Home
Lxp Industrial Trust
LXP Industrial Trust Reports Second Quarter 2025 Results
Business
Jul 30 2025
24 min read

LXP Industrial Trust Reports Second Quarter 2025 Results

news images

WEST PALM BEACH, FL, July 30, 2025 (GLOBE NEWSWIRE) -- LXP Industrial Trust (“LXP”) (NYSE:LXP), a real estate investment trust focused on Class A warehouse and distribution real estate investments, today announced results for the quarter ended June 30, 2025.

Second Quarter 2025 Highlights

  • Recorded Net Income attributable to common shareholders of $27.5 million, or $0.09 per diluted common share.

  • Generated Adjusted Company Funds From Operations available to all equityholders - diluted (“Adjusted Company FFO”) of $47.3 million, or $0.16 per diluted common share.

  • Increased Same-Store NOI 4.7% compared to the same period in 2024.

  • Leased a 1.1 million square foot development project with an initial Cash Base Rent of $5.50 per square foot.

  • Extended 1.3 million square feet of leases year-to-date, increasing Base and Cash Base Rents by 41.5% and 46.2%, respectively, including 120,000 square feet of leases in the quarter, increasing Base and Cash Base Rents by 18.2% and 18.1%, respectively.

  • Commenced redevelopment of a 350,000 square foot warehouse facility.

  • Repurchased $28.1 million of the Company's Trust Preferred Securities at a 5.0% discount to par value.

  • Disposed of one warehouse facility for $39.6 million.

T. Wilson Eglin, Chairman and Chief Executive Officer of LXP, commented, "We delivered another quarter of solid funds from operations and strong same-store NOI growth. We reached a significant milestone during the quarter with the lease of our 1.1 million square foot development facility in the Greenville/Spartanburg market, which increased occupancy and is expected to contribute approximately $3.7 million to FFO this year. Finally, we sold an industrial asset at a 4.3% cash capitalization rate and utilized a portion of the proceeds to repurchase $28 million of our floating-rate Trust Preferred Securities at a 5% discount to par value, further reducing leverage and increasing our hedged and fixed-rate debt to 99% in 2025 and 2026."

FINANCIAL RESULTS

Revenues

For the quarter ended June 30, 2025, total gross revenues were $87.7 million, compared with total gross revenues of $85.8 million for the quarter ended June 30, 2024. The increase is primarily attributable to revenue from acquisitions, rent increases and stabilized development projects, offset by property sales.

Net Income Attributable to Common Shareholders

For the quarter ended June 30, 2025, net income attributable to common shareholders was $27.5 million, or $0.09 per diluted share, compared with net income attributable to common shareholders for the quarter ended June 30, 2024 of $3.8 million, or $0.01 per diluted share.

Adjusted Company FFO

For the quarter ended June 30, 2025, LXP generated Adjusted Company FFO of $47.3 million, or $0.16 per diluted share, compared to Adjusted Company FFO for the quarter ended June 30, 2024 of $46.9 million, or $0.16 per diluted share.

Dividends

LXP previously announced that it declared a regular quarterly common share dividend for the quarter ended June 30, 2025 of $0.135 per common share which was paid on July 15, 2025 to common shareholders of record as of June 30, 2025.

LXP also announced that it declared a cash dividend of $0.8125 per share of Series C Cumulative Convertible Preferred Stock ("Series C Preferred") for the quarter ended June 30, 2025, which is expected to be paid on August 15, 2025 to shareholders of record as of July 31, 2025.

TRANSACTION ACTIVITY

PROPERTY DISPOSITION

 

 

 

 

 

 

 

 

 

Location

 

Gross Disposition
Price
($000)

 

Month of Disposition

 

% Leased

 

Chillicothe, OH

 

$

39,621

 

April

 

100%


The property above sold at GAAP and Cash capitalization rates of 4.5% and 4.3%, respectively. Total consolidated year-to-date 2025 property disposition volume was $74.6 million at aggregate weighted-average GAAP and Cash capitalization rates of 5.6% and 4.1%, respectively.

ONGOING DEVELOPMENT AND REDEVELOPMENT PROJECTS

 

 

 

 

 

 

 

 

 

 

 

 

Project (% owned)

# of Buildings

Market

Estimated
Sq. Ft.

