technologies and to successfully implement future information technology enhancements, cyber security and fraud risks against our information technology and those of our third-party providers, the ability of third-party providers to perform their obligations to us, the effects of war, conflict, and acts of terrorism, our ability to successfully integrate acquired entities, and adverse changes in the securities markets. Consequently, no forward-looking statement can be guaranteed. Northfield Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release, or conform these statements to actual events.


(Tables follow)

NORTHFIELD BANCORP, INC.
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
(Dollars in thousands, except per share amounts) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the

 

At or For the Three Months Ended

 

Nine Months Ended

 

September 30,

 

June 30

 

September 30,

 

2025

 

 

2024

 

 

2025

 

 

2025

 

 

2024

 

Selected Financial Ratios:

 

 

 

 

 

 

 

 

 

Performance Ratios (1)

 

 

 

 

 

 

 

 

 

Return on assets (ratio of net income to average total assets)

0.75

%

 

0.46

%

 

0.68

%

 

0.67

%

 

0.43

%

Return on equity (ratio of net income to average equity)

5.99

 

 

3.74

 

 

5.41

 

 

5.31

 

 

3.59

 

Average equity to average total assets

12.56

 

 

12.24

 

 

12.56

 

 

12.52

 

 

12.09

 

Interest rate spread

1.91

 

 

1.42

 

 

1.94

 

 

1.87

 

 

1.42

 

Net interest margin

2.54

 

 

2.08

 

 

2.57

 

 

2.50

 

 

2.07

 

Efficiency ratio (2)

59.59

 

 

64.07

 

 

59.02

 

 

60.00

 

 

69.44

 

Non-interest expense to average total assets

1.64

 

 

1.43

 

 

1.63

 

 

1.60

 

 

1.53

 

Non-interest expense to average total interest-earning assets

1.72

 

 

1.50

 

 

1.72

 

 

1.68

 

 

1.60

 

Average interest-earning assets to average interest-bearing liabilities

129.93

 

 

128.75

 

 

130.31

 

 

129.89

 

 

128.63

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

0.33

 

 

0.53

 

 

0.25

 

 

0.33

 

 

0.53

 

Non-performing loans (3) to total loans (4)

0.49

 

 

0.75

 

 

0.36

 

 

0.49

 

 

0.75

 

Allowance for credit losses to non-performing loans (5)

193.48

 

 

115.67

 

 

256.15

 

 

193.48

 

 

115.67

 

Allowance for credit losses to total loans held-for-investment, net (6)

0.95

 

 

0.87

 

 

0.92

 

 

0.95

 

 

0.87

 

(1) Annualized where appropriate.
(2) The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
(3) Non-performing loans consist of non-accruing loans and loans 90 days or more past due and still accruing (excluding PCD loans), and are included in total loans held-for-investment, net.
(4) Includes originated loans held-for-investment, PCD loans, acquired loans and loans held-for-sale.
(5) Excludes loans held-for-sale.
(6) Includes originated loans held-for-investment, PCD loans, and acquired loans.

NORTHFIELD BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts) (unaudited)

 

 

 

 

 

 

 

September 30, 2025

 

June 30, 2025

 

December 31, 2024

ASSETS:

 

 

 

 

 

Cash and due from banks

$

12,528

 

 

$

11,985

 

 

$

13,043

 

Interest-bearing deposits in other financial institutions

 

119,197

 

 

 

85,652

 

 

 

154,701

 

Total cash and cash equivalents

 

131,725

 

 

 

97,637

 

 

 

167,744

 

Trading securities

 

14,968

 

 

 

14,052

 

 

 

13,884

 

Debt securities available-for-sale, at estimated fair value

 

1,330,904

 

 

 

1,300,975

 

 

 

1,100,817

 

Debt securities held-to-maturity, at amortized cost

 

8,396

 

 

 

8,454

 

 

 

9,303

 

Equity securities

 

5,000

 

 

 

6,278

 

 

