Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Macom Technology Solutions Holdings Inc
MACOM Reports Fiscal Third Quarter 2025 Financial Results
Business
Aug 7 2025
20 min read

MACOM Reports Fiscal Third Quarter 2025 Financial Results

news images

LOWELL, Mass., Aug. 07, 2025 (GLOBE NEWSWIRE) -- MACOM Technology Solutions Holdings, Inc. (“MACOM”) (Nasdaq: MTSI), a leading supplier of semiconductor products, today announced its financial results for its fiscal third quarter ended July 4, 2025.

Third Quarter Fiscal Year 2025 GAAP Results

  • Revenue was $252.1 million, an increase of 32.3%, compared to $190.5 million in the previous year fiscal third quarter and an increase of 6.9% compared to $235.9 million in the prior fiscal quarter;

  • Gross margin was 55.3%, compared to 53.2% in the previous year fiscal third quarter and 55.2% in the prior fiscal quarter;

  • Income from operations was $37.7 million, or 14.9% of revenue, compared to income from operations of $19.7 million, or 10.4% of revenue, in the previous year fiscal third quarter and income from operations of $34.9 million, or 14.8% of revenue, in the prior fiscal quarter; and

  • Net income was $36.5 million, or $0.48 income per diluted share, compared to net income of $19.9 million, or $0.27 per diluted share, in the previous year fiscal third quarter and net income of $31.7 million, or $0.42 per diluted share, in the prior fiscal quarter.

Third Quarter Fiscal Year 2025 Adjusted Non-GAAP Results

  • Adjusted gross margin was 57.6%, compared to 57.5% in the previous year fiscal third quarter and 57.5% in the prior fiscal quarter;

  • Adjusted income from operations was $63.5 million, or 25.2% of revenue, compared to adjusted income from operations of $45.6 million, or 24.0% of revenue, in the previous year fiscal third quarter and adjusted income from operations of $59.8 million, or 25.4% of revenue, in the prior fiscal quarter; and

  • Adjusted net income was $68.2 million, or $0.90 per diluted share, compared to adjusted net income of $48.9 million, or $0.66 per diluted share, in the previous year fiscal third quarter and adjusted net income of $64.3 million, or $0.85 per diluted share, in the prior fiscal quarter.

Management Commentary

“Our team did a great job this quarter,” said Stephen G. Daly, President and Chief Executive Officer, MACOM. “Our results demonstrate the growing competitiveness of MACOM’s diverse product portfolio and our increasing momentum in the market.”

Business Outlook

For the fiscal fourth quarter ending October 3, 2025, MACOM expects revenue to be in the range of $256 million to $264 million. Adjusted gross margin is expected to be between 56.0% and 58.0%, and adjusted earnings per diluted share is expected to be between $0.91 and $0.95 utilizing an anticipated non-GAAP income tax rate of 3% and 76.5 million fully diluted shares outstanding.

Conference Call

MACOM will host a conference call on Thursday, August 7, 2025, at 8:30 a.m. Eastern Time to discuss its fiscal third quarter 2025 financial results and business outlook. Investors and analysts may visit MACOM's Investor Relations website at https://ir.macom.com/events-webcasts to register for a user-specific access code for the live call or to access the live webcast. A replay of the call will be available within 24 hours and remain accessible by all interested parties for approximately 90 days.

About MACOM

MACOM designs and manufactures high-performance semiconductor products for the Industrial and Defense, Data Center and Telecommunications industries. MACOM services over 6,000 customers annually with a broad product portfolio that incorporates RF, Microwave, Analog and Mixed Signal and Optical semiconductor technologies. MACOM has achieved certification to the IATF16949 automotive standard, the AS9100D aerospace standard, the ISO9001 international quality standard and the ISO14001 environmental management standard. MACOM operates facilities across the United States, Europe, Asia and is headquartered in Lowell, Massachusetts.

