Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Myr Group Inc
MYR Group Inc. Announces First-Quarter 2026 Results
Business
3h ago
21 min read

MYR Group Inc. Announces First-Quarter 2026 Results

news images

THORNTON, Colo., April 29, 2026 (GLOBE NEWSWIRE) -- MYR Group Inc. (“MYR or the "Company”) (NASDAQ: MYRG), a holding company of leading specialty contractors serving the electric utility infrastructure, commercial and industrial construction markets in the United States and Canada, announced today its first-quarter 2026 financial results.

Highlights for First Quarter 2026

  • Quarterly revenues of $1.00 billion

  • Record quarterly net income of $46.8 million, or $2.99 per diluted share

  • Record quarterly EBITDA of $81.5 million

  • Record backlog of $2.84 billion

Management Comments
Rick Swartz, MYR’s President and CEO, said, “We started the year with strong momentum, delivering year-over-year increases in revenue and gross profit, along with record quarterly net income, EBITDA, and backlog. By deepening relationships with strategic customers and continuing to invest in expanding our geographic footprint and market reach, we are creating meaningful long-term growth opportunities and strengthening our competitive position. We believe our solid financial performance, disciplined execution, and favorable market outlook position us well to sustain this momentum through the remainder of 2026.”

First Quarter Results
MYR reported first-quarter 2026 revenues of $1.00 billion, an increase of $166.8 million, compared to the first quarter of 2025. Specifically, our Transmission and Distribution (“T&D”) segment reported quarterly revenues of $541.0 million, an increase of $79.2 million, from the first quarter of 2025, due to increases in revenue on unit price contracts and T&E contracts, partially offset by a decrease in revenue on fixed price contracts. Our Commercial and Industrial (“C&I”) segment reported quarterly revenues of $459.4 million, an increase of $87.6 million, from the first quarter of 2025, primarily due to an increase in revenue on fixed priced contracts.

Consolidated gross profit increased to $134.4 million in the first quarter of 2026, compared to $96.9 million for the first quarter of 2025. The increase in gross profit was due to higher margin and revenues. Gross margin increased to 13.4 percent for the first quarter of 2026 from 11.6 percent for the first quarter of 2025. The increase in gross margin was primarily due to a larger portion of our projects progressing at higher contractual margins, some of which are nearing completion. In the first quarter of 2026 gross margin was also positively impacted by better-than-anticipated productivity, favorable change orders and a favorable job closeout. These margin increases were partially offset by an increase in costs associated with project inefficiencies on certain projects. Changes in estimates of gross profit on certain projects resulted in a net gross margin increase of 0.8 percent for the first quarter of 2026, compared to a net gross margin decrease of 1.1 percent for the first quarter of 2025.

Selling, general and administrative expenses increased to $69.4 million in the first quarter of 2026, compared to $62.5 million for the first quarter of 2025. The period-over-period increase was primarily due to an increase in employee incentive compensation costs and an increase in employee-related expenses to support future growth.

Interest income increased to $0.9 million in the first quarter of 2026, compared to $0.2 million for the first quarter of 2025. The period-over-period increase was primarily due to higher average balances held in money market accounts in the first quarter of 2026 as compared to the first quarter of 2025.

Interest expense decreased to $0.7 million in the first quarter of 2026, compared to $1.4 million for the first quarter of 2025. The period-over-period decrease was primarily due to lower average outstanding debt balances and lower interest rates during the first quarter of 2026 as compared to the first quarter of 2025.

Income tax expense was $17.2 million for the first quarter of 2026, with an effective tax rate of 26.9 percent, compared to an income tax expense of $9.5 million for the first quarter of 2025, with an effective tax rate of 28.9 percent. The period-over-period change in tax rate was primarily due to a favorable impact from stock compensation excess tax benefits, partially offset by the impact of the net CFC tested income (“NCTI”) and other permanent difference items.

For the first quarter of 2026, net income was $46.8 million, or $2.99 per diluted share, compared to $23.3 million, or $1.45 per diluted share, for the same period of 2025. First-quarter 2026 EBITDA, a non-GAAP financial measure, was $81.5 million, compared to $50.2 million in the first quarter of 2025.

