Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
National Fuel Gas Company
National Fuel Reports First Quarter Fiscal 2026 Earnings
Business
Jan 28 2026
24 min read

National Fuel Reports First Quarter Fiscal 2026 Earnings

news images

WILLIAMSVILLE, N.Y., Jan. 28, 2026 (GLOBE NEWSWIRE) -- National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated results for the first quarter of its 2026 fiscal year.

FIRST QUARTER FISCAL 2026 SUMMARY

  • GAAP earnings of $181.6 million, or earnings per share (EPS) of $1.98, compared to GAAP earnings of $45.0 million, or $0.49 per share, in the prior year.

  • Adjusted earnings(1) of $187.7 million, or adjusted EPS(1) of $2.06, compared to adjusted earnings of $151.9 million, or $1.66 per share in the prior year, an increase of 24% per share.

  • Integrated Upstream and Gathering segment adjusted EPS of $1.36 increased $0.42, or 45%, compared to the prior year, driven by a 14% increase in natural gas price realizations and 12% growth in natural gas production resulting from strong Tioga County Utica well results.

  • Utility segment net income increased 5% compared to the prior year as ongoing investments in system modernization programs in New York and Pennsylvania supported an increase in customer margin.

  • Supply Corporation’s Shippingport Lateral Project received FERC authorization in November. This project, along with the previously approved Tioga Pathway Project, remains on track for a late calendar 2026 in-service date.

  • The Company successfully issued $350 million in common equity through a private placement, fulfilling the expected equity needed to fund the previously announced CenterPoint Ohio gas utility acquisition, which is expected to close in the fourth quarter of this calendar year.

  • The Company is reaffirming its fiscal 2026 adjusted EPS guidance range of $7.60 to $8.10 per share.

MANAGEMENT COMMENTS

David P. Bauer, President and Chief Executive Officer of National Fuel Gas Company, stated: “National Fuel’s first quarter results were a great start to the fiscal year. Strong operational execution within our Integrated Upstream and Gathering segment continues to deliver growing production and increasing cash flow generation. When combined with ongoing growth in our regulated businesses, adjusted EPS increased 24% over the prior year.

“At our non-regulated business, an expanding inventory of high-quality Appalachian development locations, most recently bolstered by the addition of approximately 200 prospective Upper Utica drilling locations, along with ongoing well design optimization, positions us for continued success in driving capital efficiency improvements. On the regulated side, our focus remains on delivering growth while maintaining our long track record of customer affordability. We’ve made great progress on our Tioga Pathway and Shippingport Lateral expansion projects, both of which remain on track to be in service later this calendar year. These projects, along with our pending natural gas utility acquisition in Ohio, provide strong catalysts for growth as we look to fiscal 2027.

“Altogether, the outlook across National Fuel is exceptionally strong. We remain focused on executing on our plan to deliver long-term growth in earnings and free cash flow, which in turn should create meaningful value for shareholders.”

(1) See page 2 for a reconciliation of reported GAAP earnings to adjusted earnings and GAAP EPS to adjusted EPS.

RECONCILIATION OF GAAP EARNINGS TO ADJUSTED EARNINGS

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

(Thousands)

 

(Per Share)

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Reported GAAP Earnings

 

$

181,645

 

 

$

44,986

 

 

$

1.98

 

 

$

0.49

 

Items impacting comparability:

 

 

 

 

 

 

 

 

Costs related to the pending Ohio gas utility acquisition

 

 

7,687

 

 

 

 

 

 

0.08

 

 

 

 

Tax impact of costs related to the pending Ohio acquisition

 

 

(1,781

)

 

 

 

 

 

(0.02

)

 

 

 

Impact of equity issuance related to pending Ohio acquisition, net of interest benefits

 

 

(509

)

 

 

 

 

 

0.01

 

 

 

 

Tax Impact of net interest benefit from equity issuance

 

 

118

 

 

 

 

 

 

 

 

 

 

Impairment of assets

 

 

 

 

 

141,802

 

 

 

 

 

 

1.55

 

Tax impact of impairment of assets

 

 

 

 

 

(37,169

)

 

 

 

 

 

(0.41

)

Other/rounding (refer to Segment results for details)

 

 

522

 

 

 

2,322

 

 

 

0.01

 

 

 

0.03

 

Adjusted Earnings

 

$

187,682

 

 

$

151,941

 

 

$

2.06

 

 

$

1.66

 


FISCAL 2026 GUIDANCE UPDATE

National Fuel is reaffirming its adjusted EPS guidance for fiscal 2026. The Company expects adjusted EPS to be within a range of $7.60 to $8.10, or $7.85 at the midpoint of the range. This updated range incorporates first quarter results with pricing assumptions consistent with previous guidance for the remaining nine months of fiscal 2026, including an average NYMEX natural gas price of $3.75 per MMBtu. Given the continued volatility in NYMEX natural gas prices the Company is providing the following sensitivities to its adjusted EPS guidance range:

NYMEX Assumption
Remaining 9 months
($/MMBtu)

Fiscal 2026
Adjusted EPS Sensitivities

$3.00

$6.95 - $7.45

$4.00

$7.90 - $8.40


As a reminder, the acquisition of CenterPoint Energy's Ohio natural gas utility business is expected to close in the fourth quarter of calendar 2026 and, therefore, is not expected to impact fiscal 2026 guidance. Fiscal 2026 guidance also excludes financing and acquisition related costs.

The Company’s other fiscal 2026 guidance assumptions remain largely unchanged and are detailed in the table on page 6.

DISCUSSION OF FIRST QUARTER RESULTS BY SEGMENT

The following earnings discussion of each operating segment for the quarter ended December 31, 2025 is summarized in a tabular form on pages 7 and 8 of this report. It may be helpful to refer to those tables while reviewing this discussion.

Note that management defines adjusted earnings as reported GAAP earnings adjusted for items impacting comparability, and adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.

Integrated Upstream and Gathering Segment

The Integrated Upstream and Gathering segment's exploration and production operations are carried out by Seneca Resources Company, LLC (“Seneca”) and its gathering operations are carried out by National Fuel Gas Midstream Company, LLC ("Gathering"). Seneca explores for, develops, and produces primarily natural gas reserves in Pennsylvania. Gathering constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which primarily delivers Seneca's production and, to a lesser extent, third-party Appalachian production to the interstate pipeline system.

