Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Myr Group Inc
MYR Group Inc. Announces Fourth-Quarter and Full Year 2025 Results
Business
Feb 25 2026
27 min read

MYR Group Inc. Announces Fourth-Quarter and Full Year 2025 Results

news images

THORNTON, Colo., Feb. 25, 2026 (GLOBE NEWSWIRE) -- MYR Group Inc. (“MYR” or the "Company") (NASDAQ: MYRG), a holding company of leading specialty contractors serving the electric utility infrastructure, commercial and industrial construction markets in the United States and Canada, announced today its fourth-quarter and full year 2025 financial results.

Fourth Quarter 2025 Highlights

  • Quarterly revenues of $973.5 million

  • Record quarterly net income of $36.5 million, or $2.33 per diluted share

  • Record quarterly EBITDA of $64.2 million

Full Year 2025 Highlights

  • Record full-year revenues of $3.66 billion

  • Record full-year net income of $118.4 million, or $7.53 per diluted share

  • Record full-year EBITDA of $232.7 million

  • Record backlog of $2.82 billion

Management Comments
Rick Swartz, MYR’s President and CEO, said, “We closed out 2025 with strong fourth quarter financial results, delivering annual revenues of $3.66 billion. Fourth quarter net income was $36.5 million, representing a 129.1 percent increase over the fourth quarter of 2024, with revenues, consolidated gross profit, income from operations and EBITDA all increasing year over year. Backlog at the end of the fourth quarter totaled $2.82 billion, reflecting a steady bidding environment across both our T&D and C&I business segments.” Mr. Swartz continued, “Overall, increased electrification demand and continued investment in electrical infrastructure remain encouraging and reinforce our confidence that our end markets are positioned for continued success in 2026 and beyond.”

Fourth Quarter Results
MYR reported fourth-quarter 2025 revenues of $973.5 million, an increase of $143.7 million, or 17.3 percent, compared to the fourth quarter of 2024. Specifically, our T&D segment reported quarterly revenues of $530.9 million, an increase of $80.9 million, from the fourth quarter of 2024, due to an increase of $63.6 million in revenue on transmission projects and an increase of $17.3 million in revenue on distribution projects. Our C&I segment reported quarterly revenues of $442.6 million, an increase of $62.8 million, from the fourth quarter of 2024.

Consolidated gross profit increased to $111.3 million for the fourth quarter of 2025, compared to $85.9 million for the fourth quarter of 2024. The increase in gross profit was due to higher margins and revenues. Gross margin increased to 11.4 percent for the fourth quarter of 2025 from 10.4 percent for the fourth quarter of 2024. The increase in gross margin was primarily due to the fourth quarter of 2024 being negatively impacted by certain T&D clean energy projects and a C&I project. In the fourth quarter of 2025, gross margin was also positively impacted by better-than-anticipated productivity, favorable change orders and a favorable job closeout. These margin increases were partially offset by an increase in costs associated with project inefficiencies on certain projects. Changes in estimates of gross profit on certain projects resulted in gross margin decreases of 2.0 percent and 2.9 percent for the fourth quarter of 2025 and 2024, respectively.

T&D operating income margin was 7.4 percent for the fourth quarter of 2025, compared to operating income of 6.7 percent for the fourth quarter of 2024. The increase was primarily related to the fourth quarter of 2024 being negatively impacted by certain clean energy projects. In the fourth quarter of 2025, T&D operating income margin was also positively impacted by a favorable change order and better-than-anticipated productivity. These operating income margin increases were partially offset by an increase in costs associated with project inefficiencies on certain projects.

C&I operating income margin was 6.6 percent for the fourth quarter of 2025, compared to 3.9 percent for the fourth quarter of 2024. The increase was primarily related to a larger portion of our C&I projects progressing at higher contractual margins, some of which are nearing completion. In the fourth quarter of 2025, C&I operating income margin was also positively impacted by better-than-anticipated productivity, a favorable change order and a favorable job closeout. These operating income margin increases were partially offset by an increase in costs associated with project inefficiencies on certain projects.

Selling, general and administrative expenses (“SG&A”) increased to $64.6 million for the fourth quarter of 2025, compared to $56.7 million for the fourth quarter of 2024. The period-over-period increase was primarily due to an increase in employee incentive compensation costs and an increase in employee-related expenses to support future growth.

Interest expense decreased to $0.9 million for the fourth quarter of 2025, compared to $2.2 million for the fourth quarter of 2024. The period-over-period decrease was primarily attributable to lower interest rates and lower average outstanding debt balances during the fourth quarter of 2025 as compared to the fourth quarter of 2024.