Special Note Regarding Forward-Looking Statements

This press release and the associated earnings call contains forward-looking statements. These forward-looking statements include, among others, statements about MACOM’s strategic plans, priorities and long-term growth drivers, our ability to execute our long-term strategy, strengthen our position and drive market share gains and growth, our ability to develop new products, achieve market acceptance of those products and better address certain markets, expand our capabilities and extend our product offerings, including through the acquisitions of ENGIN-IC, Inc., Linearizer Communications Group and the radio frequency (RF) business of Wolfspeed, Inc., including our ability to effectively integrate the Research Triangle Park, North Carolina RF business fabrication facility, and through the establishment and growth of our European Semiconductor Center and potential collaboration and sales opportunities with private and public sector partners resulting therefrom, and the teams’ capabilities and technologies and expansion thereof and any potential financial benefits derived by and financial impact to MACOM therefrom, strength and competitiveness of new product introductions and technology portfolio expansion, including the anticipated rate of new product introductions, anticipated demand for our products, MACOM’s profitability, revenue targets, prospects and growth opportunities in our three primary markets, the potential impact to our business of an economic downturn or recession, anticipated financial and business performance improvements, MACOM’s strategic investment plan, including negotiation and finalization of a definitive agreement with, and receipt of, funding from the Federal and State governments, the estimated financial results for our 2025 fiscal fourth quarter and the stated business outlook and future results of operations.

These forward-looking statements reflect MACOM’s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those indicated by the forward-looking statements, including our ability to develop new products and achieve market acceptance of those products; component shortages or other disruptions in our supply chain, including as a result of geopolitical unrest or otherwise; inflationary pressures; any failure to accurately anticipate demand for our products and effectively manage our inventory; our dependence on a limited number of customers; risks related to any weakening of global economic conditions, including as a result of the evolving impacts from tariffs, sanctions or other trade tensions (including implementation of new tariffs or retaliatory trade measures); the impact of the July 4, 2025 Bill on our business; our ability to compete effectively; and those other factors described in “Risk Factors” in MACOM’s filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other filings with the SEC. These forward-looking statements speak only as of the date of this press release, and MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Discussion Regarding the Use of Historical and Forward-Looking Non-GAAP Financial Measures

In addition to United States Generally Accepted Accounting Principles (“GAAP”) reporting, MACOM provides investors with financial measures that have not been calculated in accordance with GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income from operations and operating margin, non-GAAP EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP income tax rate and non-GAAP interest income. In this release or elsewhere, we may alternatively refer to such non-GAAP measures as “adjusted” measures. This non-GAAP information excludes the effect, where applicable, of intangible amortization expense, share-based compensation expense, non-cash interest, net, acquisition and integration related costs, loss on debt extinguishment and the tax effect of each non-GAAP adjustment.

Management believes these excluded items are not reflective of our underlying performance and uses these non-GAAP financial measures to: evaluate our ongoing operating performance and compare it against prior periods, make operating decisions, forecast future periods, evaluate potential acquisitions, compare our operating performance against peer companies and assess certain compensation programs. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate the results of our ongoing operations and enable more meaningful period-to-period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. We have not provided a reconciliation with respect to any forward-looking non-GAAP financial data presented because we do not have and cannot reliably estimate certain key inputs required to calculate the most comparable GAAP financial data, such as future acquisition costs, the possibility and impact of any litigation costs, changes in our GAAP effective tax rate and impairment charges. We believe these unknown inputs are likely to have a significant impact on any estimate of the comparable GAAP financial data.

Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.

Additional information and managements assessment regarding why certain items are excluded from our non-GAAP measures are summarized below:

Amortization Expense – is related to acquired intangible assets which are based upon valuation methodologies and are generally amortized over the expected life of the intangible asset at the time of acquisition, which may result in amortization amounts that vary over time. This non-cash expense is not considered by management in making operating decisions.

Share-Based Compensation Expense – includes share-based compensation expense for awards that are equity and liability classified on our balance sheet and the related employer tax expense at vesting. Share-based compensation expense is partially outside of our control due to factors such as stock price volatility and interest rates, which may be unrelated to our operating performance during the period in which the expense is incurred. It is an expense based upon valuation methodologies and assumptions that vary over time, and the amount of the expense can vary significantly between companies. Share-based compensation expense amounts are not considered by management in making operating decisions.

