Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Meridian Bank
Meridian Corporation Reports Third Quarter 2025 Results and Announces a Quarterly Dividend of $0.125 per Common Share
Business
Oct 23 2025
21 min read

Meridian Corporation Reports Third Quarter 2025 Results and Announces a Quarterly Dividend of $0.125 per Common Share

news images

MALVERN, Pa., Oct. 23, 2025 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:

 

Three Months Ended

(Dollars in thousands, except per share data)(Unaudited)

September 30,
2025

 

June 30,
2025

 

September 30,
2024

Income:

 

 

 

 

 

Net income

$

6,659

 

$

5,592

 

$

4,743

Diluted earnings per common share

 

0.58

 

 

0.49

 

 

0.42

Pre-provision net revenue (PPNR)(1)

 

11,523

 

 

11,090

 

 

8,527

(1) See Non-GAAP reconciliation in the Appendix

 

  • Net income for the quarter ended September 30, 2025 was $6.7 million, or $0.58 per diluted share, up $1.1 million, or 19%, from prior quarter.

  • Pre-provision net revenue1 for the quarter was $11.5 million, an improvement of $3.0 million, or 35%. from Q3'2024.

  • Net interest margin was 3.77% for the third quarter of 2025, while loan yield improved to 7.37%, from prior quarter.

  • Return on average assets and return on average equity for the third quarter of 2025 were 1.04% and 14.42%, respectively.

  • Total assets at September 30, 2025 were $2.5 billion, compared to $2.5 billion at June 30, 2025 and $2.4 billion at September 30, 2024.

  • Commercial loans, excluding leases, increased $54.2 million, or 3% from prior quarter.

  • On October 23, 2025, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable November 17, 2025 to shareholders of record as of November 10, 2025.

Christopher J. Annas, Chairman and CEO commented:

"We are pleased to report that Meridian's third quarter 2025 earnings rose 19% over the prior quarter to $6.7 million, benefiting from an improved margin and continued strong loan growth. The net interest margin rose to 3.77% for the quarter, and has steadily risen from 3.20% in the third quarter 2024. Loan growth in our principal commercial/industrial and real estate segments remains strong, and offsets loan sales in SBA and lease paydowns. We are challenged with elevated nonperforming loans and leases, but working these hard through consistent monitoring.

Our wealth and mortgage units had profitable quarters in line with expectations, as we benefit from outreach and consistent referral opportunities from our existing customers. Expenses were generally flat from prior quarter, despite seasonal commissions/bonuses in the mortgage group.

There have been numerous acquisitions in our market over the past year, and we will capitalize on the turmoil for both customers and new lenders. Our branding and outreach in this metro market is unparalleled and we hope to benefit from this and the reduced competition."

Select Condensed Financial Information

 

As of or for the three months ended (Unaudited)

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

 

(Dollars in thousands, except per share data)

Income:

 

 

 

 

 

 

 

 

 

Net income

$

6,659

 

 

$

5,592

 

 

$

2,399

 

 

$

5,600

 

 

$

4,743

 

Basic earnings per common share

 

0.59

 

 

 

0.50

 

 

 

0.21

 

 

 

0.50

 

 

 

0.43

 

Diluted earnings per common share

 

0.58

 

 

 

0.49

 

 

 

0.21

 

 

 

0.49

 

 

 

0.42

 

Net interest income

 

23,116

 

 

 

21,159

 

 

 

19,776

 

 

 

19,299

 

 

 

18,242

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet:

 

 

 

 

 

 

 

 

 

Total assets

$

2,541,130

 

 

$

2,510,938

 

 

$

2,528,888

 

 

$

2,385,867

 

 

$

2,387,721

 

Loans, net of fees and costs

 

2,162,845

 

 

 

2,108,250

 

 

 

2,071,675

 

 

 

2,030,437

 

 

 

2,008,396

 

Total deposits

 

2,131,116

 

 

 

2,110,374

 

 

 

2,128,742

 

 

 

2,005,368

 

 

 

1,978,927

 

Non-interest bearing deposits

 

239,614

 

 

 

237,042

 

 

 

323,485

 

 

 

240,858

 

 

 

237,207

 

Stockholders' equity

 

188,029

 

 

 

178,020

 

 

 

173,568

 

 

 

171,522

 

 

 

167,450

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Average Balances:

 

 

 

 

 

 

 

 

 

Total assets

$

2,534,565

 

 

$

2,491,625

 

 

$

2,420,571

 

 

$

2,434,270

 

 

$

2,373,261

 

Total interest earning assets

 

2,443,261

 

 

 

2,404,952

 

 

 

2,330,224

 

 

 

2,342,651

 

 

 

2,277,523

 

Loans, net of fees and costs

 

2,146,651

 

 

 

2,113,411

 

 

 

2,039,676

 

 

 

2,029,739

 

 

 

1,997,574

 

Total deposits

 

2,143,821

 

 

 

2,095,028

 

 

 

2,036,208

 

 

 

2,043,505

 

 

 

1,960,145

 

Non-interest bearing deposits

 

253,374

 

 

 

249,745

 

 

 

244,161

 

 

 

259,118

 

 

 

246,310

 

Stockholders' equity

 

183,242

 

 

 

176,945

 

 

 

174,734

 

 

 

171,214

 

 

 

165,309

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (Annualized):

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.04

%

 

 

0.90

%

 

 

0.40

%

 

 

0.92

%

 

 

0.80

%

Return on average equity

 

14.42

%

 

 

12.68

%

 

 

5.57

%

 

 

13.01

%

 

 

11.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement - Third Quarter 2025 Compared to Second Quarter 2025

Third quarter net income increased $1.1 million, or 19.1%, to $6.7 million as net interest income increased $2.0 million and the provision for credit losses decreased $1.0 million. These improvements to net income were partially offset by a $1.3 million decrease in non-interest income, and a $189 thousand increase to non-interest expense over the prior quarter. Detailed explanations of the major categories of income and expense follow below.

