Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Marvell Technology Group Ltd
Marvell Technology Group Ltd. Reports Second Quarter of Fiscal Year 2021 Financial Results
Business
Aug 27 2020
5 min read

Marvell Technology Group Ltd. Reports Second Quarter of Fiscal Year 2021 Financial Results

- Q2 Revenue: $727 million

- Q2 Gross Margin: 49.4% GAAP gross margin; 63.3% non-GAAP gross margin

- Q2 Diluted income (loss) per share: $(0.24) GAAP diluted loss per share; $0.21 non-GAAP diluted income per share

- Cash and short-term investments: $832 million

SANTA CLARA, Calif., Aug. 27, 2020 /PRNewswire/ -- Marvell Technology Group Ltd. (NASDAQ: MRVL), a leader in infrastructure semiconductor solutions, today reported financial results for the second quarter of fiscal year 2021.

Revenue for the second quarter of fiscal 2021 was $727 million, which exceeded the midpoint of the Company's guidance provided on May 28, 2020. GAAP net loss for the second quarter of fiscal 2021 was $(158) million, or $(0.24) per diluted share. Non-GAAP net income for the second quarter of fiscal 2021 was $140 million, or $0.21 per diluted share. Cash flow from operations for the second quarter was $226 million.

"Marvell delivered strong second quarter financial results with revenue above the mid-point of guidance, growing 11% year on year and 5% sequentially. We are expecting revenue growth to continue in the third quarter, driven primarily from 5G wireless infrastructure and cloud datacenter end markets" said Matt Murphy, Marvell's President and CEO. "We also announced the extension of our long-term collaboration with TSMC to deliver a comprehensive silicon portfolio for the data infrastructure market leveraging the industry's most advanced 5 nanometer (nm) process technology. While we continue to invest in advanced technologies for future growth, our team also remains focused on driving operational excellence. Through successful integration execution and continued operational discipline, we expect to drive earnings expansion in the third quarter."

Marvell's third quarter guidance takes into account the U.S. Government's export restrictions on certain Chinese customers. Given the ongoing uncertainty associated with COVID-19 and related public health measures, we also have temporarily widened the guidance range on revenue.

Third Quarter of Fiscal 2021 Financial Outlook

  • Revenue is expected to be $750 million +/- 5%.
  • GAAP gross margin is expected to be approximately 51.4%.
  • Non-GAAP gross margin is expected to be approximately 63%.
  • GAAP operating expenses are expected to be approximately $368 million.
  • Non-GAAP operating expenses are expected to be approximately $280 million.
  • GAAP diluted income (loss) per share is expected to be $(0.04) to $0.04 per share.
  • Non-GAAP diluted income per share is expected to be $0.22 to $0.28 per share.

Conference Call Marvell will conduct a conference call on Thursday, August 27, 2020 at 1:45 p.m. Pacific Time to discuss results for the second quarter of fiscal 2021. Interested parties may join the conference call by dialing 1-844-647-5488 or 1-615-247-0258, pass-code 9776144. The call will be webcast and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until Thursday, September 3, 2020.

Discussion of Non-GAAP Financial Measures Non-GAAP financial measures exclude the effect of share-based compensation expense, amortization of the inventory fair value adjustment associated with the Aquantia and Avera acquisitions, amortization of acquired intangible assets, acquisition and divestiture-related costs, restructuring and other related charges (including, but not limited to, asset impairment charges, employee severance costs, and facilities related charges), resolution of legal matters, and certain expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell's core business.

Marvell uses a non-GAAP tax rate to compute the non-GAAP tax provision. This non-GAAP tax rate is based on Marvell's estimated annual GAAP income tax forecast, adjusted to account for items excluded from GAAP income in calculating Marvell's non-GAAP income, as well as the effects of significant non-recurring and period specific tax items which vary in size and frequency. Marvell's non-GAAP tax rate is determined on an annual basis and may be adjusted during the year to take into account events that may materially affect the non-GAAP tax rate such as tax law changes; significant changes in Marvell's geographic mix of revenue and expenses; or changes to Marvell's corporate structure. For the second quarter of fiscal 2021, a non-GAAP tax rate of 5.0% has been applied to the non-GAAP financial results.

Marvell believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Marvell's financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, financial measures calculated in accordance with GAAP. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance.

Externally, management believes that investors may find Marvell's non-GAAP financial measures useful in their assessment of Marvell's operating performance and the valuation of Marvell. Internally, Marvell's non-GAAP financial measures are used in the following areas:

  • Management's evaluation of Marvell's operating performance;
  • Management's establishment of internal operating budgets;
  • Management's performance comparisons with internal forecasts and targeted business models; and
  • Management's determination of the achievement and measurement of certain performance-based equity awards (adjustments may vary from award to award).

Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of Marvell's business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Marvell's results as reported under GAAP. The exclusion of the above items from our GAAP financial metrics does not necessarily mean that these costs are unusual or infrequent.

Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995This press release contains forward-looking statements within the meaning of the federal securities laws that involve risks and uncertainties. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "seeks," "estimates," "can," "may," "will," "would" and similar expressions identify such forward-looking statements. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties, including, but not limited to: risks related to the impact on our business of the novel coronavirus (COVID-19) pandemic which have impacted, and may continue to impact, our workforce and operations and the transportation and manufacturing of our products; risks related to the impact of the COVID-19 pandemic which have impacted, and may continue to impact the operations of our customers, distributors, vendors, suppliers, and partners; increased disruption and volatility in the capital markets and credit markets as a result of COVID-19, which could adversely affect our liquidity and capital resources; the impact of COVID-19, or other future pandemics, on the U.S. and global economies; disruptions caused by COVID-19 resulting in worker absenteeism, quarantines and restrictions on our employees' ability to work, innovate, collaborate, and travel; the effects that the current credit and market conditions caused by, or resulting from, COVID-19 could have on the liquidity and financial condition of our customers and suppliers, including any impact on their ability to meet their contractual obligations; the impact of international conflict and economic volatility in either domestic or foreign markets including risks related to trade conflicts, regulations, and tariffs, including but not limited to, restrictions imposed on our Chinese customers; the risks associated with manufacturing and selling products and customers' products outside of the United States; Marvell's ability to define, design and develop products for the 5G market; Marvell's ability to market its 5G products to Tier 1 infrastructure customers; extension of lead time due to supply chain disruptions or component shortages that may impact the production of our products and any constrained availability from other electronic suppliers impacting our customers' ability to ship their products, which in turn may adversely impact our sales to those customers; Marvell's reliance on independent foundries and subcontractors for the manufacture, assembly and testing of our products; cancellations, rescheduling or deferrals of significant customer orders or shipments, as well as the ability of our customers to manage inventory; our ability to realize the expected benefits from restructuring activities; the effects of transitioning to smaller geometry process technologies; the impact of any change in the income tax laws in jurisdictions where Marvell operates and the loss of any beneficial tax treatment that Marvell currently enjoys; the risk of downturns in the highly cyclical semiconductor industry; the risk that the company may not realize the anticipated benefits of the acquisitions of Aquantia Corp. and the Application Specific Integrated Circuit (ASIC) business of GLOBALFOUNDRIES and the divestiture to NXP (collectively, the "Transactions"); the effect of the consummation of the Transactions on the company's business relationships, operating results, and business generally; potential difficulties in employee retention as a result of the Transactions; the ability of Marvell to implement its plans, forecasts, and other expectations with respect to the Transactions and realize the anticipated synergies and cost savings in the time frame anticipated; Marvell's dependence upon the storage and networking markets, which are highly cyclical and intensely competitive; the outcome of pending or future litigation and legal and regulatory proceedings; Marvell's dependence on a small number of customers; the impact and costs associated with changes in international financial and regulatory conditions; Marvell's ability and the ability of its customers to successfully compete in the markets in which it serves; Marvell's ability and its customers' ability to develop new and enhanced products and the adoption of those products in the market; decreases in gross margin and results of operations in the future due to a number of factors; Marvell's ability to estimate customer demand and future sales accurately; Marvell's ability to scale its operations in response to changes in demand for existing or new products and services; risks associated with acquisition and consolidation activity in the semiconductor industry; the effects of any other potential acquisitions, divestitures or investments; Marvell's ability to protect its intellectual property;  Marvell's maintenance of an effective system of internal controls; severe financial hardship or bankruptcy of one or more of Marvell's major customers; and other risks detailed in Marvell's SEC filings from time to time. For other factors that could cause Marvell's results to vary from expectations, please see the risk factors identified in Marvell's Annual Report on Form 10-K for the fiscal year ended February 1, 2020 as filed with the SEC on March 23, 2020, Marvell's Quarterly Report on Form 10-Q for the fiscal quarter ended May 2, 2020 as filed with the SEC on May 29, 2020, and other factors detailed from time to time in Marvell's filings with the SEC. Marvell undertakes no obligation to revise or publicly update any forward-looking statements.

