Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Northfield Bancorp Inc
Northfield Bancorp, Inc. Announces Strategic Transaction and Fourth Quarter and Year End 2025 Results
Business
Feb 2 2026
52 min read

Northfield Bancorp, Inc. Announces Strategic Transaction and Fourth Quarter and Year End 2025 Results

news images

NOTABLE ITEMS FOR THE QUARTER:

  • NORTHFIELD BANCORP, INC. HAS AGREED TO MERGE WITH COLUMBIA FINANCIAL, INC. (NASDAQ: CLBK) SEE JOINT PRESS RELEASE FOR FURTHER DETAILS.

  • CASH DIVIDEND OF $0.13 PER SHARE, PAYABLE FEBRUARY 25, 2026, TO STOCKHOLDERS OF RECORD AS OF FEBRUARY 12, 2026.

  • $41.0 GOODWILL IMPAIRMENT CHARGE RECORDED RESULTING IN A NET LOSS FOR THE FOURTH QUARTER OF 2025 OF $27.4 MILLION, OR  $0.69 PER SHARE, COMPARED TO NET INCOME OF $10.8 MILLION, OR $0.27 PER DILUTED SHARE, FOR THE TRAILING QUARTER, AND NET INCOME OF $11.3 MILLION, OR $0.27 PER DILUTED SHARE, FOR THE FOURTH QUARTER OF 2024.

    • Fourth quarter 2025 results included the impact of a non-cash, non-tax deductible goodwill impairment charge of $41.0 million, or $1.03 per share, which had no impact on the Company's asset quality, liquidity, or regulatory capital. After this impairment charge the Company has no goodwill remaining.

    • Fourth quarter 2024 results included a gain of $0.06 per share on the sale and consolidation of a Staten Island branch.

  • NET INTEREST MARGIN INCREASED BY 16 BASIS POINTS TO 2.70% FOR THE CURRENT QUARTER AS COMPARED TO 2.54% FOR THE TRAILING QUARTER, AND BY 52 BASIS POINTS COMPARED TO  2.18% FOR THE FOURTH QUARTER OF 2024.

  • NET INTEREST INCOME FOR THE CURRENT QUARTER WAS $36.7 MILLION, AN INCREASE OF $2.2 MILLION, OR 25.0% ANNUALIZED, COMPARED TO $34.5 MILLION FOR THE TRAILING QUARTER, AND AN INCREASE OF $7.0 MILLION, OR 94.1% ANNUALIZED, COMPARED TO $29.7 MILLION FOR THE FOURTH QUARTER OF 2024.

  • DEPOSITS, EXCLUDING BROKERED, INCREASED BY $31.5 MILLION, OR 3.2% ANNUALIZED, FROM SEPTEMBER 30, 2025.

  • LOAN BALANCES DECLINED BY $43.4 MILLION, OR 4.5% ANNUALIZED, FROM SEPTEMBER 30, 2025, PRIMARILY DUE TO A $79.1 MILLION DECREASE IN MULTIFAMILY LOANS, PARTIALLY OFFSET BY INCREASES IN ALL OTHER LOAN CATEGORIES, EXCEPT ONE-TO-FOUR FAMILY RESIDENTIAL LOANS.

  • COST OF DEPOSITS, EXCLUDING BROKERED,  DECREASED TO 1.75% AT DECEMBER 31, 2025, AS COMPARED TO 1.85% AT SEPTEMBER 30, 2025.

  • ASSET QUALITY REMAINS STRONG WITH NON-PERFORMING LOANS TO TOTAL LOANS AT 0.42% COMPARED TO 0.49% AT SEPTEMBER 30, 2025.

WOODBRIDGE, N.J., Feb. 02, 2026 (GLOBE NEWSWIRE) -- NORTHFIELD BANCORP, INC. (the “Company”) (Nasdaq:NFBK), the holding company for Northfield Bank, reported a net loss of $27.4 million, or $0.69 per share, for the quarter ended December 31, 2025, as compared to net income of $10.8 million, or $0.27 per diluted share, for the quarter ended September 30, 2025, and $11.3 million, or $0.27 per diluted share, for the quarter ended December 31, 2024. For the year ended December 31, 2025, net income totaled $796,000, or $0.02 per diluted share, compared to $29.9 million, or $0.72 per diluted share, for the year ended December 31, 2024. The decrease in net income for the quarter and year ended December 31, 2025, as compared to the comparable prior year periods was primarily due to a non-cash, non-tax deductible goodwill impairment charge of $41.0 million, or $1.03 per share, partially offset by an increase in net interest income, attributable to lower funding costs and higher yields on loans and securities. The year ended December 31, 2025 included additional tax expense of $580,000, or $0.01 per share, related to options that expired in May 2025. For the quarter and year ended December 31, 2024, net income reflected a $3.4 million, or $0.06 per share, gain on sale of property. For the year ended December 31, 2024, net income also included $795,000 of additional tax expense, or $0.02 per share, related to options that expired in June 2024, and severance expense of $683,000, or $0.01 per share, related to staffing realignments.

Commenting on the quarter and year, Steven M. Klein, the Company’s Chairman, President and Chief Executive Officer stated, “Excluding the impact of the goodwill impairment charge, our financial results for the fourth quarter were strong, and reflect our continued commitment to, and execution on, the fundamentals of community-based banking. Our strategic focus is on growing our non-multifamily loan portfolios and low-cost deposits which has increased our net interest margin while maintaining strong asset quality due to our prudent lending standards.”

Mr. Klein concluded, “I am pleased to announce that the Board of Directors has declared a cash dividend of $0.13 per share, payable February 25, 2026, to stockholders of record on February 12, 2026.”

Results of Operations

Comparison of Operating Results for the Years Ended December 31, 2025 and 2024

Net income was $796,000 and $29.9 million for the years ended December 31, 2025 and December 31, 2024, respectively. Significant variances from the prior year are as follows: a $22.9 million increase in net interest income, a $3.1 million increase in the provision for credit losses on loans, a $43.3 million increase in non-interest expense, which includes a $41.0 million non-cash, non-tax deductible goodwill impairment charge, and a $5.7 million increase in income tax expense.

Net interest income for the year ended December 31, 2025, increased $22.9 million, or 20.0%, to $137.4 million, from $114.5 million for the year ended December 31, 2024 due to an $11.7 million decrease in interest expense and an $11.2 million increase in interest income. The decrease in interest expense was primarily due to a decrease in the average balance of interest-bearing liabilities of $99.1 million, or 2.3%, as well as a decrease in the cost of interest-bearing liabilities, which decreased by 21 basis points to 2.70% for the year ended December 31, 2025, from 2.91% for the year ended December 31, 2024. The average balance of interest-bearing liabilities decreased primarily due to a $229.9 million, or 23.4%, decrease in the average balance of borrowed funds, partially offset by a $130.6 million, or 4.1%, increase in the average balance of interest-bearing deposits. The decrease in the cost of interest-bearing liabilities was driven by a 20 basis point decrease in the cost of interest-bearing deposits to 2.37% from 2.57%, partially offset by a seven basis point increase in the cost of borrowed funds to 3.92% from 3.85%. The increase in interest income was primarily due to a 26 basis point increase in the yield on interest-earning assets, which increased to 4.62% for the year ended December 31, 2025, from 4.36% for the year ended December 31, 2024, due to higher yields on mortgage-backed securities and loans, partially offset by a $71.0 million, or 1.3%, decrease in the average balance of interest-earning assets. The decrease in interest-earning assets was primarily due to decreases in the average balance of other securities of $224.3 million, the average balance of loans of $175.3 million, and the average balance of interest-earning deposits in financial institutions of $88.6 million, partially offset by an increase in the average balance of mortgage-backed securities of $415.9 million. The changes reflect the purchase of higher-yielding mortgage-related securities with excess cash and proceeds from the maturities of other securities and paydown of lower-yielding multifamily loans.