Non-cash Interest, Net – includes amounts associated with the amortization of certain fees associated with the establishment or amendment of our convertible notes that are being amortized over the life of the agreements. We believe these amounts are non-cash in nature, are not correlated to future business operations and do not reflect our ongoing operations.

Acquisition and Integration Related Costs – includes items such as professional fees, employee severance and other costs incurred in connection with acquisitions and integration specific activities which are not expected to have a continuing contribution to operations and the amortization of the fair market step-up value of acquired inventory and fixed assets. We believe the exclusion of these items is useful in providing management a basis to evaluate ongoing operating activities and strategic decision making.

Loss on Debt Extinguishment – includes the loss on exchange of our convertible notes. This loss is primarily non-cash and we do not believe this amount is reflective of our ongoing operations.

Tax Effect of Non-GAAP Adjustments – includes adjustments to arrive at an estimate of our non-GAAP income tax rate associated with our non-GAAP income over a period of time. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors including our historical and forecast earnings by jurisdiction, discrete items, cash taxes paid in relation to our non-GAAP net income before income taxes and our ability to realize tax assets. We generally assess this non-GAAP income tax rate quarterly and have utilized 3% for our first three fiscal quarters of fiscal year 2025 and for our fiscal year 2024. Our historical effective income tax rate under GAAP has varied significantly from our non-GAAP income tax rate due primarily to income taxed in foreign jurisdictions at generally lower tax rates, research and development tax credits and acquisition expenses. We believe it is beneficial for management to review our non-GAAP income tax rate on a consistent basis over periods of time. Items such as those noted above may have a significant impact on our GAAP income tax expense and associated effective tax rate over time.

Adjusted EBITDA – is a calculation that adds depreciation expense to our adjusted income from operations. Management reviews and utilizes this measure for operational analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analysis purposes.

Incremental Shares – is the number of potential shares of common stock issuable upon the exercise of stock options, restricted stock, restricted stock units and conversion of convertible debt which were not included in the calculation of our GAAP diluted shares. We believe competitors and others in the financial industry utilize this non-GAAP measure for analysis purposes.

* * *

Company Contact:
MACOM Technology Solutions Holdings, Inc.
Stephen Ferranti
Vice President, Corporate Development and Investor Relations
P: 978-656-2977
E: stephen.ferranti@macom.com


MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data)

 

 

 Three Months Ended

 

Nine Months Ended

 

July 4,
2025

 

April 4,
2025

 

June 28,
2024

 

July 4,
2025

 

June 28,
2024

 

 

 

 

 

Revenue

$

252,079

 

 

$

235,887

 

 

$

190,486

 

 

$

706,088

 

 

$

528,868

 

Cost of revenue

 

112,643

 

 

 

105,731

 

 

 

89,077

 

 

 

319,387

 

 

 

244,937

 

Gross profit

 

139,436

 

 

 

130,156

 

 

 

101,409

 

 

 

386,701

 

 

 

283,931

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

63,380

 

 

 

57,837

 

 

 

47,531

 

 

 

181,586

 

 

 

132,566

 

Selling, general and administrative

 

38,396

 

 

 

37,449

 

 

 

34,162

 

 

 

115,058

 

 

 

105,233

 

Total operating expenses

 

101,776

 

 

 

95,286

 

 

 

81,693

 

 

 

296,644

 

 

 

237,799

 

Income from operations

 

37,660

 

 

 

34,870

 

 

 

19,716

 

 

 

90,057

 

 

 

46,132

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

7,598

 

 

 

7,239

 

 

 

5,820

 

 

 

21,837

 

 

 

16,742

 

Interest expense

 

(1,178

)

 

 

(1,179

)

 

 

(1,288

)

 

 

(3,723

)

 

 

(3,862

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

(193,098

)

 

 

 

Total other income (expense)

 