Net Interest income

The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.

 

Three Months Ended

 

 

 

 

 

 

 

 

(dollars in thousands)

September 30,
2025

 

June 30,
2025

 

$ Change

 

% Change

 

Change due to rate

 

Change due to volume

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

412

 

$

427

 

$

(15

)

 

(3.5

)%

 

$

(10

)

 

$

(5

)

Investment securities - taxable

 

1,895

 

 

1,792

 

 

103

 

 

5.7

%

 

 

38

 

 

 

65

 

Investment securities - tax exempt (1)

 

400

 

 

364

 

 

36

 

 

9.9

%

 

 

39

 

 

 

(3

)

Loans held for sale

 

536

 

 

495

 

 

41

 

 

8.3

%

 

 

11

 

 

 

30

 

Loans held for investment (1)

 

39,942

 

 

38,204

 

 

1,738

 

 

4.5

%

 

 

926

 

 

 

812

 

Total loans

 

40,478

 

 

38,699

 

 

1,779

 

 

4.6

%

 

 

937

 

 

 

842

 

Total interest income

$

43,185

 

$

41,282

 

$

1,903

 

 

4.6

%

 

$

1,004

 

 

$

899

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

1,314

 

$

1,354

 

$

(40

)

 

(3.0

)%

 

$

(53

)

 

$

13

 

Money market and savings deposits

 

8,322

 

 

8,097

 

 

225

 

 

2.8

%

 

 

(139

)

 

 

364

 

Time deposits

 

7,782

 

 

7,850

 

 

(68

)

 

(0.9

)%

 

 

(177

)

 

 

109

 

Total interest - bearing deposits

 

17,418

 

 

17,301

 

 

117

 

 

0.7

%

 

 

(369

)

 

 

486

 

Borrowings

 

1,495

 

 

1,672

 

 

(177

)

 

(10.6

)%

 

 

(16

)

 

 

(161

)

Subordinated debentures

 

1,080

 

 

1,079

 

 

1

 

 

0.1

%

 

 

(1

)

 

 

2

 

Total interest expense

 

19,993

 

 

20,052

 

 

(59

)

 

(0.3

)%

 

 

(386

)

 

 

327

 

Net interest income differential

$

23,192

 

$

21,230

 

$

1,962

 

 

9.24

%

 

$

1,390

 

 

$

572

 

(1) Reflected on a tax-equivalent basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income increased $1.9 million quarter-over-quarter on a tax equivalent basis, driven by higher yields and increased average balances of interest earning assets. The yield on interest-earnings assets increased 12 basis points and contributed $1.0 million to interest income, aided in part by an increase in loan fees of $181 thousand, while the average balance of interest earning assets increased by $38.3 million, and contributed $899 thousand to the increase in interest income.

Average total loans, excluding residential loans for sale, increased $33.3 million. The largest drivers of this increase were commercial, commercial real estate, construction, and small business loans which on a combined basis increased $29.1 million on average, partially offset by a decrease in average leases of $9.0 million. Home equity, residential real estate, consumer and other loans held in portfolio increased on a combined basis $13.1 million on average.

Interest expense decreased $59 thousand, quarter-over-quarter, due to a decline in the cost of deposits and borrowings, partially offset by a higher volume of interest-bearing deposits and borrowings. Interest expense on total deposits increased $117 thousand and interest expense on borrowings decreased $177 thousand. During the period, interest-bearing checking accounts and money market accounts increased $1.3 million and $35.9 million on average, respectively, while time deposits increased $7.9 million on average. Borrowings decreased $14.5 million on average. On a rate basis, interest-bearing checking accounts, money market accounts, and time deposits experienced a decrease in the cost, with the overall cost of deposits dropping 9 basis points.

Overall the net interest margin increased 23 basis points to 3.77% as the cost of funds declined and the yield on earning assets increased. Absent the increase in loan fees, the net interest margin would have been 3.68%.

Provision for Credit Losses

The overall provision for credit losses for the third quarter decreased $953 thousand to $2.9 million, from $3.8 million in the second quarter. The lower provisioning was positively impacted by a $1.7 million decrease in net charge-offs.