Net interest margin increased by 45 basis points to 2.55% for the year ended December 31, 2025 from 2.10% for the year ended December 31, 2024. The increase in net interest margin was primarily due to higher yields on loans and mortgage backed securities, coupled with a decrease in the cost of interest-bearing liabilities. Net interest income for the year ended December 31, 2025, included $609,000 of interest income related to the settlement of a non-accrual loan in May 2025. The Company accreted interest income related to purchased credit-deteriorated (“PCD”) loans of $945,000 for the year ended December 31, 2025, as compared to $1.3 million for the year ended December 31, 2024. Net interest income for the year ended December 31, 2025, included loan prepayment income of $1.4 million as compared to $863,000 for the year ended December 31, 2024.

The provision for credit losses on loans increased by $3.1 million to $7.4 million for the year ended December 31, 2025, compared to $4.3 million for the year ended December 31, 2024, primarily due to an increase in general reserves related to a worsening macroeconomic forecast in the current year within our Current Expected Credit Loss (“CECL”) model, higher reserves associated with certain loans which were downgraded, and higher qualitative reserves in the multifamily portfolio. The increase in reserves was partially offset by a decline in loan balances and lower net-charge-offs. Net charge-offs were $4.4 million for the year ended December 31, 2025, as compared to net charge-offs of $6.6 million for the year ended December 31, 2024, which included charge-offs of $4.2 million and $5.5 million on small business unsecured commercial and industrial loans for the years ended December 31, 2025 and 2024, respectively. Management continues to monitor the small business unsecured commercial and industrial loan portfolio, which totaled $20.6 million at December 31, 2025.

Non-interest income increased marginally by $128,000, or 0.8%, to $17.0 million for the year ended December 31, 2025, from $16.8 million for the year ended December 31, 2024. The increase was primarily due to an increase in income on bank-owned life insurance of $2.9 million, primarily related to the exchange of certain policies in the fourth quarter of 2024, which have higher yields, a $440,000 increase in fees and service charges for customer services, attributable to higher overdraft fees, and a $253,000 increase in other non-interest income, primarily higher loan swap fee income. The increases were partially offset by a $3.4 million gain on sale of property in the fourth quarter of 2024.

Non-interest expense increased $43.3 million, or 50.1%, to $129.9 million for the year ended December 31, 2025, compared to $86.5 million for the year ended December 31, 2024. The increase was primarily driven by a non-cash, non-tax deductible goodwill impairment charge of $41.0 million in the current quarter. The remaining increase in non-interest expense was primarily due to a $2.0 million increase in employee compensation and benefits, primarily attributable to higher salary expense related to annual merit increases, an increase in headcount, and higher stock compensation expense as the prior year included a credit of $461,000 related to performance stock awards not expected to vest. Partially offsetting the increase was a decrease  of $683,000 related to severance expense recorded in the year ended December 31, 2024. Additionally, there was an $1.2 million increase in data processing costs attributable to an increase in core system expenses commensurate with deposit account growth and digital banking system conversion expenses, and a $380,000 increase in professional fees primarily due to outsourced consulting services and recruitment fees. Partially offsetting the increases was a $510,000 decrease in credit loss expense/(benefit) for off-balance sheet exposure. The decrease in credit loss expense/(benefit) for off-balance sheet exposure was due to a benefit of $228,000 recorded during the year ended December 31, 2025, as compared to a provision of $282,000 for the year ended December 31, 2024, due to a decrease in the pipeline of loans committed and awaiting closing. Additionally, there was a $222,000 decrease in furniture and equipment expense due to lower depreciation charges and a $360,000 decrease in other non-interest expense, primarily due to decreases in loan and collection costs and other general operating expenses.

The Company recorded income tax expense of $16.3 million for the year ended December 31, 2025, compared to $10.6 million for the year ended December 31, 2024, with the increase due to higher taxable income. The current quarter included a $41.0 million non-cash, non-tax deductible goodwill impairment charge.

Comparison of Operating Results for the Three Months Ended December 31, 2025 and 2024

Net loss was $27.4 million compared to net income of $11.3 million for the quarters ended December 31, 2025, and December 31, 2024, respectively. Significant variances from the comparable prior year quarter are as follows: a $7.0 million increase in net interest income, a $277,000 decrease in the provision for credit losses on loans, a $2.3 million decrease in non-interest income, a $41.3 million increase in non-interest expense, which includes a $41.0 million non-cash, non-tax deductible goodwill impairment charge, and a $2.3 million increase in income tax expense.

Net interest income for the quarter ended December 31, 2025, increased $7.0 million, or 23.5%, to $36.7 million, from $29.7 million for the quarter ended December 31, 2024, due to a $3.9 million increase in interest income and a $3.1 million decrease in interest expense. The increase in interest income was primarily due to a 30 basis point increase in the yield on interest-earning assets to 4.69% for the quarter ended December 31, 2025, from 4.39% for the quarter ended December 31, 2024, primarily due to higher yields on mortgage-backed securities and loans, partially offset by a $25.4 million, or 0.5%, decrease in the average balance of interest-earning assets. The decrease was primarily due to decreases in the average balance of loans outstanding of $182.1 million, the average balance of other securities of $125.5 million, and the average balance of interest-earning deposits in financial institutions of $83.5 million, partially offset by an increase in the average balance of mortgage-backed securities of $361.6 million. The changes reflect the purchase of higher-yielding mortgage-related securities with excess cash and proceeds from the maturities of other securities. The decrease in interest expense was primarily due to a 25 basis point decrease in the cost of interest-bearing liabilities, which decreased to 2.60% for the quarter ended December 31, 2025, from 2.85% for the quarter ended December 31, 2024, as well as a decrease in the average balance of interest-bearing liabilities of $73.2 million, or 1.8%. The average balance of interest-bearing liabilities decreased primarily due to an $81.8 million, or 2.4%, decrease in the average balance of interest-bearing deposits, partially offset by an $8.4 million, or 1.1%, increase in the average balance of borrowed funds. The decrease in the cost of interest-bearing liabilities was driven by a 38 basis points decrease in the cost of interest-bearing deposits to 2.23% from 2.61%, partially offset by a 24 basis point increase in the cost of borrowed funds to 3.92% from 3.68%.

Net interest margin increased by 52 basis points to 2.70% for the quarter ended December 31, 2025 from 2.18% for the quarter ended December 31, 2024. The increase in net interest margin was primarily due to higher yields on loans and mortgage-backed securities, coupled with a decrease in the cost of interest-bearing deposits. The Company accreted interest income related to PCD loans of $235,000 for the quarter ended December 31, 2025, as compared to $568,000 for quarter ended December 31, 2024. Net interest income for the quarter ended December 31, 2025, included loan prepayment income of $529,000, as compared to $215,000 for the quarter ended December 31, 2024.

The provision for credit losses on loans decreased by $277,000 to $1.7 million for the quarter ended December 31, 2025, from $1.9 million for the quarter ended December 31, 2024, primarily due to lower net charge-offs and a decline in loan balances, partially offset by an increase in the general reserves related to a worsening macroeconomic forecast in the current quarter within our CECL model as compared to the comparative prior year quarter, an increase in reserves associated with certain loans which were downgraded, and higher qualitative reserves in the multifamily portfolio. Net charge-offs were $411,000 for the quarter ended December 31, 2025, compared to net charge-offs of $2.0 million for the quarter ended December 31, 2024, which included $707,000 and $1.6 million in charge-offs on small business unsecured commercial and industrial loans, for the quarters ended December 31, 2025 and 2024, respectively.

Non-interest income decreased by $2.3 million, or 33.2%, to $4.7 million for the quarter ended December 31, 2025, from $7.0 million for the quarter ended December 31, 2024. The decrease was primarily due to a $3.4 million gain on sale of property in the fourth quarter of 2024, partially offset by increases of $554,000 in income on bank owned life insurance, due to higher yields on existing policies, and $268,000 in other non-interest income, primarily loan swap fee income.

