Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Li Auto Inc
Li Auto Inc. Announces Unaudited Third Quarter 2025 Financial Results
Business
Nov 26 2025
30 min read

Li Auto Inc. Announces Unaudited Third Quarter 2025 Financial Results

Quarterly total revenues reached RMB27.4 billion (US$3.8 billion)1
Quarterly deliveries reached 93,211 vehicles

BEIJING, China, Nov. 26, 2025 (GLOBE NEWSWIRE) -- Li Auto Inc. (“Li Auto” or the “Company”) (Nasdaq: LI; HKEX: 2015), a leader in China’s new energy vehicle market, today announced its unaudited financial results for the quarter ended September 30, 2025.

Operating Highlights for the Third Quarter of 2025

  • Total deliveries for the third quarter of 2025 were 93,211 vehicles, representing a 39.0% year-over-year decrease.

2025 Q3

2025 Q2

2025 Q1

2024 Q4

Deliveries

93,211

111,074

92,864

158,696

2024 Q3

2024 Q2

2024 Q1

2023 Q4

Deliveries

152,831

108,581

80,400

131,805

  • As of September 30, 2025, in China, the Company had 542 retail stores in 157 cities, 546 servicing centers and Li Auto-authorized body and paint shops operating in 225 cities, and 3,420 super charging stations in operation equipped with 18,897 charging stalls.

Financial Highlights for the Third Quarter of 2025

  • Vehicle sales were RMB25.9 billion (US$3.6 billion) in the third quarter of 2025, representing a decrease of 37.4% from RMB41.3 billion in the third quarter of 2024 and a decrease of 10.4% from RMB28.9 billion in the second quarter of 2025.

  • Vehicle margin2 was 15.5% in the third quarter of 2025, compared with 20.9% in the third quarter of 2024 and 19.4% in the second quarter of 2025. Excluding the impact of estimated costs related to the recall of Li MEGA, vehicle margin would have been 19.8% in the third quarter of 2025.

  • Total revenues were RMB27.4 billion (US$3.8 billion) in the third quarter of 2025, representing a decrease of 36.2% from RMB42.9 billion in the third quarter of 2024 and a decrease of 9.5% from RMB30.2 billion in the second quarter of 2025.

  • Gross profit was RMB4.5 billion (US$627.8 million) in the third quarter of 2025, representing a decrease of 51.6% from RMB9.2 billion in the third quarter of 2024 and a decrease of 26.3% from RMB6.1 billion in the second quarter of 2025.

  • Gross margin was 16.3% in the third quarter of 2025, compared with 21.5% in the third quarter of 2024 and 20.1% in the second quarter of 2025. Excluding the impact of estimated costs related to the recall of Li MEGA, gross margin would have been 20.4% in the third quarter of 2025.

  • Operating expenses were RMB5.6 billion (US$793.1 million) in the third quarter of 2025, representing a decrease of 2.5% from RMB5.8 billion in the third quarter of 2024 and an increase of 7.8% from RMB5.2 billion in the second quarter of 2025.

  • Loss from operations was RMB1.2 billion (US$165.4 million) in the third quarter of 2025, compared with RMB3.4 billion income from operations in the third quarter of 2024 and RMB827.0 million income from operations in the second quarter of 2025.

  • Operating margin was negative 4.3% in the third quarter of 2025, compared with 8.0% in the third quarter of 2024 and 2.7% in the second quarter of 2025.

  • Net loss was RMB624.4 million (US$87.7 million) in the third quarter of 2025, compared with net income of RMB2.8 billion in the third quarter of 2024 and RMB1.1 billion in the second quarter of 2025. Non-GAAP net loss3 was RMB359.7 million (US$50.5 million) in the third quarter of 2025, compared with non-GAAP net income of RMB3.9 billion in the third quarter of 2024 and RMB1.5 billion in the second quarter of 2025.