Estimated
Project Cost

GAAP
Investment
Balance as of
6/30/2025(1)

LXP Amount
Funded as of
6/30/2025(2)

Estimated
Completion
Date

% Leased
as of
6/30/2025

Redevelopment Projects

 

 

 

 

 

 

Orlando (100%)(3)

1

Central, FL

350,990

$

9,400

$

14,303

$

254

1Q 2026

—%

Richmond (100%)(4)

1

Richmond, VA

252,351

 

3,700

 

11,244

 

201

1Q 2026

—%

Total Redevelopment Projects

2

 

603,341

$

13,100

$

25,547

$

455

 

 

 

 

 

 

 

 

 

 

 

Land Infrastructure Improvements

 

 

 

 

 

 

Reems & Olive (95.5%)(5)

N/A

Phoenix, AZ

N/A

 

15,381

 

8,188

 

8,446

N/A

N/A

 

 

 

 

 

 

 

 

 

Total

2

 

603,341

$

28,481

$

33,735

$

8,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1. Excludes leasing costs, incomplete costs and developer incentive fees or partner promotes if any.

  2. Excludes noncontrolling interests' share.

  3. During the quarter ended June 30, 2025, the tenant vacated the building and LXP began redeveloping the property.

  4. During the quarter ended March 31, 2025, the tenant vacated the building, which is part of a four building integrated campus, and LXP began redeveloping the property into a standalone warehouse and distribution facility.

  5. Represents infrastructure development costs to prepare the land for vertical development.

 

LAND HELD FOR INDUSTRIAL DEVELOPMENT

 

Project (% owned)

Market

 

Approximate Acres

 

GAAP Investment Balance
as of 6/30/2025
($000)

 

LXP Amount Funded
as of 6/30/2025
($000)(1)

Consolidated:

 

 

 

 

 

 

 

 

Reems & Olive (95.5%)

 

Phoenix, AZ

 

315

 

$

75,352

 

$

74,239

Mt. Comfort Phase II (80%)

 

Indianapolis, IN

 

116

 

 

5,861

 

 

4,738

ATL Fairburn (100%)

 

Atlanta, GA

 

14

 

 

1,732

 

 

1,768

Total Consolidated Land Projects

 

 

 

445

 

$

82,945

 

$

80,745


Project (% owned)

 

Market

 

Approximate Acres

 

GAAP Investment Balance
as of 6/30/2025
($000)

 

LXP Amount Funded
as of 6/30/2025
($000)(1)

Non-consolidated:

 

 

 

 

 

 

 

 

Etna Park 70 (90%)

 

Columbus, OH

 

48

 

$

9,871

 

$

11,695

Etna Park 70 East (90%)

 

Columbus, OH

 

21

 

 

2,381

 

 

3,062

Total Non-Consolidated Land Projects

 

 

 

69

 

$

12,252

 

$

14,757

  1. Excludes noncontrolling interests’ share.

 

LEASING

 

During the second quarter of 2025, LXP executed the following new and extended leases:

 

 

 

 

 

 

 

 

NEW LEASES - FIRST GENERATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Location

 

 

Lease
Expiration Date

 

Sq. Ft.

1

 

Greer, SC

 

 

05/27

 

1,091,888

1

 

TOTAL NEW LEASES - FIRST GENERATION

 

 

 

 

1,091,888

 

 

 

 

 

 

 

 

LEASE EXTENSIONS - SECOND GENERATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Location

Prior
Term

 

New Lease
Expiration Date

 

Sq. Ft.

1

 

Adairsville, GA

09/25

 

11/30

 

100,960

2

 

Minneapolis, MN

12/25

 

12/35

 

18,620

2

 

TOTAL EXTENDED LEASES - SECOND GENERATION

 

 

 

 

119,580

 

 

 

 

 

 

 

 

As of June 30, 2025, LXP's stabilized portfolio was 94.1% leased and was 98.4% leased, excluding first-generation space available for lease. A total of 2.4 million square feet of first-generation and extended second-generation leases were entered into during the six months ended June 30, 2025 with Base and Cash Base Rents on second-generation leases increasing by 41.5% and 46.2%, respectively.(1)

1.

Excludes an additional two-year extension to 2030 at a 605,000 square foot facility in Austell, GA completed in the first quarter of 2025.


BALANCE SHEET

LXP ended the quarter with net debt to Adjusted EBITDA of 5.8x. During the quarter, LXP repurchased $28.1 million of Trust Preferred Securities at a 5% discount to par value. LXP's total consolidated debt was $1.5 billion at quarter end. Total consolidated debt had a weighted-average term to maturity of 5.0 years and a weighted-average interest rate of 3.9% as of June 30, 2025.

