Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Lesaka Technologies Inc
Lesaka’s Q2 FY2026 Results: Lesaka achieves mid-point of its profitability guidance and reaffirms its FY2026 full year guidance
Business
Feb 4 2026
26 min read

Lesaka’s Q2 FY2026 Results: Lesaka achieves mid-point of its profitability guidance and reaffirms its FY2026 full year guidance

news images

JOHANNESBURG, Feb. 04, 2026 (GLOBE NEWSWIRE) -- Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released results for the second quarter of fiscal 2026 (“Q2 2026”).

Q2 2026 performance1:
All growth rates are year-on-year between Q2 FY2026 and Q2 FY2025.

Group Level

USD
(In thousands, except per share data)

 

ZAR
(In thousands, except per share data)

 

 

 

Q2 FY26

 

Q2 FY25

 

Q2 FY26

 

Q2 FY25

 

YoY%

Revenue

178,734

 

176,216

 

 

3,058,191

 

3,155,758

 

 

(3

%)

Net Revenue(2)

93,403

 

77,060

 

 

1,598,138

 

1,379,926

 

 

16

%

Operating Income(3)

2,150

 

547

 

 

37,039

 

10,138

 

 

265

%

Net Income (Loss)(3)

3,645

 

(32,456

)

 

60,825

 

(589,467

)

 

nm

Group Adjusted EBITDA(2)(3)

17,777

 

11,580

 

 

304,451

 

207,685

 

 

47

%

Basic Earnings (Loss) per Share(3)

0.04

 

(0.40

)

 

0.68

 

(7.14

)

 

nm

Adjusted Earnings(2)(3)

6,495

 

921

 

 

111,342

 

16,765

 

 

564

%

Adjusted Earnings per Share(2)(3)

0.08

 

0.01

 

 

1.34

 

0.21

 

 

538

%

 

 

 

 

 

 

 

 

 

 

 

Segment Level

USD
(In thousands)

 

ZAR
(In thousands)

 

 

 

Q2 FY26

 

Q2 FY25

 

Q2 FY26

 

Q2 FY25

 

YoY%

Merchant

 

 

 

 

 

 

 

 

 

Revenue

131,919

 

145,209

 

 

2,257,003

 

2,600,561

 

 

(13

%)

Net Revenue(2)

48,714

 

47,714

 

 

833,315

 

854,492

 

 

(2

%)

Segment Adjusted EBITDA(3)

9,940

 

10,089

 

 

170,340

 

180,999

 

 

(6

%)

Consumer

 

 

 

 

 

 

 

 

 

Revenue

33,118

 

22,929

 

 

566,735

 

410,687

 

 

38

%

Segment Adjusted EBITDA

9,310

 

4,342

 

 

159,442

 

77,488

 

 

106

%

Enterprise

 

 

 

 

 

 

 

 

 

Revenue

14,796

 

8,933

 

 

253,227

 

159,846

 

 

58

%

Net Revenue(2)

12,670

 

7,272

 

 

216,862

 

130,083

 

 

67

%

Segment Adjusted EBITDA

1,423

 

(31

)

 

24,316

 

(537

)

 

nm


(1)

Average exchange rates applicable for the purpose of translating our results of operations: ZAR 16.96 to $1 for Q2 2026, ZAR 17.85 to $1 for Q2 2025.

(2)

Non-GAAP measure. Refer to Attachment A of press release for full reconciliation of non-GAAP measures.

(3)

Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.


Commenting on the results, Lesaka Chairman Ali Mazanderani said, “I am delighted that for the first time since the creation of Lesaka in 2022, we have delivered a positive Net Income and met our guidance for the 14
th consecutive quarter. We also reaffirm our full-year guidance for FY2026, which will represent 49% growth in Group Adjusted EBITDA at the mid-point, and positive Net Income attributable to Lesaka.”

Outlook: Third Quarter 2026 (“Q3 FY2026”) and Full Fiscal Year 2026 (“FY 2026”) guidance

While we report our financial results in USD, we measure our operating performance in ZAR, and as such we provide our guidance accordingly.

For Q3 FY2026, the quarter ending March 31, 2026, we expect:

  • Net Revenue between ZAR 1.65 billion and ZAR 1.80 billion.

  • Group Adjusted EBITDA between ZAR 300 million and ZAR 340 million.

For FY2026, the year ending June 30, 2026, we reaffirm:

  • Net Revenue between ZAR 6.4 billion and ZAR 6.9 billion.