 

Three Months Ended

 

December 31,

(in thousands)

 

2025

 

 

2024

 

 

Variance

GAAP Earnings

$

124,047

 

$

(19,632

)

 

$

143,679

 

Impairment of assets

 

 

 

141,802

 

 

 

(141,802

)

Tax impact of impairment of assets

 

 

 

(37,169

)

 

 

37,169

 

Unrealized (gain) loss on derivative asset (2022 CA asset sale)

 

 

 

349

 

 

 

(349

)

Tax impact of unrealized (gain) loss on derivative asset

 

 

 

(94

)

 

 

94

 

Adjusted Earnings

$

124,047

 

$

85,256

 

 

$

38,791

 

 

 

 

 

 

 

Adjusted EBITDA

$

268,442

 

$

208,581

 

 

$

59,861

 


The Integrated Upstream and Gathering segment's first quarter GAAP earnings increased $143.7 million versus the prior year. The increase in earnings was primarily driven by $104.6 million of non-cash impairment charges, after-tax, that occurred in the prior year. Excluding items impacting comparability, Seneca and Gathering's adjusted earnings in the first quarter increased $38.8 million primarily due to higher production and realized natural gas prices, partially offset by higher per unit operating expenses.

During the first quarter, Seneca produced 109 Bcf of natural gas, an increase of 11 Bcf, or 12%, from the prior year due to new Utica pads turned in line in Tioga County.

Seneca’s weighted average realized natural gas price, after the impact of hedging and transportation costs, was $2.89 per Mcf, an increase of $0.36 per Mcf, or 14%, from the prior year. This increase was primarily due to higher NYMEX prices, the impact of realized gains on Seneca’s natural gas hedges, and higher prices at local sales points in Pennsylvania.

 

Three Months Ended

 

December 31,

(Cost per Mcf)

2025

 

2024

 

Variance

Upstream General and Administrative Expense (“G&A”)

$

0.18

 

$

0.20

 

$

(0.02

)

Lease Operating Expense (“LOE”)

$

0.15

 

$

0.11

 

$

0.04

 

Adjusted Gathering Operation and Maintenance Expense ("O&M")

$

0.10

 

$

0.10

(1

)

$

 

Taxes and Other

$

0.07

 

$

0.07

 

$

 

Adjusted Total Cash Operating Costs

$

0.50

 

$

0.48

(1

)

$

0.02

 

Depreciation, Depletion and Amortization Expense (“DD&A”)

$

0.77

 

$

0.76

 

$

0.01

 

Adjusted Total Operating Costs

$

1.27

 

$

1.24

(1

)

$

0.03

 

(1) Adjusted Gathering O&M Expense of $0.10 per Mcf for the quarter ended December 31, 2024 excludes a $0.03 per Mcf reduction to Gathering O&M Expense attributed to a change in segment reporting, which is fully offset in operating revenue.

On a per unit basis, first quarter adjusted total operating costs were $0.03 higher compared to the prior year, primarily due to higher per unit LOE. The increase in per unit LOE compared to the prior year was largely driven by higher third-party gathering expenses as the Company brought online a six-well pad on acreage in Tioga County that had been dedicated by a previous owner to another midstream operator. Higher workover and repairs and maintenance costs also contributed to the increase.

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

 

Three Months Ended

 

December 31,

(in thousands)

2025

 

2024

 

Variance

GAAP Earnings

$

31,219

 

$

32,454

 

$

(1,235

)

 

 

 

 

 

 

Adjusted EBITDA

$

70,992

 

$

70,953

 

$

39

 


The Pipeline and Storage segment’s first quarter GAAP earnings decreased $1.2 million versus the prior year. The primary driver of the earnings decrease was a drop in other income, which was largely attributable to a reduction in intercompany interest income. Operating revenues and expenses were largely unchanged from the prior year.

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution Corporation”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

 

Three Months Ended

 

December 31,

(in thousands)

2025

 

2024

 

Variance

GAAP Earnings

$

34,090

 

$

32,499

 

$

1,591

 

 

 

 

 

 

Adjusted EBITDA

$

64,651

 

$

60,665

 

$

3,986


The Utility segment’s first quarter GAAP earnings increased $1.6 million, or 5%, primarily as a result of higher customer margin (operating revenue less purchased gas sold) of $9.8 million. The biggest contributor to improved customer margin was the implementation of year two of the Utility’s three-year rate agreement in New York. Colder weather and revenue from the Utility’s Distribution System Improvement Charge in Pennsylvania also contributed to the increase in customer margin. Partially offsetting this were higher personnel and employee benefit costs (which were largely the result of new collective bargaining agreements) and higher DD&A expense due to a larger average depreciable plant in service compared to the prior year.

Corporate and All Other

The Company’s operations that are included in Corporate and All Other generated a combined net loss of $7.7 million in the first quarter, largely due to transaction and financing costs related to the pending Ohio gas utility acquisition.

EARNINGS TELECONFERENCE

A conference call to discuss the results will be held on Thursday, January 29, 2026, at 9 a.m. ET. All participants must pre-register to join this conference using the Participant Registration link. A webcast link to the conference call will be provided under the Events Calendar on the NFG Investor Relations website at investor.nationalfuelgas.com. A replay will be available following the call through the end of the day, Thursday, February 5, 2026. To access the replay, dial 1-866-813-9403 and provide Access Code 870164.

National Fuel is an integrated energy company reporting financial results for three operating segments: Integrated Upstream and Gathering, Pipeline and Storage, and Utility. Additional information about National Fuel is available at www.nationalfuel.com.

Analyst Contact:

Natalie M. Fischer

716-857-7315

Media Contact:

Karen L. Merkel

716-857-7654


 

Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; changes in economic conditions, including the imposition of additional tariffs on U.S. imports and related retaliatory tariffs, inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the Company’s ability to complete strategic transactions, such as the pending transaction with CenterPoint Energy Resources Corp., including receipt of required regulatory clearances and satisfaction of other conditions to closing, and to recognize the anticipated benefits of such transactions; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; the Company’s ability to estimate accurately the time and resources necessary to meet emissions targets; changes in the price of natural gas; impairments under the SEC’s full cost ceiling test for natural gas reserves; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures, other investments, and acquisitions, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; negotiations with the collective bargaining units representing the Company’s workforce, including potential work stoppages during negotiations; changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches, including the impact of issues that may arise from the use of artificial intelligence technologies; factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; uncertainty of natural gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas; changes in demographic patterns and weather conditions (including those related to climate change); changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages; significant differences between the Company’s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

GUIDANCE SUMMARY

As discussed on page 2, the Company is revising its adjusted earnings per share guidance for fiscal 2026. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below. As a reminder, the acquisition of CenterPoint Energy's Ohio natural gas utility business is expected to close in the fourth quarter of calendar 2026, and therefore, is not expected to impact fiscal 2026 guidance. Fiscal 2026 adjusted earnings per share guidance also excludes after-tax financing and acquisition related costs during the three months ended December 31, 2025, which reduced earnings by $0.07 per share, and expected financing and acquisition related costs during the nine months ending September 30, 2026.

The revised adjusted earnings per share guidance range excludes certain items that impacted the comparability of adjusted operating results during the three months ended December 31, 2025, including after-tax unrealized losses on other investments, which reduced earnings by $0.01 per share. While the Company expects to record certain adjustments to unrealized gain or loss on investments during the nine months ending September 30, 2026, the amounts of these and other potential adjustments are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.