Other income increased to $0.5 million for the fourth quarter of 2025, compared to other expense of $1.1 million for the fourth quarter of 2024. The change was largely due to foreign currency losses from changes in exchange rates on intercompany receivables recognized during the fourth quarter of 2024.

Income tax expense was $9.8 million for the fourth quarter of 2025, with an effective tax rate of 21.2 percent, compared to income tax expense of $11.1 million for the fourth quarter of 2024, which represented an effective tax rate of 40.9 percent. The decrease in the effective tax rate for the fourth quarter of 2025 compared to the fourth quarter of 2024 was primarily due to changes in state tax rates used to measure our state deferred income taxes and lower permanent difference items.

For the fourth quarter of 2025, net income was $36.5 million, or $2.33 per diluted share, compared to $16.0 million, or $0.99 per diluted share, for the same period of 2024. Fourth-quarter 2025 EBITDA, a non-GAAP financial measure, was $64.2 million, compared to $45.5 million in the fourth quarter of 2024.

Full Year Results
MYR reported revenues of $3.66 billion for the full year of 2025, an increase of $295.6 million, compared to $3.36 billion for the full year of 2024. Specifically, the T&D segment reported revenues of $2.00 billion, an increase of $121.9 million, from the full year of 2024, related to an increase of $63.2 million in revenue on distribution projects and an increase of $58.7 million in revenue on transmission projects. The C&I segment reported revenues of $1.66 billion, an increase of $173.6 million, from the full year of 2024.

Consolidated gross profit was $423.8 million for the full year of 2025, compared to $290.3 million for the full year of 2024. The increase in gross profit was due to higher margins and revenues. Gross margin increased to 11.6 percent for the full year of 2025 from 8.6 percent for the full year of 2024. The increase in gross margin was primarily due to the full year of 2024 being negatively impacted by certain T&D clean energy projects and by a C&I project. In the full year of 2025, gross margin was also positively impacted by better-than-anticipated productivity, favorable change orders and favorable job closeouts. These margin increases were partially offset by an increase in costs associated with labor and project inefficiencies on certain projects and unfavorable change orders. Changes in estimates of gross profit on certain projects resulted in gross margin decreases of 1.4 percent and 4.4 percent for the full year of 2025 and 2024, respectively.

T&D operating income margin was 7.9 percent for the full year of 2025, compared to 3.7 percent for the full year of 2024. The increase was primarily related to the full year of 2024 being negatively impacted by certain clean energy projects. In the full year of 2025, T&D operating income margin was also positively impacted by better-than-anticipated productivity and favorable change orders. These operating income margin increases were partially offset by an increase in costs associated with labor and project inefficiencies on certain projects.

C&I operating income margin was 5.9 percent for the full year of 2025, compared to 3.2 percent for the full year of 2024. The increase was primarily related to a larger portion of our C&I projects progressing at higher contractual margins, some of which are nearing completion. Additionally, C&I operating income for the full year of 2024 was negatively impacted by contingent compensation expense related to a prior acquisition that did not recur during the year of 2025. In the full year of 2025, C&I operating income margin was also positively impacted by better-than-anticipated productivity, favorable change orders and a favorable job closeout. These operating income margin increases were partially offset by an increase in costs associated with labor and project inefficiencies on certain projects and unfavorable change orders.

SG&A increased to $256.4 million for the full year of 2025, compared to $238.2 million for the full year of 2024. The year-over-year increase was primarily due to an increase in employee incentive compensation costs and an increase in employee-related expenses to support future growth. These increases were partially offset by $10.3 million of contingent compensation expense related to a prior acquisition and recognized during the full year of 2024, which did not recur.

Interest expense decreased to $5.6 million for the full year of 2025, compared to $6.5 million for the full year of 2024. The year-over-year decrease was primarily attributable to lower interest rates during the full year of 2025 as compared to the full year of 2024.

Other expense decreased to $0.7 million for the full year of 2025, compared to $1.5 million for the full year of 2024. The change was largely due to higher foreign currency losses from changes in exchange rates on intercompany receivables recognized during the full year of 2024.

Income tax expense was $42.9 million for the full year of 2025, with an effective tax rate of 26.6 percent, compared to income tax expense of $16.2 million for the full year of 2024, with an effective tax rate of 34.9 percent. The decrease in the tax rate for the year ended December 31, 2025 was primarily due to changes in state tax rates used to measure our state deferred income taxes and lower permanent difference items, partially offset by lower stock compensation excess tax benefits.