  • Group Adjusted EBITDA between ZAR 1.25 billion and ZAR 1.45 billion.

  • Net Income Attributable to Lesaka to be positive.

  • Adjusted earnings per share of at least ZAR 4.60, implying a year-on-year growth of greater than 100%.

Our FY2026 guidance excludes the impact of the announced acquisition of Bank Zero (which is subject to regulatory approvals and other customary closing conditions) and any unannounced mergers and acquisitions that we may conclude.

Management has provided its outlook regarding Net Revenue, Group Adjusted EBITDA and Adjusted earnings per share, which are non-GAAP financial measures and excludes certain revenue and charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the control of Lesaka and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measure are not available without unreasonable effort.

Earnings Presentation for Q2 FY2026 Results

Our earnings presentation will be posted to the Investor Relations page of our website prior to our earnings call.

Webcast Registration

Link to access the results webcast: https://www.corpcam.com/Lesaka05022026

Participants using the webcast will be able to submit questions during the live Question and Answer session. Link to conference call dial-in registration via Chorus Call: https://services.choruscall.eu/DiamondPassRegistration/register?confirmationNumber=4467642&linkSecurityString=add27e838

Dial in details and individual pin to be provided on registration. Participants using the conference call dial-in will be able to ask their questions during the live Question and Answer session

Following the presentation, an archived version of the webcast will be provided on Lesaka's Investor Relations website.

Immaterial revision of prior period information

Subsequent to the issuance of our Quarterly Report on Form 10-Q for the three months ended September 30, 2025, we determined that certain indirect taxes had not been accounted for correctly in our previously filed Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q (“Form 10-Q”) since June 30, 2022, and these filings were incorrect. In these previous filings, the amount of certain indirect taxes were incorrectly claimed in monthly indirect tax submissions to the taxing authority and were incorrectly excluded from our reported cost of goods sold, IT processing, servicing and support in the consolidated statements of operations and other payables and retained earnings in the consolidated balance sheet. We have also determined that we may also be liable for penalties and interest related to the indirect taxes not paid in a timely manner and have recorded the penalties in the selling, general and administration expense and the interest in interest expense in the revised consolidated statements of operations. The cumulative sum of the penalties and interest are included in other payables and retained earnings in the revised consolidated balance sheet.

We assessed the materiality of this error and change in presentation on prior period consolidated financial statements in accordance with SEC Staff Accounting Bulletin (“SAB”) No. 99“Materiality” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements”. Based on this assessment, we concluded that previously issued financial statements were not materially misstated based upon overall considerations of both quantitative and qualitative factors.

For additional information refer to Note 1 to our Form 10-Q for the period ended December 31, 2025, as filed with the SEC.

Use of Non-GAAP Measures

U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures. The presentation of Group Adjusted EBITDA, Net Revenue, Adjusted Earnings, Adjusted Earnings per Share, and headline (loss) earnings per share are non-GAAP measures. Refer to Attachment A for a reconciliation of these non-GAAP measures.

Non-GAAP Measures

Group Adjusted EBITDA

Group Adjusted EBITDA is net loss before interest, taxes, depreciation and amortization, adjusted for non-operational transactions (including loss on impairment/disposal of equity-accounted investments), impairment loss, loss from equity-accounted investments, stock-based compensation charges and once-off items. Once-off items represent non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

Net Revenue

Net revenue is a non-GAAP financial measure. Revenue is the financial measure calculated in accordance with GAAP that is most directly comparable to net revenue. We generate revenue from the provision of transaction-processing services through our various platforms and service offerings. We use these platforms to (a) sell prepaid airtime vouchers (“Pinned Airtime”) which was held as inventory, and (b) distribute pre-paid solutions including prepaid airtime vouchers (which we do not hold as inventory) (“Pinless Airtime”), prepaid electricity, gaming vouchers, and other products, to users of our platforms. We act as a principal when we sell Pinned Airtime that were held as inventory and record revenue and cost of sales on a gross basis when sold. We act as an agent in a transaction when we provide pre-paid solutions through our various platforms and services offerings because we do not control the good or service to be provided and we recognize revenue based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers using our platform. Our revenue under GAAP can fluctuate materially due to changes in the revenue mix between these revenue categories. Net Revenue is a non-GAAP measure and is calculated as revenue presented under GAAP less (i) the cost of Pinned Airtime sold by us, and (ii) commissions paid to third parties selling all other agency-based pre-paid solutions (including Pinless Airtime, electricity and other products) provided through our distribution channels. We believe that the use of Net Revenue is meaningful to users of financial information because it seeks to eliminate the impact of the change in the revenue mix from the revenue categories over the periods presented.