 

Previous FY 2026 Guidance

 

Updated FY 2026 Guidance

 

 

 

 

Consolidated Adjusted Earnings per Share

$7.60 - $8.10

 

$7.60 - $8.10

Consolidated Effective Tax Rate

~ 25.5%

 

~ 25.5%

 

 

 

 

Capital Expenditures(Millions)

 

 

 

Integrated Upstream and Gathering

$560 - $610

 

$560 - $610

Pipeline and Storage

$210 - $250

 

$210 - $250

Utility

$185 - $205

 

$185 - $205

Consolidated Capital Expenditures

$955 - $1,065

 

$955 - $1,065

 

 

 

 

Integrated Upstream & Gathering Segment Guidance

 

 

 

 

 

 

 

Commodity Price Assumptions

 

 

(price for remaining nine months)

NYMEX natural gas price (per MMBtu)

$3.75

 

$3.75

Appalachian basin spot price (per MMBtu)

$2.85

 

$2.85

 

 

 

 

Production (Bcf)

440 to 455

 

440 to 455

 

 

 

 

Integrated Operating Costs($/Mcf)

 

 

 

Upstream General and Administrative Expense

~$0.18

 

~$0.18

Lease Operating Expense

$0.17 - $0.18

 

$0.17 - $0.18

Gathering Operation and Maintenance Expense

~$0.11

 

~$0.11

Depreciation, Depletion and Amortization

$0.76 - $0.81

 

$0.76 - $0.81

 

 

 

 

Pipeline and Storage Segment Revenues(Millions)

$415 - $430

 

$415 - $430

 

 

 

 

Utility Segment Guidance(Millions)

 

 

 

Customer Margin(1)

$470 - $490

 

$470 - $490

O&M Expense

$250 – $260

 

$250 – $260

Non-Service Pension & OPEB Income

$23 - $27

 

$23 - $27

(1) Customer Margin is defined as Operating Revenues less Purchased Gas Expense.

NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS

QUARTER ENDED DECEMBER 31, 2025

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Integrated

 

 

 

 

 

 

 

 

 

Upstream

 

Pipeline &

 

 

 

Corporate /

 

 

(Thousands of Dollars)

& Gathering

 

Storage

 

Utility

 

All Other

 

Consolidated(1)

 

 

 

 

 

 

 

 

 

 

First quarter 2025 GAAP earnings

$

(19,632

)

 

$

32,454

 

 

$

32,499

 

 

$

(335

)

 

$

44,986

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Impairment of assets

 

141,802

 

 

 

 

 

 

 

 

 

141,802

 

Tax impact of impairment of assets

 

(37,169

)

 

 

 

 

 

 

 

 

(37,169

)

Unrealized (gain) loss on derivative asset

 

349

 

 

 

 

 

 

 

 

 

349

 

Tax impact of unrealized (gain) loss on derivative asset

 

(94

)

 

 

 

 

 

 

 

 

(94

)

Unrealized (gain) loss on other investments

 

 

 

 

 

 

 

2,617

 

 

 

2,617

 

Tax impact of unrealized (gain) loss on other investments

 

 

 

 

 

 

 

(550

)

 

 

(550

)

First quarter 2025 adjusted earnings

 

85,256

 

 

 

32,454

 

 

 

32,499

 

 

 

1,732

 

 

 

151,941

 

Drivers of adjusted earnings(2)

 

 

 

 

 

 

 

 

 

Integrated Upstream and Gathering Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) natural gas production

 

22,909

 

 

 

 

 

 

 

 

 

22,909

 

Higher (lower) realized natural gas prices, after hedging

 

31,340

 

 

 

 

 

 

 

 

 

31,340

 

Higher (lower) gathering revenues

 

(538

)

 

 

 

 

 

 

 

 

(538

)

Higher (lower) other operating revenues

 

2,489

 

 

 

 

 

 

 

 

 

2,489

 

Utility Margins(3)

 

 

 

 

 

 

 

 

 

Impact of usage and weather

 

 

 

 

 

2,817

 

 

 

 

 

2,817

 

Impact of new rates in New York

 

 

 

 

 

2,949

 

 

 

 

 

2,949

 

Regulatory revenue adjustments

 

 

 

 

 

991

 

 

 

 

 

991

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Lower (higher) lease operating expenses

 

(4,878

)

 

 

 

 

 

 

 

 

(4,878

)

Lower (higher) operating expenses

 

(2,563

)

 

 

 

 

(3,742

)

 

 

(939

)

 

 

(7,244

)

Lower (higher) property, franchise and other taxes

 

(1,292

)

 

 

 

 

 

 

 

 

(1,292

)

Lower (higher) depreciation / depletion

 

(8,251

)

 

 

(408

)

 

 

(1,305

)

 

 

 

 

(9,964

)

Other Income (Expense)

 

 

 

 

 

 

 

 

 

Higher (lower) other income

 

(477

)

 

 

(1,190

)

 

 

 

 

(435

)

 

 

(2,102

)

(Higher) lower interest expense

 

2,589

 

 

 

 

 

(703

)

 

 

(1,877

)

 

 

9

 

Income Taxes

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

(2,359

)

 

 

390

 

 

 

87

 

 

 

(197

)

 

 

(2,079

)

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

(178

)

 

 

(27

)

 

 

497

 

 

 

42

 

 

 

334

 

First quarter 2026 adjusted earnings

 

124,047

 

 

 

31,219

 

 

 

34,090

 

 

 

(1,674

)

 

 

187,682

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Costs related to the pending Ohio gas utility acquisition

 

 

 

 

 

 

 

(7,687

)

 

 

(7,687

)

Tax impact of costs related to the pending Ohio gas utility acquisition

 

 

 

 

 

 

 

1,781

 

 

 

1,781

 

Net interest benefit from equity issuance

 

 

 

 

 

 

 

509

 

 

 

509

 

Tax impact of net interest benefit from equity issuance

 

 

 

 

 

 

 

(118

)

 

 

(118

)

Unrealized gain (loss) on other investments

 

 

 

 

 

 

 

(661

)

 

 

(661

)

Tax impact of unrealized gain (loss) on other investments

 

 

 

 

 

 

 

139

 

 

 

139

 

First quarter 2026 GAAP earnings

$

124,047

 

 

$

31,219

 

 

$

34,090

 

 

$

(7,711

)

 

$

181,645

 

 

 

 

 

 

 

 

 

 

 

(1)Amounts do not reflect intercompany eliminations.

 

 

 

 

 

 

 

 

 

(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.

(3)Downstream margin defined as operating revenues less purchased gas expense.