2025 EARNINGS GUIDANCE

LXP now estimates that its net income attributable to common shareholders for the year ended December 31, 2025 will be within an expected range of $0.13 to $0.15 per diluted common share. LXP is tightening its estimated Adjusted Company FFO for the year ending December 31, 2025, to be within an expected range of $0.62 to $0.64 per diluted common share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

SECOND QUARTER 2025 CONFERENCE CALL

LXP will host a conference call today, July 30, 2025, at 8:30 a.m. Eastern Time, to discuss its results for the quarter ended June 30, 2025. Interested parties may participate in this conference call by dialing 1-888-660-6082 or 1-929-201-6604. Conference ID is 1576583. A replay of the call will be available through August 6, 2025 at 1-800-770-2030 or 1-609-800-9909, pin code for all replay numbers is 1576583. A link to a live webcast of the conference call is available at www.lxp.com within the Investors section.

ABOUT LXP INDUSTRIAL TRUST

LXP Industrial Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) focused on Class A warehouse and distribution investments in 12 target markets across the Sunbelt and lower Midwest. LXP seeks to expand its warehouse and distribution portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. For more information, including LXP's Quarterly Supplemental Information package, or to follow LXP on social media, visit www.lxp.com.

Contact:

Investor or Media Inquiries for LXP Industrial Trust:
Heather Gentry, Executive Vice President of Investor Relations
LXP Industrial Trust
Phone: (212) 692-7200 E-mail: hgentry@lxp.com

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under LXP's control which may cause actual results, performance or achievements of LXP to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in LXP's periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) national, regional and local economic and political climates and changes in applicable governmental regulations and tax legislation, (2) the outbreak of highly infectious or contagious diseases and natural disasters, (3) authorization by LXP's Board of Trustees of future dividend declarations, (4) LXP's ability to achieve its estimates of net income attributable to common shareholders and Adjusted Company FFO for the year ending December 31, 2025, (5) the successful consummation of any lease, acquisition, development, build-to-suit, disposition, financing or other transaction, including achieving any estimated yields, (6) the failure to continue to qualify as a real estate investment trust, (7) changes in general business and economic conditions, including the impact of any legislation, (8) competition, (9) inflation and increases in operating costs, (10) labor shortages, (11) supply chain disruption and increases in real estate construction costs and raw materials costs and construction schedule delays, (12) defaults or non-renewals of significant tenant leases, (13) changes in financial markets and interest rates, (14) changes in accessibility of debt and equity capital markets, (15) future impairment charges, (16) international trade disputes or the imposition of significant tariffs or other trade restrictions by the U.S. on imported goods that adversely impact trading volumes and (17) risks related to our investments in our non-consolidated joint ventures. Copies of the periodic reports LXP files with the Securities and Exchange Commission are available on LXP's web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe LXP's future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, LXP undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that LXP's expectations will be realized.

References to LXP refer to LXP Industrial Trust and its consolidated subsidiaries. All interests in properties and loans are held, and all property operating activities are conducted, through special purpose entities, which are separate and distinct legal entities that maintain separate books and records, but in some instances are consolidated for financial statement purposes and/or disregarded for income tax purposes. The assets and credit of each special purpose entity with a property subject to a mortgage loan are not available to creditors to satisfy the debt and other obligations of any other person, including any other special purpose entity or affiliate. Consolidated entities that are not property owner subsidiaries do not directly own any of the assets of a property owner subsidiary (or the general partner, member of managing member of such property owner subsidiary), but merely hold partnership, membership or beneficial interests therein which interests are subordinate to the claims of the property owner subsidiary's (or its general partner's, member's or managing member's) creditors.

Non-GAAP Financial Measures - Definitions

LXP has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Earnings Release and in other public disclosures.

LXP believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable measures under generally accepted accounting principles (“GAAP”), reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating LXP's financial performance or cash flow from operating, investing or financing activities or liquidity.

Adjusted EBITDA: Adjusted EBITDA represents EBITDA (earnings before interest expense, taxes, depreciation and amortization) modified to include other adjustments to GAAP net income for gains on sales of real estate or changes in control, impairment charges, gain (loss) on debt satisfaction, net, non-cash charges, net, straight-line adjustments, non-recurring charges, the non-cash purchase option impact of sales-type leases and adjustments for pro rata share of non-wholly owned entities. LXP's calculation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. LXP believes that net income is the most directly comparable GAAP measure to Adjusted EBITDA.

