Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Machten Inc.
MachTen Reports Results for the Full Year 2025 and First Quarter of 2026
Business
1m ago
9 min read

MachTen Reports Results for the Full Year 2025 and First Quarter of 2026

news images

TRAVERSE CITY, Mich., April 29, 2026 (GLOBE NEWSWIRE) -- MachTen, Inc. (OTC: MACT) today announced financial results for the full year ended December 31, 2025 and the first quarter of 2026.

“2025 was another year of significant investment across infrastructure, systems, and the people necessary to transform Michigan Broadband into the leading regional provider of broadband communications,” said Dan Miller, Chief Executive Officer.

“Since the spin-off in August 2023, we have systematically addressed the operational and structural challenges embedded in the legacy business and now have a clear path toward accelerating profitability. Cash flow is expected to materially improve in 2026, attributable to subscriber growth, a $3.1 million increase in annual Enhanced ACAM support, and a shift in broadband construction toward reimbursable grant projects, including ReConnect and BEAD.”

Full Year 2025 Financial Highlights

($ thousands, unaudited)

FY 2025

FY 2024

Total Revenue

$

16,855

$

16,930

Operating Profit

$

3,728

$

5,721

Net Income

$

1,553

$

3,925

EBITDA (Non-GAAP)

$

7,885

$

8,991


  • Revenue: $16.9 million for full year 2025, compared to $17.0 million in 2024. Revenue was approximately flat as fiber subscriber growth partially offset ongoing declines in regulated legacy services. We expect revenue to improve in 2026 from higher fiber penetration and bundled services.

  • Operating Profit: $3.7 million for 2025 vs. $5.8 million in 2024. The decline reflects higher depreciation expense of approximately $0.6 million related to fiber investment, increased systems implementation, and elevated general and administrative costs. Operating margins are expected to improve in 2026.

  • Net Income: $1.6 million for 2025 vs. $3.9 million in 2024, reflecting higher operating costs and higher interest expense.

  • EBITDA (Non-GAAP): $7.9 million for 2025 vs. $9.0 million in 2024. See “Non-GAAP Financial Measures.”

  • Capital Expenditures: $9.4 million invested in 2025, primarily reflecting continued fiber network construction across our incumbent footprint and E-ACAM program obligations.

First Quarter 2026 Financial Highlights

($ thousands, unaudited)

Q1 2026

Q1 2025

Total Revenue

$

4,971

$

4,139

Operating Profit

$

1,516

$

1,144

Net Income

$

814

$

477

EBITDA (Non-GAAP)

$

2,666

$

2,093


  • Revenue: $5.0 million for the first quarter of 2026, a 20% increase compared to $4.1 million in Q1 2025. The improvement was driven by higher regulated revenue, primarily attributable to an increase in Enhanced ACAM support, as well as gains in fiber broadband subscribers.

  • Operating Profit: $1.5 million for Q1 2026 vs. $1.1 million in Q1 2025, as revenue growth more than offset higher depreciation associated with continued fiber network investment.

  • Net Income: $0.8 million for Q1 2026 vs. $0.5 million in Q1 2025, a 71% improvement.

  • EBITDA (Non-GAAP): $2.7 million for Q1 2026 vs. $2.1 million in Q1 2025, with EBITDA margin expanding to 53.6% from 50.6%. See “Non-GAAP Financial Measures.”

Strategic & Operational Highlights

  • Fiber Network Expansion: Our construction team completed more than 250 miles of fiber infrastructure in 2025, adding more than 2,500 passings. As of December 31, 2025, Michigan Broadband had completed more than 12,000 fiber passings and had approximately 2,200 fiber internet subscribers. Take rates should start to improve meaningfully in 2026.

  • Enhanced ACAM: Consistent with updated guidance published by the Federal Communications Commission in late 2025, the final true-up to the Enhanced-ACAM program resulted in an increase to Michigan Broadband’s annual support. Beginning with the payment received in late February, the annual support now expected to continue through 2038 is $12.8 million, up from $9.7 million previously.

  • ReConnect (RC3) Grant Projects: Construction began in late 2025 on ReConnect grant projects that will ultimately improve connectivity to 2,500 locations funded primarily by the Rural Utilities Service. Sections of the Grace Harbor and Watson exchanges are scheduled to be complete in May, 2026, with 75% of project costs reimbursable under the grant. The next target is a 100-mile fiber ring between Saint Ignace and Trout Lake that will be 100% reimbursable.

  • Operating Agreement with UP Fiber: As previously disclosed, Michigan Broadband entered into an agreement with UP Fiber related to its acquisition of AT&T’s wireline assets. Michigan Broadband will provide customer service, billing, sales, marketing, and administrative support to UP Fiber across its footprint comprised of more than 200,000 passings. Michigan Broadband will also benefit from access to UP Fiber’s network infrastructure, reduced reliance on third parties, and lower operating costs. UP Fiber’s deal with AT&T closed on March 31, 2026.