  • Diluted net loss per ADS4 attributable to ordinary shareholders was RMB0.62 (US$0.09) in the third quarter of 2025, compared with diluted net earnings per ADS attributable to ordinary shareholders of RMB2.66 in the third quarter of 2024 and RMB1.03 in the second quarter of 2025. Non-GAAP diluted net loss per ADS attributable to ordinary shareholders was RMB0.36 (US$0.05) in the third quarter of 2025, compared with non-GAAP diluted net earnings per ADS attributable to ordinary shareholders of RMB3.63 in the third quarter of 2024 and RMB1.37 in the second quarter of 2025.

  • Net cash used in operating activities was RMB7.4 billion (US$1.0 billion) in the third quarter of 2025, compared with RMB11.0 billion net cash provided by operating activities in the third quarter of 2024 and RMB3.0 billion net cash used in operating activities in the second quarter of 2025.

  • Free cash flow5 was negative RMB8.9 billion (US$1.3 billion) in the third quarter of 2025, compared with RMB9.1 billion in the third quarter of 2024 and negative RMB3.8 billion in the second quarter of 2025.

Key Financial Results

(in millions, except for percentages and per ADS data)

For the Three Months Ended

% Change6

September 30,
2024

June 30,
2025

September 30,
2025

YoY

QoQ

RMB

RMB

RMB

Vehicle sales

41,323.8

28,885.1

25,867.1

(37.4)%

(10.4)%

Vehicle margin

20.9%

19.4%

15.5%

(5.4)pts

(3.9)pts

Total revenues

42,874.2

30,245.6

27,364.7

(36.2)%

(9.5)%

Gross profit

9,224.7

6,067.0

4,469.0

(51.6)%

(26.3)%

Gross margin

21.5%

20.1%

16.3%

(5.2)pts

(3.8)pts

Operating expenses

(5,792.0)

(5,240.0)

(5,646.2)

(2.5)%

7.8%

Income/(Loss) from operations

3,432.7

827.0

(1,177.2)

N/A

N/A

Operating margin

8.0%

2.7%

(4.3)%

(12.3)pts

(7.0)pts

Net income/(loss)

2,820.5

1,096.9

(624.4)

N/A

N/A

Non-GAAP net income/(loss)

3,851.0

1,468.2

(359.7)

N/A

N/A

Diluted net earnings/(loss) per ADS attributable to ordinary shareholders

2.66

1.03

(0.62)

N/A

N/A

Non-GAAP diluted net earnings/(loss) per ADS attributable to ordinary shareholders

3.63

1.37

(0.36)

N/A

N/A

Net cash provided by/(used in) operating activities

11,024.6

(3,036.2)

(7,395.6)

N/A

143.6%

Free cash flow (non-GAAP)

9,051.8

(3,841.8)

(8,912.2)

N/A

132.0%

Recent Developments

Delivery Update

  • In October 2025, the Company delivered 31,767 vehicles. As of October 31, 2025, in China, the Company had 551 retail stores in 157 cities, 554 servicing centers and Li Auto-authorized body and paint shops operating in 225 cities, and 3,508 super charging stations in operation equipped with 19,417 charging stalls.

Li i6

  • In September 2025, the Company launched Li i6, a pioneering five-seat battery electric SUV. Li i6 features a groundbreaking shark-inspired, low-drag design and native, high-voltage BEV architecture with 5C batteries, enabling it to maximize energy efficiency and achieve a CLTC driving range of 720 kilometers. The vehicle comes standard with the Company’s proprietary VLA Driver large model and Li Xiang Tong Xue Agent, delivering an industry-leading smart user experience. Li i6’s spacious interior and premium configurations offer exceptional comfort beyond its class, while its flagship chassis and low center of gravity ensure superior handling dynamism. Li i6 in standard configuration is priced at RMB249,800, with deliveries having started on September 27, 2025.

Overseas Authorized Retail Store

  • In October 2025, the Company officially opened its first overseas authorized retail store in Tashkent, Uzbekistan, which mainly sells extended-range electric vehicles, including the Li L9, Li L7, and Li L6, to the local market. This entry into Central Asia marks a key milestone in the Company’s execution of its global expansion strategy.