For the full year of 2025, net income was $118.4 million, or $7.53 per diluted share, compared to $30.3 million, or $1.83 per diluted share, for the same period of 2024. Full-year 2025 EBITDA, a non-GAAP financial measure, was $232.7 million, compared to $117.8 million for the full year of 2024.

Backlog
As of December 31, 2025, MYR's backlog was $2.82 billion, compared to $2.66 billion as of September 30, 2025. As of December 31, 2025, T&D backlog was $1.02 billion and C&I backlog was $1.80 billion. Total backlog at December 31, 2025 increased $247.9 million, or 9.6 percent, from the $2.58 billion reported at December 31, 2024.

Balance Sheet
As of December 31, 2025, MYR had $408.3 million of borrowing availability under our $490 million revolving credit facility and $150.2 million in cash and cash equivalents.

Non-GAAP Financial Measures
To supplement MYR’s financial statements presented in accordance with generally accepted accounting principles in the United States (“GAAP”), MYR uses certain non-GAAP measures. Reconciliation to the nearest GAAP measures of all non-GAAP measures included in this press release can be found at the end of this release. MYR’s definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

MYR believes that these non-GAAP measures are useful because they (i) provide both management and investors meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of recurring core business operating results, (ii) permit investors to view MYR’s performance using the same tools that management uses to evaluate MYR’s past performance, reportable business segments and prospects for future performance, (iii) publicly disclose results that are relevant to financial covenants included in MYR’s credit facility and (iv) otherwise provide supplemental information that may be useful to investors in evaluating MYR.

Conference Call
MYR will host a conference call to discuss its fourth-quarter and full year 2025 results on Thursday, February 26, 2026 at 8:00 a.m. Mountain time. To participate via telephone and join the call live, please register in advance here: https://register-conf.media-server.com/register/BIef142b2dd0e74c669676ae32feb0fd32. Upon registration, telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number and a unique passcode. Participants may access the audio-only webcast of the conference call from the Investors page of MYR Group’s website at myrgroup.com. A replay of the webcast will be available for seven days.

About MYR
MYR Group is a holding company of leading, specialty electrical contractors providing services throughout the United States and Canada through two business segments: Transmission & Distribution (T&D) and Commercial & Industrial (C&I). MYR Group subsidiaries have the experience and expertise to complete electrical installations of any type and size. Through their T&D segment they provide services on electric transmission, distribution networks, substation facilities, clean energy projects and electric vehicle charging infrastructure. Their comprehensive T&D services include design, engineering, procurement, construction, upgrade, maintenance and repair services. T&D customers include investor-owned utilities, cooperatives, private developers, government-funded utilities, independent power producers, independent transmission companies, industrial facility owners and other contractors. Through their C&I segment, they provide a broad range of services which include the design, installation, maintenance and repair of commercial and industrial wiring generally for data centers, airports, hospitals, hotels, stadiums, commercial and industrial facilities, clean energy projects, manufacturing plants, processing facilities, water/waste-water treatment facilities, mining facilities, intelligent transportation systems, roadway lighting, signalization and electric vehicle charging infrastructure. C&I customers include general contractors, commercial and industrial facility owners, government agencies and developers. For more information, visit myrgroup.com.

Forward-Looking Statements
Various statements in this announcement, including those that express a belief, expectation, or intention, as well as those that are not statements of historical fact, are forward-looking statements. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenue, income, capital spending, segment improvements and investments. Forward-looking statements are generally accompanied by words such as “anticipate,” “believe,” “encouraged,” “estimate,” “expect,” “intend,” “likely,” “may,” “objective,” “outlook,” “plan,” “possible,” “potential,” “project,” “remain confident,” “should,” “unlikely,” or other words that convey the uncertainty of future events or outcomes. The forward-looking statements in this announcement speak only as of the date of this announcement; we disclaim any obligation to update these statements (unless required by securities laws), and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. No forward-looking statement can be guaranteed and actual results may differ materially from those projected. Forward-looking statements in this announcement should be evaluated together with the many uncertainties that affect MYR's business, particularly those mentioned in the risk factors and cautionary statements in Item 1A of MYR's Annual Report on Form 10-K, and in any risk factors or cautionary statements contained in MYR's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

MYR Group Inc. Contact:
Jennifer Harper, Vice President, Investor Relations & Treasurer, 847-979-5835, [email protected]

Financial tables follow…

 

MYR GROUP INC.
Consolidated Balance Sheets
As of December 31, 2025and2024

 

(in thousands, except share and per share data)

December 31,
2025

 

December 31,
2024

 

 

 

 

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

150,156

 

 

$

3,464

 

Accounts receivable, net of allowances of $934 and $1,129, respectively

 

603,735

 

 

 

653,069

 