6,420

 

 

 

6,060

 

 

 

4,532

 

 

 

(174,984

)

 

 

12,880

 

Income (loss) before income taxes

 

44,080

 

 

 

40,930

 

 

 

24,248

 

 

 

(84,927

)

 

 

59,012

 

Income tax expense

 

7,546

 

 

 

9,264

 

 

 

4,309

 

 

 

14,403

 

 

 

11,567

 

Net income (loss)

$

36,534

 

 

$

31,666

 

 

$

19,939

 

 

$

(99,330

)

 

$

47,445

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

Income (loss) per share - Basic

$

0.49

 

 

$

0.43

 

 

$

0.28

 

 

$

(1.35

)

 

$

0.66

 

Income (loss) per share - Diluted

$

0.48

 

 

$

0.42

 

 

$

0.27

 

 

$

(1.35

)

 

$

0.65

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

Shares - Basic

 

74,427

 

 

 

74,358

 

 

 

72,143

 

 

 

73,828

 

 

 

71,881

 

Shares - Diluted

 

75,864

 

 

 

75,741

 

 

 

74,217

 

 

 

73,828

 

 

 

73,258

 



MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)

 

 

 

 

 

July 4,
2025

 

September 27,
2024

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

125,466

 

$

146,806

Short-term investments

 

609,760

 

 

435,082

Accounts receivable, net

 

129,494

 

 

105,700

Inventories

 

215,388

 

 

194,490

Prepaid and other current assets

 

47,247

 

 

21,000

Total current assets

 

1,127,355

 

 

903,078

Property and equipment, net

 

208,987

 

 

176,017

Goodwill and intangible assets, net

 

411,824

 

 

408,289

Deferred income taxes

 

211,259

 

 

212,495

Other long-term assets

 

43,847

 

 

55,761

Total assets

$

2,003,272

 

$

1,755,640

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Short-term debt

 

160,844

 

 

Accounts payable

 

60,643

 

 

43,202

Accrued liabilities

 

72,467

 

 

64,336

Current portion of finance lease obligations

 

693

 

 

646

Total current liabilities

 

294,647

 

 

108,184

Finance lease obligations, less current portion

 

30,667

 

 

31,130

Financing obligation

 

37,150

 

 

9,006

Long-term debt obligations

 

339,351

 

 

448,281

Other long-term liabilities

 

38,106

 

 

32,696

Total liabilities

 

739,921

 

 

629,297

Stockholders’ equity

 

1,263,351

 

 

1,126,343

Total liabilities and stockholders’ equity

$

2,003,272

 

$

1,755,640



MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)

 

 

Nine Months Ended

 

July 4,
2025

 

June 28,
2024

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net (loss) income

$

(99,330

)

 

$

47,445

 

Depreciation and intangible asset amortization

 

45,646

 

 

 

49,419

 

Share-based compensation

 

61,593

 

 

 

34,092

 

Deferred income taxes

 

53

 

 

 

6,655

 

Loss on extinguishment of debt

 

193,098

 

 

 

 

Other adjustments, net

 

(1,068

)

 

 

(1,207

)

Accounts receivable

 

(22,829

)

 

 

(17,882

)

Inventories

 

(20,638

)

 

 

(25,103

)

Accrued and other liabilities

 

(4,781

)

 

 

(6,072

)

Change in other operating assets and liabilities

 

13,988

 

 

 

12,964

 

Net cash provided by operating activities

 

165,732

 

 

 

100,311

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Acquisition of business, net

 

(12,684

)

 

 

(72,615

)

Sales, purchases and maturities of investments

 

(171,333

)

 

 

(56,604

)

Purchases of property and equipment

 

(22,332

)

 

 

(17,252

)

Purchase of property under financing arrangement

 

(28,750

)

 

 

 

Other investing

 

(11,032

)

 

 

(2,144

)

Net cash used in investing activities

 

(246,131

)

 

 

(148,615

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from convertible notes

 

86,629

 

 

 

 

Proceeds from financing arrangement

 

28,750

 