Health Assessment Results

  • In November 2025, Li i8 achieved the highest overall score of the year in the China-Automobile Health Index (C-AHI) assessment conducted by China Automotive Engineering Research Institute Co., Ltd. Li i8 also received the highest ratings across all three categories assessed: the Clean Air Index, the Health Protection Index, and the Energy Efficiency and Emission Index.

CEO and CFO Comments

Mr. Xiang Li, chairman and chief executive officer of Li Auto, commented, “Our BEV portfolio gained strong momentum during the third quarter, demonstrating our top-tier product-definition capabilities and solid product strength. Orders for Li i8 and Li i6 have exceeded 100,000 in aggregate. On the AI front, our VLA Driver large model, empowered by world model and reinforcement learning, has achieved industry-leading user adoption with monthly usage rate reaching 91% in October. With our user-centric product philosophy and robust R&D capabilities, we are confident in achieving our long-term vision and strategic objectives.”

Mr. Tie Li, chief financial officer of Li Auto, added, “While navigating intensifying market competition, we faced headwinds in the third quarter from supply chain bottlenecks and costs related to the recall of Li MEGA. We have been proactively working with our supply chain partners to fulfill the demand of our users for Li i8 and Li i6. Excluding estimated Li MEGA recall costs, our gross margin came in at 20.4%, demonstrating our continued operational resilience. Looking ahead, we will maintain our commitment to product and technology innovation, delivering exceptional user experiences while driving sustainable growth.”

Financial Results for the Third Quarter of 2025

Revenues

  • Total revenues were RMB27.4 billion (US$3.8 billion) in the third quarter of 2025, representing a decrease of 36.2% from RMB42.9 billion in the third quarter of 2024 and a decrease of 9.5% from RMB30.2 billion in the second quarter of 2025.

  • Vehicle sales were RMB25.9 billion (US$3.6 billion) in the third quarter of 2025, representing a decrease of 37.4% from RMB41.3 billion in the third quarter of 2024 and a decrease of 10.4% from RMB28.9 billion in the second quarter of 2025. The decrease in revenue from vehicle sales over the third quarter of 2024 was primarily attributable to the decrease in vehicle deliveries. The decrease in revenue from vehicle sales over the second quarter of 2025 was primarily attributable to the decrease in vehicle deliveries, partially offset by higher average selling price due to different product mix.

  • Other sales and services were RMB1.5 billion (US$210.4 million) in the third quarter of 2025, representing a decrease of 3.4% from RMB1.6 billion in the third quarter of 2024 and an increase of 10.1% from RMB1.4 billion in the second quarter of 2025. The revenue from other sales and services remained relatively stable over the third quarter of 2024 and the second quarter of 2025.

Cost of Sales and Gross Margin

  • Cost of sales was RMB22.9 billion (US$3.2 billion) in the third quarter of 2025, representing a decrease of 32.0% from RMB33.6 billion in the third quarter of 2024 and a decrease of 5.3% from RMB24.2 billion in the second quarter of 2025. The decrease in cost of sales over the third quarter of 2024 was primarily attributable to the decrease in vehicle deliveries. The decrease in cost of sales over the second quarter of 2025 was primarily attributable to the decrease in vehicle deliveries, partially offset by higher average cost of sales due to different product mix and the estimated costs related to the recall of Li MEGA in the third quarter of 2025.

  • Gross profit was RMB4.5 billion (US$627.8 million) in the third quarter of 2025, representing a decrease of 51.6% from RMB9.2 billion in the third quarter of 2024 and a decrease of 26.3% from RMB6.1 billion in the second quarter of 2025.

  • Vehicle margin was 15.5% in the third quarter of 2025, compared with 20.9% in the third quarter of 2024 and 19.4% in the second quarter of 2025. The decrease in vehicle margin over the third quarter of 2024 was mainly attributable to the estimated costs related to the recall of Li MEGA in the third quarter of 2025 and higher manufacturing cost per unit as a result of decreased production volume. The decrease in vehicle margin over the second quarter of 2025 was mainly attributable to the estimated costs related to the recall of Li MEGA in the third quarter of 2025. Excluding the impact of estimated costs related to the recall of Li MEGA, vehicle margin would have been 19.8% in the third quarter of 2025.