Base Rent: Base Rent is calculated by making adjustments to GAAP rental revenue to exclude billed tenant reimbursements and lease termination income and to include ancillary income. Base Rent excludes reserves/write-offs of deferred rent receivable, as applicable. LXP believes Base Rent provides a meaningful measure due to the net lease structure of leases in the portfolio.

Cash Base Rent: Cash Base Rent is calculated by making adjustments to GAAP rental revenue to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents related to free rent periods and contractual rent increases. Cash Base Rent excludes billed tenant reimbursements, non-cash sales-type lease income and lease termination income, and includes ancillary income. LXP believes Cash Base Rent provides a meaningful indication of an investments ability to fund cash needs.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash income related to sales-type leases, (6) non-cash interest, (7) non-cash charges, net, (8) capitalized interest and internal costs, (9) cash paid for second-generation tenant improvements, and (10) cash paid for second-generation lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), LXP believes it provides a meaningful indication of its ability to fund its cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

First-Generation Costs: Represents cash spend for tenant improvements, leasing costs and expenditures contemplated at acquisition for recently acquired properties with vacancy. Because all companies do not calculate First Generation Costs the same way, LXP's presentation may not be comparable to similarly titled measures of other companies.

Funds from Operations (“FFO”) and Adjusted Company FFO: LXP believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity REIT. LXP believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or Nareit, defines FFO as “net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sales of certain real estate assets, gains and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

LXP presents FFO available to common shareholders - basic and also presents FFO available to all equityholders - diluted on a company-wide basis as if all securities that are convertible, at the holder's option, into LXP’s common shares, are converted at the beginning of the period. LXP also presents Adjusted Company FFO available to all equityholders - diluted which adjusts FFO available to all equityholders - diluted for certain items which we believe are not indicative of the operating results of LXP's real estate portfolio and not comparable from period to period. LXP believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of LXP’s operating performance or as an alternative to cash flow as a measure of liquidity.

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of LXP's historical or future financial performance, financial position or cash flows. The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate, (or has generated) divided by the acquisition/completion cost, (or sale price). Stabilized yields assume 100% occupancy and the payment of estimated costs to achieve 100% occupancy excluding developer incentive fees or partner promotes, if any.

Net Operating Income (“NOI”): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of LXP's historical or future financial performance, financial position or cash flows. LXP defines NOI as operating revenues (rental income (less GAAP rent adjustments, non-cash and purchase option income related to sales-type leases and lease termination income, net), and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, LXP's NOI may not be comparable to other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. LXP believes that net income is the most directly comparable GAAP measure to NOI.

Same-Store NOI: Same-Store NOI represents the NOI for consolidated properties that were owned, stabilized and included in our portfolio for the period commencing January 1, 2024 and through the end of the current reporting period. As Same-Store NOI excludes the change in NOI from acquired, expanded, disposed of properties and properties with significant casualty loss, it highlights operating trends such as occupancy levels, rental rates and operating costs on properties. Other REITs may use different methodologies for calculating Same-Store NOI, and accordingly, LXP's Same-Store NOI may not be comparable to other REITs. Management believes that Same-Store NOI is a useful supplemental measure of LXP's operating performance. However, Same-Store NOI should not be viewed as an alternative measure of LXP's financial performance since it does not reflect the operations of LXP's entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other nonproperty income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of LXP's properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact LXP's results from operations. LXP believes that net income is the most directly comparable GAAP measure to Same-Store NOI.

Second-Generation Costs: Represents cash spend for tenant improvements and leasing costs to maintain revenues at existing properties and are a component of the FAD calculation. LXP believes that second-generation building improvements represent an investment in existing stabilized properties.

Stabilized Portfolio: All real estate properties other than non-stabilized properties. LXP considers stabilization to occur upon the earlier of 90% occupancy of the property or one year from the cessation of major construction activities. Non-stabilized, substantially completed development projects are classified within investments in real estate under construction. If some portions of a development project are substantially complete and ready for use and other portions have not yet reached that stage, LXP ceases capitalizing costs on the completed portion of the project but continues to capitalize costs for the incomplete portion. When a portion of the development project is substantially complete and ready for its intended use, the project is placed in service and depreciation commences.