 

14,261

 

Loans held-for-sale

 

 

 

 

 

 

 

4,897

 

Loans held-for-investment, net

 

3,900,346

 

 

 

3,920,613

 

 

 

4,022,224

 

Allowance for credit losses

 

(36,890

)

 

 

(36,120

)

 

 

(35,183

)

Net loans held-for-investment

 

3,863,456

 

 

 

3,884,493

 

 

 

3,987,041

 

Accrued interest receivable

 

19,411

 

 

 

19,241

 

 

 

19,078

 

Bank-owned life insurance

 

180,997

 

 

 

179,134

 

 

 

175,759

 

Federal Home Loan Bank of New York stock, at cost

 

45,718

 

 

 

43,664

 

 

 

35,894

 

Operating lease right-of-use assets

 

24,959

 

 

 

26,157

 

 

 

27,771

 

Premises and equipment, net

 

20,369

 

 

 

20,842

 

 

 

21,985

 

Goodwill

 

41,012

 

 

 

41,012

 

 

 

41,012

 

Other assets

 

38,588

 

 

 

37,352

 

 

 

46,932

 

Total assets

$

5,725,503

 

 

$

5,679,291

 

 

$

5,666,378

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Deposits

$

3,973,760

 

 

$

3,986,187

 

 

$

4,138,477

 

Federal Home Loan Bank advances and other borrowings

 

880,100

 

 

 

831,920

 

 

 

666,402

 

Subordinated debentures, net of issuance costs

 

61,610

 

 

 

61,554

 

 

 

61,442

 

Lease liabilities

 

28,919

 

 

 

30,286

 

 

 

32,209

 

Advance payments by borrowers for taxes and insurance

 

23,165

 

 

 

25,287

 

 

 

24,057

 

Accrued expenses and other liabilities

 

38,350

 

 

 

33,783

 

 

 

39,095

 

Total liabilities

 

5,005,904

 

 

 

4,969,017

 

 

 

4,961,682

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Total stockholders’ equity

 

719,599

 

 

 

710,274

 

 

 

704,696

 

Total liabilities and stockholders’ equity

$

5,725,503

 

 

$

5,679,291

 

 

$

5,666,378

 

 

 

 

 

 

 

Total shares outstanding

 

41,810,525

 

 

 

41,819,988

 

 

 

42,903,598

 

Tangible book value per share (1)

$

16.23

 

 

$

16.00

 

 

$

15.46

 

(1) Tangible book value per share is calculated based on total stockholders' equity, excluding intangible assets (goodwill and core deposit intangibles), divided by total shares outstanding as of the balance sheet date. Core deposit intangibles were $34, $45 and $69 at September 30, 2025, June 30, 2025 and December 31, 2024, respectively, and are included in other assets.

NORTHFIELD BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except share and per share amounts) (unaudited)

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

September 30,

 

June 30,

 

September 30,

 

 

2025

 

 

2024

 

 

 

2025

 

 

 

2025

 

 

2024

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

$

46,402

 

$

46,016

 

 

$

46,661

 

 

$

138,346

 

$

138,030

 

Mortgage-backed securities

 

14,757

 

 

8,493

 

 

 

13,888

 

 

 

40,654

 

 

20,246

 

Other securities

 

377

 

 

2,684

 

 

 

442

 

 

 

1,616

 

 

10,031

 

Federal Home Loan Bank of New York dividends

 

706

 

 

914

 

 

 

728

 

 

 

2,296

 

 

2,819

 

Deposits in other financial institutions

 

704

 

 

1,211

 

 

 

706

 

 

 

2,551

 

 

7,060

 

Total interest income

 

62,946

 

 

59,318

 

 

 

62,425

 

 

 

185,463

 

 

178,186

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

19,021

 

 

20,304

 

 

 

20,285

 

 

 

60,497

 

 

60,241

 

Borrowings

 

8,576

 

 

9,949

 

 

 

6,916

 

 

 