 


NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE

QUARTER ENDED DECEMBER 31, 2025

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Integrated

 

 

 

 

 

 

 

 

 

Upstream

 

Pipeline &

 

 

 

Corporate /

 

 

 

& Gathering

 

Storage

 

Utility

 

All Other

 

Consolidated(1)

 

 

 

 

 

 

 

 

 

 

First quarter 2025 GAAP earnings per share

$

(0.21

)

 

$

0.35

 

 

$

0.36

 

 

$

(0.01

)

 

$

0.49

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Impairment of assets, net of tax

 

1.14

 

 

 

 

 

 

 

 

 

1.14

 

Unrealized (gain) loss on derivative asset, net of tax

 

 

 

 

 

 

 

 

 

 

 

Unrealized (gain) loss on other investments, net of tax

 

 

 

 

 

 

 

0.02

 

 

 

0.02

 

Rounding

 

0.01

 

 

 

 

 

 

 

 

 

0.01

 

First quarter 2025 adjusted earnings per share

 

0.94

 

 

 

0.35

 

 

 

0.36

 

 

 

0.01

 

 

 

1.66

 

Drivers of adjusted earnings(2)(4)

 

 

 

 

 

 

 

 

 

Integrated Upstream and Gathering Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) natural gas production

 

0.25

 

 

 

 

 

 

 

 

 

0.25

 

Higher (lower) realized natural gas prices, after hedging

 

0.34

 

 

 

 

 

 

 

 

 

0.34

 

Higher (lower) gathering revenues

 

(0.01

)

 

 

 

 

 

 

 

 

(0.01

)

Higher (lower) other operating revenues

 

0.03

 

 

 

 

 

 

 

 

 

0.03

 

Utility Margins(3)

 

 

 

 

 

 

 

 

 

Impact of usage and weather

 

 

 

 

 

0.03

 

 

 

 

 

0.03

 

Impact of new rates in New York

 

 

 

 

 

0.03

 

 

 

 

 

0.03

 

Regulatory revenue adjustments

 

 

 

 

 

0.01

 

 

 

 

 

0.01

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Lower (higher) lease operating expenses

 

(0.05

)

 

 

 

 

 

 

 

 

(0.05

)

Lower (higher) operating expenses

 

(0.03

)

 

 

 

 

(0.04

)

 

 

(0.01

)

 

 

(0.08

)

Lower (higher) property, franchise and other taxes

 

(0.01

)

 

 

 

 

 

 

 

 

(0.01

)

Lower (higher) depreciation / depletion

 

(0.09

)

 

 

 

 

(0.01

)

 

 

 

 

(0.10

)

Other Income (Expense)

 

 

 

 

 

 

 

 

 

Higher (lower) other income

 

(0.01

)

 

 

(0.01

)

 

 

 

 

 

 

 

(0.02

)

(Higher) lower interest expense

 

0.03

 

 

 

 

 

(0.01

)

 

 

(0.02

)

 

 

 

Income Taxes

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

(0.03

)

 

 

 

 

 

 

 

 

(0.03

)

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

 

 

 

 

 

 

 

0.01

 

 

 

0.01

 

First quarter 2026 adjusted earnings per share(4)

 

1.36

 

 

 

0.34

 

 

 

0.37

 

 

 

(0.01

)

 

 

2.06

 

Items impacting comparability(4):

 

 

 

 

 

 

 

 

 

Costs related to the pending Ohio gas utility acquisition, net of tax

 

 

 

 

 

 

 

(0.06

)

 

 

(0.06

)

Impact of equity issuance related to pending acquisition, net of interest benefits

 

(0.01

)

 

 

 

 

 

 

 

 

 

(0.01

)

Unrealized gain (loss) on other investments, net of tax

 

 

 

 

 

 

 

(0.01

)

 

 

(0.01

)

First quarter 2026 GAAP earnings per share

$

1.35

 

 

$

0.34

 

 

$

0.37

 

 

$

(0.08

)

 

$

1.98

 

 

 

 

 

 

 

 

 

 

 

(1)Amounts do not reflect intercompany eliminations.

 

 

 

 

 

 

 

 

 

(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.

(3)Downstream margin defined as operating revenues less purchased gas expense.

(4)As a result of the equity issuance, drivers of adjusted earnings, first quarter 2026 adjusted earnings per share, and items impacting comparability for the first quarter 2026 have been calculated using adjusted diluted shares of 91,244,678.


 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

(Thousands of Dollars, except per share amounts)

 

 

 

 

Three Months Ended

 

December 31,

 

(Unaudited)

SUMMARY OF OPERATIONS

 

2025

 

 

 

2024

 

Operating Revenues:

 

 

 

Utility Revenues

$

259,047

 

 

$

228,424

 

Integrated Upstream and Gathering Revenues

 

323,223

 

 

 

252,308

 

Pipeline and Storage Revenues

 

69,237

 

 

 

68,750

 

 

 

651,507

 

 

 

549,482

 

Operating Expenses:

 

 

 

Purchased Gas

 

85,606

 

 

 

65,337

 

Operation and Maintenance:

 

 

 

Utility

 

59,897

 

 

 

55,244

 

Integrated Upstream and Gathering and Other

 

56,306

 

 

 

42,905

 

Pipeline and Storage

 

26,786

 

 

 

26,577

 

Property, Franchise and Other Taxes

 

24,764

 

 

 

22,056

 

Depreciation, Depletion and Amortization

 

122,025

 

 

 

109,370

 

Impairment of Assets

 

 

 

 

141,802

 

 

 

375,384

 

 

 

463,291

 

 

 

 

 

Operating Income

 

276,123

 

 

 

86,191

 

 

 

 

 

Other Income (Expense):

 

 

 

Other Income

 

8,233

 

 

 

7,720

 

Interest Expense on Long-Term Debt

 

(33,513

)

 

 

(33,362

)

Other Interest Expense

 

(9,861

)

 

 

(4,381

)

 

 

 

 

Income Before Income Taxes

 

240,982

 

 

 

56,168

 

 

 

 

 

Income Tax Expense

 

59,337

 

 

 

11,182

 

 

 

 

 

Net Income Available for Common Stock

$

181,645

 

 

$

44,986

 

 

 

 

 

Earnings Per Common Share

 

 

 

Basic

$

1.99

 

 

$

0.50

 

Diluted

$

1.98

 

 

$

0.49

 

 

 

 

 

Weighted Average Common Shares:

 

 

 

Used in Basic Calculation

 

91,171,715

 

 

 

90,777,446

 

Used in Diluted Calculation

 

91,962,479

 

 

 

91,434,741

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

December 31,

 

September 30,

(Thousands of Dollars)

 

2025

 

 

 

2025

 

ASSETS

 

 

 

Property, Plant and Equipment

$

15,616,382

 

 

$

15,406,329

 

Less - Accumulated Depreciation, Depletion and Amortization

 

7,800,307

 

 

 

7,693,687

 

Net Property, Plant and Equipment

 

7,816,075

 

 

 

7,712,642

 

Current Assets:

 

 

 

Cash and Temporary Cash Investments

 

271,398

 