Non-interest income

The following table presents the components of non-interest income for the periods indicated:

 

Three Months Ended

 

 

 

 

(Dollars in thousands)

September 30,
2025

 

June 30,
2025

 

$ Change

 

% Change

Mortgage banking income

$

5,914

 

 

$

5,762

 

 

$

152

 

 

2.6

%

Wealth management income

 

1,610

 

 

 

1,492

 

 

 

118

 

 

7.9

%

SBA loan income

 

1,431

 

 

 

1,988

 

 

 

(557

)

 

(28.0

)%

Earnings on investment in life insurance

 

246

 

 

 

240

 

 

 

6

 

 

2.5

%

Net gain on sale of MSRs

 

 

 

 

467

 

 

 

(467

)

 

(100.0

)%

Net change in the fair value of derivative instruments

 

129

 

 

 

(102

)

 

 

231

 

 

(226.5

)%

Net change in the fair value of loans held-for-sale

 

(75

)

 

 

171

 

 

 

(246

)

 

(143.9

)%

Net change in the fair value of loans held-for-investment

 

213

 

 

 

190

 

 

 

23

 

 

12.1

%

Net (loss) gain on hedging activity

 

(166

)

 

 

16

 

 

 

(182

)

 

(1137.5

)%

Other

 

651

 

 

 

1,064

 

 

 

(413

)

 

(38.8

)%

Total non-interest income

$

9,953

 

 

$

11,288

 

 

$

(1,335

)

 

(11.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income decreased $1.3 million, or 11.8%, quarter-over-quarter largely due to a $557 thousand decline in SBA loan income, and a $467 thousand decline in net gain on sale of MSRs. Partially offsetting these decreases were a $152 thousand positive improvement in mortgage banking income, and an increase of $118 thousand in wealth management income. Mortgage loan sales experienced a minor decline quarter-over-quarter, with a drop of $5.5 million or 2.6%. Despite this decrease in overall sales, margin increased 13 basis points resulting in a higher level of mortgage banking income.

SBA loan income decreased $557 thousand as the volume of SBA loans sold were down $14.2 million to $25.3 million, for the quarter-ended September 30, 2025 compared to the quarter-ended June 30, 2025. The gross margin on SBA sales was 7.4% for the quarter, an improvement from 6.2% for the previous quarter.

Non-interest expense

The following table presents the components of non-interest expense for the periods indicated:

 

Three Months Ended

 

 

 

 

(Dollars in thousands)

September 30,
2025

 

June 30,
2025

 

$ Change

 

% Change

Salaries and employee benefits

$

13,613

 

$

13,179

 

$

434

 

 

3.3

%

Occupancy and equipment

 

991

 

 

1,037

 

 

(46

)

 

(4.4

)%

Professional fees

 

1,092

 

 

1,164

 

 

(72

)

 

(6.2

)%

Data processing and software

 

1,865

 

 

1,706

 

 

159

 

 

9.3

%

Advertising and promotion

 

877

 

 

1,277

 

 

(400

)

 

(31.3

)%

Pennsylvania bank shares tax

 

254

 

 

269

 

 

(15

)

 

(5.6

)%

Other

 

2,854

 

 

2,725

 

 

129

 

 

4.7

%

Total non-interest expense

$

21,546

 

$

21,357

 

$

189

 

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Overall salaries and benefits increased $434 thousand, largely attributable to the variable nature of the mortgage segment. Data processing and software expense increased $159 thousand due to an increase in customer transaction volume, while advertising and promotion expenses decreased $400 thousand as the level of business development activities and special events declined from the prior quarter.

Balance Sheet - September 30, 2025 Compared to June 30, 2025

Total assets increased $30.2 million, or 1.2%, to $2.5 billion as of September 30, 2025 from $2.5 billion at June 30, 2025.

Portfolio loans grew $54.8 million, or 2.6% quarter-over-quarter. This growth was generated from commercial & industrial loans which increased $14.1 million, or 3.5%, commercial mortgage loans which increased $17.0 million, or 2.0%, and construction loans which increased $29.9 million, or 10.5%. SBA loan balances decreased $6.8 million, or 4.7%, from June 30, 2025, due to the level of SBA loan sales outpacing new loan growth in the third quarter as discussed above in the non-interest income section. Lease financings also decreased $8.1 million, or 13.9% from June 30, 2025, partially offsetting the above noted loan growth, but this decline was expected.

Total deposits increased $20.7 million, or 1.0% quarter-over-quarter, led by an increase of $18.2 million in interest-bearing deposits. Money market accounts and savings accounts increased a combined $39.7 million, non-interest bearing accounts increased $2.6 million or 1.1%, while interest bearing demand deposits decreased $21.9 million. Overall borrowings decreased $1.7 million, or 1.2% quarter-over-quarter.

Total stockholders’ equity increased by $10.0 million from June 30, 2025, to $188.0 million as of September 30, 2025. Changes to equity for the quarter included net income of $6.7 million, a net increase of $2.8 million due to stock issuance under an ATM offering, dividends paid of $1.4 million, and an increase of $1.6 million in other comprehensive income. The Community Bank Leverage Ratio for the Bank was 9.41% at September 30, 2025.

Asset Quality Summary

Non-performing loans increased $4.8 million, to $55.4 million at September 30, 2025 compared to $50.5 million at June 30, 2025, with increases coming from SBA loans, construction loans, commercial loans, and residential loans. Included in non-performing loans are $21.3 million of SBA loans of which $11.8 million, or 56%, are guaranteed by the SBA. The SBA portfolio was subject to the Fed's rapid rate increase and $12.8 million, or 60% of these non-performing loans originated in 2020-2021 when rates were lower by over 500 basis points. As a result of these changes in non-performing loans, the ratio of non-performing loans to total loans increased 18 bps to 2.53% as of September 30, 2025, from 2.35% as of June 30, 2025. The ratio of non-performing loans to total loans, excluding the guaranteed portion of the SBA portfolio was 1.99%.