Contract assets, net of allowances of $534 and $422, respectively

 

241,766

 

 

 

216,687

 

Current portion of receivable for insurance claims in excess of deductibles

 

10,122

 

 

 

9,081

 

Refundable income taxes

 

 

 

 

4,638

 

Prepaid expenses and other current assets

 

54,982

 

 

 

42,468

 

Total current assets

 

1,060,761

 

 

 

929,407

 

Property and equipment, net of accumulated depreciation of $413,962 and $387,223, respectively

 

306,386

 

 

 

278,226

 

Operating lease right-of-use assets

 

42,448

 

 

 

42,648

 

Goodwill

 

115,266

 

 

 

112,983

 

Intangible assets, net of accumulated amortization of $39,967 and $34,573, respectively

 

72,476

 

 

 

75,691

 

Receivable for insurance claims in excess of deductibles

 

21,358

 

 

 

34,553

 

Deferred income taxes

 

12,723

 

 

 

5,734

 

Investment in joint venture

 

3,224

 

 

 

3,730

 

Other assets

 

9,437

 

 

 

5,832

 

Total assets

$

1,644,079

 

 

$

1,488,804

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

Current liabilities

 

 

 

Current portion of long-term debt

$

4,554

 

 

$

4,363

 

Current portion of operating lease obligations

 

13,019

 

 

 

12,141

 

Current portion of finance lease obligations

 

804

 

 

 

1,046

 

Accounts payable

 

314,789

 

 

 

295,476

 

Contract liabilities, net

 

300,560

 

 

 

236,703

 

Current portion of accrued self-insurance

 

28,499

 

 

 

25,883

 

Accrued income taxes

 

15,129

 

 

 

196

 

Other current liabilities

 

117,923

 

 

 

87,837

 

Total current liabilities

 

795,277

 

 

 

663,645

 

Deferred income tax liabilities

 

50,119

 

 

 

52,498

 

Long-term debt

 

54,483

 

 

 

70,018

 

Accrued self-insurance

 

42,827

 

 

 

53,600

 

Operating lease obligations, net of current maturities

 

29,429

 

 

 

30,496

 

Finance lease obligations, net of current maturities

 

1,220

 

 

 

1,930

 

Other liabilities

 

10,301

 

 

 

16,257

 

Total liabilities

 

983,656

 

 

 

888,444

 

Commitments and contingencies

 

 

 

Shareholders’ equity

 

 

 

Preferred stock – $0.01 par value per share; 4,000,000 authorized shares; none issued and outstanding at December 31, 2025 and December 31, 2024

 

 

 

 

 

Common stock – $0.01 par value per share; 100,000,000 authorized shares; 15,522,834 and 16,121,901 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively

 

155

 

 

 

161

 

Additional paid-in capital

 

165,211

 

 

 

159,133

 

Accumulated other comprehensive loss

 

(8,183

)

 

 

(12,651

)

Retained earnings

 

503,240

 

 

 

453,717

 

Total shareholders’ equity

 

660,423

 

 

 

600,360

 

Total liabilities and shareholders’ equity

$

1,644,079

 

 

$

1,488,804

 

 

 

 

 

 

 

 

 


 

MYR GROUP INC.
Consolidated Statements of Operations
Three Months and Twelve Months Ended December 31, 2025 and 2024

 

 

Three months ended
December 31,

 

For the year ended
December 31,

(in thousands, except per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

Contract revenues

$

973,544

 

 

$

829,795

 

 

$

3,657,889

 

 

$

3,362,290

 

Contract costs

 

862,262

 

 

 

743,850

 

 

 

3,234,103

 

 

 

3,071,971

 

Gross profit

 

111,282

 

 

 

85,945

 

 

 

423,786

 

 

 

290,319

 

Selling, general and administrative expenses

 

64,601

 

 

 

56,694

 

 

 

256,357

 

 

 

238,222

 

Amortization of intangible assets

 

1,205

 

 

 

1,203

 

 

 

4,818

 

 

 

4,869

 

Gain on sale of property and equipment

 

(1,048

)

 

 

(2,109

)

 

 

(4,261

)

 

 

(6,854

)

Income from operations

 

46,524

 

 

 

30,157

 

 

 

166,872

 

 

 

54,082

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

290

 

 

 

119

 

 

 

723

 

 

 

415

 

Interest expense

 

(889

)

 

 

(2,214

)

 

 

(5,648

)

 

 

(6,525

)

Other income (expense), net

 

467

 

 

 

(1,058

)

 

 

(663

)

 

 

(1,479

)

Income before provision for income taxes

 

46,392

 

 

 

27,004

 

 

 