Backlog
As of March 31, 2026, MYR's backlog was $2.84 billion, which was an increase of $203.3 million, or 7.7 percent, from the $2.64 billion reported as of March 31, 2025. As of March 31, 2026, T&D backlog was $980.7 million and C&I backlog was $1.86 billion.

Balance Sheet
As of March 31, 2026, MYR had $460.5 million of borrowing availability under its $490 million revolving credit facility and $163.2 million in cash and cash equivalents.

Non-GAAP Financial Measures
To supplement MYR’s financial statements presented in accordance with generally accepted accounting principles in the United States (“GAAP”), MYR uses certain non-GAAP measures. Reconciliation to the nearest GAAP measures of all non-GAAP measures included in this press release can be found at the end of this release. MYR’s definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

MYR believes that these non-GAAP measures are useful because they (i) provide both management and investors meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of recurring core business operating results, (ii) permit investors to view MYR’s performance using the same tools that management uses to evaluate MYR’s past performance, reportable business segments and prospects for future performance, (iii) publicly disclose results that are relevant to financial covenants included in MYR’s credit facility and (iv) otherwise provide supplemental information that may be useful to investors in evaluating MYR.

Conference Call
MYR will host a conference call to discuss its first-quarter 2026 results on Thursday, April 30, 2026 at 8:00 a.m. Mountain time. To participate via telephone and join the call live, please register in advance here: https://register-conf.media-server.com/register/BIb2b0665d809c4dcb972f1f82519c1892. Upon registration, telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number and a unique passcode. Participants may access the audio-only webcast of the conference call from the Investors page of MYR Group’s website at myrgroup.com. A replay of the webcast will be available for seven days.

About MYR Group Inc.
MYR Group is a holding company of leading, specialty electrical contractors providing services throughout the United States and Canada through two business segments: Transmission & Distribution (T&D) and Commercial & Industrial (C&I). MYR Group subsidiaries have the experience and expertise to complete electrical installations of any type and size. Through their T&D segment they provide services on electric transmission, distribution networks, substation facilities, clean energy projects and electric vehicle charging infrastructure. Their comprehensive T&D services include design, engineering, procurement, construction, upgrade, maintenance and repair services. T&D customers include investor-owned utilities, cooperatives, private developers, government-funded utilities, independent power producers, independent transmission companies, industrial facility owners and other contractors. Through their C&I segment, they provide a broad range of services which include the design, installation, maintenance and repair of commercial and industrial wiring generally for data centers, clean energy projects, airports, hospitals, hotels, commercial and industrial facilities, manufacturing plants, processing facilities, water/waste-water treatment facilities, mining facilities, intelligent transportation systems, roadway lighting, signalization, stadiums and electric vehicle charging infrastructure. C&I customers include general contractors, commercial and industrial facility owners, government agencies and developers. For more information, visit myrgroup.com.

Forward-Looking Statements
Various statements in this announcement, including those that express a belief, expectation, or intention, as well as those that are not statements of historical fact, are forward-looking statements. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenue, income, capital spending, segment improvements and investments. Forward-looking statements are generally accompanied by words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “likely,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should,” “unlikely,” or other words that convey the uncertainty of future events or outcomes. The forward-looking statements in this announcement speak only as of the date of this announcement. We disclaim any obligation to update these statements (unless required by securities laws), and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. No forward-looking statement can be guaranteed and actual results may differ materially from those projected. Forward-looking statements in this announcement should be evaluated together with the many uncertainties that affect MYR's business, particularly those mentioned in the risk factors and cautionary statements in Item 1A. of MYR's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and in any risk factors or cautionary statements contained in MYR's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

MYR Group Inc. Contact:
Jennifer Harper, Vice President, Investor Relations & Treasurer, 847-979-5835, [email protected]

Financial tables follow…


MYR GROUP INC.
Consolidated Balance Sheets
As of March 31, 2026 and December 31, 2025


(in thousands, except share and per share data)

March 31,
2026

 

December 31,
2025

 

(unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

163,192

 

 

$

150,156

 

Accounts receivable, net of allowances of $874 and $934, respectively

 

635,676

 

 

 

603,735

 

Contract assets, net of allowances of $500 and $534, respectively

 

224,263

 

 

 

241,766

 