 

 

 

Payments for fee on convertible note exchange and debt issuance costs

 

(23,166

)

 

 

 

Payments on finance leases and other financing obligations

 

(942

)

 

 

(1,062

)

Proceeds from stock option exercises and employee stock purchases

 

10,209

 

 

 

6,505

 

Common stock withheld for taxes on employee equity awards

 

(42,684

)

 

 

(13,877

)

Net cash provided by (used in) financing activities

 

58,796

 

 

 

(8,434

)

Foreign currency effect on cash

 

263

 

 

 

90

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

(21,340

)

 

 

(56,648

)

CASH AND CASH EQUIVALENTS — Beginning of period

 

146,806

 

 

 

173,952

 

CASH AND CASH EQUIVALENTS — End of period

$

125,466

 

 

$

117,304

 



MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
(unaudited and in thousands, except per share data)

 

 

 

 

 

Three Months Ended

Nine Months Ended

 

July 4, 2025

April 4, 2025

June 28, 2024

July 4, 2025

June 28, 2024

 

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

Gross profit - GAAP

$

139,436

55.3

$

130,156

55.2

$

101,409

53.2

$

386,701

54.8

$

283,931

53.7

Amortization expense

 

3,349

1.3

 

3,343

1.4

 

4,344

2.3

 

10,024

1.4

 

10,485

2.0

Share-based compensation expense

 

2,058

0.8

 

1,765

0.7

 

1,681

0.9

 

7,321

1.0

 

5,051

1.0

Acquisition and integration related costs

 

355

0.1

 

356

0.2

 

2,059

1.1

 

2,105

0.3

 

6,575

1.2

Adjusted gross profit (Non-GAAP)

$

145,198

57.6

$

135,620

57.5

$

109,493

57.5

$

406,151

57.5

$

306,042

57.9


 

Three Months Ended

Nine Months Ended

 

July 4, 2025

April 4, 2025

June 28, 2024

July 4, 2025

June 28, 2024

 

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

Operating expenses - GAAP

$

101,776

 

40.4

 

$

95,286

 

40.4

 

$

81,693

 

42.9

 

$

296,644

 

42.0

 

$

237,799

 

45.0

 

Amortization expense

 

(1,618

)

(0.6

)

 

(1,617

)

(0.7

)

 

(4,332

)

(2.3

)

 

(6,412

)

(0.9

)

 

(13,251

)

(2.5

)

Share-based compensation expense

 

(17,510

)

(6.9

)

 

(17,331

)

(7.3

)

 

(13,010

)

(6.8

)

 

(60,730

)

(8.6

)

 

(32,637

)

(6.2

)

Acquisition and integration related costs

 

(966

)

(0.4

)

 

(522

)

(0.2

)

 

(493

)

(0.3

)

 

(2,093

)

(0.3

)

 

(10,244

)

(1.9

)

Adjusted operating expenses (Non-GAAP)

$

81,682

 

32.4

 

$

75,816

 

32.1

 

$

63,858

 

33.5

 

$

227,409

 

32.2

 

$

181,667

 

34.4

 


 

Three Months Ended

Nine Months Ended

 

July 4, 2025

April 4, 2025

June 28, 2024

July 4, 2025

June 28, 2024

 

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

Income from operations - GAAP

$

37,660

14.9

$

34,870

14.8

$

19,716

10.4

$

90,057

12.8

$

46,132

8.7

Amortization expense

 

4,967

2.0

 

4,960

2.1

 

8,676

4.6

 

16,436

2.3

 

23,736

4.5

Share-based compensation expense

 

19,568

7.8

 

19,096

8.1

 

14,691

7.7

 

68,051

9.6

 

37,688

7.1

Acquisition and integration related costs

 

1,321

0.5

 

878

0.4

 

2,552

1.3

 

4,198

0.6

 

16,819

3.2

Adjusted income from operations
(Non-GAAP)

$

63,516

25.2

$

59,804

25.4

$

45,635

24.0

$

178,742

25.3

$

124,375

23.5

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

6,856

2.7

 