161,284

 

 

 

46,493

 

Income tax expense

 

9,844

 

 

 

11,052

 

 

 

42,868

 

 

 

16,230

 

Net income

$

36,548

 

 

$

15,952

 

 

$

118,416

 

 

$

30,263

 

Income per common share:

 

 

 

 

 

 

 

– Basic

$

2.35

 

 

$

0.99

 

 

$

7.57

 

 

$

1.84

 

– Diluted

$

2.33

 

 

$

0.99

 

 

$

7.53

 

 

$

1.83

 

Weighted average number of common shares and potential common shares outstanding:

 

 

 

 

 

 

 

– Basic

 

15,528

 

 

 

16,125

 

 

 

15,643

 

 

 

16,467

 

– Diluted

 

15,657

 

 

 

16,185

 

 

 

15,729

 

 

 

16,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

MYR GROUP INC.
Consolidated Statements of Cash Flows
Twelve Months Ended December 31, 2025 and 2024

 

 

For the year ended
December 31,

(in thousands)

 

2025

 

 

 

2024

 

 

 

 

 

Cash flows from operating activities:

 

 

 

Net income

$

118,416

 

 

$

30,263

 

Adjustments to reconcile net income to net cash flows provided by operating activities:

 

 

 

Depreciation and amortization of property and equipment

 

61,694

 

 

 

60,320

 

Amortization of intangible assets

 

4,818

 

 

 

4,869

 

Stock-based compensation expense

 

14,832

 

 

 

8,532

 

Deferred income taxes

 

(9,643

)

 

 

(400

)

Gain on sale of property and equipment

 

(4,261

)

 

 

(6,854

)

Other non-cash items

 

312

 

 

 

1,459

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

51,276

 

 

 

(134,476

)

Contract assets, net

 

(22,879

)

 

 

120,676

 

Receivable for insurance claims in excess of deductibles

 

12,154

 

 

 

(1,628

)

Prepaid expenses and other assets

 

(13,294

)

 

 

10,270

 

Accounts payable

 

19,698

 

 

 

(60,962

)

Contract liabilities, net

 

63,375

 

 

 

76,657

 

Accrued self-insurance

 

(8,174

)

 

 

(548

)

Other liabilities

 

38,243

 

 

 

(21,063

)

Net cash flows provided by operating activities

 

326,567

 

 

 

87,115

 

Cash flows from investing activities:

 

 

 

Proceeds from sale of property and equipment

 

8,192

 

 

 

8,726

 

Purchases of property and equipment

 

(94,372

)

 

 

(75,938

)

Net cash flows used in investing activities

 

(86,180

)

 

 

(67,212

)

Cash flows from financing activities:

 

 

 

Borrowings under revolving lines of credit

 

754,441

 

 

 

822,491

 

Repayments under revolving lines of credit

 

(765,422

)

 

 

(777,297

)

Payment of principal obligations under equipment notes

 

(4,363

)

 

 

(7,054

)

Payment of principal obligations under finance leases

 

(1,076

)

 

 

(1,196

)

Debt refinancing costs

 

 

 

 

(33

)

Repurchase of common stock

 

(75,000

)

 

 

(75,000

)

Payments related to tax withholding for stock-based compensation

 

(2,653

)

 

 

(5,866

)

Other financing activities

 

 

 

 

3,998

 

Net cash flows used in financing activities

 

(94,073

)

 

 

(39,957

)

Effect of exchange rate changes on cash

 

378

 

 

 

(1,381

)

Net increase (decrease) in cash and cash equivalents

 

146,692

 

 

 

(21,435

)

Cash and cash equivalents:

 

 

 

Beginning of period

 

3,464

 

 

 

24,899

 

End of period

$

150,156

 

 

$

3,464

 

 

 

 

 

 

 

 

 


 

MYR GROUP INC.
Unaudited Consolidated Selected Data,
Unaudited Performance Measure and Reconciliation of Non-GAAP Measure
For the Three and Twelve Months Ended December 31, 2025 and 2024 and
As of December 31, 2025, 2024, 2023 and 2022

 

 

Three months ended
December 31,

 

Twelve months ended
December 31,

(dollars in thousands, except share and per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Summary Statement of Operations Data:

 

 

 

 

 

 

 

Contract revenues

$

973,544

 

 

$

829,795

 

 

$

3,657,889

 

 

$

3,362,290

 

Gross profit

$

111,282

 

 

$

85,945

 

 

$

423,786

 

 

$

290,319

 

Income from operations

$

46,524

 

 

$

30,157

 

 

$

166,872

 

 

$

54,082

 

Income before provision for income taxes

$

46,392

 