  • Gross margin was 16.3% in the third quarter of 2025, compared with 21.5% in the third quarter of 2024 and 20.1% in the second quarter of 2025. The decrease in gross margin over the third quarter of 2024 and second quarter of 2025 was mainly due to the decrease in vehicle margin. Excluding the impact of estimated costs related to the recall of Li MEGA, gross margin would have been 20.4% in the third quarter of 2025.

Operating Expenses

  • Operating expenses were RMB5.6 billion (US$793.1 million) in the third quarter of 2025, representing a decrease of 2.5% from RMB5.8 billion in the third quarter of 2024 and an increase of 7.8% from RMB5.2 billion in the second quarter of 2025.

  • Research and development expenses were RMB3.0 billion (US$417.8 million) in the third quarter of 2025, representing an increase of 15.0% from RMB2.6 billion in the third quarter of 2024 and an increase of 5.8% from RMB2.8 billion in the second quarter of 2025. The increase in research and development expenses over the third quarter of 2024 was mainly attributable to impact of pace of new vehicle programs and increased expenses to support our expanding product portfolios and technologies, and expenditures in connection with product configuration adjustment. The increase in research and development expenses over the second quarter of 2025 was mainly attributable to expenditures in connection with product configuration adjustment.

  • Selling, general and administrative expenses were RMB2.8 billion (US$389.0 million) in the third quarter of 2025, representing a decrease of 17.6% from RMB3.4 billion in the third quarter of 2024 and an increase of 1.9% from RMB2.7 billion in the second quarter of 2025. The decrease in selling, general and administrative expenses over the third quarter of 2024 was primarily associated with the recognition of share-based compensation expenses regarding the chief executive officer’s performance-based awards in the third quarter of 2024. The selling, general and administrative expenses remained relatively stable over the second quarter of 2025.

Income/(Loss) from Operations

  • Loss from operations was RMB1.2 billion (US$165.4 million) in the third quarter of 2025, compared with RMB3.4 billion income from operations in the third quarter of 2024 and RMB827.0 million income from operations in the second quarter of 2025. Operating margin was negative 4.3% in the third quarter of 2025, compared with 8.0% in the third quarter of 2024 and 2.7% in the second quarter of 2025. Non-GAAP loss from operations was RMB912.5 million (US$128.2 million) in the third quarter of 2025, compared with RMB4.5 billion non-GAAP income from operations in the third quarter of 2024 and RMB1.2 billion non-GAAP income from operations in the second quarter of 2025.

Net Income/(Loss) and Net Earnings/(Loss) Per Share

  • Net loss was RMB624.4 million (US$87.7 million) in the third quarter of 2025, compared with RMB2.8 billion net income in the third quarter of 2024 and RMB1.1 billion net income in the second quarter of 2025. Non-GAAP net loss was RMB359.7 million (US$50.5 million) in the third quarter of 2025, compared with RMB3.9 billion non-GAAP net income in the third quarter of 2024 and RMB1.5 billion non-GAAP net income in the second quarter of 2025.

  • Basic and diluted net loss per ADS attributable to ordinary shareholders were both RMB0.62 (US$0.09) in the third quarter of 2025, compared with RMB2.82 and RMB2.66 basic and diluted net earnings per ADS attributable to ordinary shareholders in the third quarter of 2024, respectively, and RMB1.09 and RMB1.03 basic and diluted net earnings per ADS attributable to ordinary shareholders in the second quarter of 2025, respectively. Non-GAAP basic and diluted net loss per ADS attributable to ordinary shareholders were both RMB0.36 (US$0.05) in the third quarter of 2025, compared with RMB3.85 and RMB3.63 non-GAAP basic and diluted net earnings per ADS attributable to ordinary shareholders in the third quarter of 2024, respectively, and RMB1.46 and RMB1.37 non-GAAP basic and diluted net earnings per ADS attributable to ordinary shareholders in the second quarter of 2025, respectively.

Cash Position, Operating Cash Flow and Free Cash Flow

  • Cash position7 was RMB98.9 billion (US$13.9 billion) as of September 30, 2025.