Non-interest expense increased by $41.3 million, or 198.1%, to $62.1 million for the quarter ended December 31, 2025, from $20.8 million for the quarter ended December 31, 2024. The increase was primarily driven by a non-cash, non-tax deductible goodwill impairment charge of $41.0 million in the current quarter. The remaining increase in non-interest expense was primarily due to a $584,000 increase in employee compensation and benefits, attributable to higher salary expense related to annual merit increases and an increase in headcount, a $358,000 increase in data processing costs attributable to an increase in core system expenses commensurate with deposit account growth, and a $292,000  increase in advertising expense. The increases were partially offset by a $339,000 decrease in the credit loss (benefit)/expense for off-balance sheet exposures, which was due to a benefit of $394,000 recorded during the quarter ended December 31, 2025, compared to a benefit of $55,000 recorded in the quarter ended December 31, 2024, due to a decrease in the pipeline of loans committed and awaiting closing, and a $460,000 decrease in other non-interest expense driven by lower general operating expenses.

The Company recorded income tax expense of $5.0 million for the quarter ended December 31, 2025, compared to $2.7 million for the quarter ended December 31, 2024, with the increase due to higher taxable income. The current quarter included a $41.0 million non-cash, non-tax deductible goodwill impairment charge.

Comparison of Operating Results for the Three Months Ended December 31, 2025 and September 30, 2025

Net loss was $27.4 million for the quarter ended December 31, 2025, compared to net income of $10.8 million for the quarter ended September 30, 2025, respectively. Significant variances from the prior quarter are as follows: a $2.2 million increase in net interest income, a $596,000 increase in provision for credit losses on loans, a $38.7 million increase in non-interest expense, which includes a $41.0 million non-cash, non-tax deductible goodwill impairment charge, and a $1.0 million increase in income tax expense.

Net interest income for the quarter ended December 31, 2025 increased by $2.2 million, or 6.2%, to $36.7 million, from $34.5 million for the quarter ended September 30, 2025, due to a $1.5 million decrease in interest expense and a $687,000 increase in interest income. The decrease in interest expense was primarily due to a 12 basis point decrease in the cost of interest-bearing liabilities to 2.60% for the quarter ended December 31, 2025, from 2.72% for the quarter ended September 30, 2025, and a  $30.3 million decrease in the average balance of interest-bearing liabilities, attributable to a $50.3 million, or 6.0%, decrease in the average balance of borrowed funds partially offset by $19.9 million increase in the average balance of interest-bearing deposits. The increase in interest income was primarily due to a six basis point increase in the yield on interest-earning assets to 4.69% for the quarter ended December 31, 2025, from 4.63% for the quarter ended September 30, 2025.

Net interest margin increased by 16 basis points to 2.70% for the quarter ended December 31, 2025, from 2.54% for the quarter ended September 30, 2025, primarily due to a decrease in the cost of interest-bearing liabilities coupled with higher yields on loans and other securities. The Company accreted interest income related to PCD loans of $235,000 for the quarter ended December 31, 2025, as compared to $241,000 for the quarter ended September 30, 2025. Net interest income for the quarter ended December 31, 2025, included loan prepayment income of $529,000, as compared to $106,000 for the quarter ended September 30, 2025.

The provision for credit losses on loans increased by $596,000 to $1.7 million for the quarter ended December 31, 2025, from $1.1 million for the quarter ended September 30, 2025. The increase in the provision was primarily due to an increase in reserves associated with downgrades of certain loans and higher net charge-offs, partially offset by a decline in loan balances. Net charge-offs were $411,000 for the quarter ended December 31, 2025, as compared to net charge-offs of $299,000 for the quarter ended September 30, 2025.

Non-interest income remained stable at $4.7 million for both quarters ended December 31, 2025 and September 30, 2025, as the $623,000 decrease in the gains on trading securities, net, was offset by a $624,000 gain in other non-interest income, primarily loan swap fee income. The trading portfolio is utilized to fund the Company’s deferred compensation obligation to certain employees and directors of the plan. The participants of this plan, at their election, defer a portion of their compensation. Gains and losses on trading securities have no effect on net income since participants benefit from, and bear the full risk of changes in the trading securities market values. Therefore, the Company records an equal and offsetting amount in compensation expense, reflecting the change in the Company’s obligations under the plan.

Non-interest expense increased by $38.7 million, or 165.5%, to $62.1 million for the quarter ended December 31, 2025, from $23.4 million for the quarter ended September 30, 2025. The increase in non-interest expense included a $41.0 million non-cash, non-tax deductible goodwill impairment charge, partially offset by a $1.2 million decrease in compensation and employee benefits, attributable to a $623,000 decrease in deferred compensation expense (which has no effect on net income as there is an equal and offsetting amount in gains on trading securities, described above) and a $341,000 decrease in major medical expense. Additionally, there was a $510,000 decrease in credit loss expense for off-balance sheet exposures, due to a benefit of $394,000 recorded during the quarter ended December 31, 2025, as compared to a provision of $116,000 recorded during the quarter ended September 30, 2025, attributable to a decrease in the loan pipeline, and a $731,000 decrease in other non-interest expense due to lower general operating costs.

The Company recorded income tax expense of $5.0 million for the quarter ended December 31, 2025, compared to $4.0 million for the quarter ended September 30, 2025, with the increase due to higher taxable income. The current quarter included a $41.0 million non-cash, non-tax deductible goodwill impairment charge.

Financial Condition

Total assets increased by $87.6 million, or 1.5%, to $5.75 billion at December 31, 2025, from $5.67 billion at December 31, 2024. The increase was primarily due to an increase in available-for-sale debt securities of $311.6 million, or 28.3%, partially offset by decreases in loans receivable of $170.3 million, or 4.2%, goodwill of $41.0 million, or 100%, and other assets of $13.8 million, or 29.4%.

Cash and cash equivalents decreased by $3.8 million, or 2.3%, to $164.0 million at December 31, 2025, from $167.7 million at December 31, 2024. Balances fluctuate based on the timing of receipt of security and loan repayments and the redeployment of cash into higher-yielding assets such as loans and securities, or the funding of deposit outflows or borrowing maturities.

Loans held for investment, net, decreased by $165.5 million to $3.86 billion at December 31, 2025, from $4.02 billion at December 31, 2024, primarily due to a decrease in multifamily real estate loans, partially offset by increases in all other loan categories. The decrease in multifamily loan balances reflects the Company's continued strategic focus on managing concentration risk within its multifamily real estate loan portfolio, while maintaining disciplined loan pricing. Multifamily loans decreased $236.1 million, or 9.1%, to $2.36 billion at December 31, 2025 from $2.60 billion at December 31, 2024. Home equity loans and lines of credit increased $24.5 million, or 14.1%, to $198.6 million at December 31, 2025 from $174.1 million at December 31, 2024, attributable to new originations, existing customers drawing down on their lines of credit, and decreases in paydowns. Commercial real estate loans increased $21.6 million, or 2.4%, to $911.4 million at December 31, 2025 from $889.8 million at December 31, 2024, attributable to new originations. One-to-four family residential loans increased $14.9 million, or 9.9%, to $165.1 million at December 31, 2025 from $150.2 million at December 31, 2024, attributable to a combination of retail originations through our recently established mortgage department and the purchase of residential mortgage pools from other banks. Construction and land loans increased $8.6 million, or 24.0%, to $44.5 million at December 31, 2025 from $35.9 million at December 31, 2024, as we entered into a $10.9 million loan participation with another bank related to a multifamily development in New Jersey of which we had advanced $9.5 million through December 31, 2025. Commercial and industrial loans increased $2.7 million, or 1.7%, to $166.2 million at December 31, 2025 from $163.4 million at December 31, 2024, the result of continued expansion of our lending team.

