Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Nbt Bancorp Inc
NBT Bancorp Inc. Announces First Quarter 2026 Results
Business
6d ago
32 min read

NBT Bancorp Inc. Announces First Quarter 2026 Results

news images

ATTENTION: FINANCIAL AND BUSINESS EDITORS

NORWICH, N.Y., April 23, 2026 (GLOBE NEWSWIRE) -- NBT Bancorp Inc. (“NBT” or the “Company”) (NASDAQ: NBTB) reported net income and diluted earnings per share for the three months ended March 31, 2026.

Net income for the first quarter of 2026 was $51.1 million, or $0.98 per diluted common share, compared to $36.7 million, or $0.77 per diluted common share, for the first quarter of 2025, and $55.5 million, or $1.06 per diluted common share, for the fourth quarter of 2025. Operating diluted earnings per share(1), a non-GAAP measure, was $0.97 for the first quarter of 2026, compared to $0.80 for the first quarter of 2025 and $1.05 for the fourth quarter of 2025.

The Company completed the acquisition of Evans Bancorp, Inc. (“Evans”) on May 2, 2025, adding 200 employees and 18 banking locations in Western New York, $1.67 billion in loans and $1.86 billion in deposits. In connection with the transaction, the Company issued 5.1 million shares of common stock, with a value of $221.8 million as of the closing date. The comparison to the first quarter of 2025 is significantly impacted by the Evans acquisition.

CEO Comments

“We delivered solid first quarter results that reflect disciplined execution across our franchise and provided meaningful improvement in profitability compared to the first quarter of 2025,” said NBT President and CEO Scott Kingsley. “Earnings growth was driven by continued net interest margin expansion, higher net interest income and strong performance in our fee-based businesses. First quarter results were consistent with our seasonal expectations. Net interest margin expanded during the quarter while deposit growth across all major customer segments reflected the strength of our franchise. Retirement plan administration fees also increased, driven by productive organic growth activities, highlighting the benefits of our diversified business mix. We remain focused on disciplined balance sheet management and continued investment in our people, markets and platform to drive long-term shareholder value.”

First Quarter 2026 Financial Highlights

Net Income

  • Net income was $51.1 million and diluted earnings per share was $0.98

  • Operating net income was $50.8 million and operating diluted earnings per share was $0.97(1)

Net Interest Income / NIM

  • Net interest income on a fully taxable equivalent (“FTE”) basis was $134.9 million(1)

  • Net interest margin (“NIM”) on an FTE basis was 3.72%(1), an increase of 7 basis points (“bps”) from the prior quarter

  • Earning asset yields of 5.06% were down 2 bps from the prior quarter

  • Total cost of funds of 1.42% was down 9 bps from the prior quarter

Noninterest Income

  • Noninterest income was $49.7 million, or 27% of total revenues, excluding net securities gains (losses)

Loans and Credit Quality

  • Period end loans were $11.55 billion

  • Net charge-offs to average loans was 0.17% annualized

  • Nonperforming loans to total loans was 0.53%

  • Allowance for loan losses to total loans was 1.20%

  • Provision for loan losses was $5.6 million

Deposits

  • Period end deposits were $13.74 billion

  • Total cost of deposits was 1.34% for the first quarter of 2026, down 10 bps from the fourth quarter of 2025

Capital

  • Stockholders’ equity was $1.91 billion as of March 31, 2026

  • Tangible book value per share(2) was $27.05 at March 31, 2026 an increase of 51 bps from December 31, 2025

  • Tangible equity to assets of 8.96%(1)

  • CET1 ratio of 12.34%; Leverage ratio of 9.70%

 

 

Loans

  • Period end total loans were $11.55 billion at March 31, 2026, compared to $9.98 billion at March 31, 2025.

  • Period end total loans decreased $50.9 million from December 31, 2025 which included a $25.9 million decrease in the other consumer and residential solar portfolios, which are in a planned run-off status. During the first quarter of 2026, we continued to experience elevated levels of commercial payoffs similar to the prior two quarters.

Deposits

  • Total deposits at March 31, 2026 were $13.74 billion, compared to $13.50 billion at December 31, 2025 and $11.71 billion at March 31, 2025, with all business lines experiencing growth during the quarter.

  • The loan to deposit ratio was 84.0% at March 31, 2026, compared to 85.9% at December 31, 2025 and 85.2% at March 31, 2025.

Net Interest Income and Net Interest Margin

  • Net interest income for the first quarter of 2026 was $134.3 million, a decrease of $1.1 million, or 0.8%, from the fourth quarter of 2025 and an increase of $27.1 million, or 25.3%, from the first quarter of 2025. The decrease in net interest income from the fourth quarter of 2025 was driven by two fewer days in the first quarter of 2026 and lower earning asset yields partially offset by a decrease in funding costs. The increase in net interest income from the first quarter of 2025 resulted primarily from the improvement in net interest margin, the Evans acquisition and organic growth in interest-earning assets.

  • The NIM on an FTE basis for the first quarter of 2026 was 3.72%, an increase of 7 bps from the fourth quarter of 2025, as a 9 bp decrease in the cost of funds more than offset a 2 bp decline in earning asset yields. The NIM on an FTE basis increased 28 bps from the first quarter of 2025 due to higher yields on earning assets, including the impact of the Evans acquisition and a decrease in the cost of funds.