  • Net cash used in operating activities was RMB7.4 billion (US$1.0 billion) in the third quarter of 2025, compared with RMB11.0 billion net cash provided by operating activities in the third quarter of 2024 and RMB3.0 billion net cash used in operating activities in the second quarter of 2025. The change in net cash used in operating activities over the third quarter of 2024 and second quarter of 2025 was mainly due to decrease in cash received from customers and increased payment related to inventory purchase.

  • Free cash flow was negative RMB8.9 billion (US$1.3 billion) in the third quarter of 2025, compared with RMB9.1 billion in the third quarter of 2024 and negative RMB3.8 billion in the second quarter of 2025.

Business Outlook

For the fourth quarter of 2025, the Company expects:

  • Deliveries of vehicles to be between 100,000 and 110,000 vehicles, representing a year-over-year decrease of 37.0% to 30.7%.

  • Total revenues to be between RMB26.5 billion (US$3.7 billion) and RMB29.2 billion (US$4.1 billion), representing a year-over-year decrease of 40.1% to 34.2%.

This business outlook reflects the Company’s current and preliminary views on its business situation and market conditions, which are subject to change.

Conference Call

Management will hold a conference call at 7:00 a.m. U.S. Eastern Time on Wednesday, November 26, 2025 (8:00 p.m. Beijing/Hong Kong Time on November 26, 2025) to discuss financial results and answer questions from investors and analysts.

For participants who wish to join the call, please complete online registration using the link provided below prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, passcode, and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference instantly.

Participant Online Registration: https://s1.c-conf.com/diamondpass/10051194-g5x3ws.html

A replay of the conference call will be accessible through December 3, 2025, by dialing the following numbers:

United States:

+1-855-883-1031

Mainland China:

+86-400-1209-216

Hong Kong, China:

+852-800-930-639

International:

+61-7-3107-6325

Replay PIN:

10051194

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.lixiang.com.

Non-GAAP Financial Measures

The Company uses non-GAAP financial measures, such as non-GAAP cost of sales, non-GAAP research and development expenses, non-GAAP selling, general and administrative expenses, non-GAAP income/(loss) from operations, non-GAAP net income/(loss), non-GAAP net income/(loss) attributable to ordinary shareholders, non-GAAP basic and diluted net earnings/(loss) per ADS attributable to ordinary shareholders, non-GAAP basic and diluted net earnings/(loss) per share attributable to ordinary shareholders and free cash flow, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses and release of valuation allowance on deferred tax assets, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.

The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for financial information prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of U.S. GAAP and Non-GAAP Results” set forth at the end of this press release.

Exchange Rate Information

This press release contains translations of certain Renminbi amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars and from U.S. dollars to Renminbi are made at a rate of RMB7.1190 to US$1.00, the exchange rate on September 30, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts referred could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.

About Li Auto Inc.

Li Auto Inc. is a leader in China’s new energy vehicle market. The Company designs, develops, manufactures, and sells premium smart electric vehicles. Its mission is: Create a Mobile Home, Create Happiness (创造移动的家, 创造幸福的家). Through innovations in product, technology, and business model, the Company provides families with safe, convenient, and comfortable products and services. Li Auto is a pioneer in successfully commercializing extended-range electric vehicles in China. While firmly advancing along this technological route, it builds platforms for battery electric vehicles in parallel. The Company leverages technology to create value for users. It concentrates its in-house development efforts on proprietary range extension systems, innovative electric vehicle technologies, and smart vehicle solutions. The Company started volume production in November 2019. Its current model lineup includes a high-tech flagship family MPV, four Li L series extended-range electric SUVs, and two Li i series battery electric SUVs. The Company will continue to expand its product lineup to target a broader user base.

For more information, please visit: https://ir.lixiang.com.