 

$

27,004

 

 

$

161,284

 

 

$

46,493

 

Income tax expense

$

9,844

 

 

$

11,052

 

 

$

42,868

 

 

$

16,230

 

Net income

$

36,548

 

 

$

15,952

 

 

$

118,416

 

 

$

30,263

 

Effective tax rate

 

21.2

%

 

 

40.9

%

 

 

26.6

%

 

 

34.9

%

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

 

 

– Basic

$

2.35

 

 

$

0.99

 

 

$

7.57

 

 

$

1.84

 

– Diluted

$

2.33

 

 

$

0.99

 

 

$

7.53

 

 

$

1.83

 

Weighted average number of common shares and potential common shares outstanding:

 

 

 

 

 

 

 

– Basic

 

15,528

 

 

 

16,125

 

 

 

15,643

 

 

 

16,467

 

– Diluted

 

15,657

 

 

 

16,185

 

 

 

15,729

 

 

 

16,526

 


(in thousands)

December 31,
2025

 

December 31,
2024

 

December 31,
2023

 

December 31,
2022

 

 

 

 

 

 

 

 

Summary Balance Sheet Data:

 

 

 

 

 

 

 

Total assets

$

1,644,079

 

$

1,488,804

 

$

1,499,391

 

$

1,328,927

Total shareholders’ equity

$

660,423

 

$

600,360

 

$

651,202

 

$

560,200

Goodwill and intangible assets

$

187,742

 

$

188,674

 

$

200,469

 

$

203,404

Total funded debt (1)

$

59,037

 

$

74,381

 

$

36,241

 

$

40,553


 

Three months ended December 31,

 

Twelve months ended December 31,

(dollars in thousands)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Segment Results:

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

Contract revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission & Distribution

$

530,961

 

 

54.5

%

 

$

450,021

 

 

54.2

%

 

$

2,002,440

 

 

54.7

%

 

$

1,880,501

 

 

55.9

%

Commercial & Industrial

 

442,583

 

 

45.5

 

 

 

379,774

 

 

45.8

 

 

 

1,655,449

 

 

45.3

 

 

 

1,481,789

 

 

44.1

 

Total

$

973,544

 

 

100.0

%

 

$

829,795

 

 

100.0

%

 

$

3,657,889

 

 

100.0

%

 

$

3,362,290

 

 

100.0

%

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission & Distribution

$

39,463

 

 

7.4

%

 

$

30,270

 

 

6.7

%

 

$

157,610

 

 

7.9

%

 

$

69,374

 

 

3.7

%

Commercial & Industrial

 

29,254

 

 

6.6

 

 

 

14,701

 

 

3.9

 

 

 

97,207

 

 

5.9

 

 

 

48,041

 

 

3.2

 

Total

 

68,717

 

 

7.1

 

 

 

44,971

 

 

5.4

 

 

 

254,817

 

 

7.0

 

 

 

117,415

 

 

3.5

 

Corporate

 

(22,193

)

 

(2.3

)

 

 

(14,814

)

 

(1.8

)

 

 

(87,945

)

 

(2.4

)

 

 

(63,333

)

 

(1.9

)

Consolidated

$

46,524

 

 

4.8

%

 

$

30,157

 

 

3.6

%

 

$

166,872

 

 

4.6

%

 

$

54,082

 

 

1.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes at the end of this earnings release

 

MYR GROUP INC.
Unaudited Performance Measures and Reconciliation of Non-GAAP Measures
Three and Twelve Months Ended December 31, 2025 and 2024

 

 

Three months ended
December 31,

 

Twelve months ended
December 31,

(in thousands, except share, per share data, ratios and percentages)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

Financial Performance Measures (2):

 

 

 

 

 

 

 

EBITDA (3)

$

64,226

 

 

$

45,491

 

 

$

232,721

 

 

$

117,792

 

EBITDA per Diluted Share (4)

$

4.10

 

 

$

2.81

 

 

$

14.80

 

 

$

7.12

 

EBIA, net of taxes (5)

$

37,970

 

 

$

17,901

 

 

$

125,567

 

 

$

37,410

 

Free Cash Flow (6)

$

84,925

 

 

$

8,815

 

 

$

232,195

 

 

$

11,177

 

Book Value per Period End Share (7)

 

 

 

 

$

42.31

 

 

$

37.10

 

Tangible Book Value (8)

 

 

 

 

$

472,681

 

 

$

411,686

 

Tangible Book Value per Period End Share (9)

 

 

 

 

$

30.28

 

 

$

25.44

 

Funded Debt to Equity Ratio (10)

 

 

 