  • Earning asset yields for the three months ended March 31, 2026 decreased 2 bps from the prior quarter to 5.06%. Loan yields for the three months ended March 31, 2026 decreased 4 bps from the prior quarter to 5.66% due to the fourth quarter Federal Reserve interest rate cuts partially offset by loans originating at higher rates than portfolio yields. Earning asset yields increased 11 bps from the same quarter in the prior year due to new earning asset yields that were priced higher than portfolio yields, including an increase in acquisition-related net accretion. Average earning assets decreased $73.6 million, or 0.5%, from the fourth quarter of 2025 and grew $1.99 billion, or 15.7%, from the first quarter of 2025 due primarily to the addition of the interest-earning assets acquired from Evans and organic earning asset growth.

  • Total cost of deposits, including noninterest bearing deposits, was 1.34% for the first quarter of 2026, a decrease of 10 bps from the prior quarter, primarily due to the decrease in the cost of time and money market deposits. Total cost of deposits decreased 15 bps from the same period in the prior year.

  • Total cost of funds for the three months ended March 31, 2026 was 1.42%, a decrease of 9 bps from the prior quarter and a decrease of 18 bps from the first quarter of 2025.

Asset Quality and Allowance for Loan Losses

  • Net charge-offs to total average loans for the first quarter of 2026 was 17 bps, compared to 16 bps in the prior quarter primarily due to an increase in commercial net charge-offs.

  • Nonperforming assets to total assets was 0.38% at March 31, 2026, up from 0.33% at December 31, 2025 and up from 0.35% at March 31, 2025. The increase in nonperforming assets was primarily due to additional commercial lending relationships placed in nonaccrual status during the quarter.

  • Provision expense for the three months ended March 31, 2026 was $5.6 million, compared to $3.8 million for the fourth quarter of 2025. The increase in the provision for loan losses during the quarter was primarily due to higher net charge-offs and a higher level of allowance for loan losses.

  • The allowance for loan losses was $138.6 million, or 1.20% of total loans, at March 31, 2026, compared to $138.0 million, or 1.19% of total loans, at December 31, 2025. The increase in the allowance for loan losses in the first quarter of 2026 was primarily driven by an increase in specific reserves for a commercial relationship placed in nonaccrual status during the quarter, partially offset by the run-off of residential solar and other consumer portfolios and model adjustments related to improved loss experience.

  • The reserve for unfunded loan commitments was $5.5 million at March 31, 2026, compared to $5.8 million at December 31, 2025 and compared to $4.5 million at March 31, 2025.

Noninterest Income

  • Total noninterest income, excluding securities gains (losses), was $49.7 million for the three months ended March 31, 2026, consistent with the fourth quarter of 2025, and up $2.1 million, or 4.5%, from the first quarter of 2025.

  • Service charges on deposit accounts were comparable to the prior quarter and higher than the first quarter of 2025 due primarily to the Evans acquisition and new account growth.

  • Retirement plan administration fees increased $2.5 million, or 17.5%, from the prior quarter and increased $0.7 million, or 4.5%, from the first quarter of 2025. The increase from the prior quarter and the first quarter of 2025 was driven by higher activity-based fees, increased market values of assets under administration and the additional revenue from new customer relationships.

  • Wealth management fees decreased $0.9 million, or 7.4%, from the prior quarter and were consistent with the first quarter of 2025. The decrease from the prior quarter was driven primarily by higher seasonal and activity-based fees recognized in the fourth quarter of 2025.

  • Insurance revenues increased $0.6 million from the prior quarter, due to organic growth and first quarter seasonality.

  • Bank owned life insurance income decreased compared to the fourth quarter of 2025 and the first quarter of 2025 primarily due to lower gains recognized.

  • Other noninterest income decreased $1.0 million from the prior quarter and increased $0.5 million from the first quarter of 2025. The decrease from the prior quarter was driven by a $1.0 million gain on an equity investment recognized in the fourth quarter of 2025.

Noninterest Expense

  • Total noninterest expense was $112.2 million for the first quarter of 2026, compared to $111.7 million for the fourth quarter of 2025 and $99.9 million for the first quarter of 2025. Excluding acquisition expenses of $1.2 million in the first quarter of 2025, noninterest expense was 13.7% higher than the first quarter of 2025 primarily due to the Evans acquisition and continued investments in our people, markets and infrastructure.

  • Salaries and benefits increased 4.2% from the prior quarter driven by seasonally higher payroll taxes and stock-based compensation expenses of approximately $3 million, partially offset by lower medical expenses. The increase from the first quarter of 2025 was driven by the impact of the Evans acquisition as NBT added 200 Evans employees in May 2025, annual merit pay increases, higher medical expenses and higher stock-based compensation expenses.

  • Technology and data services were consistent with the prior quarter and increased $1.3 million from the first quarter of 2025 primarily due to the Evans acquisition, timing of planned activities and ongoing investment in enterprise technology initiatives.