Safe Harbor Statement

This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “targets,” “likely to,” “challenges,” and similar statements. Li Auto may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) and The Stock Exchange of Hong Kong Limited (the “HKEX”), in its annual report to shareholders, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including statements about Li Auto’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Li Auto’s strategies, future business development, and financial condition and results of operations; Li Auto’s limited operating history; risks associated with extended-range electric vehicles and high-power charging battery electric vehicles; Li Auto’s ability to develop, manufacture, and deliver vehicles of high quality and appeal to customers; Li Auto’s ability to generate positive cash flow and profits; product defects or any other failure of vehicles to perform as expected; Li Auto’s ability to compete successfully; Li Auto’s ability to build its brand and withstand negative publicity; cancellation of orders for Li Auto’s vehicles; Li Auto’s ability to develop new vehicles; and changes in consumer demand and government incentives, subsidies, or other favorable government policies. Further information regarding these and other risks is included in Li Auto’s filings with the SEC and the HKEX. All information provided in this press release is as of the date of this press release, and Li Auto does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

Li Auto Inc.
Investor Relations
Email: ir@lixiang.com

Christensen Advisory
Roger Hu
Tel: +86-10-5900-1548
Email: Li@christensencomms.com


Li Auto Inc.
Unaudited Condensed Consolidated Statements of Comprehensive Income/(Loss)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

For the Three Months Ended

September 30,
2024

June 30,
2025

September 30,
2025

September 30,
2025

RMB

RMB

RMB

US$

Revenues:

Vehicle sales

41,323,833

28,885,133

25,867,091

3,633,529

Other sales and services

1,550,385

1,360,480

1,497,571

210,363

Total revenues

42,874,218

30,245,613

27,364,662

3,843,892

Cost of sales:

Vehicle sales

(32,671,723)

(23,273,292)

(21,846,962)

(3,068,825)

Other sales and services

(977,822)

(905,352)

(1,048,699)

(147,310)

Total cost of sales

(33,649,545)

(24,178,644)

(22,895,661)

(3,216,135)

Gross profit

9,224,673

6,066,969

4,469,001

627,757

Operating expenses:

Research and development

(2,586,534)

(2,810,170)

(2,974,338)

(417,803)

Selling, general and administrative

(3,359,640)

(2,717,761)

(2,769,019)

(388,962)

Other operating income, net

154,174

287,980

97,155

13,647

Total operating expenses

(5,792,000)

(5,239,951)

(5,646,202)

(793,118)

Income/(Loss) from operations

3,432,673

827,018

(1,177,201)

(165,361)

Other (expense)/income:

Interest expense

(54,167)

(49,776)

(32,663)

(4,588)

Interest income and investment income, net

(21,979)

496,454

475,435

66,784

Others, net

43,752

15,288

(4,501)

(632)

Income/(Loss) before income tax

3,400,279

1,288,984

(738,930)

(103,797)

Income tax (expense)/benefit

(579,789)

(192,048)

114,534

16,088

Net income/(loss)

2,820,490

1,096,936

(624,396)

(87,709)

Less: Net income attributable to noncontrolling interests

6,228

4,365

580

81

Net income/(loss) attributable to ordinary shareholders of Li Auto Inc.

2,814,262

1,092,571

(624,976)

(87,790)

Net income/(loss)

2,820,490

1,096,936

(624,396)

(87,709)

Other comprehensive loss, net of tax

Foreign currency translation adjustment, net of nil tax

(136,283)

(173,612)

(71,876)

(10,096)

Total other comprehensive loss, net of tax

(136,283)

(173,612)

(71,876)

(10,096)

Total comprehensive income/(loss)

2,684,207

923,324

(696,272)

(97,805)

Less: Net income attributable to noncontrolling interests

6,228

4,365

580

81

Comprehensive income/(loss) attributable to ordinary shareholders of Li Auto Inc.