 

 

0.1

 

 

 

0.1

 

Asset Turnover (11)

 

 

 

 

 

2.46

 

 

 

2.24

 

Return on Assets (12)

 

 

 

 

 

8.0

%

 

 

2.0

%

Return on Equity (13)

 

 

 

 

 

19.7

%

 

 

4.6

%

Return on Invested Capital (14)

 

 

 

 

 

20.2

%

 

 

5.6

%

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Measures:

 

 

 

 

 

 

 

Reconciliation of Net Income to EBITDA:

 

 

 

 

 

 

 

Net income

$

36,548

 

 

$

15,952

 

 

$

118,416

 

 

$

30,263

 

Interest expense, net

 

599

 

 

 

2,095

 

 

 

4,925

 

 

 

6,110

 

Income tax expense

 

9,844

 

 

 

11,052

 

 

 

42,868

 

 

 

16,230

 

Depreciation and amortization

 

17,235

 

 

 

16,392

 

 

 

66,512

 

 

 

65,189

 

EBITDA (3)

$

64,226

 

 

$

45,491

 

 

$

232,721

 

 

$

117,792

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income per Diluted Share to EBITDA per Diluted Share:

 

 

 

 

 

 

 

Net income per share

$

2.33

 

 

$

0.99

 

 

$

7.53

 

 

$

1.83

 

Interest expense, net, per share

 

0.04

 

 

 

0.13

 

 

 

0.31

 

 

 

0.37

 

Income tax expense per share

 

0.63

 

 

 

0.68

 

 

 

2.73

 

 

 

0.98

 

Depreciation and amortization per share

 

1.10

 

 

 

1.01

 

 

 

4.23

 

 

 

3.94

 

EBITDA per Diluted Share (4)

$

4.10

 

 

$

2.81

 

 

$

14.80

 

 

$

7.12

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP measure:

 

 

 

 

 

 

 

Net income

$

36,548

 

 

$

15,952

 

 

$

118,416

 

 

$

30,263

 

Interest expense, net

 

599

 

 

 

2,095

 

 

 

4,925

 

 

 

6,110

 

Amortization of intangible assets

 

1,205

 

 

 

1,203

 

 

 

4,818

 

 

 

4,869

 

Tax impact of interest and amortization of intangible assets

 

(382

)

 

 

(1,349

)

 

 

(2,592

)

 

 

(3,832

)

EBIA, net of taxes (5)

$

37,970

 

 

$

17,901

 

 

$

125,567

 

 

$

37,410

 

 

 

 

 

 

 

 

 

Calculation of Free Cash Flow:

 

 

 

 

 

 

 

Net cash flow from operating activities

$

114,830

 

 

$

21,119

 

 

$

326,567

 

 

$

87,115

 

Less: cash used in purchasing property and equipment

 

(29,905

)

 

 

(12,304

)

 

 

(94,372

)

 

 

(75,938

)

Free Cash Flow (6)

$

84,925

 

 

$

8,815

 

 

$

232,195

 

 

$

11,177

 

 

 

 

 

 

 

 

 

See notes at the end of this earnings release.

 

MYR GROUP INC.
Unaudited Performance Measures and Reconciliation of Non-GAAP Measures
As of December 31, 2025, 2024 and 2023

 

(in thousands)

December 31,
2025

 

December 31,
2024

 

 

 

 

Reconciliation of Book Value to Tangible Book Value:

 

 

 

Book value (total shareholders' equity)

$

660,423

 

 

$

600,360

 

Goodwill and intangible assets

 

(187,742

)

 

 

(188,674

)

Tangible Book Value (8)

$

472,681

 

 

$

411,686

 

 

 

 

 

Reconciliation of Book Value per Period End Share to Tangible Book Value per Period End Share:

 

 

 

Book value per period end share

$

42.31

 

 

$

37.10

 

Goodwill and intangible assets per period end share

 

(12.03

)

 

 

(11.66

)

Tangible Book Value per Period End Share (9)

$

30.28

 

 

$

25.44

 

 

 

 

 

Calculation of Period End Shares:

 

 

 

Shares outstanding

 

15,523

 

 

 

16,122

 

Plus: common equivalents

 

86

 

 

 

59

 

Period End Shares (15)

 

15,609

 

 

 

16,181

 


(in thousands)

 

December 31,
2025

 

December 31,
2024

 

December 31,
2023

 

 

 

 

 

 

 

Reconciliation of Invested Capital to Shareholders Equity:

 

 

 

 

 

 

Book value (total shareholders' equity)

 

$

660,423

 

 

$

600,360

 

 

$

651,202

 

Plus: total funded debt

 

 

59,037

 

 

 

74,381

 

 

 

36,241

 

Less: cash and cash equivalents

 

 

(150,156

)

 

 

(3,464

)

 

 

(24,899

)

Invested Capital

 

$

569,304

 

 

$

671,277

 

 

$

662,544

 

Average Invested Capital (16)

 

 

620,291

 

 

 

666,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes at the end of this earnings release.