Loan balances are summarized as follows (dollars in thousands):

 

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

Real estate loans:

 

 

 

 

 

 

Multifamily

 

$

2,361,365

 

$

2,440,505

 

$

2,597,484

Commercial mortgage

 

 

911,390

 

 

894,523

 

 

889,801

One-to-four family residential mortgage

 

 

165,100

 

 

165,969

 

 

150,217

Home equity and lines of credit

 

 

198,557

 

 

193,309

 

 

174,062

Construction and land

 

 

44,522

 

 

34,365

 

 

35,897

Total real estate loans

 

 

3,680,934

 

 

3,728,671

 

 

3,847,461

Commercial and industrial loans

 

 

166,167

 

 

162,053

 

 

163,425

Other loans

 

 

1,409

 

 

1,204

 

 

2,165

Total commercial and industrial and other loans

 

 

167,576

 

 

163,257

 

 

165,590

Loans held-for-investment, net (excluding PCD)

 

 

3,848,510

 

 

3,891,928

 

 

4,013,051

PCD loans

 

 

8,263

 

 

8,418

 

 

9,173

Total loans held-for-investment, net

 

$

3,856,773

 

$

3,900,346

 

$

4,022,224

 

 

 

 

 

 

 

As of December 31, 2025, non-owner occupied commercial real estate loans (as defined by regulatory guidance) to total risk-based capital was estimated at approximately 380%. Management believes that Northfield Bank (the “Bank”) maintains appropriate risk management practices including risk assessments, board-approved underwriting policies and related procedures, which includes monitoring Bank portfolio performance, performing market analysis (economic and real estate), and stressing of the Bank’s commercial real estate portfolio under severe, adverse economic conditions. Although management believes the Bank has implemented appropriate policies and procedures to manage its commercial real estate concentration risk, the Bank’s regulators could require it to implement additional policies and procedures or could require it to maintain higher levels of regulatory capital, which might adversely affect its loan originations, the Company's ability to pay dividends, and overall profitability.

Our real estate portfolio includes credit risk exposure to loans collateralized by office buildings and multifamily properties in New York State subject to some form of rent regulation limiting increases for rent stabilized multifamily properties. At December 31, 2025, office-related loans represented $174.7 million, or 4.5% of our total loan portfolio, with an average balance of $1.8 million (although we have originated these types of loans in amounts substantially greater than this average) and a weighted average loan-to-value ratio of 58%. Approximately 39% were owner-occupied. The geographic locations of the properties collateralizing our office-related loans are: 49.9% in New York, 48.6% in New Jersey and 1.5% in Pennsylvania. At December 31, 2025, our largest office-related loan had a principal balance of $86.4 million (with a net active principal balance for the Bank of $28.8 million as we have a 33.3% participation interest), was secured by an office facility located in Staten Island, New York, and was performing in accordance with its original contractual terms. At December 31, 2025, multifamily loans that have some form of rent stabilization or rent control totaled approximately $418.8 million, or 10.9% of our total loan portfolio, with an average balance of $1.7 million (although we have originated these type of loans in amounts substantially greater than this average) and a weighted average loan-to-value ratio of 50%. At December 31, 2025, our largest rent-regulated loan had a principal balance of $16.4 million, was secured by an apartment building located in Staten Island, New York, and was performing in accordance with its original contractual terms. Management continues to closely monitor its office and rent-regulated portfolios. For further details on our rent-regulated multifamily portfolio see “Asset Quality”.

PCD loans totaled $8.3 million and $9.2 million at December 31, 2025 and December 31, 2024, respectively. The majority of the remaining PCD loan balance consists of loans acquired as part of a Federal Deposit Insurance Corporation-assisted transaction. The Company accreted interest income of $235,000 and $945,000 attributable to PCD loans for the quarter and year ended December 31, 2025, respectively, as compared to $568,000 and $1.3 million for the quarter and year ended December 31, 2024, respectively. PCD loans had an allowance for credit losses of approximately $2.6 million at December 31, 2025.

The Company’s available-for-sale debt securities portfolio increased by $311.6 million, or 28.3%, to $1.41 billion at December 31, 2025, from $1.10 billion at December 31, 2024. The increase was primarily attributable to purchases of securities, partially offset by paydowns and maturities. At December 31, 2025, $1.38 billion of the portfolio consisted of residential mortgage-backed securities issued or guaranteed by Fannie Mae, Freddie Mac, or Ginnie Mae. In addition, the Company held $32.2 million in corporate bonds, substantially all of which were considered investment grade, $614,000 in municipal bonds, and $558,000 in U.S. Government agency securities at December 31, 2025. Gross unrealized losses, net of tax, on available-for-sale debt securities and held-to-maturity securities approximated $10.5 million and $206,000, respectively, at December 31, 2025, and $21.8 million and $400,000, respectively, at December 31, 2024.

Equity securities were $5.0 million at December 31, 2025 and $14.3 million at December 31, 2024. Equity securities are primarily comprised of an investment in a Small Business Administration ("SBA") Loan Fund. This investment is utilized by the Bank as part of its Community Reinvestment Act program. The decrease in equity securities was primarily due to a redemption, at par, of $5.0 million of our investment in the SBA Loan Fund in the second quarter of 2025 and a $4.3 million decrease in money market mutual funds which were liquidated in the third quarter of 2025.

Goodwill decreased by $41.0 million, or 100%, to $0 at December 31, 2025, as the Company recorded a non-cash, non-tax deductible goodwill impairment charge in the fourth quarter of 2025, based on our annual goodwill impairment test which included market related considerations.

Other assets decreased by $11.7 million, or 25.0%, to $35.2 million at December 31, 2025, from $46.9 million at December 31, 2024. The decrease was primarily attributable to a decrease in deferred tax assets due to a decrease in unrealized losses on the securities available-for-sale portfolio.

Total liabilities increased $102.3 million, or 2.1%, to $5.06 billion at December 31, 2025 as compared to $4.96 billion at December 31, 2024. The increase was primarily attributable to an increase in borrowings of $234.0 million, partially offset by a decrease in deposits of $122.7 million. Brokered deposits decreased by $222.9 million, or 84.6%, to $40.5 million at December 31, 2025, from $263.4 million at December 31, 2024, as the Company placed less reliance on brokered deposits, which had been used as a lower-cost alternative to borrowings. The Company routinely utilizes brokered deposits and borrowed funds to manage interest rate risk, the cost of interest-bearing liabilities, and funding needs related to loan originations and deposit activity.

Deposits, excluding brokered deposits, increased $100.2 million, or 2.6%, to $3.98 billion at December 31, 2025, as compared to $3.88 billion at December 31, 2024. The increase in deposits, excluding brokered deposits, was primarily attributable to increases of $164.4 million in transaction accounts, and $3.3 million in money market accounts, partially offset by decreases of $21.9 million in time deposits, and $45.6 million in savings accounts. Growth in transaction accounts was primarily due to new municipal relationships and new commercial relationships.

Estimated gross uninsured deposits at December 31, 2025 were $1.99 billion. This total includes fully collateralized uninsured government deposits and intercompany deposits of $1.03 billion, leaving estimated uninsured deposits of approximately $952.9 million, or 23.7%, of total deposits. At December 31, 2024, estimated uninsured deposits totaled $896.5 million, or 21.7% of total deposits.

Deposit account balances are summarized as follows (dollars in thousands):

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

Transaction:

 

 

 

 

 

Non-interest bearing checking

$

736,249

 

$

706,236

 

$

706,976

Negotiable orders of withdrawal and interest-bearing checking

 

1,421,244

 

 

1,388,572

 

 

1,286,154

Total transaction

 

2,157,493

 

 

2,094,808

 

 

1,993,130

Savings and money market:

 

 

 

 

 

Savings

 

858,600

 

 

888,765

 

 

904,163

Money market

 

275,483

 

 

270,770

 

 

272,145

Total savings

 

1,134,083

 

 

1,159,535

 

 

1,176,308

Certificates of deposit:

 

 

 

 

 

$250,000 and under

 

541,689

 

 

552,801

 

 

580,940

Over $250,000

 

142,041

 

 

136,616

 

 

124,681

Brokered deposits

 

40,503

 

 

30,000

 

 

263,418

Total certificates of deposit

 

724,233

 

 

719,417

 

 

969,039

Total deposits

$

4,015,809

 

$

3,973,760

 

$

4,138,477

 

 

 

 

 

 

 

 

 

Included in the table above are municipal deposit account balances as follows (dollars in thousands):

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

 

 

 

 

 

 

Municipal (governmental) customers

$

988,347

 

$

939,705

 

$

859,319

 

 

 

 

 

 

 

 

 

Borrowed funds increased to $961.9 million at December 31, 2025, from $727.8 million at December 31, 2024. The increase in borrowings was primarily due to a $130.0 million increase in borrowings under an overnight line of credit, and a $103.8 million increase in other borrowings, which were used in lieu of higher costing brokered deposits. Management utilizes borrowings to mitigate interest rate risk, for short-term liquidity, and to a lesser extent from time to time, as part of leverage strategies.