  • Occupancy costs increased $1.7 million from the prior quarter and increased $2.0 million from the first quarter of 2025. The $1.7 million increase from the prior quarter was due to seasonal maintenance and utilities costs due to harsh winter conditions across the footprint. The $2.0 million increase from the first quarter of 2025 was driven by additional expenses from the Evans acquisition, higher seasonal maintenance and utilities and higher facilities costs related to new branch banking locations.

  • Professional fees and outside services were consistent with the prior quarter and increased $0.6 million from the first quarter of 2025 primarily due to the Evans acquisition and the timing of various initiatives.

  • Amortization of intangible assets was consistent with the prior quarter and increased $1.2 million from the first quarter of 2025 primarily due to the amortization of intangible assets related to the Evans acquisition.

  • Other expenses decreased $3.2 million from the prior quarter and increased $0.8 million from the first quarter of 2025. The decrease from the prior quarter was driven by seasonally lower levels of travel, training and charitable contributions and loan-servicing related expenses. The increase from the first quarter of 2025 reflects the Evans acquisition including increased FDIC insurance expense.

Income Taxes

  • The effective tax rate for the first quarter of 2026 was 23.3%, which was up from 20.3% in the prior quarter and 22.2% for the first quarter of 2025. The increase in the effective tax rate from the prior quarter was primarily due to the finalization of the assessment of the deductibility of merger-related expenses and the associated impact on the full year effective tax rate in the fourth quarter of 2025. The increase in the effective tax rate from the first quarter of 2025 was primarily due to the increase in fully taxable pre-tax income.

Capital

  • Tangible common equity to tangible assets(1) was 8.96% at March 31, 2026. Tangible book value per share(2) was $27.05 at March 31, 2026, which increased 51 bps from $26.54 at December 31, 2025 and increased 231 bps from $24.74 at March 31, 2025.

  • Stockholders’ equity increased $18.2 million from December 31, 2025 driven by net income generation of $51.1 million partially offset by dividends declared of $19.2 million, the repurchase of common stock of $11.0 million and a $4.7 million increase in accumulated other comprehensive loss reflecting the change in the fair value of securities available for sale.

  • As of March 31, 2026, CET1 capital ratio of 12.34%, leverage ratio of 9.70% and total risk-based capital ratio of 14.52%.

Stock Repurchase

  • Consistent with the prior quarter, the Company purchased 250,000 shares of its common stock during the first quarter of 2026 for a total of $11.0 million at an average price of $44.06 per share under its previously announced stock repurchase program. The Company may repurchase shares of its common stock from time to time to mitigate the potential dilutive effects of stock-based incentive plans and other potential uses of common stock for corporate purposes. As of March 31, 2026, there were 1,500,000 shares available for repurchase under this plan.

Conference Call and Webcast

The Company will host a conference call at 10:00 a.m. (Eastern) Friday, April 24, 2026, to review the first quarter 2026 financial results. The audio webcast link, along with the corresponding presentation slides, will be available on the Company’s Event Calendar page at www.nbtbancorp.com/bn/presentations-events.html#events and will be archived for twelve months.

Corporate Overview

NBT Bancorp Inc. is a financial holding company headquartered in Norwich, NY, with total assets of $16.20 billion at March 31, 2026. The Company primarily operates through NBT Bank, N.A., a full-service community bank, and through two financial services companies. NBT Bank, N.A. has 176 banking locations in New York, Pennsylvania, Vermont, Massachusetts, New Hampshire, Maine and Connecticut. EPIC Retirement Plan Services, based in Rochester, NY, is a national benefits administration firm. NBT Insurance Agency, LLC, based in Norwich, NY, is a full-service regional insurance agency. More information about NBT and its divisions is available online at: www.nbtbancorp.com, www.nbtbank.com, www.epicrps.com and www.nbtbank.com/Insurance.

Forward-Looking Statements

This press release contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of phrases such as “anticipate,” “believe,” “expect,” “forecasts,” “projects,” “will,” “can,” “would,” “should,” “could,” “may,” or other similar terms. There are a number of factors, many of which are beyond the Company’s control, that could cause actual results to differ materially from those contemplated by the forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: (1) local, regional, national and international economic conditions, including actual or potential stress in the banking industry, and the impact they may have on the Company and its customers, and the Company’s assessment of that impact; (2) changes in the level of nonperforming assets and charge-offs; (3) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (4) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board (“FRB”) and international trade disputes (including threatened or implemented tariffs imposed by the U.S. and threatened or implemented tariffs imposed by foreign countries in retaliation); (5) inflation, interest rate, securities market and monetary fluctuations; (6) political instability; (7) acts of war, including international military conflicts, or terrorism; (8) the timely development and acceptance of new products and services and the perceived overall value of these products and services by users; (9) changes in consumer spending, borrowing and saving habits; (10) changes in the financial performance and/or condition of the Company’s borrowers; (11) technological changes; (12) acquisition and integration of acquired businesses; (13) the ability to increase market share and control expenses; (14) changes in the competitive environment among financial holding companies; (15) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply, including those under the Dodd-Frank Act, and the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018; (16) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (17) changes in the Company’s organization, compensation and benefit plans; (18) the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; (19) greater than expected costs or difficulties related to the integration of new products and lines of business; and (20) the Company’s success at managing the risks involved in the foregoing items.

The Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made, and advises readers that various factors, including, but not limited to, those described above and other factors discussed in the Company’s annual and quarterly reports previously filed with the SEC, could affect the Company’s financial performance and could cause the Company’s actual results or circumstances for future periods to differ materially from those anticipated or projected.

Unless required by law, the Company does not undertake, and specifically disclaims any obligations to, publicly release any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as a reconciliation to the comparable GAAP measure, is provided in the accompanying tables. Management believes that these non-GAAP measures provide useful information that is important to an understanding of the results of the Company’s core business as well as provide information standard in the financial institution industry. Non-GAAP measures should not be considered a substitute for financial measures determined in accordance with GAAP and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to current period presentation.

Contact:

Scott A. Kingsley, President and CEO
Annette L. Burns, Executive Vice President and CFO
NBT Bancorp Inc.
52 South Broad Street
Norwich, NY 13815
607-337-6589

 

 


NBT Bancorp Inc. and Subsidiaries

 

 

 

 

 

Selected Financial Data

 

 

 

 

 

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

Profitability (reported)

 

 

 

 

 

Diluted earnings per share

$

0.98

 

$

1.06

 

$

1.03

 

$

0.44

 

$

0.77

 

Weighted average diluted common shares outstanding

 

52,352,800

 

 

52,524,388

 

 

52,642,688

 

 

50,787,474

 

 

47,477,391

 

Return on average assets(3)

 

1.30

%

 

1.37

%

 

1.35

%

 

0.59

%

 

1.08

%

Return on average equity(3)

 

10.89

%

 

11.81

%

 

11.86

%

 

5.27

%

 

9.68

%

Return on average tangible common equity(1)(3)

 

15.59

%

 

17.05

%

 

17.35

%

 

8.01

%

 

13.63

%

Net interest margin(1)(3)

 

3.72

%

 

3.65

%

 

3.66

%

 

3.59

%

 

3.44

%

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

Profitability (operating)

 

 

 

 

 

Diluted earnings per share(1)

$

0.97

 

$

1.05

 

$

1.05

 

$

0.88

 

$

0.80

 

Return on average assets(1)(3)

 

1.29

%

 

1.37

%

 

1.37

%

 

1.19

%

 

1.11

%

Return on average equity(1)(3)

 

10.82

%

 

11.79

%

 

12.05

%

 

10.52

%

 

9.95

%

Return on average tangible common equity(1)(3)

 

15.50

%

 

17.02

%

 

17.61

%

 

15.25

%

 

13.99

%

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

Balance sheet data

 

 

 

 

 

Short-term interest-bearing accounts

$

564,514

 

$

301,958

 

$

394,485

 

$

276,786

 

$

37,385

 

Securities available for sale

 

1,918,526

 

 

1,862,838

 

 

1,813,194

 

 

1,729,428

 

 

1,704,677

 

Securities held to maturity

 

748,607

 

 

762,756

 

 

771,474

 

 

809,664

 

 

836,833

 

Net loans

 

11,408,655

 

 

11,460,114

 

 

11,456,134

 

 

11,484,480

 

 

9,863,267

 

Total assets

 

16,204,406

 

 

15,995,121

 

 

16,112,584

 

 

16,014,781

 

 

13,864,251

 

Total deposits

 

13,742,966

 

 

13,499,193

 

 

13,660,918

 

 

13,515,232

 

 

11,708,511

 

Total borrowings

 

297,407

 

 

327,422

 

 

319,358

 

 

411,376

 

 

312,977

 

Total liabilities

 

14,290,009

 

 

14,098,905

 

 

14,259,438

 

 

14,209,615

 

 

12,298,476

 

Stockholders' equity

 

1,914,397

 

 

1,896,216

 

 

1,853,146

 

 

1,805,166

 

 

1,565,775

 

 

 

 

 

 

 

Capital

 

 

 

 

 

Equity to assets

 

11.81

%

 

11.85

%

 

11.50

%

 

11.27

%

 

11.29

%

Tangible equity ratio(1)

 

8.96

%

 

8.95

%

 

8.58

%

 

8.30

%

 

8.68

%

Book value per share

$

36.81

 

$

36.32

 

$

35.33

 

$

34.46

 

$

33.13

 

Tangible book value per share(2)

$

27.05

 

$

26.54

 

$

25.51

 

$

24.57

 

$

24.74

 

Leverage ratio

 

9.70

%

 

9.48

%

 

9.34

%

 

9.55

%

 

10.39

%

Common equity tier 1 capital ratio

 

12.34

%

 

12.07

%

 

11.80

%

 

11.37

%

 

12.12

%

Tier 1 capital ratio

 

12.34

%

 

12.07

%

 

11.80

%

 

11.37

%

 

13.02

%

Total risk-based capital ratio

 

14.52

%

 

14.24

%

 

13.97

%

 

14.48

%

 

15.24

%

Common stock price (end of period)

$

42.58

 

$

41.52

 

$

41.76

 

$

41.55

 

$

42.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NBT Bancorp Inc. and Subsidiaries

 

 

 

 

 

Asset Quality and Consolidated Loan Balances

 

 

 

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

Asset quality

 

 

 

 

 

Nonaccrual loans

$

57,903

 

$

44,592

 

$

46,450

 

$

43,181

 

$

44,829

 

90 days past due and still accruing

 