Current portion of receivable for insurance claims in excess of deductibles

 

9,287

 

 

 

10,122

 

Refundable income taxes

 

1,796

 

 

 

 

Prepaid expenses and other current assets

 

51,035

 

 

 

54,982

 

Total current assets

 

1,085,249

 

 

 

1,060,761

 

Property and equipment, net of accumulated depreciation of $424,415 and $413,962, respectively

 

307,739

 

 

 

306,386

 

Operating lease right-of-use assets

 

50,357

 

 

 

42,448

 

Goodwill

 

114,474

 

 

 

115,266

 

Intangible assets, net of accumulated amortization of $40,949 and $39,967, respectively

 

70,737

 

 

 

72,476

 

Receivable for insurance claims in excess of deductibles

 

19,753

 

 

 

21,358

 

Deferred income taxes

 

12,519

 

 

 

12,723

 

Investment in joint ventures

 

3,397

 

 

 

3,224

 

Other assets

 

9,199

 

 

 

9,437

 

Total assets

$

1,673,424

 

 

$

1,644,079

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

4,652

 

 

$

4,554

 

Current portion of operating lease obligations

 

12,751

 

 

 

13,019

 

Current portion of finance lease obligations

 

799

 

 

 

804

 

Accounts payable

 

332,399

 

 

 

314,789

 

Contract liabilities, net

 

281,520

 

 

 

300,560

 

Current portion of accrued self-insurance

 

28,542

 

 

 

28,499

 

Accrued income taxes

 

33,027

 

 

 

15,129

 

Other current liabilities

 

133,985

 

 

 

117,923

 

Total current liabilities

 

827,675

 

 

 

795,277

 

Deferred income tax liabilities

 

49,907

 

 

 

50,119

 

Long-term debt

 

4,724

 

 

 

54,483

 

Accrued self-insurance

 

41,325

 

 

 

42,827

 

Operating lease obligations, net of current maturities

 

37,598

 

 

 

29,429

 

Finance lease obligations, net of current maturities

 

998

 

 

 

1,220

 

Other liabilities

 

8,378

 

 

 

10,301

 

Total liabilities

 

970,605

 

 

 

983,656

 

Commitments and contingencies

 

 

 

Shareholders’ equity:

 

 

 

Preferred stock—$0.01 par value per share; 4,000,000 authorized shares; none issued and outstanding at March 31, 2026 and December 31, 2025

 

 

 

 

 

Common stock—$0.01 par value per share; 100,000,000 authorized shares; 15,568,110 and 15,522,834 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively

 

155

 

 

 

155

 

Additional paid-in capital

 

162,373

 

 

 

165,211

 

Accumulated other comprehensive loss

 

(9,486

)

 

 

(8,183

)

Retained earnings

 

549,777

 

 

 

503,240

 

Total shareholders’ equity

 

702,819

 

 

 

660,423

 

Total liabilities and shareholders’ equity

$

1,673,424

 

 

$

1,644,079

 


MYR GROUP INC.
Unaudited Consolidated Statements of Operations
Three Months Ended March 31, 2026 and 2025

 

Three months ended
March 31,

(in thousands, except per share data)

 

2026

 

 

 

2025

 

Contract revenues

$

1,000,380

 

 

$

833,620

 

Contract costs

 

865,940

 

 

 

736,719

 

Gross profit

 

134,440

 

 

 

96,901

 

Selling, general and administrative expenses

 

69,423

 

 

 

62,524

 

Amortization of intangible assets

 

1,217

 

 

 

1,188

 

Gain on sale of property and equipment

 

(922

)

 

 

(1,101

)

Income from operations

 

64,722

 

 

 

34,290

 

Other income (expense):

 

 

 

Interest income

 

910

 

 

 

191

 

Interest expense

 

(659

)

 

 

(1,414

)

Other expense, net

 

(948

)

 

 

(300

)

Income before provision for income taxes

 

64,025

 

 

 

32,767

 

Income tax expense

 

17,225

 

 

 

9,459

 

Net income

$

46,800

 

 

$

23,308

 

Income per common share:

 

 

 

—Basic

$

3.01

 

 

$

1.46

 

—Diluted

$

2.99

 

 

$

1.45

 