The following is a table of term borrowing maturities (excluding overnight borrowings and subordinated debt) and the weighted average rate by year at December 31, 2025 (dollars in thousands):

Year

 

Amount

 

Weighted Average Rate

2026

 

$428,484

 

4.07%

2027

 

173,000

 

3.19%

2028

 

162,343

 

3.94%

 

 

$763,827

 

3.84%

 

 

 

 

 

Total stockholders’ equity decreased by $14.6 million to $690.1 million at December 31, 2025, from $704.7 at December 31, 2024. The decrease was attributable to $15.0 million in stock repurchases and $21.2 million in dividend payments, partially offset by a $16.1 million decrease in accumulated other comprehensive loss associated with an increase in the estimated fair value of our debt securities available-for-sale portfolio, a $4.7 million increase in equity award activity, and net income of $796,000 for the year ended December 31, 2025. On February 26, 2025, the Board of Directors of the Company approved a $5.0 million stock repurchase program, and on April 23, 2025, the Board of Directors approved a $10.0 million stock repurchase program. During the year December 31, 2025, the Company repurchased 1.3 million shares of its common stock outstanding at an average price of $11.52 for a total of $15.0 million pursuant to the approved stock repurchase plans. As of December 31, 2025, the Company had no outstanding repurchase program.

The Company's most liquid assets are cash and cash equivalents, corporate bonds, and unpledged mortgage-related securities issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac, that we can either borrow against or sell. We also have the ability to surrender bank-owned life insurance contracts. The surrender of these contracts would subject the Company to income taxes and penalties for increases in the cash surrender values over the original premium payments. We also have the ability to obtain additional funding from the FHLB and Federal Reserve Bank of New York utilizing unencumbered and unpledged securities and multifamily loans. The Company expects to have sufficient funds available to meet current commitments in the normal course of business. The Company's on-hand liquidity ratio as of December 31, 2025 was 17.7%.

The Company had the following primary sources of liquidity at December 31, 2025 (dollars in thousands):

Cash and cash equivalents(1)

$

151,900

Corporate bonds(2)

$

17,779

Multifamily loans(2)

$

1,100,520

Mortgage-backed securities (issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac)(2)

$

709,326

(1) Excludes $12.1 million of cash at Northfield Bank.
(2) Represents estimated remaining borrowing potential.

The Company and the Bank utilize the Community Bank Leverage Ratio (“CBLR”) framework. The CBLR replaces the risk-based and leverage capital requirements in the generally applicable capital rules. At December 31, 2025, the Company and the Bank's estimated CBLR ratios were 12.24% and 12.84%, respectively, which exceeded the minimum requirement to be considered well-capitalized of 9.0%.

Asset Quality

The following table details total non-accrual loans (excluding PCD), non-performing loans, non-performing assets, troubled debt restructurings on which interest is accruing, and accruing loans 30 to 89 days delinquent at December 31, 2025, September 30, 2025, and December 31, 2024 (dollars in thousands):

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

Non-accrual loans:

 

 

 

 

 

Held-for-investment

 

 

 

 

 

Real estate loans:

 

 

 

 

 

Multifamily

$

3,688

 

 

$

2,632

 

 

$

2,609

 

Commercial mortgage

 

5,012

 

 

 

5,833

 

 

 

4,578

 

Home equity and lines of credit

 

1,778

 

 

 

1,947

 

 

 

1,270

 

Commercial and industrial

 

4,732

 

 

 

4,853

 

 

 

5,807

 

Total non-accrual loans

 

15,210

 

 

 

15,265

 

 

 

14,264

 

Loans delinquent 90 days or more and still accruing:

 

 

 

 

 

Held-for-investment

 

 

 

 

 

Real estate loans:

 

 

 

 

 

Multifamily

$

 

 

$

 

 

$

164

 

Commercial mortgage

 

51

 

 

 

52

 

 

 

 

One-to-four family residential

 

863

 

 

 

870

 

 

 

882

 

Home equity and lines of credit

 

7

 

 

 

29

 

 

 

140

 

Commercial and industrial

 

 

 

 

2,851

 

 

 

 

Other

 

4

 

 

 

 

 

 

 

Total loans held-for-investment delinquent 90 days or more and still accruing

 

925

 

 

 

3,802

 

 

 

1,186

 

Non-performing loans held-for-sale

 

 

 

 

 

Commercial mortgage

 

 

 

 

 

 

 

4,397

 

Commercial and industrial

 

 

 

 

 

 

 

500

 

Total non-performing loans held-for-sale

 

 

 

 

 

 

 

4,897

 

Total non-performing loans

 

16,135

 

 

 

19,067

 

 

 

20,347

 

Total non-performing assets

$

16,135

 

 

$

19,067

 

 

$

20,347

 

Non-performing loans to total loans

 

0.42

%

 

 

0.49

%

 

 

0.51

%

Non-performing assets to total assets

 

0.28

%

 

 

0.33

%

 

 

0.36

%

Accruing loans 30-89 days delinquent

$

11,424

 

 

$

16,655

 

 

$

9,336

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase in non-accrual multifamily loans at December 31, 2025 as compared to December 31, 2024, was primarily due to one loan with an outstanding balance of $1.1 million that was placed on non-accrual as it was 92 days past due at December 31, 2025. The loan is considered well secured by collateral property in New Jersey with an appraised value of $1.9 million and is in the process of collection.

The decrease in non-performing loans held-for-sale from December 31, 2024, was due to repayment of the loans in full from a settlement agreement in bankruptcy.

Accruing Loans 30 to 89 Days Delinquent

Loans 30 to 89 days delinquent and on accrual status totaled $11.4 million, $16.7 million, and $9.3 million at December 31, 2025, September 30, 2025, and December 31, 2024, respectively. The following table sets forth delinquencies for accruing loans by type and by amount at December 31, 2025, September 30, 2025, and December 31, 2024 (dollars in thousands):  

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

Held-for-investment

 

 

 

 

 

Real estate loans:

 

 

 

 

 

Multifamily

$

471

 

$

2,337

 

$

2,831

Commercial mortgage

 

6,984

 

 

8,139

 

 

78

One-to-four family residential

 

1,124

 

 

2,546

 

 

2,407

Home equity and lines of credit

 

1,110

 

 

1,220

 

 

1,472

Commercial and industrial loans

 

1,735

 

 

2,413

 

 

2,545

Other loans

 

 

 

 

 

3

Total delinquent accruing loans held-for-investment

$

11,424

 

$

16,655

 

$

9,336

 

 

 

 

 

 

 

 

 

The increase in delinquent commercial mortgage loans from December 31, 2024, was primarily due to one loan which had an outstanding balance of $6.5 million and was 61 days past due at December 31, 2025. The loan is considered well secured and in the process of collection.

PCD Loans (Held-for-Investment)

The Company accounts for PCD loans at estimated fair value using discounted expected future cash flows deemed to be collectible on the date acquired. Based on its detailed review of PCD loans and experience in loan workouts, management believes it has a reasonable expectation about the amount and timing of future cash flows and accordingly has classified PCD loans ($8.3 million at December 31, 2025 and $9.2 million at December 31, 2024) as accruing, even though they may be contractually past due. At December 31, 2025, 4.0% of PCD loans were past due 30 to 89 days, and 23.2% were past due 90 days or more, as compared to 2.1% and 24.9%, respectively, at December 31, 2024.

Our multifamily loan portfolio at December 31, 2025 totaled $2.36 billion, or 61% of our total loan portfolio, of which $418.8 million, or 10.9%, included loans collateralized by properties in New York with units subject to some percentage of rent regulation. The table below sets forth details about our multifamily loan portfolio in New York (dollars in thousands).