Net charge-offs decreased to $1.9 million, or 0.09% of total average loans for the quarter ended September 30, 2025, compared to net charge-offs of $3.6 million, or 0.17%, for the quarter ended June 30, 2025. Third quarter charge-offs mainly consisted of $997 thousand in SBA loans, $273 thousand of small ticket equipment leases, and $185 thousand in commercial loans. Overall there were recoveries of $214 thousand, mainly related to leases.

The ratio of allowance for credit losses to total loans held for investment was 1.01% as of September 30, 2025, slightly up from 1.00% reported as of June 30, 2025, as qualitative reserve factors increased in the third quarter ACL calculation. As of September 30, 2025 there were specific reserves of $3.3 million against individually evaluated loans, a slight increase of $85 thousand from the level of specific reserves as of June 30, 2025.

About Meridian Corporation

Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor” Statement

In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; the impact of uncertain or changing political conditions or any current or future federal government shutdown and uncertainty regarding the federal government's debt limit; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.


 

MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

 

 

Three Months Ended

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

Earnings and Per Share Data:

 

 

 

 

 

 

 

 

 

Net income

$

6,659

 

 

$

5,592

 

 

$

2,399

 

 

$

5,600

 

 

$

4,743

 

Basic earnings per common share

$

0.59

 

 

$

0.50

 

 

$

0.21

 

 

$

0.50

 

 

$

0.43

 

Diluted earnings per common share

$

0.58

 

 

$

0.49

 

 

$

0.21

 

 

$

0.49

 

 

$

0.42

 

Common shares outstanding

 

11,517

 

 

 

11,297

 

 

 

11,285

 

 

 

11,240

 

 

 

11,229

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

Return on average assets(2)

 

1.04

%

 

 

0.90

%

 

 

0.40

%

 

 

0.92

%

 

 

0.80

%

Return on average equity(2)

 

14.42

 

 

 

12.68

 

 

 

5.57

 

 

 

13.01

 

 

 

11.41

 

Net interest margin (tax-equivalent)(2)

 

3.77

 

 

 

3.54

 

 

 

3.46

 

 

 

3.29

 

 

 

3.20

 

Yield on earning assets (tax-equivalent)(2)

 

7.01

 

 

 

6.89

 

 

 

6.83

 

 

 

6.81

 

 

 

7.06

 

Cost of funds(2)

 

3.42

 

 

 

3.52

 

 

 

3.56

 

 

 

3.71

 

 

 

4.05

 

Efficiency ratio

 

65.15

%

 

 

65.82

%

 

 

69.16

%

 

 

65.72

%

 

 

70.67

%

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries) to average loans

 

0.09

%

 

 

0.17

%

 

 

0.14

%

 

 

0.34

%

 

 

0.11

%

Non-performing loans to total loans

 

2.53

 

 

 

2.35

 

 

 

2.49

 

 

 

2.19

 

 

 

2.20

 

Non-performing assets to total assets

 

2.32

 

 

 

2.14

 

 

 

2.07

 

 

 

1.90

 

 

 

1.97

 

Allowance for credit losses to:

 

 

 

 

 

 

 

 

 

Total loans and other finance receivables

 

1.01

 

 

 

0.99

 

 

 

1.01

 

 

 

0.91

 

 

 

1.09

 

Total loans and other finance receivables (excluding loans at fair value)(1)

 

1.01

 

 

 

1.00

 

 

 

1.01

 

 

 

0.91

 

 

 

1.10

 

Non-performing loans

 

39.37

%

 

 

41.26

%

 

 

39.90

%

 

 

40.86

%

 

 

48.66

%

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

Book value per common share

$

16.33

 

 

$

15.76

 

 

$

15.38

 

 

$

15.26

 

 

$

14.91

 

Tangible book value per common share

$

16.02

 

 

$

15.44

 

 

$

15.06

 

 

$

14.93

 

 

$

14.58

 

Total equity/Total assets

 

7.40

%

 

 

7.09

%

 

 

6.86

%

 

 

7.19

%

 

 

7.01

%

Tangible common equity/Tangible assets - Corporation(1)

 

7.27

 

 

 

6.96

 

 

 

6.73

 

 

 

7.05

 

 

 

6.87

 

Tangible common equity/Tangible assets - Bank(1)

 

9.16

 

 

 

8.96

 

 

 

8.61

 

 

 

9.06

 

 

 

8.95

 

Tier 1 leverage ratio - Bank

 

9.41

 

 

 

9.32

 

 

 

9.30

 

 

 

9.21

 

 

 

9.32

 

Common tier 1 risk-based capital ratio - Bank

 

10.52

 

 

 

10.53

 

 

 

10.15

 

 

 

10.33

 

 

 

10.17

 

Tier 1 risk-based capital ratio - Bank

 

10.52

 

 

 

10.53

 

 

 

10.15

 

 

 

10.33

 

 

 

10.17

 

Total risk-based capital ratio - Bank

 

11.54

%

 

 

11.54

%

 

 

11.14

%

 

 

11.20

%

 

 

11.22

%

(1) See Non-GAAP reconciliation in the Appendix

 

 

 

 

 

 

 

 

(2) Annualized

 

 

 

 

 

 

 

 

 


 

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

 

 

Three Months Ended

 

NineMonths Ended

 

September 30,
2025

 

June 30,
2025

 

September 30,
2024

 

September 30,
2025

 

September 30,
2024

Interest income:

 

 

 

 

 

 

 

 

 