21,783

 

 

30,653

 

Subordinated debt

 

837

 

 

836

 

 

 

828

 

 

 

2,484

 

 

2,492

 

Total interest expense

 

28,434

 

 

31,089

 

 

 

28,029

 

 

 

84,764

 

 

93,386

 

Net interest income

 

34,512

 

 

28,229

 

 

 

34,396

 

 

 

100,699

 

 

84,800

 

Provision for credit losses

 

1,069

 

 

2,542

 

 

 

2,086

 

 

 

5,737

 

 

2,339

 

Net interest income after provision for credit losses

 

33,443

 

 

25,687

 

 

 

32,310

 

 

 

94,962

 

 

82,461

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Fees and service charges for customer services

 

1,792

 

 

1,611

 

 

 

1,685

 

 

 

5,097

 

 

4,796

 

Income on bank-owned life insurance

 

1,863

 

 

999

 

 

 

1,736

 

 

 

5,238

 

 

2,939

 

(Losses) on available-for-sale debt securities, net

 

 

 

(7

)

 

 

 

 

 

 

 

(6

)

Gains on trading securities, net

 

804

 

 

710

 

 

 

1,008

 

 

 

1,513

 

 

1,597

 

Gain on sale of loans

 

 

 

 

 

 

 

 

 

 

 

51

 

Other

 

267

 

 

265

 

 

 

97

 

 

 

426

 

 

441

 

Total non-interest income

 

4,726

 

 

3,578

 

 

 

4,526

 

 

 

12,274

 

 

9,818

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

13,522

 

 

11,424

 

 

 

13,728

 

 

 

39,025

 

 

37,577

 

Occupancy

 

3,081

 

 

3,030

 

 

 

3,328

 

 

 

9,942

 

 

9,805

 

Furniture and equipment

 

403

 

 

450

 

 

 

411

 

 

 

1,228

 

 

1,411

 

Data processing

 

2,439

 

 

1,780

 

 

 

2,402

 

 

 

6,963

 

 

6,104

 

Professional fees

 

860

 

 

943

 

 

 

903

 

 

 

2,835

 

 

2,433

 

Advertising

 

310

 

 

282

 

 

 

294

 

 

 

854

 

 

1,282

 

Federal Deposit Insurance Corporation insurance

 

548

 

 

626

 

 

 

618

 

 

 

1,783

 

 

1,863

 

Credit (benefit) loss expense for off-balance sheet exposures

 

116

 

 

151

 

 

 

(53

)

 

 

166

 

 

337

 

Other

 

2,103

 

 

1,692

 

 

 

1,339

 

 

 

4,991

 

 

4,891

 

Total non-interest expense

 

23,382

 

 

20,378

 

 

 

22,970

 

 

 

67,787

 

 

65,703

 

Income before income tax expense

 

14,787

 

 

8,887

 

 

 

13,866

 

 

 

39,449

 

 

26,576

 

Income tax expense

 

4,036

 

 

2,364

 

 

 

4,295

 

 

 

11,251

 

 

7,882

 

Net income

$

10,751

 

$

6,523

 

 

$

9,571

 

 

$

28,198

 

$

18,694

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

$

0.27

 

$

0.16

 

 

$

0.24

 

 

 

0.70

 

 

0.45

 

Diluted

$

0.27

 

$

0.16

 

 

$

0.24

 

 

 

0.70

 

 

0.45

 

Basic average shares outstanding

 

39,702,018

 

 

41,028,213

 

 

 

40,183,613

 

 

 

40,246,854

 

 

41,794,149

 

Diluted average shares outstanding

 

39,760,747

 

 

41,088,637

 

 

 

40,204,833

 

 

 

40,292,937

 

 

41,829,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NORTHFIELD BANCORP, INC.
ANALYSIS OF NET INTEREST INCOME
(Dollars in thousands) (unaudited)

 

 

 

For the Three Months Ended

 

September 30, 2025

 