Weighted average number of common shares and potential common shares outstanding:

 

 

 

—Basic

 

15,539

 

 

 

15,994

 

—Diluted

 

15,676

 

 

 

16,056

 


MYR GROUP INC.
Unaudited Consolidated Statements of Cash Flows
Three Months Ended March 31, 2026 and 2025

 

Three months ended
March 31,

(in thousands)

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

Net income

$

46,800

 

 

$

23,308

 

Adjustments to reconcile net income to net cash flows provided by operating activities:

 

 

 

Depreciation and amortization of property and equipment

 

16,546

 

 

 

15,005

 

Amortization of intangible assets

 

1,217

 

 

 

1,188

 

Stock-based compensation expense

 

3,386

 

 

 

2,333

 

Gain on sale of property and equipment

 

(922

)

 

 

(1,101

)

Other non-cash items

 

294

 

 

 

71

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

(32,573

)

 

 

84,015

 

Contract assets, net

 

16,885

 

 

 

(34,023

)

Receivable for insurance claims in excess of deductibles

 

2,440

 

 

 

(305

)

Other assets

 

2,955

 

 

 

9,509

 

Accounts payable

 

15,715

 

 

 

(7,831

)

Contract liabilities, net

 

(18,748

)

 

 

(34,932

)

Accrued self-insurance

 

(1,451

)

 

 

(1,000

)

Other liabilities

 

32,205

 

 

 

27,049

 

Net cash flows provided by operating activities

 

84,749

 

 

 

83,286

 

Cash flows from investing activities:

 

 

 

Proceeds from sale of property and equipment

 

954

 

 

 

2,176

 

Purchases of property and equipment

 

(16,132

)

 

 

(13,066

)

Net cash flows used in investing activities

 

(15,178

)

 

 

(10,890

)

Cash flows from financing activities:

 

 

 

Borrowings under revolving lines of credit

 

48,003

 

 

 

230,695

 

Repayments under revolving lines of credit

 

(95,417

)

 

 

(215,761

)

Payment of principal obligations under equipment notes

 

(2,247

)

 

 

(2,156

)

Payment of principal obligations under finance leases

 

(198

)

 

 

(299

)

Repurchase of common stock

 

 

 

 

(75,000

)

Payments related to tax withholding for stock-based compensation

 

(6,487

)

 

 

(2,451

)

Net cash flows used in financing activities

 

(56,346

)

 

 

(64,972

)

Effect of exchange rate changes on cash

 

(189

)

 

 

8

 

Net increase in cash and cash equivalents

 

13,036

 

 

 

7,432

 

Cash and cash equivalents:

 

 

 

Beginning of period

 

150,156

 

 

 

3,464

 

End of period

$

163,192

 

 

$

10,896

 


MYR GROUP INC.
Unaudited Consolidated Selected Data,
Unaudited Performance Measure and Reconciliation of Non-GAAP Measure
For the Three and Twelve Months Ended March 31, 2026 and 2025 and
As of March 31, 2026, December 31, 2025, March 31, 2025 and March 31, 2024

 

Three months ended
March 31,

 

Last twelve months ended
March 31,

 

(dollars in thousands, except share and per share data)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

Summary Statement of Operations Data:

 

 

 

 

 

 

 

 

Contract revenues

$

1,000,380

 

 

$

833,620

 

 

$

3,824,649

 

 

$

3,380,348

 

 

Gross profit

$

134,440

 

 

$

96,901

 

 

$

461,325

 

 

$

300,977

 

 

Income from operations

$

64,722

 

 

$

34,290

 

 

$

197,304

 

 

$

64,101

 

 

Income before provision for income taxes

$

64,025

 

 

$

32,767

 

 

$

192,542

 

 

$

56,164

 

 

Income tax expense

$

17,225

 

 

$

9,459

 

 

$

50,634

 

 

$

21,532

 

 

Net income

$

46,800

 

 

$

23,308

 

 

$

141,908

 

 

$

34,632

 

 

Tax rate

 

26.9

%

 

 

28.9

%

 

 

26.3

%

 

 

38.3

%

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

 

 

 

—Basic

$

3.01

 

 

$

1.46

 

 

$

9.13

 

(1

)

$

2.19

 

(1

)