2,677,979

918,959

(696,852)

(97,886)

Weighted average number of ADSs

Basic

997,934,606

1,005,986,033

1,009,414,942

1,009,414,942

Diluted

1,062,727,888

1,071,261,046

1,009,414,942

1,009,414,942

Net earnings/(loss) per ADS attributable to ordinary shareholders

Basic

2.82

1.09

(0.62)

(0.09)

Diluted

2.66

1.03

(0.62)

(0.09)

Weighted average number of ordinary shares

Basic

1,995,869,212

2,011,972,066

2,018,829,884

2,018,829,884

Diluted

2,125,455,776

2,142,522,091

2,018,829,884

2,018,829,884

Net earnings/(loss) per share attributable to ordinary shareholders

Basic

1.41

0.54

(0.31)

(0.04)

Diluted

1.33

0.51

(0.31)

(0.04)


Li Auto Inc.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands)

As of

December 31,
2024

September 30,
2025

September 30,
2025

RMB

RMB

US$

ASSETS

Current assets:

Cash and cash equivalents

65,901,123

51,107,522

7,179,031

Restricted cash

6,849

215,864

30,322

Time deposits and short-term investments

46,904,548

47,570,461

6,682,183

Trade receivable

135,112

100,867

14,169

Inventories

8,185,604

8,225,261

1,155,396

Prepayments and other current assets

5,176,546

5,526,261

776,269

Total current assets

126,309,782

112,746,236

15,837,370

Non-current assets:

Long-term investments

922,897

832,582

116,952

Property, plant and equipment, net

21,140,933

24,187,347

3,397,576

Operating lease right-of-use assets, net

8,323,963

9,268,455

1,301,932

Intangible assets, net

914,951

937,775

131,728

Goodwill

5,484

5,484

770

Deferred tax assets

2,542,180

3,220,893

452,436

Other non-current assets

2,188,888

1,916,923

269,269

Total non-current assets

36,039,296

40,369,459

5,670,663

Total assets

162,349,078

153,115,695

21,508,033

LIABILITIES AND EQUITY

Current liabilities:

Short-term borrowings

281,102

6,319,492

887,694

Trade and notes payable

53,596,194

37,765,707

5,304,917

Amounts due to related parties

11,492

16,569

2,327

Deferred revenue, current

1,396,489

1,580,997

222,081

Operating lease liabilities, current

1,438,092

1,626,141

228,423

Finance lease liabilities, current

95,205

-

-

Accruals and other current liabilities

12,397,322

15,229,914

2,139,332

Total current liabilities

69,215,896

62,538,820

8,784,774

Non-current liabilities:

Long-term borrowings

8,151,598

3,141,894

441,339

Deferred revenue, non-current

720,531

624,987

87,791

Operating lease liabilities, non-current

5,735,738

6,456,159

906,891

Finance lease liabilities, non-current

642,984

348,103

48,898

Deferred tax liabilities

864,999

675,345

94,865

Other non-current liabilities

5,696,950

6,132,776

861,466

Total non-current liabilities

21,812,800

17,379,264

2,441,250

Total liabilities

91,028,696

79,918,084

11,226,024

Total Li Auto Inc. shareholders’ equity

70,874,884

72,690,847

10,210,824

Noncontrolling interests

445,498

506,764

71,185

Total shareholders’ equity

71,320,382

73,197,611

10,282,009

Total liabilities and shareholders’ equity

162,349,078

153,115,695

21,508,033


Li Auto Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(All amounts in thousands)

For the Three Months Ended

September 30,
2024

June 30,
2025

September 30,
2025

September 30,
2025

RMB

RMB

RMB

US$

Net cash provided by/(used in) operating activities

11,024,642

(3,036,219)

(7,395,580)

(1,038,851)

Net cash (used in)/provided by investing activities

(14,212,597)

(226,724)

8,373,137

1,176,168

Net cash provided by/(used in) financing activities

238,305

(70,037)

597,470

83,926

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(245,692)

(108,393)

(48,607)

(6,828)

Net change in cash, cash equivalents and restricted cash

(3,195,342)

(3,441,373)

1,526,420

214,415

Cash, cash equivalents and restricted cash at beginning of period

80,788,796

53,238,339

49,796,966

6,994,938

Cash, cash equivalents and restricted cash at end of period

77,593,454

49,796,966

51,323,386

7,209,353

Net cash provided by/(used in) operating activities

11,024,642

(3,036,219)

(7,395,580)

(1,038,851)

Capital expenditures

(1,972,878)