% Rent Regulated

 

Balance

 

% Portfolio Total NY Multifamily Portfolio

 

Average Balance

 

Largest Loan

 

LTV*

 

Debt Service Coverage Ratio (DSCR)*

 

30-89 Days Delinquent

 

Non-Accrual

 

Special Mention

 

Substandard

0

 

$

327,796

 

43.9

%

 

$

1,360

 

$

28,904

 

51.5

%

 

1.49x

 

$

471

 

$

595

 

$

1,506

 

$

850

>0-10

 

 

4,623

 

0.6

 

 

 

1,541

 

 

2,076

 

50.1

 

 

1.43

 

 

 

 

 

 

 

 

>10-20

 

 

16,750

 

2.3

 

 

 

1,396

 

 

2,786

 

47.5

 

 

1.60

 

 

 

 

 

 

 

 

>20-30

 

 

18,945

 

2.5

 

 

 

2,105

 

 

5,352

 

52.3

 

 

1.41

 

 

 

 

 

 

 

 

>30-40

 

 

15,671

 

2.1

 

 

 

1,306

 

 

2,988

 

42.8

 

 

1.77

 

 

 

 

 

 

 

 

>40-50

 

 

18,131

 

2.4

 

 

 

1,133

 

 

2,172

 

47.0

 

 

1.70

 

 

 

 

 

 

 

 

>50-60

 

 

9,066

 

1.2

 

 

 

1,511

 

 

2,271

 

38.6

 

 

1.92

 

 

 

 

 

 

 

 

>60-70

 

 

21,555

 

2.9

 

 

 

2,694

 

 

10,941

 

52.6

 

 

1.45

 

 

 

 

 

 

 

 

>70-80

 

 

22,523

 

3.0

 

 

 

2,252

 

 

4,815

 

46.8

 

 

1.73

 

 

 

 

 

 

 

 

>80-90

 

 

20,080

 

2.7

 

 

 

1,181

 

 

3,089

 

50.2

 

 

1.70

 

 

 

 

 

 

 

 

1,104

>90-100

 

 

271,430

 

36.4

 

 

 

1,718

 

 

16,381

 

50.7

 

 

1.58

 

 

 

 

1,987

 

 

5,986

 

 

4,246

Total

 

$

746,570

 

100.0

%

 

$

1,517

 

$

28,904

 

50.5

%

 

1.55x

 

$

471

 

$

2,582

 

$

7,492

 

$

6,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below sets forth our New York rent-regulated loans by county (dollars in thousands).

County

 

Balance

 

LTV*

 

DSCR*

Bronx

 

$

114,859

 

50.3%

 

1.68x

Kings

 

 

177,597

 

49.6%

 

1.57

Nassau

 

 

2,124

 

35.3%

 

2.13

New York

 

 

43,865

 

45.7%

 

1.48

Queens

 

 

36,166

 

43.2%

 

1.89

Richmond

 

 

30,994

 

59.9%

 

1.35

Westchester

 

 

13,169

 

57.7%

 

1.21

Total

 

$

418,774

 

49.8%

 

1.60x

 

 

 

 

 

 

 

*  Weighted Average

None of the loans that are rent-regulated in New York are interest only. During 2026, 21 loans with an aggregate principal balance of $50.2 million will re-price.

About Northfield Bank

Northfield Bank, founded in 1887, operates 37 full-service banking offices in Staten Island and Brooklyn, New York, and Hunterdon, Middlesex, Mercer, and Union counties, New Jersey. For more information about Northfield Bank, please visit www.eNorthfield.com.

Forward-Looking Statements: This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Northfield Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Northfield Bancorp, Inc. may turn out to be wrong. They can be affected by inaccurate assumptions Northfield Bancorp, Inc. might make or by known or unknown risks and uncertainties as described in our SEC filings, including, but not limited to, those related to general economic conditions, particularly in the market areas in which the Company operates, competition and demand for financial services in our market area, competition among depository and other financial institutions, including with respect to fees and interest rates, fluctuations in residential and commercial real estate values and market conditions, changes in the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, changes in liquidity and our ability to access cost-effective funding, changes in laws or government regulations or policies affecting financial institutions, including changes in the monetary and fiscal policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the imposition of tariffs or other domestic or international governmental policies and retaliatory responses, a possible U.S. government shutdown, changes in the quality and/or composition of our loan and securities portfolios, prepayment speeds, charge-offs and/or credit loss provisions, changes in the value of our goodwill or other intangible assets, changes in regulatory fees, assessments and capital requirements, inflation and changes in the interest rate environment that reduce our margins, reduce the fair value of financial instruments or reduce our ability to originate loans, the failure to maintain current technologies and to successfully implement future information technology enhancements, cyber security and fraud risks against our information technology and those of our third-party providers, the ability of third-party providers to perform their obligations to us, the effects of war, conflict, and acts of terrorism, our ability to successfully integrate acquired entities, and adverse changes in the securities markets. Consequently, no forward-looking statement can be guaranteed. Northfield Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release, or conform these statements to actual events.

(Tables follow)

NORTHFIELD BANCORP, INC.
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
(Dollars in thousands, except per share amounts) (unaudited)

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended

 

At or For the Year Ended

 

December 31,

 

September 30,

 

December 31,

 

2025

 

2024

 

2025

 

2025

 

2024

Selected Financial Ratios:

 

 

 

 

 

 

 

 

 

Performance Ratios (1)

 

 

 

 

 

 

 

 

 

Return on assets (ratio of net (loss)/income to average total assets)

(1.92

)%

 

0.79

%

 

0.75

%

 

0.01

%

 

0.52

%

Return on equity (ratio of net (loss)/income to average equity)

(15.06

)

 

6.40

 

 

5.99

 

 

0.11

 

 

4.30

 

Average equity to average total assets

12.73

 

 

12.28

 

 

12.56

 

 

12.57

 

 

12.14

 

Interest rate spread

2.09

 

 

1.54

 

 

1.91

 

 

1.92

 

 

1.45

 

Net interest margin

2.70

 

 

2.18

 

 

2.54

 

 

2.55

 

 

2.10

 

Efficiency ratio (2)

150.15

 

 

56.75

 

 

59.59

 

 

84.15

 

 

65.90

 

Non-interest expense to average total assets

4.34

 

 

1.46

 

 

1.64

 

 

2.29

 

 

1.51

 

Non-interest expense to average total interest-earning assets

4.57

 

 

1.53

 

 

1.72

 

 

2.41

 

 

1.58

 

Average interest-earning assets to average interest-bearing liabilities

130.88

 

 

129.20

 

 

129.93

 

 

130.14

 

 

128.77

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

0.28

 

 

0.36

 

 

0.33

 

 

0.28

 

 

0.36

 

Non-performing loans (3) to total loans (4)

0.42

 

 

0.51

 

 

0.49

 

 

0.42

 

 

0.51

 

Allowance for credit losses to non-performing loans (5)

236.42

 

 

227.72

 

 

193.48

 

 

236.42

 

 

227.72

 

Allowance for credit losses to total loans held-for-investment, net (6)

0.99

 

 

0.87

 

 

0.95

 

 

0.99

 

 

0.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Annualized where appropriate.
(2) The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
(3) Non-performing loans consist of non-accruing loans and loans 90 days or more past due and still accruing (excluding PCD loans), and are included in total loans held-for-investment, net.
(4) Includes originated loans held-for-investment, PCD loans, acquired loans, and loans held-for-sale.
(5) Excludes loans held-for-sale.
(6) Includes originated loans held-for-investment, PCD loans, and acquired loans.