  • Network Modernization: As we continue our network transformation, we remain focused on pairing disciplined operational execution with intelligent customer engagement. Our priority is to strengthen grant compliance, construction governance, integration readiness, and customer success by building on authoritative systems for network records, provisioning, billing, and financial management, while selectively deploying AI-enabled tools to improve service, deepen subscriber relationships, and support growth from our significant fiber and fixed wireless investments.

  • Broadband Equity Access & Deployment Program (BEAD): Upper Peninsula Telephone Company was awarded $35.5 million in BEAD funding subject to execution of a grant agreement expected to be finalized in late spring 2026. This project, in partnership with UP Fiber, will facilitate the construction of a hybrid fiber / 5G fixed wireless network that will directly serve 4,500 BEAD eligible locations. UP Fiber is expected to contribute additional capital to the broader service territory, bringing 100 / 20 service to more than 300,000 rural locations throughout northern Michigan.

Balance Sheet & Liquidity

  • Cash & Cash Equivalents: $1.8 million as of December 31, 2025 and $2.2 million as of March 31, 2026.

  • Debt: MachTen had $18.4 million of gross debt outstanding as of December 31, 2025, including a term loan with the National Cooperative Services Corporation (NCSC) and vehicle financing.

  • Capital Allocation: We remain disciplined in capital allocation, prioritizing fiber builds with the highest expected returns and opportunities backed by multi-year contractual support.

Non-GAAP Financial Measures

EBITDA is a non-GAAP financial measure commonly used in the telecommunications industry as it eliminates differences in financial, capitalization, and tax structures. We believe EBITDA trends are a valuable indicator of whether our operations produce sufficient operating cash flow to fund working capital needs, service debt, and fund capital expenditures.

We define EBITDA as Operating Profit from Continuing Operations plus depreciation and amortization expense and corporate expenses. A reconciliation of EBITDA to the most directly comparable GAAP measure is presented below.

EBITDA Reconciliation ($ thousands)

FY 2025

Q1 2026

Operating Profit

$

3,728

$

1,516

Add: Property Tax & Corp Exp.

 

590

 

147

Add: Depreciation & Amortization

 

3,568

 

1,003

EBITDA (Non-GAAP)

$

7,885

$

2,666


About MachTen, Inc.

MachTen is a holding company for Michigan Broadband Services, Upper Peninsula Telephone Company (UPTC), Michigan Central Broadband Company (MCBC), and Alpha Enterprises Ltd. MachTen’s subsidiaries provide broadband internet access and communications services, including voice, video, home automation, and managed hosting services. Investors should refer to filings posted at www.machteninc.com for additional information.

Forward-Looking Statements

This press release contains “forward-looking statements,” including statements regarding expected build activity, program milestones, projected passings, subscriber growth, capital investments, regulatory developments, and anticipated financial performance. Forward-looking statements are based on current expectations and assumptions and involve risks and uncertainties that could cause actual results to differ materially. Factors that could cause such differences include, among others, changes in economic conditions, regulatory or legal developments, the availability and cost of labor and materials, program timing and eligibility, competitive dynamics, and other risks described in our public disclosures. MachTen undertakes no obligation to update forward-looking statements, except as required by law.



MachTen, Inc. and Subsidiaries

 

 

 

 

 

 

Condensed Consolidated Statements of Financial Condition

 

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

December 31,

 

 

 

2026

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited)

 

(Unaudited)

 

(Audited)

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,204

 

 

$

1,827

 

 

$

1,683

 

Accounts receivable

 

 

1,276

 

 

 

1,038

 

 

 

1,353

 

Materials and supplies

 

 

5,301

 

 

 

4,648

 

 

 

3,013

 

Other current assets

 

 

805

 

 

 

585

 

 

 

467

 

Current assets

 

$

9,586

 

 

$

8,098

 

 

$

6,516

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

36,483

 

 

 

38,387

 

 

 

32,402

 

Right-of-use assets, net

 

 

544

 

 

 

544

 

 

 

544

 

Goodwill

 

 

100

 

 

 

100

 

 

 

100

 

Other noncurrent assets

 

 

90

 

 

 

90

 

 

 

129

 

Total assets

 

$

46,803

 

 

$

47,219

 

 

$

39,691

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Trade accounts payable

 

$

1,829

 

 

$

4,459

 

 

$

2,238

 

Accrued liabilities

 

 

3,252

 

 

 

2,304

 

 

 

952

 

Current operating lease liability

 

 

60

 

 

 

60

 

 

 

105

 

Total current liabilities

 

 

5,142

 

 

 

6,823

 

 

 

3,295

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

3,860

 

 

 

3,861

 

 

 

3,867

 