(805,544)

(1,516,607)

(213,037)

Free cash flow (non-GAAP)

9,051,764

(3,841,763)

(8,912,187)

(1,251,888)


Li Auto Inc.
Unaudited Reconciliation of U.S. GAAP and Non-GAAP Results

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

For the Three Months Ended

September 30,
2024

June 30,
2025

September 30,
2025

September 30,
2025

RMB

RMB

RMB

US$

Cost of sales

(33,649,545)

(24,178,644)

(22,895,661)

(3,216,135)

Share-based compensation expenses

8,213

8,135

10,260

1,441

Non-GAAP cost of sales

(33,641,332)

(24,170,509)

(22,885,401)

(3,214,694)

Research and development expenses

(2,586,534)

(2,810,170)

(2,974,338)

(417,803)

Share-based compensation expenses

296,778

236,668

164,014

23,039

Non-GAAP research and development expenses

(2,289,756)

(2,573,502)

(2,810,324)

(394,764)

Selling, general and administrative expenses

(3,359,640)

(2,717,761)

(2,769,019)

(388,962)

Share-based compensation expenses

725,500

126,413

90,425

12,702

Non-GAAP selling, general and administrative expenses

(2,634,140)

(2,591,348)

(2,678,594)

(376,260)

Income/(Loss) from operations

3,432,673

827,018

(1,177,201)

(165,361)

Share-based compensation expenses

1,030,491

371,216

264,699

37,182

Non-GAAP income/(loss) from operations

4,463,164

1,198,234

(912,502)

(128,179)

Net income/(loss)

2,820,490

1,096,936

(624,396)

(87,709)

Share-based compensation expenses

1,030,491

371,216

264,699

37,182

Non-GAAP net income/(loss)8

3,850,981

1,468,152

(359,697)

(50,527)

Net income/(loss) attributable to ordinary shareholders of Li Auto Inc.

2,814,262

1,092,571

(624,976)

(87,790)

Share-based compensation expenses

1,030,491

371,216

264,699

37,182

Non-GAAP net income/(loss) attributable to ordinary shareholders of Li Auto Inc.

3,844,753

1,463,787

(360,277)

(50,608)

Weighted average number of ADSs

Basic

997,934,606

1,005,986,033

1,009,414,942

1,009,414,942

Diluted

1,062,727,888

1,071,261,046

1,009,414,942

1,009,414,942

Non-GAAP net earnings/(loss) per ADS attributable to ordinary shareholders

Basic

3.85

1.46

(0.36)

(0.05)

Diluted

3.63

1.37

(0.36)

(0.05)

Weighted average number of ordinary shares

Basic

1,995,869,212

2,011,972,066

2,018,829,884

2,018,829,884

Diluted

2,125,455,776

2,142,522,091

2,018,829,884

2,018,829,884

Non-GAAP net earnings/(loss) per share attributable to ordinary shareholders

Basic

1.93

0.73

(0.18)

(0.03)

Diluted

1.81

0.69

(0.18)

(0.03)

___________________

1 All translations from Renminbi (“RMB”) to U.S. dollars (“US$”) are made at a rate of RMB7.1190 to US$1.00, the exchange rate on September 30, 2025 as set forth in the H.10 statistical release of the Federal Reserve Board.
2 Vehicle margin is the margin of vehicle sales, which is calculated based on revenues and cost of sales derived from vehicle sales only.
3 The Company’s non-GAAP financial measures exclude share-based compensation expenses and release of valuation allowance on deferred tax assets. See “Unaudited Reconciliation of U.S. GAAP and Non-GAAP Results” set forth at the end of this press release.
4 Each ADS represents two Class A ordinary shares.
5 Free cash flow represents operating cash flow less capital expenditures, which is considered a non-GAAP financial measure.
6 Except for vehicle margin, gross margin, and operating margin, where absolute changes instead of percentage changes are presented.
7 Cash position includes cash and cash equivalents, restricted cash, time deposits and short-term investments, and long-term time deposits and financial instruments included in long-term investments.
8 Non-GAAP items have no tax impact for all the periods presented.