NORTHFIELD BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts) (unaudited)

 

 

 

 

 

 

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

ASSETS:

 

 

 

 

 

Cash and due from banks

$

12,051

 

 

$

12,528

 

 

$

13,043

 

Interest-bearing deposits in other financial institutions

 

151,900

 

 

 

119,197

 

 

 

154,701

 

Total cash and cash equivalents

 

163,951

 

 

 

131,725

 

 

 

167,744

 

Trading securities

 

15,215

 

 

 

14,968

 

 

 

13,884

 

Debt securities available-for-sale, at estimated fair value

 

1,412,419

 

 

 

1,330,904

 

 

 

1,100,817

 

Debt securities held-to-maturity, at amortized cost

 

8,339

 

 

 

8,396

 

 

 

9,303

 

Equity securities

 

5,000

 

 

 

5,000

 

 

 

14,261

 

Loans held-for-sale

 

 

 

 

 

 

 

4,897

 

Loans held-for-investment, net

 

3,856,773

 

 

 

3,900,346

 

 

 

4,022,224

 

Allowance for credit losses

 

(38,144

)

 

 

(36,890

)

 

 

(35,183

)

Net loans held-for-investment

 

3,818,629

 

 

 

3,863,456

 

 

 

3,987,041

 

Accrued interest receivable

 

20,118

 

 

 

19,411

 

 

 

19,078

 

Bank-owned life insurance

 

182,828

 

 

 

180,997

 

 

 

175,759

 

Federal Home Loan Bank of New York stock, at cost

 

46,568

 

 

 

45,718

 

 

 

35,894

 

Operating lease right-of-use assets

 

25,789

 

 

 

24,959

 

 

 

27,771

 

Premises and equipment, net

 

19,938

 

 

 

20,369

 

 

 

21,985

 

Goodwill

 

 

 

 

41,012

 

 

 

41,012

 

Due from broker

 

 

 

 

 

 

 

 

Other assets

 

35,216

 

 

 

38,588

 

 

 

46,932

 

Total assets

$

5,754,010

 

 

$

5,725,503

 

 

$

5,666,378

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Deposits

$

4,015,809

 

 

$

3,973,760

 

 

$

4,138,477

 

Federal Home Loan Bank advances and other borrowings

 

900,216

 

 

 

880,100

 

 

 

666,402

 

Subordinated debentures, net of issuance costs

 

61,665

 

 

 

61,610

 

 

 

61,442

 

Lease liabilities

 

29,643

 

 

 

28,919

 

 

 

32,209

 

Advance payments by borrowers for taxes and insurance

 

20,276

 

 

 

23,165

 

 

 

24,057

 

Accrued expenses and other liabilities

 

36,342

 

 

 

38,350

 

 

 

39,095

 

Total liabilities

 

5,063,951

 

 

 

5,005,904

 

 

 

4,961,682

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Total stockholders’ equity

 

690,059

 

 

 

719,599

 

 

 

704,696

 

Total liabilities and stockholders’ equity

$

5,754,010

 

 

$

5,725,503

 

 

$

5,666,378

 

 

 

 

 

 

 

Total shares outstanding

 

41,801,495

 

 

 

41,810,525

 

 

 

42,903,598

 

Tangible book value per share (1)

$

16.51

 

 

$

16.23

 

 

$

15.46

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Tangible book value per share is calculated based on total stockholders' equity, excluding intangible assets (goodwill and core deposit intangibles), divided by total shares outstanding as of the balance sheet date. Core deposit intangibles were $0, $34, and $69 at December 31, 2025, September 30, 2025, and December 31, 2024, respectively, and are included in other assets.

NORTHFIELD BANCORP, INC.
CONSOLIDATED STATEMENT OF (LOSS) INCOME
(Dollars in thousands, except share and per share amounts) (unaudited)

 

 

 

 

 

 

Three Months Ended

 

Years Ended

 

December 31,

 

September 30,

 

December 31,

 

2025

 

2024

 

2025

 

2025

 

2024

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans

$

46,486

 

 

$

45,902

 

 

$

46,402

 

 

$

184,832

 

 

$

183,932

 

Mortgage-backed securities

 

14,954

 

 

 

9,160

 

 

 

14,757

 

 

 

55,608

 

 

 

29,406

 

Other securities

 

384

 

 

 

1,428

 

 

 

377

 

 

 

2,000

 

 

 

11,459

 

Federal Home Loan Bank of New York dividends

 

832

 

 

 

885

 

 

 

706

 

 

 

3,128

 

 

 

3,704

 

Deposits in other financial institutions

 

977

 

 

 

2,347

 

 

 

704

 

 

 

3,528

 

 

 

9,407

 

Total interest income

 

63,633

 

 

 

59,722

 

 

 

62,946

 

 

 

249,096

 

 

 

237,908

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

18,388

 

 

 

22,031

 

 

 

19,021

 

 

 

78,885

 

 

 

82,272

 

Borrowings

 

7,742

 

 

 

7,169

 

 

 

8,576

 

 

 

29,525

 

 

 

37,822

 

Subordinated debt

 

836

 

 

 

837

 

 

 

837

 

 

 

3,320

 

 

 

3,329

 

Total interest expense

 

26,966

 

 

 

30,037

 

 

 

28,434

 

 

 

111,730

 

 

 

123,423

 

Net interest income

 

36,667

 

 

 

29,685

 

 

 

34,512

 

 

 

137,366

 

 

 

114,485

 

Provision for credit losses

 

1,665

 

 

 

1,942

 

 

 

1,069

 

 

 

7,402

 

 

 

4,281

 

Net interest income after provision for credit losses

 

35,002

 

 

 

27,743

 

 

 

33,443

 

 

 

129,964

 

 

 

110,204

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

Fees and service charges for customer services

 

1,773

 

 

 

1,634

 

 

 

1,792

 

 

 

6,870

 

 

 

6,430

 

Income on bank-owned life insurance

 

1,831

 

 

 

1,277

 

 

 

1,863

 

 

 

7,069

 

 

 

4,216

 

(Losses) on available-for-sale debt securities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

Gain on trading securities, net

 

181

 

 

 

68

 

 

 

804

 

 

 

1,694

 

 

 

1,665

 

Gain on sale of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

51

 

Gain on sale of property

 

 

 

 

3,402

 

 

 

 

 

 

 

 

 

3,402

 

Other

 

891

 

 

 

623

 

 

 

267

 

 

 

1,317

 

 

 

1,064

 

Total non-interest income

 

4,676

 

 

 

7,004

 

 

 

4,726

 

 

 

16,950

 

 

 

16,822

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

12,345

 

 

 

11,761

 

 

 

13,522

 

 

 

51,370

 

 

 

49,338

 

Occupancy

 

3,133

 

 

 

3,253

 

 

 

3,081

 

 

 

13,075

 

 

 

13,058

 

Furniture and equipment

 

397

 

 

 

436

 

 

 

403

 

 

 

1,625

 

 

 

1,847

 

Data processing

 

2,279

 

 

 

1,921

 

 

 

2,439

 

 

 

9,242

 

 

 

8,025

 

Professional fees

 

740

 

 

 

762

 

 

 

860

 

 

 

3,575

 

 

 

3,195

 

Advertising

 

579

 

 

 

287

 

 

 

310

 

 

 

1,433

 

 

 

1,569

 

Federal Deposit Insurance Corporation insurance

 

613

 

 

 

625

 

 

 

548

 

 

 

2,396

 

 

 

2,488

 

Credit loss (benefit)/expense for off-balance sheet exposures

 

(394

)

 

 

(55

)

 

 

116

 

 

 

(228

)

 

 

282

 

Impairment of Goodwill

 

41,012

 

 

 

 

 

 

 

 

 

41,012

 

 

 

 

Other

 

1,372

 

 

 

1,832

 

 

 

2,103

 

 

 

6,363

 

 

 

6,723

 

Total non-interest expense

 

62,076

 

 

 

20,822

 

 

 

23,382

 

 

 

129,863

 

 

 

86,525

 

(Loss) income before income tax expense

 

(22,398

)

 

 

13,925

 

 

 

14,787

 

 

 

17,051

 

 

 

40,501

 

Income tax expense

 

5,004

 

 

 

2,674

 

 

 

4,036

 

 

 

16,255

 

 

 

10,556

 

Net (Loss) income

$

(27,402

)

 

$

11,251

 

 

$

10,751

 

 

$

796

 

 

$

29,945

 

Net (Loss) income per common share:

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per common share

$

(0.69

)

 

$

0.28

 

 

$

0.27

 

 

$

0.02

 

 

$

0.72

 

Diluted earnings per common share

NA

 

$

0.27

 

 

$

0.27

 

 

$

0.02

 

 

$

0.72

 

Basic average shares outstanding

 

39,729,467

 

 

 

40,889,355

 

 

 

39,702,018

 

 

 

40,116,839

 

 

 

41,567,370

 

Diluted average shares outstanding

 