Loans and other finance receivables, including fees

$

40,477

 

 

$

38,697

 

 

$

38,103

 

 

$

115,723

 

 

$

109,928

 

Securities - taxable

 

1,895

 

 

 

1,792

 

 

 

1,480

 

 

 

5,380

 

 

 

4,055

 

Securities - tax-exempt

 

325

 

 

 

295

 

 

 

320

 

 

 

933

 

 

 

969

 

Cash and cash equivalents

 

412

 

 

 

427

 

 

 

416

 

 

 

1,452

 

 

 

1,047

 

Total interest income

 

43,109

 

 

 

41,211

 

 

 

40,319

 

 

 

123,488

 

 

 

115,999

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

17,418

 

 

 

17,301

 

 

 

19,313

 

 

 

51,587

 

 

 

55,696

 

Borrowings and subordinated debentures

 

2,575

 

 

 

2,751

 

 

 

2,764

 

 

 

7,850

 

 

 

8,606

 

Total interest expense

 

19,993

 

 

 

20,052

 

 

 

22,077

 

 

 

59,437

 

 

 

64,302

 

Net interest income

 

23,116

 

 

 

21,159

 

 

 

18,242

 

 

 

64,051

 

 

 

51,697

 

Provision for credit losses

 

2,850

 

 

 

3,803

 

 

 

2,282

 

 

 

11,865

 

 

 

7,828

 

Net interest income after provision for credit losses

 

20,266

 

 

 

17,356

 

 

 

15,960

 

 

 

52,186

 

 

 

43,869

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Mortgage banking income

 

5,914

 

 

 

5,762

 

 

 

6,474

 

 

 

15,069

 

 

 

15,528

 

Wealth management income

 

1,610

 

 

 

1,492

 

 

 

1,447

 

 

 

4,637

 

 

 

4,208

 

SBA loan income

 

1,431

 

 

 

1,988

 

 

 

544

 

 

 

4,167

 

 

 

2,315

 

Earnings on investment in life insurance

 

246

 

 

 

240

 

 

 

222

 

 

 

708

 

 

 

644

 

Net gain on sale of MSRs

 

 

 

 

467

 

 

 

 

 

 

415

 

 

 

 

Net change in the fair value of derivative instruments

 

129

 

 

 

(102

)

 

 

(102

)

 

 

176

 

 

 

176

 

Net change in the fair value of loans held-for-sale

 

(75

)

 

 

171

 

 

 

169

 

 

 

198

 

 

 

138

 

Net change in the fair value of loans held-for-investment

 

213

 

 

 

190

 

 

 

965

 

 

 

573

 

 

 

766

 

Net (loss) gain on hedging activity

 

(166

)

 

 

16

 

 

 

(197

)

 

 

(129

)

 

 

(279

)

Other

 

651

 

 

 

1,064

 

 

 

1,309

 

 

 

2,751

 

 

 

4,563

 

Total non-interest income

 

9,953

 

 

 

11,288

 

 

 

10,831

 

 

 

28,565

 

 

 

28,059

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

13,613

 

 

 

13,179

 

 

 

12,829

 

 

 

38,177

 

 

 

34,839

 

Occupancy and equipment

 

991

 

 

 

1,037

 

 

 

1,243

 

 

 

3,366

 

 

 

3,706

 

Professional fees

 

1,092

 

 

 

1,164

 

 

 

1,106

 

 

 

3,019

 

 

 

3,633

 

Data processing and software

 

1,865

 

 

 

1,706

 

 

 

1,553

 

 

 

5,050

 

 

 

4,591

 

Advertising and promotion

 

877

 

 

 

1,277

 

 

 

717

 

 

 

2,933

 

 

 

2,454

 

Pennsylvania bank shares tax

 

254

 

 

 

269

 

 

 

181

 

 

 

792

 

 

 

729

 

Other

 

2,854

 

 

 

2,725

 

 

 

2,917

 

 

 

8,309

 

 

 

7,786

 

Total non-interest expense

 

21,546

 

 

 

21,357

 

 

 

20,546

 

 

 

61,646

 

 

 

57,738

 

Income before income taxes

 

8,673

 

 

 

7,287

 

 

 

6,245

 

 

 

19,105

 

 

 

14,190

 

Income tax expense

 

2,014

 

 

 

1,695

 

 

 

1,502

 

 

 

4,455

 

 

 

3,445

 

Net income

$

6,659

 

 

$

5,592

 

 

$

4,743

 

 

$

14,650

 

 

$

10,745

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.59

 

 

$

0.50

 

 

$

0.43

 

 

$

1.30

 

 

$

0.97

 

Diluted earnings per common share

$

0.58

 

 

$

0.49

 

 

$

0.42

 

 

$

1.28

 

 

$

0.96

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

11,325

 

 

 

11,228

 

 

 

11,110

 

 

 

11,252

 

 

 

11,098

 

Diluted weighted average shares outstanding

 

11,540

 

 

 

11,392

 

 

 

11,234

 

 

 

11,458

 

 

 

11,198

 


 

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

 

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

Assets:

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

12,605

 

 

$

20,604

 

 

$

16,976

 

 

$

5,598

 

 

$

12,542

 

Interest-bearing deposits at other banks

 

27,384

 

 

 

29,570

 

 

 

113,620

 

 

 

21,864

 

 

 

19,805

 

Federal funds sold

 

 

 

 

 

 