Adjusted earnings and Adjusted earnings per share

Adjusted earnings and Adjusted earnings per share is GAAP net income (loss) and income (loss) per share adjusted for the amortization of acquisition-related intangible assets (net of deferred taxes), stock-based compensation charges, and unusual non-recurring items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

Adjusted earnings and Adjusted earnings per share for fiscal 2026 also includes adjustments related to the loss on impairment of equity-accounted investments, changes in the fair value of equity securities (net of deferred tax), loss on disposal of equity securities, other income and intangible asset amortization, net related to non-controlling interests.

Adjusted earnings and Adjusted earnings per share for fiscal 2025 also includes adjustments related to changes in the fair value of equity securities (net of deferred tax), loss on disposal of equity-accounted investments and intangible asset amortization, net related to non-controlling interests.

Management believes that the Group Adjusted EBITDA, Adjusted earnings and Adjusted earnings per share metrics enhance its own evaluation, as well as an investor’s understanding of our financial performance. Attachment A presents the reconciliation between GAAP net income (loss) attributable to Lesaka and these non-GAAP measures and the reconciliation between the basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP and the denominator used for Adjusted earnings per share.

Headline earnings (loss) per share (“HE(L)PS”)

The inclusion of HE(L)PS in this press release is a requirement of our listing on the JSE. HE(L)PS basic and diluted is calculated using net income (loss) which has been determined based on GAAP. Accordingly, this may differ to the headline (loss) earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including, but not limited to, International Financial Reporting Standards.

HE(L)PS basic and diluted is calculated as GAAP net income (loss) adjusted for the loss on sale of equity-accounted investments, impairment losses related to our equity-accounted investments, impairment losses and (profit) loss on sale of property, plant and equipment. Attachment C presents the reconciliation between our net income (loss) used to calculate earnings (loss) per share basic and diluted and HE(L)PS basic and diluted and the calculation of the denominator for headline diluted earnings (loss) per share.

About Lesaka Technologies, Inc. (www.lesakatech.com)

Lesaka operates a South African fintech company driven by a purpose to provide financial services, software and other business services to Southern Africa's underserviced consumers and merchants. We offer an integrated and holistic multiproduct platform that provides transactional accounts, lending, insurance, merchant acquiring, cash management, software and Alternative Digital Products (“ADP”). We provide targeted solutions and integrations to facilitate payments between consumers, merchants, and enterprises. By providing a full-service fintech platform in our connected ecosystem, we facilitate the digitization of commerce in our markets.

Lesaka has a primary listing on NASDAQ (NASDAQ:LSAK) and a secondary listing on the Johannesburg Stock Exchange (JSE: LSK). Visit www.lesakatech.com for additional information about Lesaka.

Forward-Looking Statements

This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “expects,” “estimates,” “projects,” “believes,” “anticipates,” “plans,” “could,” “would,” “may,” “will,” “intends,” “outlook,” “focus,” “seek,” “potential,” “mission,” “continue,” “goal,” “target,” “objective,” derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to future financial results and future financing and business opportunities are forward-looking statements. Additional information concerning factors that could cause actual events or results to differ materially from those in any forward-looking statement is contained in our Form 10-K for the fiscal year ended June 30, 2025, as filed with the SEC, as well as other documents we have filed or will file with the SEC. We assume no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual results could differ materially from those anticipated in forward-looking statements.

Investor Relations and Media Relations Contacts:
Idris Dungarwalla
Email: [email protected]
Mobile: +44 786 225 4852

Akash Dowra
Email: [email protected]
Mobile: +27 83 235 9750

Media Relations Contact:
Ian Harrison
Email: [email protected] 

Lesaka Technologies, Inc.