3,352

 

 

7,131

 

 

6,966

 

 

3,211

 

 

2,862

 

Total nonperforming loans

 

61,255

 

 

51,723

 

 

53,416

 

 

46,392

 

 

47,691

 

Other real estate owned

 

22

 

 

402

 

 

267

 

 

345

 

 

308

 

Total nonperforming assets

 

61,277

 

 

52,125

 

 

53,683

 

 

46,737

 

 

47,999

 

Allowance for loan losses

 

138,600

 

 

138,000

 

 

139,000

 

 

140,200

 

 

117,000

 

 

 

 

 

 

 

Asset quality ratios

 

 

 

 

 

Allowance for loan losses to total loans

 

1.20

%

 

1.19

%

 

1.20

%

 

1.21

%

 

1.17

%

Total nonperforming loans to total loans

 

0.53

%

 

0.45

%

 

0.46

%

 

0.40

%

 

0.48

%

Total nonperforming assets to total assets

 

0.38

%

 

0.33

%

 

0.33

%

 

0.29

%

 

0.35

%

Allowance for loan losses to total nonperforming loans

 

226.27

%

 

266.81

%

 

260.22

%

 

302.21

%

 

245.33

%

Past due loans to total loans(4)

 

0.40

%

 

0.38

%

 

0.38

%

 

0.38

%

 

0.32

%

Net charge-offs to average loans(3)

 

0.17

%

 

0.16

%

 

0.15

%

 

0.09

%

 

0.27

%

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

Loan net charge-offs by line of business

 

 

 

 

 

Commercial

$

2,285

 

$

1,232

 

$

1,047

 

$

97

 

$

2,109

 

Residential mortgage and home equity

 

(106

)

 

(15

)

 

18

 

 

(27

)

 

(25

)

Indirect auto

 

843

 

 

877

 

 

679

 

 

749

 

 

1,155

 

Residential solar and other consumer

 

1,955

 

 

2,671

 

 

2,556

 

 

1,542

 

 

3,315

 

Total loan net charge-offs

$

4,977

 

$

4,765

 

$

4,300

 

$

2,361

 

$

6,554

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

Allowance for loan losses as a percentage of loans by segment

 

 

 

 

Commercial & industrial

 

0.89

%

 

0.76

%

 

0.81

%

 

0.79

%

 

0.76

%

Commercial real estate

 

1.05

%

 

1.06

%

 

1.13

%

 

1.14

%

 

1.02

%

Residential mortgage

 

0.99

%

 

1.06

%

 

1.05

%

 

1.05

%

 

1.00

%

Auto

 

0.70

%

 

0.68

%

 

0.70

%

 

0.70

%

 

0.72

%

Residential solar and other consumer

 

4.39

%

 

4.09

%

 

3.62

%

 

3.64

%

 

3.61

%

Total

 

1.20

%

 

1.19

%

 

1.20

%

 

1.21

%

 

1.17

%

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

Loans by line of business

 

 

 

 

 

Commercial & industrial

$

1,669,624

 

$

1,671,974

 

$

1,644,218

 

$

1,692,335

 

$

1,436,990

 

Commercial real estate

 

4,783,384

 

 

4,798,957

 

 

4,830,761

 

 

4,800,494

 

 

3,890,115

 

Residential mortgage

 

2,539,249

 

 

2,537,593

 

 

2,528,565

 

 

2,530,344

 

 

2,127,588

 

Home equity

 

447,462

 

 

448,113

 

 

435,584

 

 

423,355

 

 

331,400

 

Indirect auto

 

1,333,017

 

 

1,340,524

 

 

1,327,689

 

 

1,319,401

 

 

1,309,084

 

Residential solar and other consumer

 

774,519

 

 

800,953

 

 

828,317

 

 

858,751

 

 

885,090

 

Total loans

$

11,547,255

 

$

11,598,114

 

$

11,595,134

 

$

11,624,680

 

$

9,980,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NBT Bancorp Inc. and Subsidiaries

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

March 31,

December 31,

 

 

2026

 

 

2025

 

Assets

 

 

 

 

Cash and due from banks

$

151,558

 

$

185,158

 

Short-term interest-bearing accounts

 

564,514

 

 

301,958

 

Equity securities, at fair value

 

47,186

 

 

48,760

 

Securities available for sale, at fair value

 

1,918,526

 

 

1,862,838

 

Securities held to maturity (fair value $687,330 and $702,577, respectively)

 

748,607

 

 

762,756

 

Federal Reserve and Federal Home Loan Bank stock

 

44,658

 

 

44,575

 

Loans held for sale

 

185

 

 

1,108

 

Loans

 

11,547,255

 

 

11,598,114

 

Less allowance for loan losses

 

138,600

 

 

138,000

 

Net loans

$

11,408,655

 

$

11,460,114

 

Premises and equipment, net

 

100,253

 

 

99,277

 

Goodwill

 

453,278

 

 

453,278

 

Intangible assets, net

 

54,308

 

 

57,656

 

Bank owned life insurance

 

319,397

 

 

317,733

 

Other assets

 

393,281

 

 

399,910

 

Total assets

$

16,204,406

 

$

15,995,121

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

Demand (noninterest bearing)

$

3,847,041

 