 

 

43,166

 

Receivables - Net

 

265,897

 

 

 

180,801

 

Unbilled Revenue

 

69,645

 

 

 

16,219

 

Gas Stored Underground

 

18,978

 

 

 

33,468

 

Materials and Supplies - at average cost

 

49,862

 

 

 

50,545

 

Unrecovered Purchased Gas Costs

 

20,723

 

 

 

5,769

 

Other Current Assets

 

62,097

 

 

 

80,759

 

Total Current Assets

 

758,600

 

 

 

410,727

 

Other Assets:

 

 

 

Recoverable Future Taxes

 

92,405

 

 

 

89,247

 

Unamortized Debt Expense

 

5,772

 

 

 

6,236

 

Other Regulatory Assets

 

133,604

 

 

 

135,486

 

Deferred Charges

 

75,570

 

 

 

73,941

 

Other Investments

 

68,962

 

 

 

68,346

 

Goodwill

 

5,476

 

 

 

5,476

 

Prepaid Pension and Post-Retirement Benefit Costs

 

171,569

 

 

 

169,228

 

Fair Value of Derivative Financial Instruments

 

69,364

 

 

 

39,388

 

Other

 

8,475

 

 

 

8,387

 

Total Other Assets

 

631,197

 

 

 

595,735

 

Total Assets

$

9,205,872

 

 

$

8,719,104

 

CAPITALIZATION AND LIABILITIES

 

 

 

Capitalization:

 

 

 

Comprehensive Shareholders' Equity

 

 

 

Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and

 

 

 

Outstanding - 95,017,438 Shares and 90,379,095 Shares, Respectively

$

95,017

 

 

$

90,379

 

Paid in Capital

 

1,382,593

 

 

 

1,050,918

 

Earnings Reinvested in the Business

 

2,143,340

 

 

 

2,012,529

 

Accumulated Other Comprehensive Loss

 

(32,990

)

 

 

(59,222

)

Total Comprehensive Shareholders' Equity

 

3,587,960

 

 

 

3,094,604

 

Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs

 

2,083,892

 

 

 

2,382,861

 

Total Capitalization

 

5,671,852

 

 

 

5,477,465

 

Current and Accrued Liabilities:

 

 

 

Notes Payable to Banks and Commercial Paper

 

90,000

 

 

 

150,200

 

Current Portion of Long-Term Debt

 

600,000

 

 

 

300,000

 

Accounts Payable

 

141,674

 

 

 

184,046

 

Amounts Payable to Customers

 

476

 

 

 

968

 

Dividends Payable

 

50,834

 

 

 

48,353

 

Interest Payable on Long-Term Debt

 

34,644

 

 

 

14,393

 

Customer Advances

 

17,108

 

 

 

17,188

 

Customer Security Deposits

 

29,875

 

 

 

29,853

 

Other Accruals and Current Liabilities

 

209,202

 

 

 

174,689

 

Fair Value of Derivative Financial Instruments

 

155

 

 

 

6,074

 

Total Current and Accrued Liabilities

 

1,173,968

 

 

 

925,764

 

Other Liabilities:

 

 

 

Deferred Income Taxes

 

1,274,254

 

 

 

1,225,262

 

Taxes Refundable to Customers

 

304,370

 

 

 

306,335

 

Cost of Removal Regulatory Liability

 

311,971

 

 

 

307,659

 

Other Regulatory Liabilities

 

120,230

 

 

 

121,944

 

Pension and Other Post-Retirement Liabilities

 

3,731

 

 

 

5,252

 

Asset Retirement Obligations

 

234,405

 

 

 

236,787

 

Other Liabilities

 

111,091

 

 

 

112,636

 

Total Other Liabilities

 

2,360,052

 

 

 

2,315,875

 

Commitments and Contingencies

 

 

 

 

 

Total Capitalization and Liabilities

$

9,205,872

 

 

$

8,719,104

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Three Months Ended

 

 

December 31,

(Thousands of Dollars)

 

 

2025

 

 

 

2024

 

 

 

 

 

 

Operating Activities:

 

 

 

 

Net Income Available for Common Stock

 

$

181,645

 

 

$

44,986

 

Adjustments to Reconcile Net Income to Net Cash

 

 

 

 

Provided by Operating Activities:

 

 

 

 

Impairment of Assets

 

 

 

 

 

141,802

 

Depreciation, Depletion and Amortization

 

 

122,025

 

 

 

109,370

 

Deferred Income Taxes

 

 

34,277

 

 

 

(5,385

)

Stock-Based Compensation

 

 

4,094

 

 

 

4,705

 

Other

 

 

7,701

 

 

 

7,146

 

Change in:

 

 

 

 

Receivables and Unbilled Revenue

 

 

(138,565

)

 

 

(115,165

)

Gas Stored Underground and Materials and Supplies

 

 

15,173

 

 

 

10,180

 

Unrecovered Purchased Gas Costs

 

 

(14,954

)

 

 

 

Other Current Assets

 

 

18,581

 

 

 

8,814

 

Accounts Payable

 

 

21,412

 

 

 

9,703

 

Amounts Payable to Customers

 

 

(492

)

 

 

(133

)

Customer Advances

 

 

(80

)

 

 

(4,078

)

Customer Security Deposits

 

 

22

 

 

 

(174

)

Other Accruals and Current Liabilities

 

 

37,561

 

 

 

21,266

 

Other Assets

 

 

(5,085

)

 

 

(3,892

)

Other Liabilities

 

 

(8,394

)

 

 

(9,057

)

Net Cash Provided by Operating Activities

 

$

274,921

 

 

$

220,088

 

 

 

 

 

 

Investing Activities:

 

 

 

 

Capital Expenditures

 

$

(277,631

)

 

$

(240,427

)

Other

 

 

(1,255

)

 

 

5,878

 

Net Cash Used in Investing Activities

 

$

(278,886

)

 

$

(234,549

)

 

 

 

 

 

Financing Activities:

 

 

 

 

Changes in Notes Payable to Banks and Commercial Paper

 

$

(60,200

)

 

$

109,300

 

Shares Repurchased Under Repurchase Plan

 

 

 

 

 

(33,524

)

Dividends Paid on Common Stock

 

 

(48,353

)

 

 

(46,872

)

Net Proceeds from Common Stock Sale

 

 

347,106

 

 

 

 

Net Repurchases of Common Stock Under Stock and Benefit Plans

 

 

(6,356

)

 

 

(3,971

)

Net Cash Provided by Financing Activities

 

$

232,197

 

 

$

24,933

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents

 

 

228,232

 

 

 

10,472

 

Cash and Cash Equivalents at Beginning of Period

 

 

43,166

 

 

 

38,222

 

Cash and Cash Equivalents at December 31

 

$

271,398

 

 

$

48,694

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

INTEGRATED UPSTREAM AND GATHERING SEGMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