Attachment A

Reconciliation of GAAP income (loss) attributable to Lesaka to Group Adjusted EBITDA:

Three and six months ended December 31, 2025 and 2024 and three months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

 

 

 

 

 

 

 

December 31,

 

Sept 30,

 

December 31,

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2025

 

 

2025

 

 

2024

 

Income (Loss) attributable to Lesaka - GAAP(A)

$

3,645

 

 

$

(32,456

)

 

$

(4,658

)

 

$

(1,013

)

 

$

(37,306

)

Add (Less) net income (loss) attributable to noncontrolling interest

 

14

 

 

 

(28

)

 

 

117

 

 

 

131

 

 

 

(28

)

 

Net income (loss)

 

3,631

 

 

 

(32,428

)

 

 

(4,775

)

 

 

(1,144

)

 

 

(37,278

)

 

Earnings from equity accounted investments

 

(110

)

 

 

(50

)

 

 

-

 

 

 

(110

)

 

 

(77

)

 

 

Net income (loss) before earnings from equity-accounted investments

 

3,521

 

 

 

(32,478

)

 

 

(4,775

)

 

 

(1,254

)

 

 

(37,355

)

 

 

Income tax expense (benefit)

 

670

 

 

 

(6,412

)

 

 

(146

)

 

 

524

 

 

 

(6,334

)

 

 

 

Profit (Loss) before income tax expense

 

4,191

 

 

 

(38,890

)

 

 

(4,921

)

 

 

(730

)

 

 

(43,689

)

 

 

 

Loss on disposal of equity securities

 

730

 

 

 

-

 

 

 

-

 

 

 

730

 

 

 

-

 

 

 

 

Other income

 

(3,883

)

 

 

-

 

 

 

-

 

 

 

(3,883

)

 

 

-

 

 

 

 

Change in fair value of equity securities

 

(2,971

)

 

 

33,731

 

 

 

-

 

 

 

(2,971

)

 

 

33,731

 

 

 

 

Net loss on impairment/ disposal of equity-accounted investment

 

-

 

 

 

161

 

 

 

584

 

 

 

584

 

 

 

161

 

 

 

 

Unrealized (gain) loss FV for currency adjustments

 

(133

)

 

 

435

 

 

 

(64

)

 

 

(197

)

 

 

216

 

 

 

 

Operating loss after PPA amortization and net interest (non-GAAP)

 

(2,066

)

 

 

(4,563

)

 

 

(4,401

)

 

 

(6,467

)

 

 

(9,581

)

 

 

 

PPA amortization (amortization of acquired intangible assets)

 

9,481

 

 

 

4,867

 

 

 

9,134

 

 

 

18,615

 

 

 

8,614

 

 

 

 

 

Operating income/(loss) before PPA amortization after net interest (non-GAAP)

 

7,415

 

 

 

304

 

 

 

4,733

 

 

 

12,148

 

 

 

(967

)

 

 

 

 

Interest expense(A)

 

4,591

 

 

 

6,266

 

 

 

5,013

 

 

 

9,604

 

 

 

11,382

 

 

 

 

 

Interest income

 

(508

)

 

 

(721

)

 

 

(539

)

 

 

(1,047

)

 

 

(1,307

)

 

 

 

 

 

Operating income before PPA amortization and net interest (non-GAAP)

 

11,498

 

 

 

5,849

 

 

 

9,207

 

 

 

20,705

 

 

 

9,108

 

 

 

 

 

 

Depreciation and amortization (excluding amortization of intangibles)

 

4,087

 

 

 

3,356

 

 

 

3,760

 

 

 

7,847

 

 

 

5,885

 

 

 

 

 

 

Interest adjustment

 

-

 

 

 

(757

)

 

 

-

 

 

 

-

 

 

 

(1,588

)

 

 

 

 

 

Stock-based compensation charges

 

1,945

 

 

 

2,644

 

 

 

1,861

 

 

 

3,806

 

 

 

5,021

 

 

 

 

 

 

Once-off items (refer below)

 

247

 

 

 

488

 

 

 

267

 

 

 

514

 

 

 

2,293

 

 

 

 

 

 

 

Group Adjusted EBITDA - Non-GAAP(A)

$

17,777

 

 

$

11,580

 

 

$

15,095

 

 

$

32,872

 

 

$

20,719

 

(A) Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

December 31,

 

Sept 30,

 

December 31,

 

 

 

2025

 

2024

 

 

2025

 

2025

 

2024

 

Once-off items comprises:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction costs

$

200

 

$

462

 

 

$

173

 

$

373

 

$

537

 

 

Transaction costs related to Adumo, Recharger and Bank Zero acquisitions

 

47

 

 

222

 

 

 

94

 

 

141

 

 

1,952

 

 

Indirect taxes provision release

 

-

 

 

(196

)

 

 

-

 

 

-

 

 

(196

)

 

 

Total once-off items

$

247

 

$

488

 

 

$

267

 

$

514

 

$

2,293

 


Once-off items are non-recurring in nature, however, certain items may be reported in multiple quarters. For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2025 we incurred transaction costs related to the acquisition of Recharger over a number of quarters, and the transactions are generally non-recurring.