$

3,800,209

 

Savings, interest-bearing checking and money market

 

8,508,200

 

 

8,206,539

 

Time

 

1,387,725

 

 

1,492,445

 

Total deposits

$

13,742,966

 

$

13,499,193

 

Short-term borrowings

 

117,806

 

 

148,069

 

Long-term debt

 

43,110

 

 

43,176

 

Subordinated debt, net

 

24,800

 

 

24,509

 

Junior subordinated debt

 

111,691

 

 

111,668

 

Other liabilities

 

249,636

 

 

272,290

 

Total liabilities

$

14,290,009

 

$

14,098,905

 

 

 

 

 

 

Total stockholders' equity

$

1,914,397

 

$

1,896,216

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

16,204,406

 

$

15,995,121

 

 

 

 

 

 

 

 


NBT Bancorp Inc. and Subsidiaries

 

 

 

 

 

 

Quarterly Consolidated Statements of Income

 

 

 

 

 

 

(unaudited, in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

Interest, fee and dividend income

 

 

 

 

 

 

Interest and fees on loans

$

161,102

 

$

166,046

 

$

169,301

 

$

158,912

 

$

138,052

 

Securities available for sale

 

13,482

 

 

13,081

 

 

12,063

 

 

11,609

 

 

10,262

 

Securities held to maturity

 

4,350

 

 

4,398

 

 

4,595

 

 

4,870

 

 

4,914

 

Other

 

3,712

 

 

5,019

 

 

4,508

 

 

2,186

 

 

1,176

 

Total interest, fee and dividend income

$

182,646

 

$

188,544

 

$

190,467

 

$

177,577

 

$

154,404

 

Interest expense

 

 

 

 

 

 

Deposits

$

44,835

 

$

49,426

 

$

52,101

 

$

48,219

 

$

42,588

 

Short-term borrowings

 

822

 

 

915

 

 

816

 

 

1,046

 

 

866

 

Long-term debt

 

441

 

 

451

 

 

450

 

 

296

 

 

266

 

Subordinated debt

 

510

 

 

505

 

 

547

 

 

2,001

 

 

1,822

 

Junior subordinated debt

 

1,690

 

 

1,807

 

 

1,890

 

 

1,795

 

 

1,639

 

Total interest expense

$

48,298

 

$

53,104

 

$

55,804

 

$

53,357

 

$

47,181

 

Net interest income

$

134,348

 

$

135,440

 

$

134,663

 

$

124,220

 

$

107,223

 

Provision for loan losses

$

5,577

 

$

3,765

 

$

3,100

 

$

4,813

 

$

7,554

 

Provision for loan losses - acquisition day 1 non-PCD

 

-

 

 

-

 

 

-

 

 

13,022

 

 

-

 

Total provision for loan losses

$

5,577

 

$

3,765

 

$

3,100

 

$

17,835

 

$

7,554

 

Net interest income after provision for loan losses

$

128,771

 

$

131,675

 

$

131,563

 

$

106,385

 

$

99,669

 

Noninterest income

 

 

 

 

 

 

Service charges on deposit accounts

$

5,268

 

$

5,146

 

$

5,100

 

$

4,578

 

$

4,243

 

Card services income

 

6,028

 

 

6,205

 

 

6,389

 

 

6,077

 

 

5,317

 

Retirement plan administration fees

 

16,566

 

 

14,104

 

 

15,913

 

 

15,710

 

 

15,858

 

Wealth management

 

11,134

 

 

12,028

 

 

11,103

 

 

10,678

 

 

10,946

 

Insurance services

 

4,482

 

 

3,917

 

 

5,260

 

 

4,097

 

 

4,761

 

Bank owned life insurance income

 

2,659

 

 

3,576

 

 

3,240

 

 

2,180

 

 

3,397

 

Net securities gains (losses)

 

442

 

 

142

 

 

(2

)

 

112

 

 

(104

)

Other

 

3,557

 

 

4,586

 

 

4,402

 

 

3,500

 

 

3,034

 

Total noninterest income

$

50,136

 

$

49,704

 

$

51,405

 

$

46,932

 

$

47,452

 

Noninterest expense

 

 

 

 

 

 

Salaries and employee benefits

$

68,759

 

$

65,993

 

$

66,636

 

$

64,155

 

$

60,694

 

Technology and data services

 

11,510

 

 

11,803

 

 

11,180

 

 

10,804

 

 

10,238

 

Occupancy

 

11,010

 

 

9,267

 

 

9,053

 

 

9,038

 

 

9,027

 

Professional fees and outside services

 

5,554

 

 

5,826

 

 

5,941

 

 

5,021

 

 

4,952

 

Amortization of intangible assets

 

3,348

 

 

3,362

 

 

3,429

 

 

3,042

 

 

2,111

 

Reserve for unfunded loan commitments

 

(300

)

 

(100

)

 

(317

)

 

1,702

 

 

90

 

Acquisition expenses

 

-

 

 

-

 

 

1,125

 

 

17,180

 

 

1,221

 

Other

 

12,351

 

 

15,537

 

 

14,096

 

 

11,668

 

 

11,567

 

Total noninterest expense

$

112,232

 

$

111,688

 

$

111,143

 

$

122,610

 

$

99,900

 