—Diluted

$

2.99

 

 

$

1.45

 

 

$

9.07

 

(1

)

$

2.18

 

(1

)

Weighted average number of common shares and potential common shares outstanding:

 

 

 

 

 

 

 

 

—Basic

 

15,539

 

 

 

15,994

 

 

 

15,531

 

(2

)

 

16,290

 

(2

)

—Diluted

 

15,676

 

 

 

16,056

 

 

 

15,635

 

(2

)

 

16,344

 

(2

)


(in thousands)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

 

March 31,
2024

Summary Balance Sheet Data:

 

 

 

 

 

 

 

Total assets

$

1,673,424

 

$

1,644,079

 

$

1,431,211

 

$

1,489,163

Total shareholders’ equity

$

702,819

 

$

660,423

 

$

548,672

 

$

663,720

Goodwill and intangible assets

$

185,211

 

$

187,742

 

$

187,589

 

$

197,314

Total funded debt (3)

$

9,376

 

$

59,037

 

$

87,159

 

$

37,932


 

Three months ended
March 31,

(dollars in thousands)

 

2026

 

 

 

2025

 

Segment Results:

Amount

 

Percent

 

Amount

 

Percent

Contract revenues:

 

 

 

 

 

 

 

Transmission & Distribution

$

540,970

 

 

54.1

%

 

$

461,769

 

 

55.4

%

Commercial & Industrial

 

459,410

 

 

45.9

 

 

 

371,851

 

 

44.6

 

Total

$

1,000,380

 

 

100.0

%

 

$

833,620

 

 

100.0

%

Operating income:

 

 

 

 

 

 

 

Transmission & Distribution

$

52,210

 

 

9.7

%

 

$

36,221

 

 

7.8

%

Commercial & Industrial

 

37,204

 

 

8.1

 

 

 

17,377

 

 

4.7

 

Total

 

89,414

 

 

8.9

 

 

 

53,598

 

 

6.4

 

Corporate

 

(24,692

)

 

(2.4

)

 

 

(19,308

)

 

(2.3

)

Consolidated

$

64,722

 

 

6.5

%

 

$

34,290

 

 

4.1

%



MYR GROUP INC.
Unaudited Performance Measures and Reconciliation of Non-GAAP Measures
Three and Twelve Months Ended March 31, 2026 and 2025

 

Three months ended
March 31,

 

Last twelve months ended
March 31,

(in thousands, except share, per share data, ratios and percentages)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

 

 

 

 

 

 

 

Financial Performance Measures (4):

 

 

 

 

 

 

 

EBITDA (5)

$

81,537

 

 

$

50,183

 

 

$

264,075

 

 

$

128,137

 

EBITDA per Diluted Share (6)

$

5.20

 

 

$

3.13

 

 

$

16.89

 

 

$

7.90

 

EBIA, net of taxes (7)

$

47,506

 

 

$

25,022

 

 

$

148,024

 

 

$

41,573

 

Free Cash Flow (8)

$

68,617

 

 

$

70,220

 

 

$

230,592

 

 

$

99,490

 

Book Value per Period End Share (9)

$

44.75

 

 

$

35.21

 

 

 

 

 

Tangible Book Value (10)

$

517,608

 

 

$

361,083

 

 

 

 

 

Tangible Book Value per Period End Share (11)

$

32.96

 

 

$

23.17

 

 

 

 

 

Funded Debt to Equity Ratio (12)

 

0.01

 

 

 

0.16

 

 

 

 

 

Asset Turnover (13)

 

 

 

 

 

2.67

 

 

 

2.27

 

Return on Assets (14)

 

 

 

 

 

9.9

%

 

 

2.3

%

Return on Equity (15)

 

 

 

 

 

25.9

%

 

 

5.2

%

Return on Invested Capital (16)

 

 

 

 

 

25.2

%

 

 

6.3

%

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Measures:

 

 

 

 

 

 

 

Reconciliation of Net Income to EBITDA:

 

 

 

 

 

 

 

Net income

$

46,800

 

 

$

23,308

 

 

$

141,908

 

 

$

34,632

 

Interest (income) expense, net

 

(251

)

 

 

1,223

 

 

 

3,451

 

 

 

6,421

 