39,817,471

 

 

 

41,029,275

 

 

 

39,760,747

 

 

 

40,173,403

 

 

 

41,628,660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NORTHFIELD BANCORP, INC.
ANALYSIS OF NET INTEREST INCOME
(Dollars in thousands) (unaudited)

 

 

 

For the Three Months Ended

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate (1)

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate (1)

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate (1)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

3,862,711

 

$

46,486

 

4.77

%

 

$

3,912,274

 

$

46,402

 

4.71

%

 

$

4,044,787

 

$

45,902

 

4.51

%

Mortgage-backed securities (3)

 

1,311,958

 

 

14,954

 

4.52

 

 

 

1,296,463

 

 

14,757

 

4.52

 

 

 

950,309

 

 

9,160

 

3.83

 

Other securities (3)

 

51,938

 

 

384

 

2.93

 

 

 

52,233

 

 

377

 

2.86

 

 

 

177,462

 

 

1,428

 

3.20

 

Federal Home Loan Bank of New York stock

 

41,123

 

 

832

 

8.03

 

 

 

43,401

 

 

706

 

6.45

 

 

 

37,065

 

 

885

 

9.50

 

Interest-earning deposits in financial institutions

 

120,619

 

 

977

 

3.21

 

 

 

84,050

 

 

704

 

3.32

 

 

 

204,146

 

 

2,347

 

4.57

 

Total interest-earning assets

 

5,388,349

 

 

63,633

 

4.69

 

 

 

5,388,421

 

 

62,946

 

4.63

 

 

 

5,413,769

 

 

59,722

 

4.39

 

Non-interest-earning assets

 

283,279

 

 

 

 

 

 

282,745

 

 

 

 

 

 

277,067

 

 

 

 

Total assets

$

5,671,628

 

 

 

 

 

$

5,671,166

 

 

 

 

 

$

5,690,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, and money market accounts

$

2,557,626

 

$

12,180

 

1.89

%

 

$

2,514,578

 

$

12,415

 

1.96

%

 

$

2,424,370

 

$

11,997

 

1.97

%

Certificates of deposit

 

713,591

 

 

6,208

 

3.45

 

 

 

736,704

 

 

6,606

 

3.56

 

 

 

928,658

 

 

10,034

 

4.30

 

Total interest-bearing deposits

 

3,271,217

 

 

18,388

 

2.23

 

 

 

3,251,282

 

 

19,021

 

2.32

 

 

 

3,353,028

 

 

22,031

 

2.61

 

Borrowed funds

 

784,085

 

 

7,742

 

3.92

 

 

 

834,425

 

 

8,576

 

4.08

 

 

 

775,722

 

 

7,169

 

3.68

 

Subordinated debt

 

61,629

 

 

836

 

5.38

 

 

 

61,573

 

 

837

 

5.39

 

 

 

61,406

 

 

837

 

5.42

 

Total interest-bearing liabilities

 

4,116,931

 

 

26,966

 

2.60

 

 

 

4,147,280

 

 

28,434

 

2.72

 

 

 

4,190,156

 

 

30,037

 

2.85

 

Non-interest bearing deposits

 

740,464

 

 

 

 

 

 

720,124

 

 

 

 

 

 

703,886

 

 

 

 

Accrued expenses and other liabilities

 

92,209

 

 

 

 

 

 

91,466

 

 

 

 

 

 

97,918

 

 

 

 

Total liabilities

 

4,949,604

 

 

 

 

 

 

4,958,870

 

 

 

 

 

 

4,991,960

 

 

 

 

Stockholders' equity

 

722,024

 

 

 

 

 

 

712,296

 

 

 

 

 

 

698,876

 

 

 

 

Total liabilities and stockholders' equity

$

5,671,628

 

 

 

 

 

$

5,671,166

 

 

 

 

 

$

5,690,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

36,667

 

 

 

 

 

$

34,512

 

 

 

 

 

$

29,685

 

 

Net interest rate spread (4)

 

 

 

 

2.09

%

 

 

 

 

 

1.91

%

 

 

 

 

 

1.54

%

Net interest-earning assets (5)

$

1,271,418

 

 

 

 

 

$

1,241,141

 

 

 

 

 

$

1,223,613

 

 

 

 

Net interest margin (6)

 

 

 

 

2.70

%

 

 

 

 

 

2.54

%

 

 

 

 

 

2.18

%

Average interest-earning assets to interest-bearing liabilities

 

 

 

 

130.88

%

 

 

 

 

 

129.93

%

 

 

 

 

 

129.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Average yields and rates are annualized.
(2)   Includes non-accruing loans.
(3)   Securities available-for-sale and other securities are reported at amortized cost.
(4)   Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5)   Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6)   Net interest margin represents net interest income divided by average total interest-earning assets.

 

For the Years Ended

 

December 31, 2025

 

December 31, 2024

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate

 

Average Outstanding Balance

 

Interest

 

Average Yield/ Rate

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

$

3,931,319

 

$

184,832

 

4.70

%

 

$

4,106,641

 

$

183,932

 

4.48

%

Mortgage-backed securities (2)

 

1,247,621

 

 

55,608

 

4.46

 

 

 

831,681

 

 

29,406

 

3.54

 

Other securities (2)

 

69,474

 

 

2,000

 

2.88

 

 

 

293,776

 

 

11,459

 

3.90

 

Federal Home Loan Bank of New York stock

 

39,691

 

 

3,128

 

7.88

 

 

 

38,350

 

 

3,704

 

9.66

 

Interest-earning deposits in financial institutions

 

100,738

 

 

3,528

 

3.50

 

 

 

189,379

 

 

9,407

 

4.97

 

Total interest-earning assets

 

5,388,843

 

 

249,096

 

4.62

 

 

 

5,459,827

 

 

237,908

 

4.36

 

Non-interest-earning assets

 

280,950

 

 

 

 

 

 

271,162

 

 

 

 

Total assets

$

5,669,793

 

 

 

 

 

$

5,730,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, and money market accounts

$

2,516,697

 

$

48,970

 

1.95

%

 

$

2,449,037

 

$

50,228

 

2.05

%

Certificates of deposit

 

809,542

 

 

29,915

 

3.70

 

 

 

746,629

 

 

32,044

 

4.29

 

Total interest-bearing deposits

 

3,326,239

 

 

78,885

 

2.37

 

 

 

3,195,666

 

 

82,272

 

2.57

 

Borrowed funds

 

753,134

 

 

29,525

 

3.92

 

 

 

982,994

 

 

37,822

 

3.85

 

Subordinated debt

 

61,546

 

 

3,320

 

5.39

 

 

 

61,322

 

 

3,329

 

5.43

 

Total interest-bearing liabilities

$

4,140,919

 

 

111,730

 

2.70

 

 

$

4,239,982

 

 

123,423

 

2.91

 

Non-interest bearing deposits

 

722,711

 

 

 

 

 

 

694,543

 

 

 

 

Accrued expenses and other liabilities

 

93,373

 

 

 

 

 

 

100,704

 

 

 

 

Total liabilities

 

4,957,003

 

 

 

 

 

 

5,035,229

 

 

 

 

Stockholders' equity

 

712,790

 

 

 

 

 

 

695,760

 

 

 

 

Total liabilities and stockholders' equity

$

5,669,793

 

 

 

 

 

$

5,730,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

137,366

 

 

 

 

 

$

114,485

 

 

Net interest rate spread (3)

 

 

 

 

1.92

%

 

 

 

 

 

1.45

%

Net interest-earning assets (4)

$

1,247,924

 

 

 

 

 

$

1,219,845

 

 

 

 

Net interest margin (5)

 

 

 

 

2.55

%

 

 

 

 

 

2.10

%

Average interest-earning assets to interest-bearing liabilities

 

 

 

 

130.14

%

 

 

 

 

 

128.77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Includes non-accruing loans.
(2)   Securities available-for-sale and other securities are reported at amortized cost.
(3)   Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4)   Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(5)   Net interest margin represents net interest income divided by average total interest-earning assets.

Company Contact:
William R. Jacobs
Chief Financial Officer
Tel: (732) 499-7200 ext. 2519