June 30, 2025

 

September 30, 2024

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate (1)

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate (1)

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate (1)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

3,912,274

 

$

46,402

 

4.71

%

 

$

3,944,822

 

$

46,661

 

4.74

%

 

$

4,079,974

 

$

46,016

 

4.49

%

Mortgage-backed securities (3)

 

1,296,463

 

 

14,757

 

4.52

 

 

 

1,246,843

 

 

13,888

 

4.47

 

 

 

901,042

 

 

8,493

 

3.75

 

Other securities (3)

 

52,233

 

 

377

 

2.86

 

 

 

56,559

 

 

442

 

3.13

 

 

 

273,312

 

 

2,684

 

3.91

 

Federal Home Loan Bank of New York stock

 

43,401

 

 

706

 

6.45

 

 

 

37,225

 

 

728

 

7.84

 

 

 

38,044

 

 

914

 

9.56

 

Interest-earning deposits in financial institutions

 

84,050

 

 

704

 

3.32

 

 

 

79,463

 

 

706

 

3.56

 

 

 

99,837

 

 

1,211

 

4.83

 

Total interest-earning assets

 

5,388,421

 

 

62,946

 

4.63

 

 

 

5,364,912

 

 

62,425

 

4.67

 

 

 

5,392,209

 

 

59,318

 

4.38

 

Non-interest-earning assets

 

282,745

 

 

 

 

 

 

280,107

 

 

 

 

 

 

275,342

 

 

 

 

Total assets

$

5,671,166

 

 

 

 

 

$

5,645,019

 

 

 

 

 

$

5,667,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, and money market accounts

$

2,514,578

 

$

12,415

 

1.96

%

 

$

2,491,340

 

$

12,227

 

1.97

%

 

$

2,417,725

 

$

12,717

 

2.09

%

Certificates of deposit

 

736,704

 

 

6,606

 

3.56

 

 

 

867,268

 

 

8,058

 

3.73

 

 

 

700,763

 

 

7,587

 

4.31

 

Total interest-bearing deposits

 

3,251,282

 

 

19,021

 

2.32

 

 

 

3,358,608

 

 

20,285

 

2.42

 

 

 

3,118,488

 

 

20,304

 

2.59

 

Borrowed funds

 

834,425

 

 

8,576

 

4.08

 

 

 

696,874

 

 

6,916

 

3.98

 

 

 

1,008,338

 

 

9,949

 

3.93

 

Subordinated debt

 

61,573

 

 

837

 

5.39

 

 

 

61,517

 

 

828

 

5.40

 

 

 

61,350

 

 

836

 

5.42

 

Total interest-bearing liabilities

 

4,147,280

 

 

28,434

 

2.72

 

 

 

4,116,999

 

 

28,029

 

2.73

 

 

 

4,188,176

 

 

31,089

 

2.95

 

Non-interest bearing deposits

 

720,124

 

 

 

 

 

 

723,693

 

 

 

 

 

 

683,283

 

 

 

 

Accrued expenses and other liabilities

 

91,466

 

 

 

 

 

 

95,047

 

 

 

 

 

 

102,233

 

 

 

 

Total liabilities

 

4,958,870

 

 

 

 

 

 

4,935,739

 

 

 

 

 

 

4,973,692

 

 

 

 

Stockholders' equity

 

712,296

 

 

 

 

 

 

709,280

 

 

 

 

 

 

693,859

 

 

 

 

Total liabilities and stockholders' equity

$

5,671,166

 

 

 

 

 

$

5,645,019

 

 

 

 

 

$

5,667,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

34,512

 

 

 

 

 

$

34,396

 

 

 

 

 

$

28,229

 

 

Net interest rate spread (4)

 

 

 

 

1.91

%

 

 

 

 

 

1.94

%

 

 

 

 

 

1.42

%

Net interest-earning assets (5)

$

1,241,141

 

 

 

 

 

$

1,247,913

 

 

 

 

 

$

1,204,033

 

 

 

 

Net interest margin (6)

 

 

 

 

2.54

%

 

 

 

 

 

2.57

%

 

 

 

 

 

2.08

%

Average interest-earning assets to interest-bearing liabilities

 

 

 

 

129.93

%

 

 

 

 

 

130.31

%

 

 

 

 

 

128.75

%

(1) Average yields and rates are annualized.
(2) Includes non-accruing loans.
(3) Securities available-for-sale and other securities are reported at amortized cost.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.