Income tax expense

 

17,225

 

 

 

9,459

 

 

 

50,634

 

 

 

21,532

 

Depreciation and amortization

 

17,763

 

 

 

16,193

 

 

 

68,082

 

 

 

65,552

 

EBITDA (5)

$

81,537

 

 

$

50,183

 

 

$

264,075

 

 

$

128,137

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income per Diluted Share to EBITDA per Diluted Share:

 

 

 

 

 

 

 

Net income per share

$

2.99

 

 

$

1.45

 

 

$

9.07

 

 

$

2.18

 

Interest (income) expense, net, per share

 

(0.02

)

 

 

0.08

 

 

 

0.22

 

 

 

0.39

 

Income tax expense per share

 

1.10

 

 

 

0.59

 

 

 

3.24

 

 

 

1.32

 

Depreciation and amortization per share

 

1.13

 

 

 

1.01

 

 

 

4.36

 

 

 

4.01

 

EBITDA per Diluted Share (6)

$

5.20

 

 

$

3.13

 

 

$

16.89

 

 

$

7.90

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP measure:

 

 

 

 

 

 

 

Net income

$

46,800

 

 

$

23,308

 

 

$

141,908

 

 

$

34,632

 

Interest (income) expense, net

 

(251

)

 

 

1,223

 

 

 

3,451

 

 

 

6,421

 

Amortization of intangible assets

 

1,217

 

 

 

1,188

 

 

 

4,847

 

 

 

4,829

 

Tax impact of interest and amortization of intangible assets

 

(260

)

 

 

(697

)

 

 

(2,182

)

 

 

(4,309

)

EBIA, net of taxes (7)

$

47,506

 

 

$

25,022

 

 

$

148,024

 

 

$

41,573

 

 

 

 

 

 

 

 

 

Calculation of Free Cash Flow:

 

 

 

 

 

 

 

Net cash flow from operating activities

$

84,749

 

 

$

83,286

 

 

$

328,030

 

 

$

162,711

 

Less: cash used in purchasing property and equipment

 

(16,132

)

 

 

(13,066

)

 

 

(97,438

)

 

 

(63,221

)

Free Cash Flow (8)

$

68,617

 

 

$

70,220

 

 

$

230,592

 

 

$

99,490

 

 

 

 

 

 

 

 

 



MYR GROUP INC.
Unaudited Performance Measures and Reconciliation of Non-GAAP Measures
As of March 31, 2026, 2025 and 2024


(in thousands, except per share amounts)

March 31, 2026

 

March 31, 2025

Reconciliation of Book Value to Tangible Book Value:

 

 

 

Book value (total shareholders' equity)

$

702,819

 

 

$

548,672

 

Goodwill and intangible assets

 

(185,211

)

 

 

(187,589

)

Tangible Book Value (10)

$

517,608

 

 

$

361,083

 

 

 

 

 

Reconciliation of Book Value per Period End Share to Tangible Book Value per Period End Share:

 

 

 

Book value per period end share

$

44.75

 

 

$

35.21

 

Goodwill and intangible assets per period end share

 

(11.79

)

 

 

(12.04

)

Tangible Book Value per Period End Share (11)

$

32.96

 

 

$

23.17

 

 

 

 

 

Calculation of Period End Shares:

 

 

 

Shares outstanding

 

15,568

 

 

 

15,522

 

Plus: common equivalents

 

137

 

 

 

62

 

Period End Shares (17)

 

15,705

 

 

 

15,584

 


(in thousands)

March 31, 2026

 

March 31, 2025

 

March 31, 2024

Reconciliation of Invested Capital to Shareholders Equity:

 

 

 

 

 

Book value (total shareholders' equity)

$

702,819

 

 

$

548,672

 

 

$

663,720

 

Plus: total funded debt

 

9,376

 

 

 

87,159

 

 

 

37,932

 

Less: cash and cash equivalents

 

(163,192

)

 

 

(10,896

)

 

 

(3,911

)

Invested Capital

$

549,003

 

 

$

624,935

 

 

$

697,741

 

Average Invested Capital (18)

$

586,969

 

 

$

661,338

 

 

 

See notes at the end of this earnings release.