Income before income tax expense

$

66,675

 

$

69,691

 

$

71,825

 

$

30,707

 

$

47,221

 

Income tax expense

 

15,533

 

 

14,182

 

 

17,354

 

 

8,197

 

 

10,476

 

Net income

$

51,142

 

$

55,509

 

$

54,471

 

$

22,510

 

$

36,745

 

Earnings Per Share

 

 

 

 

 

 

Basic

$

0.98

 

$

1.06

 

$

1.04

 

$

0.45

 

$

0.78

 

Diluted

$

0.98

 

$

1.06

 

$

1.03

 

$

0.44

 

$

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NBT Bancorp Inc. and Subsidiaries

Average Quarterly Balance Sheets

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balance

Yield / Rates

Average Balance

Yield / Rates

Average Balance

Yield / Rates

Average Balance

Yield / Rates

Average Balance

Yield / Rates

 

 

Q1 - 2026

Q4 - 2025

Q3 - 2025

Q2 - 2025

Q1 - 2025

Assets

 

 

 

 

 

 

 

 

 

 

 

Short-term interest-bearing accounts

 

$

356,403

3.56

%

$

450,719

3.93

%

$

338,919

4.60

%

$

146,640

4.61

%

$

63,198

4.51

%

Securities taxable(1)

 

 

2,547,841

2.62

%

 

2,513,465

2.55

%

 

2,464,271

2.46

%

 

2,486,349

2.40

%

 

2,402,772

2.30

%

Securities tax-exempt(1)(5)

 

 

192,429

3.63

%

 

194,638

3.48

%

 

196,728

3.48

%

 

221,328

3.65

%

 

220,210

3.60

%

FRB and FHLB stock

 

 

44,589

5.32

%

 

44,632

4.95

%

 

42,790

5.37

%

 

39,176

5.12

%

 

33,469

5.73

%

Loans(1)(6)

 

 

11,553,561

5.66

%

 

11,564,950

5.70

%

 

11,600,816

5.80

%

 

11,064,920

5.77

%

 

9,981,487

5.62

%

Total interest-earning assets

 

$

14,694,823

5.06

%

$

14,768,404

5.08

%

$

14,643,524

5.18

%

$

13,958,413

5.12

%

$

12,701,136

4.95

%

Other assets

 

 

1,315,235

 

 

1,317,791

 

 

1,344,775

 

 

1,242,690

 

 

1,088,069

 

Total assets

 

$

16,010,058

 

$

16,086,195

 

$

15,988,299

 

$

15,201,103

 

$

13,789,205

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

Money market deposits

 

$

4,188,180

2.64

%

$

4,222,137

2.78

%

$

4,077,741

3.01

%

$

3,808,024

3.00

%

$

3,496,552

3.04

%

Interest-bearing checking deposits

 

 

2,117,278

1.04

%

 

2,094,105

1.14

%

 

2,059,009

1.10

%

 

1,902,392

0.98

%

 

1,682,265

0.84

%

Savings deposits

 

 

1,953,096

0.42

%

 

1,919,032

0.42

%

 

1,947,627

0.43

%

 

1,852,027

0.35

%

 

1,571,673

0.05

%

Time deposits

 

 

1,455,142

2.83

%

 

1,533,062

3.05

%

 

1,633,647

3.26

%

 

1,600,908

3.37

%

 

1,450,846

3.55

%

Total interest-bearing deposits

 

$

9,713,696

1.87

%

$

9,768,336

2.01

%

$

9,718,024

2.13

%

$

9,163,351

2.11

%

$

8,201,336

2.11

%

Federal funds purchased

 

 

-

-

 

 

-

-

 

 

-

-

 

 

14,231

4.51

%

 

2,278

4.45

%

Repurchase agreements

 

 

126,024

2.65

%

 

137,832

2.63

%

 

123,573

2.62

%

 

89,957

2.52

%

 

107,496

2.87

%

Short-term borrowings

 

 

-

-

 

 

-

-

 

 

11

4.61

%

 

27,845

4.62

%

 

7,033

4.61

%

Long-term debt

 

 

43,139

4.15

%

 

44,216

4.05

%

 

44,802

3.98

%

 

30,705

3.87

%

 

27,674

3.90

%

Subordinated debt, net

 

 

24,655

8.39

%

 

24,338

8.23

%

 

27,085

8.01

%

 

134,684

5.96

%

 

121,331

6.09

%

Junior subordinated debt

 

 

111,679

6.14

%

 

111,654

6.42

%

 

111,629

6.72

%

 

107,948

6.67

%

 

101,196

6.57

%

Total interest-bearing liabilities

 

$

10,019,193

1.95

%

$

10,086,376

2.09

%

$

10,025,124

2.21

%

$

9,568,721

2.24

%

$

8,568,344

2.23

%

Demand deposits

 

 

3,811,907

 

 

3,848,626

 

 

3,849,288

 

 

3,634,517

 

 

3,385,080

 

Other liabilities

 

 

273,936

 

 

287,158

 

 

292,294

 

 

285,357

 

 

296,983

 

Stockholders' equity

 

 

1,905,022

 

 

1,864,035

 

 

1,821,593

 

 

1,712,508

 

 

1,538,798

 