6,803

2.9

 

7,333

3.8

 

20,399

2.9

 

20,840

3.9

Adjusted EBITDA (Non-GAAP)

$

70,372

27.9

$

66,607

28.2

$

52,968

27.8

$

199,141

28.2

$

145,215

27.5


 

Three Months Ended

Nine Months Ended

 

July 4, 2025

April 4, 2025

June 28, 2024

July 4, 2025

June 28, 2024

 

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

Net income (loss) - GAAP

$

36,534

14.5

$

31,666

13.4

$

19,939

10.5

$

(99,330

)

(14.1

)

$

47,445

9.0

Amortization expense

 

4,967

2.0

 

4,960

2.1

 

8,676

4.6

 

16,436

 

2.3

 

 

23,736

4.5

Share-based compensation expense

 

19,568

7.8

 

19,096

8.1

 

14,691

7.7

 

68,051

 

9.6

 

 

37,689

7.1

Non-cash interest, net

 

381

0.2

 

380

0.2

 

287

0.2

 

1,068

 

0.2

 

 

860

0.2

Acquisition and integration related costs

 

1,321

0.5

 

878

0.4

 

2,552

1.3

 

4,198

 

0.6

 

 

16,819

3.2

Loss on debt extinguishment

 

 

 

 

193,098

 

27.3

 

 

Tax effect of non-GAAP adjustments

 

5,436

2.2

 

7,276

3.1

 

2,795

1.5

 

8,465

 

1.2

 

 

7,423

1.4

Adjusted net income (Non-GAAP)

$

68,207

27.1

$

64,256

27.2

$

48,940

25.7

$

191,986

 

27.2

 

$

133,972

25.3


 

Three Months Ended

Nine Months Ended

 

July 4, 2025

April 4, 2025

June 28, 2024

July 4, 2025

June 28, 2024

 

Net income

Income per
diluted share

Net income
(loss)

Income per
diluted share

Net income

Income per
diluted share


Net income
(loss)

Income (loss)
per diluted
share

Net income

Income per
diluted share

Net income (loss) - GAAP diluted

$

36,534

$

0.48

$

31,666

$

0.42

$

19,939

$

0.27

$

(99,330

)

$

(1.35

)

$

47,445

$

0.65

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (Non-GAAP)

$

68,207

$

0.90

$

64,256

$

0.85

$

48,940

$

0.66

$

191,986

 

$

2.54

 

$

133,972

$

1.83


 

Three Months Ended

Nine Months Ended

 

July 4, 2025

April 4, 2025

June 28, 2024

July 4, 2025

June 28, 2024

 

Shares

 

Shares

 

Shares

 

Shares

 

Shares

 

Diluted shares - GAAP

75,864

 

75,741

 

74,217

 

73,828

 

73,258

 

Incremental shares

 

 

 

1,902

 

 

Adjusted diluted shares (Non-GAAP)

75,864

 

75,741

 

74,217

 

75,730

 

73,258

 


 

Three Months Ended

Nine Months Ended

 

July 4, 2025

April 4, 2025

June 28, 2024

July 4, 2025

June 28, 2024

 

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

 Amount

 % Revenue

Interest income - GAAP

$

7,598

 

3.0

 

$

7,239

 

3.1

 

$

5,820

 

3.1

 

$

21,837

 

3.1

 

$

16,742

 

3.2

 

Interest expense - GAAP

 

(1,178

)

(0.5

)

 

(1,179

)

(0.5

)

 

(1,288

)

(0.7

)

 

(3,723

)

(0.5

)

 

(3,862

)

(0.7

)

Non-cash interest expense

 

381

 

0.2

 

 

380

 

0.2

 

 

287

 

0.2

 

 

1,068

 

0.2

 

 

860

 

0.2

 

Adjusted interest income (Non-GAAP)

$

6,801

 

2.7

 

$

6,440

 

2.7

 

$

4,819

 

2.5

 

$

19,182

 

2.7

 

$

13,740

 

2.6