About Marvell Marvell first revolutionized the digital storage industry by moving information at speeds never thought possible. Today, that same breakthrough innovation remains at the heart of the Company's storage, processing, networking, security and connectivity solutions. With leading intellectual property and deep system-level knowledge, Marvell's semiconductor solutions continue to transform the enterprise, cloud, automotive, industrial, and consumer markets. To learn more, visit: www.marvell.com.

Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except per share amounts)

Three Months Ended

Six Months Ended

August 1,2020

May 2,2020

August 3,2019

August 1,2020

August 3,2019

Net revenue

$

727,297

$

693,641

$

656,568

$

1,420,938

$

1,319,020

Cost of goods sold

368,041

366,739

305,866

734,780

606,890

Gross profit

359,256

326,902

350,702

686,158

712,130

Operating expenses:

Research and development

277,139

279,584

266,354

556,723

533,221

Selling, general and administrative

112,794

122,027

113,990

234,821

223,995

Restructuring related charges

120,590

21,287

16,586

141,877

22,268

Total operating expenses

510,523

422,898

396,930

933,421

779,484

Operating loss

(151,267)

(95,996)

(46,228)

(247,263)

(67,354)

Interest income

577

1,058

1,077

1,635

2,345

Interest expense

(15,635)

(16,830)

(20,531)

(32,465)

(41,734)

Other income (loss), net

(440)

3,754

(2,197)

3,314

(2,313)

Interest and other income (loss), net

(15,498)

(12,018)

(21,651)

(27,516)

(41,702)

Loss before income taxes

(166,765)

(108,014)

(67,879)

(274,779)

(109,056)

Provision (benefit) for income taxes

(8,872)

5,019

(10,548)

(3,853)

(3,275)

Net loss

$

(157,893)

$

(113,033)

$

(57,331)

$

(270,926)

$

(105,781)

Net loss per share — basic:

$

(0.24)

$

(0.17)

$

(0.09)

$

(0.41)

$

(0.16)

Net loss per share — diluted:

$

(0.24)

$

(0.17)

$

(0.09)

$

(0.41)

$

(0.16)

Weighted average shares:

Basic

667,574

663,547

663,603

665,541

661,280

Diluted

667,574

663,547

663,603

665,541

661,280

 

Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands)

August 1,

2020

February 1,

2020

Assets

Current assets:

Cash and cash equivalents

$

831,534

$

647,604

Accounts receivable, net

483,542

492,346

Inventories

262,875

322,980

Prepaid expenses and other current assets

54,136

74,567

Total current assets

1,632,087

1,537,497

Property and equipment, net

335,035

357,092

Goodwill

5,337,405

5,337,405

Acquired intangible assets, net

2,489,815

2,764,600

Deferred tax assets

645,633

639,791

Other non-current assets

486,507

496,850

Total assets

$

10,926,482

$

11,133,235

Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable

$

238,537

$

213,747

Accrued liabilities

406,804

346,639

Accrued employee compensation

131,241

149,780

Short-term debt

448,248

Total current liabilities

1,224,830

710,166

Long-term debt

992,436

1,439,024

Other non-current liabilities

291,679

305,465

Total liabilities

2,508,945

2,454,655

Shareholders' equity:

Common shares

1,340

1,328

Additional paid-in capital

6,225,242

6,135,939

Accumulated other comprehensive income

450

Retained earnings

2,190,505

2,541,313

Total shareholders' equity

8,417,537

8,678,580

Total liabilities and shareholders' equity

$

10,926,482

$

11,133,235

 

Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

Three Months Ended

Six Months Ended

August 1, 2020

August 3, 2019

August 1, 2020

August 3,2019

Cash flows from operating activities:

Net loss

$

(157,893)

$

(57,331)

$

(270,926)

$

(105,781)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

51,605

37,926

102,088

76,580

Share-based compensation

62,586

63,676

122,273

122,274

Amortization of acquired intangible assets

111,579

80,967

224,501

160,707

Amortization of inventory fair value adjustment associated with acquisitions

17,284

Restructuring related impairment charges

114,723

6,281

117,546

10,097

Other expense, net

6,282

5,773

14,910

14,534

Deferred income taxes

(2,816)

(1,982)

(444)

2,374

Changes in assets and liabilities:

Accounts receivable

(14,782)

17,601

8,804

40,376

Inventories

(33)

(7,174)

35,801

8,674

Prepaid expenses and other assets

3,679

(15,997)

(3,015)

(7,993)

Accounts payable

33,204

24,370

29,647

22,497

Accrued liabilities and other non-current liabilities

10,732

(49,188)

21,528

(80,117)

Accrued employee compensation

6,964

(31,782)

(18,539)

(25,266)

Net cash provided by operating activities

225,830

73,140

401,458

238,956

Cash flows from investing activities:

Purchases of technology licenses

(3,080)

(38)

(6,764)

(1,522)

Purchases of property and equipment

(17,540)

(23,010)

(52,883)

(42,193)

Other, net

34

(47)

699

(389)

Net cash used in investing activities

(20,586)

(23,095)

(58,948)

(44,104)

Cash flows from financing activities:

Repurchases of common stock

(16,250)

(25,202)

(64,272)

Proceeds from employee stock plans

42,776

50,230

48,234

81,314

Tax withholding paid on behalf of employees for net share settlement

(25,213)

(32,884)

(56,714)

(61,642)

Dividend payments to shareholders

(40,119)

(39,889)

(79,882)

(79,356)

Payments on technology license obligations

(18,702)

(13,056)

(42,509)

(28,324)

Principal payments of debt

(50,000)

Other, net

3,407

(2,507)

(1,486)

Net cash used in financing activities

(41,258)

(48,442)

(158,580)

(203,766)

Net increase (decrease) in cash and cash equivalents

163,986

1,603

183,930

(8,914)

Cash and cash equivalents at beginning of period

667,548

571,893

647,604

582,410

Cash and cash equivalents at end of period

$

831,534

$

573,496

$

831,534

$

573,496

 

Marvell Technology Group Ltd.

Reconciliations from GAAP to Non-GAAP (Unaudited)

(In thousands, except per share amounts)

Three Months Ended

Six Months Ended

August 1,2020

May 2,2020

August 3,2019

August 1,2020

August 3,2019

GAAP gross profit:

$

359,256

$

326,902

$

350,702

$

686,158

$

712,130

Special items:

Share-based compensation

4,082

3,538

3,662

7,620

6,588

Amortization of acquired intangible assets

85,225

86,567

61,132

171,792

121,038

Other cost of goods sold (a)

11,630

18,562

30,192

450

Total special items

100,937

108,667

64,794

209,604

128,076

Non-GAAP gross profit

$

460,193

$

435,569

$

415,496

$

895,762

$

840,206

GAAP gross margin

49.4

%

47.1

%

53.4

%

48.3

%

54.0

%

Non-GAAP gross margin

63.3

%

62.8

%

63.3

%

63.0

%

63.7

%

Total GAAP operating expenses

$

510,523

$

422,898

$

396,930

$

933,421

$

779,484

Special items:

Share-based compensation

(58,504)

(56,149)

(60,014)

(114,653)

(115,686)

Restructuring related charges (b)

(120,590)

(21,287)

(16,586)

(141,877)

(22,268)

Amortization of acquired intangible assets

(26,354)

(26,355)

(19,835)

(52,709)

(39,669)

Other operating expenses (c)

(8,125)

(19,403)

(20,676)

(27,528)

(27,245)

Total special items

(213,573)

(123,194)

(117,111)

(336,767)

(204,868)

Total non-GAAP operating expenses

$

296,950

$

299,704

$

279,819

$

596,654

$

574,616

GAAP operating margin

(20.8)

%

(13.8)

%

(7.0)

%

(17.4)

%

(5.1)

%

Other cost of goods sold (a)

1.6

%

2.7

%

%

2.1

%

%

Share-based compensation

8.6

%

8.6

%

9.7

%

8.6

%

9.3

%

Restructuring related charges (b)

16.6

%

3.1

%

2.5

%

10.0

%

1.7

%

Amortization of acquired intangible assets

15.3

%

16.3

%

12.3

%

15.8

%

12.2

%

Other operating expenses (c)

1.1

%

2.7

%

3.2

%

2.0

%

2.0

%

Non-GAAP operating margin 

22.4

%

19.6

%

20.7

%

21.1

%

20.1

%

GAAP interest and other income (loss), net

$

(15,498)

$

(12,018)

$

(21,651)

$

(27,516)

$

(41,702)

Special items:

Restructuring and other related items (d)

434

75

434

(263)

Write-off of debt issuance costs (e)

458

Deal costs (f)

1,009

1,009

Total special items

434

1,084

434

1,204

Total non-GAAP interest and other income (loss), net

$

(15,498)

$

(11,584)

$

(20,567)

$

(27,082)

$

(40,498)

GAAP net loss

$

(157,893)

$

(113,033)

$

(57,331)

$

(270,926)

$

(105,781)

Special items:

Other cost of goods sold (a)

11,630

18,562

30,192

450

Share-based compensation

62,586

59,687

63,676

122,273

122,274

Restructuring related charges in operating expenses (b)

120,590

21,287

16,586

141,877

22,268

Other operating expenses (c)