(Thousands of Dollars, except per share amounts)

December 31,

 

 

2025

 

 

 

2024

 

 

Variance

Total Operating Revenues

$

323,223

 

 

$

252,308

 

 

$

70,915

 

Operating Expenses:

 

 

 

 

 

Operation and Maintenance:

 

 

 

 

 

Upstream General and Administrative Expense

 

19,406

 

 

 

19,326

 

 

 

80

 

Lease Operating Expense

 

16,826

 

 

 

10,651

 

 

 

6,175

 

Gathering Operation and Maintenance Expense

 

10,388

 

 

 

6,735

 

 

 

3,653

 

All Other Operation and Maintenance Expense

 

3,378

 

 

 

3,867

 

 

 

(489

)

Property, Franchise and Other Taxes

 

4,783

 

 

 

3,148

 

 

 

1,635

 

Depreciation, Depletion and Amortization

 

84,263

 

 

 

73,819

 

 

 

10,444

 

Impairment of Assets

 

 

 

 

141,802

 

 

 

(141,802

)

 

 

139,044

 

 

 

259,348

 

 

 

(120,304

)

 

 

 

 

 

 

Operating Income (Loss)

 

184,179

 

 

 

(7,040

)

 

 

191,219

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

Non-Service Pension and Post-Retirement Benefit Credit (Cost)

 

(81

)

 

 

37

 

 

 

(118

)

Interest and Other Income

 

193

 

 

 

330

 

 

 

(137

)

Interest Expense

 

(16,133

)

 

 

(19,410

)

 

 

3,277

 

Income (Loss) Before Income Taxes

 

168,158

 

 

 

(26,083

)

 

 

194,241

 

Income Tax Expense (Benefit)

 

44,111

 

 

 

(6,451

)

 

 

50,562

 

Net Income (Loss)

$

124,047

 

 

$

(19,632

)

 

$

143,679

 

Net Income (Loss) Per Share (Diluted)

$

1.35

 

 

$

(0.21

)

 

$

1.56

 

 

 

 

 

 

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

PIPELINE AND STORAGE SEGMENT

 

 

 

 

 

 

 

Three Months Ended

(Thousands of Dollars, except per share amounts)

December 31,

 

 

2025

 

 

 

2024

 

 

Variance

Revenues from External Customers

$

69,237

 

 

$

68,750

 

 

$

487

 

Intersegment Revenues

 

37,664

 

 

 

37,862

 

 

 

(198

)

Total Operating Revenues

 

106,901

 

 

 

106,612

 

 

 

289

 

Operating Expenses:

 

 

 

 

 

Purchased Gas

 

 

 

 

(42

)

 

 

42

 

Operation and Maintenance

 

27,263

 

 

 

27,034

 

 

 

229

 

Property, Franchise and Other Taxes

 

8,646

 

 

 

8,667

 

 

 

(21

)

Depreciation, Depletion and Amortization

 

19,102

 

 

 

18,585

 

 

 

517

 

 

 

55,011

 

 

 

54,244

 

 

 

767

 

 

 

 

 

 

 

Operating Income

 

51,890

 

 

 

52,368

 

 

 

(478

)

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

Non-Service Pension and Post-Retirement Benefit Credit

 

537

 

 

 

952

 

 

 

(415

)

Interest and Other Income

 

959

 

 

 

2,040

 

 

 

(1,081

)

Interest Expense

 

(11,801

)

 

 

(11,729

)

 

 

(72

)

Income Before Income Taxes

 

41,585

 

 

 

43,631

 

 

 

(2,046

)

Income Tax Expense

 

10,366

 

 

 

11,177

 

 

 

(811

)

Net Income

$

31,219

 

 

$

32,454

 

 

$

(1,235

)

Net Income Per Share (Diluted)

$

0.34

 

 

$

0.35

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

UTILITY SEGMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

(Thousands of Dollars, except per share amounts)

December 31,

 

 

2025

 

 

 

2024

 

 

Variance

Revenues from External Customers

$

259,047

 

 

$

228,424

 

 

$

30,623

 

Intersegment Revenues

 

90

 

 

 

85

 

 

 

5

 

Total Operating Revenues

 

259,137

 

 

 

228,509

 

 

 

30,628

 

Operating Expenses:

 

 

 

 

 

Purchased Gas

 

122,285

 

 

 

101,473

 

 

 

20,812

 

Operation and Maintenance

 

60,997

 

 

 

56,260

 

 

 

4,737

 

Property, Franchise and Other Taxes

 

11,204

 

 

 

10,111

 

 

 

1,093

 

Depreciation, Depletion and Amortization

 

18,479

 

 

 

16,827

 

 

 

1,652

 

 

 

212,965

 

 

 

184,671

 

 

 

28,294

 

 

 

 

 

 

 

Operating Income

 

46,172

 

 

 

43,838

 

 

 

2,334

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

Non-Service Pension and Post-Retirement Benefit Credit

 

5,753

 

 

 

5,871

 

 

 

(118

)

Interest and Other Income

 

1,106

 

 

 

528

 

 

 

578

 

Interest Expense

 

(11,606

)

 

 

(10,716

)

 

 

(890

)

Income Before Income Taxes

 

41,425

 

 

 

39,521

 

 

 

1,904

 

Income Tax Expense

 

7,335

 

 

 

7,022

 

 

 

313

 

Net Income

$

34,090

 

 

$

32,499

 

 

$

1,591

 

Net Income Per Share (Diluted)

$

0.37

 

 

$

0.36

 

 

$

0.01

 

 

 

 

 

 

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

Three Months Ended

(Thousands of Dollars, except per share amounts)

December 31,

ALL OTHER

 

2025

 

 

 

2024

 

 

Variance

Total Operating Revenues

$

 

 

$

 

 

$

 

Operating Expenses:

 

 

 

 

 

Operation and Maintenance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

Interest and Other Income (Deductions)

 

(23

)

 

 

(136

)

 

 

113

 

Interest Expense

 

(136

)

 

 

(116

)

 

 

(20

)

Loss before Income Taxes

 

(159

)

 

 

(252

)

 

 

93

 

Income Tax Benefit

 

(37

)

 

 

(59

)

 

 

22

 

Net Loss

$

(122

)

 

$

(193

)

 

$

71

 

Net Loss Per Share (Diluted)

$

 

 

$

 

 

$

 

 

 

 

Three Months Ended

 

December 31,

CORPORATE

 

2025

 

 

 

2024

 

 

Variance

Revenues from External Customers

$

 

 

$

 

 

$

 

Intersegment Revenues

 

1,436

 

 

 

1,341

 

 

 

95

 

Total Operating Revenues

 

1,436

 

 

 

1,341

 

 

 

95

 

Operating Expenses:

 

 

 

 

 

Operation and Maintenance

 

7,242

 

 

 

4,047

 

 

 

3,195

 

Property, Franchise and Other Taxes

 

131

 