 

629

 

 

 

 

 

 

 

Cash and cash equivalents

 

39,989

 

 

 

50,174

 

 

 

131,225

 

 

 

27,462

 

 

 

32,347

 

Securities available-for-sale, at fair value

 

194,268

 

 

 

187,902

 

 

 

185,221

 

 

 

174,304

 

 

 

171,568

 

Securities held-to-maturity, at amortized cost

 

32,593

 

 

 

32,642

 

 

 

32,720

 

 

 

33,771

 

 

 

33,833

 

Equity investments

 

2,150

 

 

 

2,130

 

 

 

2,126

 

 

 

2,086

 

 

 

2,166

 

Mortgage loans held for sale, at fair value

 

28,016

 

 

 

44,078

 

 

 

28,047

 

 

 

32,413

 

 

 

46,602

 

Loans and other finance receivables, net of fees and costs

 

2,162,845

 

 

 

2,108,250

 

 

 

2,071,675

 

 

 

2,030,437

 

 

 

2,008,396

 

Allowance for credit losses

 

(21,794

)

 

 

(20,851

)

 

 

(20,827

)

 

 

(18,438

)

 

 

(21,965

)

Loans and other finance receivables, net of the allowance for credit losses

 

2,141,051

 

 

 

2,087,399

 

 

 

2,050,848

 

 

 

2,011,999

 

 

 

1,986,431

 

Restricted investment in bank stock

 

8,350

 

 

 

9,162

 

 

 

8,369

 

 

 

7,753

 

 

 

8,542

 

Bank premises and equipment, net

 

12,413

 

 

 

12,320

 

 

 

12,028

 

 

 

12,151

 

 

 

12,807

 

Bank owned life insurance

 

30,421

 

 

 

30,175

 

 

 

29,935

 

 

 

29,712

 

 

 

29,489

 

Accrued interest receivable

 

10,944

 

 

 

10,334

 

 

 

10,345

 

 

 

9,958

 

 

 

10,012

 

OREO and other repossessed assets

 

3,714

 

 

 

3,148

 

 

 

249

 

 

 

276

 

 

 

1,967

 

Deferred income taxes

 

4,989

 

 

 

5,314

 

 

 

5,136

 

 

 

4,669

 

 

 

3,537

 

Servicing assets

 

3,845

 

 

 

3,658

 

 

 

4,284

 

 

 

4,382

 

 

 

4,364

 

Servicing assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

6,609

 

Goodwill

 

899

 

 

 

899

 

 

 

899

 

 

 

899

 

 

 

899

 

Intangible assets

 

2,614

 

 

 

2,665

 

 

 

2,716

 

 

 

2,767

 

 

 

2,818

 

Other assets

 

24,874

 

 

 

28,938

 

 

 

24,740

 

 

 

31,265

 

 

 

33,730

 

Total assets

$

2,541,130

 

 

$

2,510,938

 

 

$

2,528,888

 

 

$

2,385,867

 

 

$

2,387,721

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-interest bearing

$

239,614

 

 

$

237,042

 

 

$

323,485

 

 

$

240,858

 

 

$

237,207

 

Interest bearing:

 

 

 

 

 

 

 

 

 

Interest checking

 

151,973

 

 

 

173,865

 

 

 

161,055

 

 

 

141,439

 

 

 

133,429

 

Money market and savings deposits

 

996,126

 

 

 

956,448

 

 

 

947,795

 

 

 

913,536

 

 

 

822,837

 

Time deposits

 

743,403

 

 

 

743,019

 

 

 

696,407

 

 

 

709,535

 

 

 

785,454

 

Total interest-bearing deposits

 

1,891,502

 

 

 

1,873,332

 

 

 

1,805,257

 

 

 

1,764,510

 

 

 

1,741,720

 

Total deposits

 

2,131,116

 

 

 

2,110,374

 

 

 

2,128,742

 

 

 

2,005,368

 

 

 

1,978,927

 

Borrowings

 

137,265

 

 

 

138,965

 

 

 

139,590

 

 

 

124,471

 

 

 

144,880

 

Subordinated debentures

 

49,822

 

 

 

49,792

 

 

 

49,761

 

 

 

49,743

 

 

 

49,928

 

Accrued interest payable

 

7,095

 

 

 

7,059

 

 

 

7,404

 

 

 

6,860

 

 

 

7,017

 

Other liabilities

 

27,803

 

 

 

26,728

 

 

 

29,823

 

 

 

27,903

 

 

 

39,519

 

Total liabilities

 

2,353,101

 

 

 

2,332,918

 

 

 

2,355,320

 

 

 

2,214,345

 

 

 

2,220,271

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Common stock

 

13,521

 

 

 

13,300

 

 

 

13,288

 

 

 

13,243

 

 

 

13,232

 

Surplus

 

85,122

 

 

 

82,184

 

 

 

82,026

 

 

 

81,545

 

 

 

81,002

 

Treasury stock

 

(26,079

)

 

 

(26,079

)

 

 

(26,079

)

 

 

(26,079

)

 

 

(26,079

)

Unearned common stock held by ESOP

 

(1,006

)

 

 

(1,006

)

 

 

(1,006

)

 

 

(1,006

)

 

 

(1,204

)

Retained earnings

 

122,376

 

 

 

117,132

 

 

 

112,952

 

 

 

111,961

 

 

 

107,765

 

Accumulated other comprehensive loss

 