8,125

19,403

20,676

27,528

27,245

Restructuring and other related items in interest and other income, net (d)

434

75

434

(263)

Amortization of acquired intangible assets

111,579

112,922

80,967

224,501

160,707

Write-off of debt issuance costs (e)

458

Transaction costs included in interest and other income, net (f)

1,009

1,009

Pre-tax total special items

314,510

232,295

182,989

546,805

334,148

Other income tax effects and adjustments (g)

(16,226)

(1,229)

(15,728)

(17,455)

(13,404)

Non-GAAP net income

$

140,391

$

118,033

$

109,930

$

258,424

$

214,963

GAAP weighted average shares — basic

667,574

663,547

663,603

665,541

661,280

GAAP weighted average shares — diluted

667,574

663,547

663,603

665,541

661,280

Non-GAAP weighted average shares — diluted (h)

678,304

670,841

675,755

674,553

673,399

GAAP diluted net loss per share

$

(0.24)

$

(0.17)

$

(0.09)

$

(0.41)

$

(0.16)

Non-GAAP diluted net income per share

$

0.21

$

0.18

$

0.16

$

0.38

$

0.32

(a)

Other costs of goods sold includes inventory write-downs and amortization of acquired inventory fair value adjustments.

(b)

Restructuring related charges include asset impairment charges (including asset impairment charges due to changes to the scope of the server processor product line), employee severance costs, facilities related charges, and other.

(c)

Other operating expenses include integration costs associated with recent acquisitions.

(d)

Interest and other income (loss), net, includes restructuring and other related items such as foreign currency remeasurement associated with restructuring related accruals.

(e)

Write-off of debt issuance costs is associated with partial term loan repayment.

(f)

Deal costs include transaction costs incurred in connection with divestiture of the Wi-Fi Connectivity business.

(g)

Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 5.0% for the three and six months ended August 1, 2020 and three months ended May 2, 2020. Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 4.5% for the three and six months ended August 3, 2019.

(h)

Non-GAAP diluted weighted average shares differs from GAAP diluted weighted average shares due to the non-GAAP net income reported.

 

Marvell Technology Group Ltd.

 Outlook for the Third Quarter of Fiscal Year 2021

Reconciliations from GAAP to Non-GAAP (Unaudited)

 (In millions, except per share amounts)

Outlook for Three Months EndedOctober 31, 2020

GAAP revenue

$750 +/- 5%

Special items:

Non-GAAP revenue

$750 +/- 5%

GAAP gross margin

~51.4%

Special items:

Share-based compensation

0.5%

Amortization of acquired intangible assets

11.1%

Non-GAAP gross margin

~63%

Total GAAP operating expenses

~$368

Special items:

Share-based compensation

56

Amortization of acquired intangible assets

26

Restructuring related charges

2

Other operating expenses

4

Total non-GAAP operating expenses

~$280

GAAP diluted net income (loss) per share

 $(0.04) - $0.04

Special items:

Share-based compensation

0.09

Amortization of acquired intangible assets

0.16

Other operating expenses

0.01

Other income tax effects and adjustments

(0.01)

Non-GAAP diluted net income per share

$0.22 - $0.28

Quarterly Revenue Trend (Unaudited)

(In thousands)

Three Months Ended

% Change

August 1,

2020

May 2,

2020

August 3,

2019

YoY

QoQ

Networking (1)

$

406,008

$

393,920

$

329,605

23

%

3

%

Storage (2)

290,495

258,688

274,905

6

%

12

%

   Total Core

696,503

652,608

604,510

15

%

7

%

Other (3)

30,794

41,033

52,058

(41)

%

(25)

%

Total Revenue

$

727,297

$

693,641

$

656,568

11

%

5

%

 

Three Months Ended

% of Total

August 1,2020

May 2,2020

August 3,2019

Networking (1)

56

%

57

%

50

%

Storage (2)

40

%

37

%

42

%

   Total Core

96

%

94

%

92

%

Other (3)

4

%

6

%

8

%

Total Revenue

100

%

100

%

100

%

(1) Networking products are comprised primarily of Ethernet Solutions, Embedded Processors and Custom ASICs.

(2) Storage products are comprised primarily of Storage Controllers and Fibre Channel Adapters.

(3) Other products are comprised primarily of Printer Solutions.

For further information, contact:Ashish SaranVice President, Investor Relations408-222-0777ir@marvell.com

Marvell is a leading provider of infrastructure semiconductor solutions. (PRNewsfoto/Marvell Technology Group Ltd.)

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/marvell-technology-group-ltd-reports-second-quarter-of-fiscal-year-2021-financial-results-301120025.html

SOURCE Marvell