Total liabilities and stockholders' equity

 

$

16,010,058

 

$

16,086,195

 

$

15,988,299

 

$

15,201,103

 

$

13,789,205

 

Interest rate spread

 

 

3.11

%

 

2.99

%

 

2.97

%

 

2.88

%

 

2.72

%

Net interest margin (FTE)(1)(3)

 

 

3.72

%

 

3.65

%

 

3.66

%

 

3.59

%

 

3.44

%

 

 

 

 

 

 

 

 

 

 

 

 

Total cost of deposits

 

$

13,525,603

1.34

%

$

13,616,962

1.44

%

$

13,567,312

1.52

%

$

12,797,868

1.51

%

$

11,586,416

1.49

%

Total cost of funds

 

 

13,831,100

1.42

%

 

13,935,002

1.51

%

 

13,874,412

1.60

%

 

13,203,238

1.62

%

 

11,953,424

1.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The following tables provide the Non-GAAP reconciliations for the Non-GAAP measures contained in this release:

 

Non-GAAP measures

 

 

 

 

 

 

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

 

Operating net income

 

 

 

 

 

 

Net income

$

51,142

 

$

55,509

 

$

54,471

 

$

22,510

 

$

36,745

 

 

Acquisition expenses

 

-

 

 

-

 

 

1,125

 

 

17,180

 

 

1,221

 

 

Acquisition-related provision for credit losses

 

-

 

 

-

 

 

-

 

 

13,022

 

 

-

 

 

Acquisition-related reserve for unfunded loan commitments

 

-

 

 

-

 

 

-

 

 

532

 

 

-

 

 

Securities (gains) losses

 

(442

)

 

(142

)

 

2

 

 

(112

)

 

104

 

 

Adjustments to net income

$

(442

)

$

(142

)

$

1,127

 

$

30,622

 

$

1,325

 

 

Adjustments to net income (net of tax)

$

(338

)

$

(113

)

$

851

 

$

22,413

 

$

1,020

 

 

Operating net income

$

50,804

 

$

55,396

 

$

55,322

 

$

44,923

 

$

37,765

 

 

Operating diluted earnings per share

$

0.97

 

$

1.05

 

$

1.05

 

$

0.88

 

$

0.80

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

 

FTE adjustment

 

 

 

 

 

 

Net interest income

$

134,348

 

$

135,440

 

$

134,663

 

$

124,220

 

$

107,223

 

 

Add: FTE adjustment

 

578

 

 

581

 

 

594

 

 

655

 

 

636

 

 

Net interest income (FTE)

$

134,926

 

$

136,021

 

$

135,257

 

$

124,875

 

$

107,859

 

 

Average earning assets

$

14,694,823

 

$

14,768,404

 

$

14,643,524

 

$

13,958,413

 

$

12,701,136

 

 

Net interest margin (FTE)(3)

 

3.72

%

 

3.65

%

 

3.66

%

 

3.59

%

 

3.44

%

 

 

 

 

 

 

 

 

Interest income for tax-exempt securities and loans have been adjusted to an FTE basis using the statutory Federal income tax rate of 21%.

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

 

Tangible equity to tangible assets

 

 

 

 

 

 

Total equity

$

1,914,397

 

$

1,896,216

 

$

1,853,146

 

$

1,805,166

 

$

1,565,775

 

 

Intangible assets

 

507,586

 

 

510,934

 

 

515,090

 

 

518,519

 

 

396,912

 

 

Total assets

$

16,204,406

 

$

15,995,121

 

$

16,112,584

 

$

16,014,781

 

$

13,864,251

 

 

Tangible equity to tangible assets

 

8.96

%

 

8.95

%

 

8.58

%

 

8.30

%

 

8.68

%

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

 

1st Q

4th Q

3rd Q

2nd Q

1st Q

 

Return on average tangible common equity

 

 

 

 

 

 

Net income

$

51,142

 

$

55,509

 

$

54,471

 

$

22,510

 

$

36,745

 

 

Amortization of intangible assets (net of tax)

 

2,511

 

 

2,522

 

 

2,572

 

 

2,282

 

 

1,583

 

 

Net income, excluding intangibles amortization

$

53,653

 

$

58,031

 

$

57,043

 

$

24,792

 

$

38,328

 

 

 

 

 

 

 

 

 

Average stockholders' equity

$

1,905,022

 

$

1,864,035

 

$

1,821,593

 

$

1,712,508

 

$

1,538,798

 

 

Less: average goodwill and other intangibles

 

509,643

 

 

513,728

 

 

517,271

 

 

471,159

 

 

398,233

 

 

Average tangible common equity

$

1,395,379

 

$

1,350,307

 

$

1,304,322

 

$

1,241,349

 

$

1,140,565

 

 

Return on average tangible common equity(3)

 

15.59

%

 

17.05

%

 

17.35

%

 

8.01

%

 

13.63

%


(2)
Non-GAAP measure - Stockholders' equity less goodwill and intangible assets divided by common shares outstanding.
(3) Annualized.
(4) Total past due loans, defined as loans 30 days or more past due and in an accrual status.
(5) Securities are shown at average amortized cost.
(6) For purposes of these computations, nonaccrual loans and loans held for sale are included in the average loan balances outstanding.