(1)        Last-twelve-months earnings per share is the sum of earnings per share reported in the last four quarters.
(2)        Last-twelve-months weighted average basic and diluted shares were determined by adding the weighted average shares reported for the last four quarters and dividing by four.
(3)        Funded debt includes outstanding borrowings under our revolving credit facility and our outstanding equipment notes.
(4)        These financial performance measures are provided as supplemental information to the financial statements. These measures are used by management to evaluate our past performance, our prospects for future performance and our ability to comply with certain material covenants as defined within our credit agreement, and to compare our results with those of our peers. In addition, we believe that certain of the measures, such as book value, tangible book value, free cash flow, asset turnover, return on equity, and debt leverage are measures that are monitored by sureties, lenders, lessors, suppliers and certain investors. Our calculation of each measure is described in the following notes; our calculation may not be the same as the calculations made by other companies.
(5)        EBITDA is defined as earnings before interest, taxes, depreciation and amortization. EBITDA is not recognized under GAAP and does not purport to be an alternative to net income as a measure of operating performance or to net cash flows provided by operating activities as a measure of liquidity. Certain material covenants contained within our credit agreement are based on EBITDA with certain additional adjustments, including our interest coverage ratio and leverage ratio, which we must comply with to avoid potential immediate repayment of amounts borrowed or additional fees to seek relief from our lenders. In addition, management considers EBITDA a useful measure because it provides MYR Group Inc. and its investors with an additional tool to compare our operating performance on a consistent basis by removing the impact of certain items that management believes to not directly reflect the company’s core operations. Management further believes that EBITDA is useful to investors and other external users of our financial statements in evaluating the company’s operating performance and cash flow because EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, useful lives placed on assets, capital structure and the method by which assets were acquired.
(6)        EBITDA per diluted share is calculated by dividing EBITDA by the weighted average number of diluted shares outstanding for the period. EBITDA per diluted share is not recognized under GAAP and does not purport to be an alternative to income per diluted share.
(7)        EBIA, net of taxes is defined as net income plus net interest plus amortization of intangible assets, less the tax impact of net interest and amortization of intangible assets. The tax impact of net interest and amortization of intangible assets is computed by multiplying net interest and amortization of intangible assets by the effective tax rate. Management uses EBIA, net of taxes, to measure our results exclusive of the impact of financing and amortization of intangible assets costs.
(8)        Free cash flow, which is defined as cash flow provided by operating activities minus cash flow used in purchasing property and equipment, is not recognized under GAAP and does not purport to be an alternative to net income, cash flow from operations or the change in cash on the balance sheet. Management views free cash flow as a measure of operational performance, liquidity and financial health.
(9)        Book value per period end share is calculated by dividing total shareholders’ equity at the end of the period by the period end shares outstanding.
(10)        Tangible book value is calculated by subtracting goodwill and intangible assets outstanding at the end of the period from shareholders’ equity. Tangible book value is not recognized under GAAP and does not purport to be an alternative to book value or shareholders’ equity.
(11)        Tangible book value per period end share is calculated by dividing tangible book value at the end of the period by the period end number of shares outstanding. Tangible book value per period end share is not recognized under GAAP and does not purport to be an alternative to income per diluted share.
(12)        The funded debt to equity ratio is calculated by dividing total funded debt at the end of the period by total shareholders’ equity at the end of the period.
(13)        Asset turnover is calculated by dividing the current period revenue by total assets at the beginning of the period.
(14)        Return on assets is calculated by dividing net income for the period by total assets at the beginning of the period.
(15)        Return on equity is calculated by dividing net income for the period by total shareholders’ equity at the beginning of the period.
(16)        Return on invested capital is calculated by dividing EBIA, net of taxes, less any dividends, by average invested capital. Return on invested capital is not recognized under GAAP, and is a key metric used by management to determine our executive compensation.
(17)        Period end shares is calculated by adding average common stock equivalents for the quarter to the period end balance of common stock outstanding. Period end shares is not recognized under GAAP and does not purport to be an alternative to diluted shares. Management views period end shares as a better measure of shares outstanding as of the end of the period.
(18)        Average invested capital is calculated by adding net funded debt (total funded debt less cash and marketable securities) to total shareholders’ equity and calculating the average of the beginning and ending of each period.