 

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except share and per share data)

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Gross revenues:

 

 

 

 

 

 

 

Rental revenue

$

86,744

 

 

$

84,768

 

 

$

174,637

 

 

$

169,975

 

Other revenue

 

975

 

 

 

1,018

 

 

 

1,945

 

 

 

2,062

 

Total gross revenues

 

87,719

 

 

 

85,786

 

 

 

176,582

 

 

 

172,037

 

Expense applicable to revenues:

 

 

 

 

 

 

 

Depreciation and amortization

 

(49,362

)

 

 

(48,347

)

 

 

(99,874

)

 

 

(95,856

)

Property operating

 

(15,875

)

 

 

(15,482

)

 

 

(33,004

)

 

 

(30,670

)

General and administrative

 

(9,630

)

 

 

(9,248

)

 

 

(20,020

)

 

 

(18,741

)

Non-operating income

 

744

 

 

 

2,734

 

 

 

1,264

 

 

 

6,503

 

Interest and amortization expense

 

(16,467

)

 

 

(17,603

)

 

 

(32,747

)

 

 

(34,587

)

Gain on debt satisfaction, net

 

1,143

 

 

 

 

 

 

793

 

 

 

 

Transaction costs

 

(38

)

 

 

(498

)

 

 

(38

)

 

 

(498

)

Change in allowance for credit loss

 

 

 

 

(14

)

 

 

 

 

 

(9

)

Gain on sale or disposal of, and recovery on, real estate, net

 

31,320

 

 

 

8,352

 

 

 

55,955

 

 

 

8,352

 

Gain on change in control of a subsidiary

 

 

 

 

209

 

 

 

 

 

 

209

 

Income before provision for income taxes and equity in losses of non-consolidated entities

 

29,554

 

 

 

5,889

 

 

 

48,911

 

 

 

6,740

 

Provision for income taxes

 

(199

)

 

 

(83

)

 

 

(414

)

 

 

(208

)

Equity in losses of non-consolidated entities

 

(958

)

 

 

(1,005

)

 

 

(1,938

)

 

 

(2,286

)

Net income

 

28,397

 

 

 

4,801

 

 

 

46,559

 

 

 

4,246

 

Net loss attributable to noncontrolling interests

 

735

 

 

 

625

 

 

 

1,551

 

 

 

911

 

Net income attributable to LXP Industrial Trust shareholders

 

29,132

 

 

 

5,426

 

 

 

48,110

 

 

 

5,157

 

Dividends attributable to preferred shares - Series C

 

(1,573

)

 

 

(1,573

)

 

 

(3,145

)

 

 

(3,145

)

Allocation to participating securities

 

(109

)

 

 

(78

)

 

 

(236

)

 

 

(168

)

Net income attributable to common shareholders

$

27,450

 

 

$

3,775

 

 

$

44,729

 

 

$

1,844

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - per common share basic

$

0.09

 

 

$

0.01

 

 

$

0.15

 

 

$

0.01

 

Weighted-average common shares outstanding - basic

 

291,872,243

 

 

 

291,403,985

 

 

 

291,789,613

 

 

 

291,346,184

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - per common share diluted

$

0.09

 

 

$

0.01

 

 

$

0.15

 

 

$

0.01

 

Weighted-average common shares outstanding - diluted

 

292,208,168

 

 

 

291,615,350

 

 

 

292,253,680

 

 

 

291,451,866

 


 

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands, except share and per share data)

 

 

June 30, 2025

 

December 31, 2024

 

 

 

 

Assets:

 

 

 

Real estate, at cost

$

4,126,352

 

 

$

4,176,294

 

Real estate - intangible assets

 

313,296

 

 

 

318,444

 

Land held for development

 

82,945

 

 

 

82,827

 

Investments in real estate under construction

 

33,735

 

 

 

5,947

 

Real estate, gross

 

4,556,328

 

 

 

4,583,512

 

Less: accumulated depreciation and amortization

 

(1,111,597

)

 

 

(1,047,166

)

Real estate, net

 

3,444,731

 

 

 

3,536,346

 

Right-of-use assets, net

 

14,250

 

 

 

16,484

 

Cash and cash equivalents

 

70,976

 

 

 

101,836

 

Restricted cash

 

247

 

 

 

237

 

Investments in non-consolidated entities

 

38,416

 

 

 

40,018

 

Deferred expenses, net

 

38,227

 

 

 

39,820

 

Rent receivable - current

 