Year ended June 30, 2025 and 2024

 

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

2025

 

 

2024

 

 

(in thousands)

Net loss attributable to Lesaka(A)

$

(88,741

)

 

$

(18,515

)

(Less) Add net (loss) income attributable to non-controlling interest

 

(130

)

 

 

-

 

 

Loss attributable to Lesaka - GAAP

$

(88,871

)

 

$

(18,515

)

 

(Earnings) Loss from equity accounted investments

 

(114

)

 

 

1,279

 

 

 

Net loss before (earnings) loss from equity-accounted investments

 

(88,985

)

 

 

(17,236

)

 

 

Income tax (benefit) expense

 

(18,198

)

 

 

3,363

 

 

 

 

Loss before income tax expense

 

(107,183

)

 

 

(13,873

)

 

 

 

Reversal of allowance for doubtful EMI loans receivable

 

-

 

 

 

(250

)

 

 

 

Net (gain) loss on disposal of equity-accounted investment

 

161

 

 

 

-

 

 

 

 

Change in fair value of equity securities

 

59,828

 

 

 

-

 

 

 

 

Impairment loss

 

18,863

 

 

 

-

 

 

 

 

Unrealized (gain) loss FV for currency adjustments

 

23

 

 

 

(83

)

 

 

 

Operating loss after PPA amortization and net interest (non-GAAP)

 

(28,308

)

 

 

(14,206

)

 

 

 

PPA amortization (amortization of acquired intangible assets)

 

21,384

 

 

 

14,419

 

 

 

 

 

Operating (loss) income before PPA amortization after net interest (non-GAAP)

 

(6,924

)

 

 

213

 

 

 

 

 

Interest expense(A)

 

21,824

 

 

 

19,171

 

 

 

 

 

Interest income

 

(2,596

)

 

 

(2,294

)

 

 

 

 

 

Operating (loss) income before PPA amortization and net interest (non-GAAP)

 

12,304

 

 

 

17,090

 

 

 

 

 

 

Depreciation (excluding amortization of intangibles)

 

12,337

 

 

 

9,246

 

 

 

 

 

 

Stock-based compensation charges

 

9,550

 

 

 

7,911

 

 

 

 

 

 

Interest adjustment

 

(2,195

)

 

 

-

 

 

 

 

 

 

Once-off items (refer below)

 

17,826

 

 

 

1,853

 

 

 

 

 

 

 

Group Adjusted EBITDA - Non-GAAP(A)

$

49,822

 

 

$

36,100

 

(A) Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.


Reconciliation of Revenue under GAAP to Net Revenue:

Three and six months ended December 31, 2025 and 2024, and three months ended September 30, 2025

 

 

 

 

Three months ended

Six months ended

 

 

 

 

December 31,

 

Sept 30,

December 31,

 

 

 

 

2025

 

 

2024

 

 

2025

 

2025

 

 

2024

 

Revenue - GAAP

$

178,734

 

 

$

176,216

 

 

$

171,448

 

$

350,182

 

 

$

329,784

 

 

Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products

 

(85,331

)

 

 

(99,156

)

 

 

(84,842

)

 

(170,173

)

 

 

(193,915

)

 

 

Net Revenue (non-GAAP)

$

93,403

 

 

$

77,060

 

 

$

86,606

 

$

180,009

 

 

$

135,869

 

 

 

 

Net Revenue / revenue

 

52

%

 

 

44

%

 

 

51

%

 

51

%

 

 

41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant segment revenue (before eliminations) - GAAP

$

131,919

 

 

$

145,209

 

 

$

126,950

 

$

258,869

 

 

$

268,860

 

 

Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products

 

(83,205

)

 

 

(97,495

)

 

 

(82,556

)

 

(165,761

)

 

 

(190,690

)

 

 

Merchant Net Revenue (non-GAAP)

$

48,714

 

 

$

47,714

 

 

$

44,394

 

$

93,108

 

 

$

78,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise segment revenue (before eliminations) - GAAP