Long Term Debt (NCSC + Ford)

 

 

18,842

 

 

 

18,356

 

 

 

16,000

 

Preferred Stock

 

 

514

 

 

 

514

 

 

 

514

 

Long term operating lease liability

 

 

572

 

 

 

572

 

 

 

526

 

Other noncurrent liabilities

 

 

176

 

 

 

172

 

 

 

159

 

Total Long-Term Liabilities

 

 

23,964

 

 

 

23,475

 

 

 

21,066

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

Common Stock

 

 

3

 

 

 

3

 

 

 

3

 

Additional paid-in capital

 

 

10,530

 

 

 

10,530

 

 

 

10,530

 

Unearned Compensation

 

 

(317

)

 

 

(317

)

 

 

(317

)

Retained earnings

 

 

7,481

 

 

 

6,705

 

 

 

5,114

 

Total shareholders' equity

 

 

17,697

 

 

 

16,921

 

 

 

15,330

 

Total liabilities and shareholders' equity

 

$

46,803

 

 

$

47,219

 

 

$

39,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


MachTen, Inc. and Subsidiaries

 

 

 

 

 

 

Condensed Consolidated Statements of Operations

 

 

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

12 Months Ended

 

 

 

 

December 31, 2025 (unaudited)

 

December 31, 2024 (audited)

 

 

Operating Revenue:

 

 

 

 

 

 

Regulated Revenue

 

$

12,677

 

 

$

13,852

 

 

 

Broadband

 

 

3,475

 

 

 

2,259

 

 

 

Video & Other

 

 

703

 

 

 

819

 

 

 

Total operating revenue

 

 

16,855

 

 

 

16,930

 

 

 

 

 

 

 

 

 

 

Operating Costs:

 

 

 

 

 

 

Cost of revenue

 

 

6,879

 

 

 

5,548

 

 

 

General and administrative

 

 

2,666

 

 

 

2,694

 

 

 

Depreciation and accretion

 

 

3,581

 

 

 

2,968

 

 

 

Total costs

 

 

13,126

 

 

 

11,210

 

 

 

Operating income

 

 

3,729

 

 

 

5,720

 

 

 

Other Income (Expense):

 

 

 

 

 

 

Interest expense

 

 

(937

)

 

 

(422

)

 

 

Investment income

 

 

26

 

 

 

15

 

 

 

Total non-operating income / (loss)

 

 

(911

)

 

 

(407

)

 

 

Income before provision for income taxes

 

 

2,818

 

 

 

5,313

 

 

 

Provision for income taxes

 

 

1,264

 

 

 

1,388

 

 

 

Net income

 

$

1,554

 

 

$

3,925

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to common

 

 

 

 

 

 

stockholders:

 

 

 

 

 

 

Basic

 

$

0.49

 

 

$

1.24

 

 

 

Diluted

 

$

0.48

 

 

$

1.20

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

3,199

 

 

 

3,178

 

 

 

Diluted

 

 

3,271

 

 

 

3,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MachTen, Inc. and Subsidiaries

 

 

 

 

 

 

Condensed Consolidated Statements of Operations (Unaudited)

 

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

3 Months Ended

 

 

 

 

March 31, 2026

 

March 31, 2025

 

 

Operating Revenue:

 

 

 

 

 

 

Regulated Revenue

 

$

3,935

 

 

$

3,162

 

 

 

Broadband

 

 

863

 

 

 

812

 

 

 

Video & Other

 

 

174

 

 

 

164

 

 

 

Total operating revenue

 

 

4,972

 

 

 

4,138

 

 

 

 

 

 

 

 

 

 

Operating Costs:

 

 

 

 

 

 

Cost of revenue

 

 

1,766

 

 

 

1,479

 

 

 

General and administrative

 

 

683

 

 

 

625

 

 

 

Depreciation and accretion

 

 

1,007

 

 

 

891

 

 

 

Total costs

 

 

3,456

 

 

 

2,995

 

 

 

Operating income

 

 

1,516

 

 

 

1,143

 

 

 

Other Income (Expense):

 

 

 

 

 

 

Interest expense

 

 

(256

)

 

 

(222

)

 

 

Investment income

 

 

5

 

 

 

5

 

 

 

Total non-operating income / (loss)

 

 

(251

)

 

 

(217

)

 

 

Income before provision for income taxes

 

 

1,265

 

 

 

926

 

 

 

Provision for income taxes

 

 

450

 

 

 

333

 

 

 

Net income

 

$

815

 

 

$

593

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to common stockholders:

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

0.19

 

 

 

Diluted

 

$

0.25

 

 

$

0.18

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

3,204

 

 

 

3,186

 

 

 

Diluted

 

 

3,272

 

 

 

3,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Contact:

 

Dan Miller

 

 

Chief Executive Officer
(914) 921-5193