(5,905

)

 

 

(7,511

)

 

 

(7,613

)

 

 

(8,142

)

 

 

(7,266

)

Total stockholders’ equity

 

188,029

 

 

 

178,020

 

 

 

173,568

 

 

 

171,522

 

 

 

167,450

 

Total liabilities and stockholders’ equity

$

2,541,130

 

 

$

2,510,938

 

 

$

2,528,888

 

 

$

2,385,867

 

 

$

2,387,721

 


 

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

 

 

 

Three Months Ended

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

Interest income

$

43,109

 

$

41,211

 

$

39,168

 

$

40,028

 

$

40,319

Interest expense

 

19,993

 

 

20,052

 

 

19,392

 

 

20,729

 

 

22,077

Net interest income

 

23,116

 

 

21,159

 

 

19,776

 

 

19,299

 

 

18,242

Provision for credit losses

 

2,850

 

 

3,803

 

 

5,212

 

 

3,572

 

 

2,282

Non-interest income

 

9,953

 

 

11,288

 

 

7,324

 

 

13,279

 

 

10,831

Non-interest expense

 

21,546

 

 

21,357

 

 

18,743

 

 

21,411

 

 

20,546

Income before income tax expense

 

8,673

 

 

7,287

 

 

3,145

 

 

7,595

 

 

6,245

Income tax expense

 

2,014

 

 

1,695

 

 

746

 

 

1,995

 

 

1,502

Net Income

$

6,659

 

$

5,592

 

$

2,399

 

$

5,600

 

$

4,743

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

11,325

 

 

11,228

 

 

11,205

 

 

11,158

 

 

11,110

Basic earnings per common share

$

0.59

 

$

0.50

 

$

0.21

 

$

0.50

 

$

0.43

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

11,540

 

 

11,392

 

 

11,446

 

 

11,375

 

 

11,234

Diluted earnings per common share

$

0.58

 

$

0.49

 

$

0.21

 

$

0.49

 

$

0.42


 

Segment Information

 

Three Months Ended September 30, 2025

 

Three Months Ended September 30, 2024

(dollars in thousands)

Bank

 

Wealth

 

Mortgage

 

Total

 

Bank

 

Wealth

 

Mortgage

 

Total

Net interest income

$

22,972

 

 

$

43

 

 

$

101

 

 

$

23,116

 

 

$

18,151

 

 

$

46

 

 

$

45

 

 

$

18,242

 

Provision for credit losses

 

2,850

 

 

 

 

 

 

 

 

 

2,850

 

 

 

2,282

 

 

 

 

 

 

 

 

 

2,282

 

Net interest income after provision

 

20,122

 

 

 

43

 

 

 

101

 

 

 

20,266

 

 

 

15,869

 

 

 

46

 

 

 

45

 

 

 

15,960

 

Non-interest income

 

2,363

 

 

 

1,610

 

 

 

5,980

 

 

 

9,953

 

 

 

1,358

 

 

 

1,447

 

 

 

8,026

 

 

 

10,831

 

Non-interest expense

 

14,831

 

 

 

1,141

 

 

 

5,574

 

 

 

21,546

 

 

 

13,287

 

 

 

840

 

 

 

6,419

 

 

 

20,546

 

Income before income taxes

$

7,654

 

 

$

512

 

 

$

507

 

 

$

8,673

 

 

$

3,940

 

 

$

653

 

 

$

1,652

 

 

$

6,245

 

Efficiency ratio

 

59

%

 

 

69

%

 

 

92

%

 

 

65

%

 

 

68

%

 

 

56

%

 

 

80

%

 

 

71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

Nine Months Ended September 30, 2024

(dollars in thousands)

Bank

 

Wealth

 

Mortgage

 

Total

 

Bank

 

Wealth

 

Mortgage

 

Total

Net interest income

$

63,701

 

 

$

116

 

 

$

234

 

 

$

64,051

 

 

$

51,528

 

 

$

76

 

 

$

93

 

 

$

51,697

 

Provision for credit losses

 

11,865

 

 

 

 

 

 

 

 

 

11,865

 

 

 

7,828

 

 

 

 

 

 

 

 

 

7,828

 

Net interest income after provision

 

51,836

 

 

 

116

 

 

 

234

 

 

 

52,186

 

 

 

43,700

 

 

 

76

 

 

 

93

 

 

 

43,869

 

Non-interest income

 

7,304

 

 

 

4,638

 

 

 

16,623

 

 

 

28,565

 

 

 

4,908

 

 

 

4,207

 

 

 

18,944

 

 

 

28,059

 

Non-interest expense

 

42,639

 

 

 

2,908

 

 

 

16,099

 

 

 

61,646

 

 

 

37,962

 

 

 

2,479

 

 

 

17,297

 

 

 

57,738

 

Income before income taxes

$

16,501

 

 

$

1,846

 

 

$

758

 

 

$

19,105

 

 

$

10,646

 

 

$

1,804

 

 

$

1,740

 

 

$

14,190

 

Efficiency ratio

 

60

%

 

 

61

%

 

 

96

%

 

 

67

%

 

 

67

%

 

 

58

%

 

 

91

%

 

 

72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

Pre-Provision Net Revenue Reconciliation

 

Three Months Ended

 

NineMonths Ended

(Dollars in thousands, except per share data, Unaudited)

September 30,
2025

 

June 30,
2025

 