 

 

130

 

 

 

1

 

Depreciation, Depletion and Amortization

 

181

 

 

 

139

 

 

 

42

 

 

 

7,554

 

 

 

4,316

 

 

 

3,238

 

 

 

 

 

 

 

Operating Loss

 

(6,118

)

 

 

(2,975

)

 

 

(3,143

)

Other Income (Expense):

 

 

 

 

 

Non-Service Pension and Post-Retirement Benefit Costs

 

(217

)

 

 

(212

)

 

 

(5

)

Interest and Other Income

 

39,354

 

 

 

41,061

 

 

 

(1,707

)

Interest Expense on Long-Term Debt

 

(33,513

)

 

 

(33,362

)

 

 

(151

)

Other Interest Expense

 

(9,533

)

 

 

(5,161

)

 

 

(4,372

)

Loss before Income Taxes

 

(10,027

)

 

 

(649

)

 

 

(9,378

)

Income Tax Benefit

 

(2,438

)

 

 

(507

)

 

 

(1,931

)

Net Loss

$

(7,589

)

 

$

(142

)

 

$

(7,447

)

Net Loss Per Share (Diluted)

$

(0.08

)

 

$

(0.01

)

 

$

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

December 31,

INTERSEGMENT ELIMINATIONS

 

2025

 

 

 

2024

 

 

Variance

Intersegment Revenues

$

(39,190

)

 

$

(39,288

)

 

$

98

 

Operating Expenses:

 

 

 

 

 

Purchased Gas

 

(36,679

)

 

 

(36,094

)

 

 

(585

)

Operation and Maintenance

 

(2,511

)

 

 

(3,194

)

 

 

683

 

 

 

(39,190

)

 

 

(39,288

)

 

 

98

 

Operating Income

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

Interest and Other Deductions

 

(39,348

)

 

 

(42,751

)

 

 

3,403

 

Interest Expense

 

39,348

 

 

 

42,751

 

 

 

(3,403

)

Net Income

$

 

 

$

 

 

$

 

Net Income Per Share (Diluted)

$

 

 

$

 

 

$

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

SEGMENT INFORMATION (Continued)

(Thousands of Dollars)

 

 

 

 

 

 

 

Three Months Ended

 

December 31,

 

(Unaudited)

 

 

 

 

 

Increase

 

2025

 

2024

 

(Decrease)

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

Integrated Upstream and Gathering(1)

$

141,849

(1)(2)

$

135,629

(3)(4)

$

6,220

 

Pipeline and Storage

 

37,602

(1)(2)

 

19,792

(3)(4)

 

17,810

 

Utility

 

43,094

(1)(2)

 

36,430

(3)(4)

 

6,664

 

Total Reportable Segments

 

222,545

 

 

191,851

 

 

30,694

 

All Other

 

 

 

 

 

 

Corporate

 

176

 

 

204

 

 

(28

)

Total Capital Expenditures

$

222,721

 

$

192,055

 

$

30,666

 

(1) Capital expenditures for the quarter ended December 31, 2025, include accounts payable and accrued liabilities related to capital expenditures of $55.5 million, $8.1 million and $6.8 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at December 31, 2025, since they represent non-cash investing activities at that date.

(2) Capital expenditures for the quarter ended December 31, 2025, exclude capital expenditures of $87.9 million, $19.4 million and $18.0 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2025 and paid during the quarter ended December 31, 2025. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2025, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2025.

(3) Capital expenditures for the quarter ended December 31, 2024, include accounts payable and accrued liabilities related to capital expenditures of $62.3 million, $4.4 million and $4.9 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were excluded from the Consolidated Statement of Cash Flows at December 31, 2024, since they represented non-cash investing activities at that date.

(4) Capital expenditures for the quarter ended December 31, 2024, exclude capital expenditures of $85.0 million, $14.4 million and $20.6 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2024 and paid during the quarter ended December 31, 2024. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2024, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2024.

 

 

 

 

 

 

 

 

 

 

DEGREE DAYS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Colder

 

 

 

 

 

 

 

(Warmer) Than:

Three Months Ended December 31,

Normal

 

2025

 

2024

 

Normal(1)

 

Last Year(1)

Buffalo, NY(2)

2,126

 

2,281

 

1,884

 

7.3

 

21.1

Erie, PA

1,894

 

2,121

 

1,697

 

12.0

 

25.0

 

 

 

 

 

 

 

 

 

 

(1) Percents compare actual 2025 degree days to normal degree days and actual 2025 degree days to actual 2024 degree days.
(2) Normal degree days changed in January 2025 from NOAA 30-year degree days to NOAA 15-year degree days with the implementation of new base rates in New York.

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

INTEGRATED UPSTREAM AND GATHERING INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

December 31,

 

 

 

 

 

 

Increase

 

 

2025

 

2024

 

(Decrease)

 

 

 

 

 

 

 

Gas Production/Prices:

 

 

 

 

 

 

Production (MMcf)

 

 

 

 

 

 

Appalachia

 

 

109,181

 

 

97,717

 

 

11,464

 

 

 

 

 

 

 

 

Average Prices (Per Mcf)

 

 

 

 

 

 

Weighted Average

 

$

2.77

 

$

2.23

 

$

0.54

 

Weighted Average after Hedging

 

 

2.89

 

 

2.53

 

 

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Performance Statistics:

 

 

 

 

 

 

Upstream General and Administrative Expense per Mcf(1)

 

$

0.18

 

$

0.20

 

$

(0.02

)

Lease Operating Expense per Mcf(1)

 

$

0.15

 

$

0.11

 

$

0.04

 

Adjusted Gathering Operation and Maintenance Expense per Mcf(1)(2)

 

$

0.10

 

$

0.10

 

$

 

Depreciation, Depletion and Amortization per Mcf(1)

 

$

0.77

 

$

0.76

 

$

0.01

 

 

 

 

 

 

 

 

(1) Refer to page 12 for the Upstream General and Administrative Expense, Lease Operating Expense, Gathering Operation and Maintenance Expense, and Depreciation, Depletion, and Amortization Expense for the Integrated Upstream and Gathering segment.

(2) Adjusted Gathering O&M Expense of $0.10 per Mcf for the quarter ended December 31, 2024 excludes a $0.03 per Mcf reduction to Gathering O&M Expense attributed to a change in segment reporting, which is fully offset in operating revenue.