$

14,796

 

 

$

8,933

 

 

$

14,853

 

$

29,649

 

 

$

20,816

 

 

Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products

 

(2,126

)

 

 

(1,661

)

 

 

(2,286

)

 

(4,412

)

 

 

(3,225

)

 

 

Enterprise Net Revenue (non-GAAP)

$

12,670

 

 

$

7,272

 

 

$

12,567

 

$

25,237

 

 

$

17,591

 


Reconciliation of GAAP net income (loss) and earnings (loss) per share, basic, to adjusted earnings and adjusted earnings per share, basic:

Three months ended December 31, 2025 and 2024

 

Net income (loss)
(USD '000)

 

E(L)PS, basic
(USD)

 

Net income (loss)
(ZAR '000)

 

E(L)PS, basic
(ZAR)

 

2025

 

 

2024

 

 

2025

 

2024

 

 

2025

 

 

2024

 

 

2025

 

2024

 

GAAP(A)

3,645

 

 

(32,456

)

 

0.04

 

(0.40

)

 

60,825

 

 

(589,467

)

 

0.68

 

(7.14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of equity securities, net

(2,971

)

 

26,647

 

 

 

 

 

 

(50,000

)

 

485,621

 

 

 

 

 

Intangible asset amortization, net

6,921

 

 

3,553

 

 

 

 

 

 

118,459

 

 

63,495

 

 

 

 

 

Stock-based compensation charge

1,945

 

 

2,644

 

 

 

 

 

 

33,259

 

 

47,400

 

 

 

 

 

Transaction costs

247

 

 

684

 

 

 

 

 

 

4,227

 

 

12,330

 

 

 

 

 

Net loss on disposal of equity-accounted investment

-

 

 

161

 

 

 

 

 

 

-

 

 

2,886

 

 

 

 

 

Amortization, net related to non-controlling interest

(139

)

 

(84

)

 

 

 

 

 

(2,361

)

 

(1,503

)

 

 

 

 

Release of valuation allowance related to deferred tax asset in EasyPay Financial Services

-

 

 

(32

)

 

 

 

 

 

-

 

 

(489

)

 

 

 

 

Other

(3,883

)

 

(196

)

 

 

 

 

 

(65,353

)

 

(3,508

)

 

 

 

 

Loss on disposal of equity securities

730

 

 

-

 

 

 

 

 

 

12,286

 

 

-

 

 

 

 

 

Adjusted(A)

6,495

 

 

921

 

 

0.08

 

0.01

 

 

111,342

 

 

16,765

 

 

1.34

 

0.21

 

(A) Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.


Six months ended December 31, 2025 and 2024

 

Net (loss) income
(USD '000)

 

(L) EPS, basic
(USD)

 

Net (loss) income
(ZAR '000)

 

(L)EPS, basic
(ZAR)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP(A)

(1,013

)

 

(37,306

)

 

(0.01

)

 

(0.52

)

 

(21,440

)

 

(676,010

)

 

(0.17

)

 

(9.25

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of equity securities, net

(2,971

)

 

26,647

 

 

 

 

 

 

(50,000

)

 

485,621

 

 

 

 

 

Stock-based compensation charge

3,806

 

 

5,021

 

 

 

 

 

 

66,021

 

 

90,091

 

 

 

 

 

Intangible asset amortization, net

13,589

 

 

6,288

 

 

 

 

 

 

236,043

 

 

112,668

 

 

 

 

 

Transaction costs

514

 

 

2,489

 

 

 

 

 

 

9,044

 

 

44,158

 

 

 

 

 

Other

(3,883

)

 

(196

)

 

 

 

 

 

(65,353

)

 

(3,508

)

 

 

 

 

Net loss on impairment/disposal of equity-accounted investment

584

 

 

161

 

 

 

 

 

 

10,342

 

 

2,886

 

 

 

 

 

Intangible asset amortization, net related to non-controlling interest

(271

)

 

(84

)

 

 

 

 

 

(4,722

)

 

(1,503

)

 

 

 

 

Release of valuation allowance related to deferred tax asset in EasyPay Financial Services

-

 

 

(469

)

 

 

 

 

 

-

 

 

(8,263

)

 

 

 

 

Loss on disposal of equity securities

730

 

 

-

 

 

 

 

 

 

12,286

 

 

-

 

 

 

 

 

Adjusted(A)

11,085

 

 

2,551

 

 

0.13

 

 

0.04

 

 

192,221

 

 

46,140

 

 

2.31

 

 

0.63

 

(A) Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.