(1)

 

Funded debt includes borrowings under our revolving credit facility and the outstanding balances of our outstanding equipment notes.

(2)

 

These financial performance measures are provided as supplemental information to the financial statements. These measures are used by management to evaluate our past performance, our prospects for future performance and our ability to comply with certain material covenants as defined within our credit agreement, and to compare our results with those of our peers. In addition, we believe that certain of the measures, such as book value, tangible book value, free cash flow, asset turnover, return on equity and debt leverage are measures that are monitored by sureties, lenders, lessors, suppliers and certain investors. Our calculation of each measure is described in the following notes; our calculation may not be the same as the calculations made by other companies.

(3)

 

EBITDA is defined as earnings before interest, taxes, depreciation and amortization. EBITDA is not recognized under GAAP and does not purport to be an alternative to net income as a measure of operating performance or to net cash flows provided by operating activities as a measure of liquidity. Certain material covenants contained within our credit agreement are based on EBITDA with certain additional adjustments, including our interest coverage ratio and leverage ratio, which we must comply with to avoid potential immediate repayment of amounts borrowed or additional fees to seek relief from our lenders. In addition, management considers EBITDA a useful measure because it provides MYR Group Inc. and its investors with an additional tool to compare MYR Group Inc. operating performance on a consistent basis by removing the impact of certain items that management believes to not directly reflect the Company’s core operations. Management further believes that EBITDA is useful to investors and other external users of MYR Group Inc. financial statements in evaluating the Company’s operating performance and cash flow because EBITDA is widely used by investors to measure a Company’s operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, useful lives placed on assets, capital structure and the method by which assets were acquired.

(4)

 

EBITDA per diluted share is calculated by dividing EBITDA by the weighted average number of diluted shares outstanding for the period. EBITDA per diluted share is not recognized under GAAP and does not purport to be an alternative to income per diluted share.

(5)

 

EBIA, net of taxes is defined as net income plus net interest plus amortization of intangible assets, less the tax impact of net interest and amortization of intangible assets. The tax impact of net interest and amortization of intangible assets is computed by multiplying net interest and amortization of intangible assets by the effective tax rate. Management uses EBIA, net of taxes, to measure our results exclusive of the impact of financing and amortization of intangible assets costs.

(6)

 

Free cash flow, which is defined as cash flow provided by operating activities minus cash flow used in purchasing property and equipment, is not recognized under GAAP and does not purport to be an alternative to net income , cash flow from operations or the change in cash on the balance sheet. Management views free cash flow as a measure of operational performance, liquidity and financial health.

(7)

 

Book value per period end share is calculated by dividing total shareholders’ equity at the end of the period by the period end shares outstanding.

(8)

 

Tangible book value is calculated by subtracting goodwill and intangible assets at the end of the period from shareholders’ equity at the end of the period. Tangible book value is not recognized under GAAP and does not purport to be an alternative to book value or shareholders’ equity.

(9)

 

Tangible book value per period end share is calculated by dividing tangible book value at the end of the period by the period end number of shares outstanding. Tangible book value per period end share is not recognized under GAAP and does not purport to be an alternative to income per diluted share.

(10)

 

The funded debt to equity ratio is calculated by dividing total funded debt at the end of the period by total shareholders’ equity at the end of the period.

(11)

 

Asset turnover is calculated by dividing the current period revenue by total assets at the beginning of the period.

(12)

 

Return on assets is calculated by dividing net income for the period by total assets at the beginning of the period.

(13)

 

Return on equity is calculated by dividing net income for the period by total shareholders’ equity at the beginning of the period.

(14)

 

Return on invested capital is calculated by dividing EBIA, net of taxes, less any dividends, by average invested capital. Return on invested capital is not recognized under GAAP, and is a key metric used by management to determine our executive compensation.

(15)

 

Period end shares is calculated by adding average common stock equivalents for the quarter to the period end balance of common shares outstanding. Period end shares is not recognized under GAAP and does not purport to be an alternative to diluted shares. Management views period end shares as a better measure of shares outstanding as of the end of the period.

(16)

 

Average invested capital is calculated by adding net funded debt (total funded debt less cash and marketable securities) to total shareholders’ equity and calculating the average of the beginning and ending of each period.