September 30,
2024

 

September 30,
2025

 

September 30,
2024

Income before income tax expense

$

8,673

 

$

7,287

 

$

6,245

 

$

19,105

 

$

14,190

Provision for credit losses

 

2,850

 

 

3,803

 

 

2,282

 

 

11,865

 

 

7,828

Pre-provision net revenue

$

11,523

 

$

11,090

 

$

8,527

 

$

30,970

 

$

22,018


 

Pre-Provision Net Revenue Reconciliation

 

Three Months Ended

 

NineMonths Ended

(Dollars in thousands, except per share data, Unaudited)

September 30,
2025

 

June 30,
2025

 

September 30,
2024

 

September 30,
2025

 

September 30,
2024

Bank

$

10,504

 

$

9,005

 

$

6,222

 

$

28,366

 

$

18,474

Wealth

 

512

 

 

604

 

 

653

 

 

1,846

 

 

1,804

Mortgage

 

507

 

 

1,481

 

 

1,652

 

 

758

 

 

1,740

Pre-provision net revenue

$

11,523

 

$

11,090

 

$

8,527

 

$

30,970

 

$

22,018


 

Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding Loans at Fair Value

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

Allowance for credit losses (GAAP)

$

21,794

 

 

$

20,851

 

 

$

20,827

 

 

$

18,438

 

 

$

21,965

 

 

 

 

 

 

 

 

 

 

 

Loans and other finance receivables (GAAP)

 

2,162,845

 

 

 

2,108,250

 

 

 

2,071,675

 

 

 

2,030,437

 

 

 

2,008,396

 

Less: Loans at fair value

 

(14,454

)

 

 

(14,541

)

 

 

(14,182

)

 

 

(14,501

)

 

 

(13,965

)

Loans and other finance receivables, excluding loans at fair value (non-GAAP)

$

2,148,391

 

 

$

2,093,709

 

 

$

2,057,493

 

 

$

2,015,936

 

 

$

1,994,431

 

 

 

 

 

 

 

 

 

 

 

ACL to loans and other finance receivables (GAAP)

 

1.01

%

 

 

0.99

%

 

 

1.01

%

 

 

0.91

%

 

 

1.09

%

ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)

 

1.01

%

 

 

1.00

%

 

 

1.01

%

 

 

0.91

%

 

 

1.10

%


 

Tangible Common Equity Ratio Reconciliation - Corporation

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

Total stockholders' equity (GAAP)

$

188,029

 

 

$

178,020

 

 

$

173,568

 

 

$

171,522

 

 

$

167,450

 

Less: Goodwill and intangible assets

 

(3,513

)

 

 

(3,564

)

 

 

(3,615

)

 

 

(3,666

)

 

 

(3,717

)

Tangible common equity (non-GAAP)

 

184,516

 

 

 

174,456

 

 

 

169,953

 

 

 

167,856

 

 

 

163,733

 

 

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

 

2,541,130

 

 

 

2,510,938

 

 

 

2,528,888

 

 

 

2,385,867

 

 

 

2,387,721

 

Less: Goodwill and intangible assets

 

(3,513

)

 

 

(3,564

)

 

 

(3,615

)

 

 

(3,666

)

 

 

(3,717

)

Tangible assets (non-GAAP)

$

2,537,617

 

 

$

2,507,374

 

 

$

2,525,273

 

 

$

2,382,201

 

 

$

2,384,004

 

Tangible common equity to tangible assets ratio - Corporation (non-GAAP)

 

7.27

%

 

 

6.96

%

 

 

6.73

%

 

 

7.05

%

 

 

6.87

%


 

Tangible Common Equity Ratio Reconciliation - Bank

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

Total stockholders' equity (GAAP)

$

236,038

 

 

$

228,127

 

 

$

220,768

 

 

$

219,119

 

 

$

217,028

 

Less: Goodwill and intangible assets

 

(3,513

)

 

 

(3,564

)

 

 

(3,615

)

 

 

(3,666

)

 

 

(3,717

)

Tangible common equity (non-GAAP)

 

232,525

 

 

 

224,563

 

 

 

217,153

 

 

 

215,453

 

 

 

213,311

 

 

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

 

2,541,395

 

 

 

2,510,684

 

 

 

2,525,029

 

 

 

2,382,014

 

 

 

2,385,994

 

Less: Goodwill and intangible assets

 

(3,513

)

 

 

(3,564

)

 

 

(3,615

)

 

 

(3,666

)

 

 

(3,717

)

Tangible assets (non-GAAP)

$

2,537,882

 

 

$

2,507,120

 

 

$

2,521,414

 

 

$

2,378,348

 

 

$

2,382,277

 

Tangible common equity to tangible assets ratio - Bank (non-GAAP)

 

9.16

%

 

 

8.96

%

 

 

8.61

%

 

 

9.06

%

 

 

8.95

%

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Reconciliation

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

Book value per common share

$

16.33

 

 

$

15.76

 

 

$

15.38

 

 

$

15.26

 

 

$

14.91

 

Less: Impact of goodwill /intangible assets

 

0.31

 

 

 

0.32

 

 

 

0.32

 

 

 

0.33

 

 

 

0.33

 

Tangible book value per common share

$

16.02

 

 

$

15.44

 

 

$

15.06

 

 

$

14.93

 

 

$

14.58

 


Contact:
Christopher J. Annas
484.568.5001
[email protected]