 

For the Nine Months Ended

 

September 30, 2025

 

September 30, 2024

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate (1)

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate (1)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

3,954,440

 

$

138,346

 

4.68

%

 

$

4,127,409

 

$

138,030

 

4.47

%

Mortgage-backed securities (3)

 

1,225,940

 

 

40,654

 

4.43

 

 

 

791,850

 

 

20,246

 

3.42

 

Other securities (3)

 

75,383

 

 

1,616

 

2.87

 

 

 

332,831

 

 

10,031

 

4.03

 

Federal Home Loan Bank of New York stock

 

39,209

 

 

2,296

 

7.83

 

 

 

38,781

 

 

2,819

 

9.71

 

Interest-earning deposits in financial institutions

 

94,037

 

 

2,551

 

3.63

 

 

 

184,420

 

 

7,060

 

5.11

 

Total interest-earning assets

 

5,389,009

 

 

185,463

 

4.60

 

 

 

5,475,291

 

 

178,186

 

4.35

 

Non-interest-earning assets

 

280,165

 

 

 

 

 

 

269,180

 

 

 

 

Total assets

$

5,669,174

 

 

 

 

 

$

5,744,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, and money market accounts

$

2,502,904

 

$

36,790

 

1.97

%

 

$

2,457,320

 

$

38,231

 

2.08

%

Certificates of deposit

 

841,877

 

 

23,707

 

3.76

 

 

 

685,510

 

 

22,010

 

4.29

 

Total interest-bearing deposits

 

3,344,781

 

 

60,497

 

2.42

 

 

 

3,142,830

 

 

60,241

 

2.56

 

Borrowed funds

 

742,703

 

 

21,783

 

3.92

 

 

 

1,052,589

 

 

30,653

 

3.89

 

Subordinated debt

 

61,518

 

 

2,484

 

5.40

 

 

 

61,294

 

 

2,492

 

5.43

 

Total interest-bearing liabilities

 

4,149,002

 

 

84,764

 

2.73

 

 

 

4,256,713

 

 

93,386

 

2.93

 

Non-interest bearing deposits

 

716,729

 

 

 

 

 

 

691,406

 

 

 

 

Accrued expenses and other liabilities

 

93,765

 

 

 

 

 

 

101,639

 

 

 

 

Total liabilities

 

4,959,496

 

 

 

 

 

 

5,049,758

 

 

 

 

Stockholders' equity

 

709,678

 

 

 

 

 

 

694,713

 

 

 

 

Total liabilities and stockholders' equity

$

5,669,174

 

 

 

 

 

$

5,744,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

100,699

 

 

 

 

 

$

84,800

 

 

Net interest rate spread (4)

 

 

 

 

1.87

%

 

 

 

 

 

1.42

%

Net interest-earning assets (5)

$

1,240,007

 

 

 

 

 

$

1,218,578

 

 

 

 

Net interest margin (6)

 

 

 

 

2.50

%

 

 

 

 

 

2.07

%

Average interest-earning assets to interest-bearing liabilities

 

 

 

 

129.89

%

 

 

 

 

 

128.63

%

 

 

 

 

 

 

 

 

 

 

 

 

(1) Average yields and rates are annualized.
(2) Includes non-accruing loans.
(3) Securities available-for-sale and other securities are reported at amortized cost.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.

Company Contact:
William R. Jacobs
Chief Financial Officer
Tel: (732) 499-7200 ext. 2519