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pipeline and Storage Throughput - (millions of cubic feet - MMcf)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

December 31,

 

 

 

 

 

 

Increase

 

 

2025

 

2024

 

(Decrease)

Firm Transportation - Affiliated

 

34,532

 

31,870

 

2,662

 

Firm Transportation - Non-Affiliated

 

179,541

 

171,012

 

8,529

 

Interruptible Transportation

 

25

 

62

 

(37

)

 

 

214,098

 

202,944

 

11,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utility Throughput - (MMcf)

 

 

 

 

 

 

 

 

Three Months Ended

 

 

December 31,

 

 

 

 

 

 

Increase

 

 

2025

 

2024

 

(Decrease)

Retail Sales:

 

 

 

 

 

 

Residential Sales

 

21,841

 

18,476

 

3,365

 

Commercial Sales

 

3,548

 

2,919

 

629

 

Industrial Sales

 

190

 

199

 

(9

)

 

 

25,579

 

21,594

 

3,985

 

Transportation

 

19,670

 

16,942

 

2,728

 

 

 

45,249

 

38,536

 

6,713

 

 

 

 

 

 

 

 


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding adjusted earnings, adjusted EBITDA, and free cash flow, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Company’s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines adjusted earnings as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to adjusted earnings for the three months ended December 31, 2025 and 2024:

 

 

Three Months Ended

 

 

December 31,

(in thousands except per share amounts)

 

 

2025

 

 

 

2024

 

Reported GAAP Earnings

 

$

181,645

 

 

$

44,986

 

Items impacting comparability:

 

 

 

 

Impairment of assets

 

 

 

 

 

141,802

 

Tax impact of impairment of assets

 

 

 

 

 

(37,169

)

Unrealized (gain) loss on derivative asset

 

 

 

 

 

349

 

Tax impact of unrealized (gain) loss on derivative asset

 

 

 

 

 

(94

)

Costs related to the pending Ohio gas utility acquisition

 

 

7,687

 

 

 

 

Tax impact of costs related to the pending Ohio gas utility acquisition

 

 

(1,781

)

 

 

 

Net interest benefit from equity issuance

 

 

(509

)

 

 

 

Tax impact of net interest benefit from equity issuance

 

 

118

 

 

 

 

Unrealized (gain) loss on other investments

 

 

661

 

 

 

2,617

 

Tax impact of unrealized (gain) loss on other investments

 

 

(139

)

 

 

(550

)

Adjusted Earnings

 

$

187,682

 

 

$

151,941

 

 

 

 

 

 

Reported GAAP Earnings Per Share

 

$

1.98

 

 

$

0.49

 

Items impacting comparability:

 

 

 

 

Impairment of assets, net of tax

 

 

 

 

 

1.14

 

Costs related to the pending Ohio gas utility acquisition, net of tax

 

 

0.06

 

 

 

 

Impact of equity issuance related to pending acquisition, net of interest benefits

 

 

0.01

 

 

 

 

Unrealized (gain) loss on other investments, net of tax

 

 

0.01

 

 

 

0.02

 

Rounding

 

 

 

 

 

0.01

 

Adjusted Earnings Per Share

 

$

2.06

 

 

$

1.66

 


Management defines adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to adjusted EBITDA for the three months ended December 31, 2025 and 2024:

 

 

Three Months Ended

 

 

December 31,

(in thousands)

 

 

2025

 

 

 

2024

 

Reported GAAP Earnings

 

$

181,645

 

 

$

44,986

 

Depreciation, Depletion and Amortization

 

 

122,025

 

 

 

109,370

 

Other (Income) Deductions

 

 

(8,233

)

 

 

(7,720

)

Interest Expense

 

 

43,374

 

 

 

37,743

 

Income Taxes

 

 

59,337

 

 

 

11,182

 

Impairment of Assets

 

 

 

 

 

141,802

 

Costs related to the pending Ohio gas utility acquisition(1)

 

 

2,007

 

 

 

 

Adjusted EBITDA

 

$

400,155

 

 

$

337,363

 

 

 

 

 

 

Adjusted EBITDA by Segment

 

 

 

 

Integrated Upstream and Gathering Adjusted EBITDA

 

$

268,442

 

 

$

208,581

 

Pipeline and Storage Adjusted EBITDA

 

 

70,992

 

 

 

70,953

 

Utility Adjusted EBITDA

 

 

64,651

 

 

 

60,665

 

Corporate and All Other Adjusted EBITDA

 

 

(3,930

)

 

 

(2,836

)

Total Adjusted EBITDA

 

$

400,155

 

 

$

337,363

 

(1) Represents portion of acquisition costs recognized in O&M expense for the pending Ohio gas utility acquisition. The remaining $5.7 million of acquisition costs are recognized in interest expense.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA

 

Three Months Ended

 

December 31,

(in thousands)

 

2025

 

 

 

2024

 

Integrated Upstream and Gathering Segment

 

 

 

Reported GAAP Earnings

$

124,047

 

 

$

(19,632

)

Depreciation, Depletion and Amortization

 

84,263

 

 

 

73,819

 

Other (Income) Deductions

 

(112

)

 

 

(367

)

Interest Expense

 

16,133

 

 

 

19,410

 

Income Taxes

 

44,111

 

 

 

(6,451

)

Impairment of Assets

 

 

 

 

141,802

 

Adjusted EBITDA

$

268,442

 

 

$

208,581

 

 

 

 

 

Pipeline and Storage Segment

 

 

 

Reported GAAP Earnings

$

31,219

 

 

$

32,454

 

Depreciation, Depletion and Amortization

 

19,102

 

 

 

18,585

 

Other (Income) Deductions

 

(1,496

)

 

 

(2,992

)

Interest Expense

 

11,801

 

 

 

11,729

 

Income Taxes

 

10,366

 

 

 

11,177

 

Adjusted EBITDA

$

70,992

 

 

$

70,953

 

 

 

 

 

Utility Segment

 

 

 

Reported GAAP Earnings

$

34,090

 

 

$

32,499

 

Depreciation, Depletion and Amortization

 

18,479

 

 

 

16,827

 

Other (Income) Deductions

 

(6,859

)

 

 

(6,399

)

Interest Expense

 

11,606

 

 

 

10,716

 

Income Taxes

 

7,335

 

 

 

7,022

 

Adjusted EBITDA

$

64,651

 

 

$

60,665

 

 

 

 

 

Corporate and All Other

 

 

 

Reported GAAP Earnings

$

(7,711

)

 

$

(335

)

Depreciation, Depletion and Amortization

 

181

 

 

 

139

 

Other (Income) Deductions

 

234

 

 

 

2,038

 

Interest Expense

 

3,834

 

 

 

(4,112

)

Income Taxes

 

(2,475

)

 

 

(566

)

Costs related to the pending Ohio gas utility acquisition

 

2,007

 

 

 

 

Adjusted EBITDA

$

(3,930

)

 

$

(2,836

)


Management defines free cash flow as net cash provided by operating activities, less net cash used in investing activities, adjusted for acquisitions and divestitures. The Company is unable to provide a reconciliation of any projected free cash flow measure to its comparable GAAP financial measure without unreasonable efforts. This is due to an inability to calculate the comparable GAAP projected metrics, including operating income and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.

Natalie M. Fischer
Investor Relations
716-857-7315

Timothy J. Silverstein
Chief Financial Officer
716-857-6987