3,149

 

 

 

2,052

 

Rent receivable - deferred

 

85,301

 

 

 

85,757

 

Other assets

 

21,833

 

 

 

20,762

 

Total assets

$

3,717,130

 

 

$

3,843,312

 

 

 

 

 

Liabilities and Equity:

 

 

 

Liabilities:

 

 

 

Mortgages and notes payable, net

$

52,260

 

 

$

54,930

 

Term loan payable, net

 

248,615

 

 

 

297,814

 

Senior notes payable, net

 

1,090,411

 

 

 

1,089,373

 

Trust preferred securities, net

 

100,074

 

 

 

127,893

 

Dividends payable

 

41,544

 

 

 

41,164

 

Operating lease liabilities

 

14,730

 

 

 

17,114

 

Accounts payable and other liabilities

 

53,681

 

 

 

57,055

 

Accrued interest payable

 

10,337

 

 

 

10,517

 

Deferred revenue - including below-market leases, net

 

4,873

 

 

 

6,751

 

Prepaid rent

 

14,431

 

 

 

19,918

 

Total liabilities

 

1,630,956

 

 

 

1,722,529

 

 

 

 

 

Commitments and contingencies

 

 

 

Equity:

 

 

 

Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares:

 

 

 

Series C Cumulative Convertible Preferred, liquidation preference $96,770;
   1,935,400 shares issued and outstanding

 

94,016

 

 

 

94,016

 

Common shares, par value $0.0001 per share; authorized 600,000,000 shares,
   295,756,383 and 294,499,790 shares issued and outstanding in 2025 and 2024,
   respectively

 

30

 

 

 

29

 

Additional paid-in-capital

 

3,320,069

 

 

 

3,315,104

 

Accumulated distributions in excess of net income

 

(1,351,361

)

 

 

(1,316,993

)

Accumulated other comprehensive income

 

1,601

 

 

 

6,136

 

Total shareholders’ equity

 

2,064,355

 

 

 

2,098,292

 

Noncontrolling interests

 

21,819

 

 

 

22,491

 

Total equity

 

2,086,174

 

 

 

2,120,783

 

Total liabilities and equity

$

3,717,130

 

 

$

3,843,312

 


 

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

EARNINGS PER SHARE

(Unaudited and in thousands, except share and per share data)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

2024

 

 

2025

 

2024

EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

27,450

 

$

3,775

 

$

44,729

 

$

1,844

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding - basic

 

 

291,872,243

 

 

291,403,985

 

 

291,789,613

 

 

291,346,184

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - per common share basic

 

$

0.09

 

$

0.01

 

$

0.15

 

$

0.01

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - basic

 

$

27,450

 

$

3,775

 

$

44,729

 

$

1,844

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

 

291,872,243

 

 

291,403,985

 

 

291,789,613

 

 

291,346,184

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Unvested share-based payment awards

 

 

335,925

 

 

211,365

 

 

464,067

 

 

105,682

Weighted-average common shares outstanding - diluted

 

 

292,208,168

 

 

291,615,350

 

 

292,253,680

 

 

291,451,866

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - per common share diluted

 

$

0.09

 

$

0.01

 

$

0.15

 

$

0.01


 

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

ADJUSTED COMPANY FUNDS FROM OPERATIONS & COMPANY FUNDS AVAILABLE FOR DISTRIBUTION

(Unaudited and in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

FUNDS FROM OPERATIONS:

 

 

 

 

 

 

Basic and Diluted:

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

27,450

 

 

$

3,775

 

 

$

44,729

 

 

$

1,844

 

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization - real estate

 

 

47,725

 

 

 

46,937

 

 

 

96,547

 

 

 

93,145

 

Amortization of leasing commissions

 

 

1,637

 

 

 

1,410

 

 

 

3,327

 

 

 

2,711

 

Joint venture and noncontrolling interest adjustment

 

 

1,206

 

 

 

1,540

 

 

 

2,412

 

 

 

3,103

 

Gain on sale or disposal of, and recovery on, real estate, net

 

 

(31,320

)

 

 

(8,635

)

 

 

(55,955

)

 

 

(8,635

)

Gain on change in control of a subsidiary

 

 

 

 

 

(209

)

 

 

 

 

 

(209

)

FFO available to common shareholders - basic

 

 

46,698

 

 

 

44,818

 

 

 

91,060

 

 

 

91,959

 

Preferred dividends

 

 

1,573

 

 

 

1,573

 

 

 

3,145

 

 

 

3,145

 

Amount allocated to participating securities

 

 

109

 

 

 

78

 

 

 

236

 

 

 

168

 

FFO available to all equityholders - diluted

 

 

48,380

 

 

 

46,469

 

 

 

94,441

 

 

 

95,272

 

Allowance for credit loss

 

 

 

 

 

14

 

 

 

 

 

 

9

 

Transaction costs, including our share of non-consolidated entities(1)

 

 

38

 

 

 

518

 

 

 

38

 

 

 

518

 

(Gain) loss on debt satisfaction, net, including our share of non-consolidated entities

 

 

(1,143

)

 

 

3

 

 

 

(793

)

 

 

3

 

Noncontrolling interest adjustments

 

 

 

 

 

(100

)

 

 

 

 

 

(100

)

Adjusted Company FFO available to all equityholders - diluted

 

 

47,275

 

 

 

46,904

 

 

 

93,686

 

 

 

95,702

 

FUNDS AVAILABLE FOR DISTRIBUTION:

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

Straight-line adjustments

 

 

(2,068

)

 

 

(1,674

)

 

 

(3,027

)

 

 

(4,376

)

Lease incentives

 

 

453

 

 

 

330

 

 

 

899

 

 

 

468

 

Amortization of above/below market leases

 

 

(756

)

 

 

(457

)

 

 

(1,871

)

 

 

(906

)

Lease termination payments, net

 

 

(123

)

 

 

 

 

 

1,477

 

 

 

 

Sales-type lease non-cash income

 

 

 

 

 

(610

)

 

 

 

 

 

(1,202

)

Non-cash interest

 

 

1,064

 

 

 

1,145

 

 

 

2,143

 

 

 

2,307

 

Non-cash charges, net

 

 

2,960

 

 

 

2,399

 

 

 

6,086

 

 

 

4,850

 

Capitalized interest and internal costs

 

 

(292

)

 

 

(1,005

)

 

 

(511

)

 

 

(3,061

)

Second-Generation tenant improvements

 

 

(5,597

)

 

 

(6

)

 

 

(6,049

)

 

 

(459

)

Second-Generation lease costs

 

 

(620

)

 

 

(8,160

)

 

 

(2,356

)

 

 

(9,254

)

Joint venture and noncontrolling interest adjustment

 

 

13

 

 

 

(148

)

 

 

(44

)

 

 

(113

)

Company Funds Available for Distribution

 

$

42,309

 

 

$

38,718

 

 

$

90,433

 

 

$

83,956

 

 

 

 

 

 

 

 

 

 

Per Common Share Amounts

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

FFO

 

$

0.16

 

 

$

0.15

 

 

$

0.31

 

 

$

0.32

 

Diluted:

 

 

 

 

 

 

 

 

FFO

 

$

0.16

 

 

$

0.16

 

 

$

0.32

 

 

$

0.32

 

Adjusted Company FFO

 

$

0.16

 

 

$

0.16

 

 

$

0.32

 

 

$

0.32

 

Basic:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic FFO

 

 

291,872,243

 

 

 

291,403,985

 

 

 

291,789,613

 

 

 

291,346,184

 

Diluted:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - diluted EPS

 

 

292,208,168

 

 

 

291,615,350

 

 

 

292,253,680

 

 

 

291,451,866

 

Preferred shares - Series C

 

 

4,710,570

 

 

 

4,710,570

 

 

 

4,710,570

 

 

 

4,710,570

 

Weighted-average common shares outstanding - diluted FFO

 

 

296,918,738

 

 

 

296,325,920

 

 

 

296,964,250

 

 

 

296,162,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Transaction costs, including costs associated with terminated investments, such as non-refundable deposits and legal costs.

 

LXP INDUSTRIAL TRUST AND CONSOLIDATED SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

2025 EARNINGS GUIDANCE

 

 

 

 

Twelve Months Ended
December 31, 2025

 

Range

Estimated:

 

 

 

Net income attributable to common shareholders per diluted common share(1)

$

0.13

 

 

$

0.15

 

Depreciation and amortization

 

0.68

 

 

 

0.68

 

Impact of capital transactions

 

(0.19

)

 

 

(0.19

)

Estimated Adjusted Company FFO per diluted common share

$

0.62

 

 

$

0.64

 

 

 

(1) Assumes all convertible securities are dilutive.