Calculation of the denominator for Adjusted earnings per share

 

 

 

Three months ended
December 31,

 

Six months ended
December 31,

 

 

 

2025

 

2024

 

2025

 

2024

 

 

 

('000)

 

('000)

Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP

81,719

 

79,753

 

81,435

 

72,037

 

In the money stock options

643

 

744

 

643

 

744

 

Acquisition related shares

999

 

-

 

999

 

-

 

 

Weighted average number of shares used to calculate Adjusted earnings per share

83,361

 

80,497

 

83,077

 

72,781


Weighted average number of shares used to calculate Adjusted earnings per share represents basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of stock options that are in the money at the reporting date and shares to be issued related to acquisitions.

Attachment B

Unaudited Condensed Consolidated Financial Statements

Our unaudited condensed consolidated Statements of Operations for the three and six months ended December 31, 2025 and 2024 in ZAR are presented below. We have translated the results of operations information for the three and six months ended December 31, 2025 and 2024, provided in the tables below using the actual average exchange rates per month between the USD and ZAR.

Unaudited Condensed Consolidated Statements of Operations

 

 

 

 

Three months ended

 

Six months ended

 

 

 

 

December 31,

 

December 31,

 

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

(In thousands)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

R

3,058,191

 

 

R

3,155,758

 

 

R

6,081,737

 

 

R

5,912,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, IT processing, servicing and support(A)

 

 

2,099,058

 

 

 

2,343,713

 

 

 

4,191,300

 

 

 

4,481,512

 

 

Selling, general and administration(A)

 

 

689,116

 

 

 

650,864

 

 

 

1,388,919

 

 

 

1,131,087

 

 

Depreciation and amortization

 

 

232,173

 

 

 

147,086

 

 

 

459,539

 

 

 

259,746

 

 

Transaction costs related to Adumo, Recharger and Bank Zero acquisitions

 

 

805

 

 

 

3,957

 

 

 

2,567

 

 

 

34,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

37,039

 

 

 

10,138

 

 

 

39,412

 

 

 

5,842

 

CHANGE IN FAIR VALUE OF EQUITY SECURITIES

 

 

50,000

 

 

 

(614,710

)

 

 

50,000

 

 

 

(614,710

)

OTHER INCOME

 

 

65,353

 

 

 

-

 

 

 

65,353

 

 

 

-

 

LOSS ON IMPAIRMENT OF EQUITY-ACCOUNTED INVESTMENT/LOSS ON DISPOSAL OF EQUITY-ACCOUNTED INVESTMENT

 

 

-

 

 

 

2,886

 

 

 

10,342

 

 

 

2,886

 

LOSS ON DISPOSAL OF EQUITY SECURITIES

 

 

12,286

 

 

 

-

 

 

 

12,286

 

 

 

-

 

INTEREST INCOME

 

 

8,696

 

 

 

12,886

 

 

 

18,192

 

 

 

23,403

 

INTEREST EXPENSE(A)

 

 

78,564

 

 

 

112,244

 

 

 

166,986

 

 

 

204,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT)

 

 

70,238

 

 

 

(706,816

)

 

 

(16,657

)

 

 

(792,432

)

INCOME TAX EXPENSE (BENEFIT)

 

 

11,506

 

 

 

(116,954

)

 

 

8,934

 

 

 

(115,552

)

NET INCOME (LOSS) BEFORE EARNINGS FROM EQUITY-ACCOUNTED INVESTMENTS

 

 

58,732

 

 

 

(589,862

)

 

 

(25,591

)

 

 

(676,880

)

EARNINGS FROM EQUITY-ACCOUNTED INVESTMENTS

 

 

1,851

 

 

 

891

 

 

 

1,851

 

 

 

1,366

 

NET INCOME (LOSS)

 

 

60,583

 

 

 

(588,971

)

 

 

(23,740

)

 

 

(675,514

)

(ADD) LESS NET (LOSS) INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST

 

 

(242

)

 

 

496

 

 

 

(2,300

)

 

 

496

 

NET INCOME (LOSS) ATTRIBUTABLE TO LESAKA

 

R

60,825

 

 

R

(589,467

)

 

R

(21,440

)

 

R

(676,010

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, in South African Rands:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) attributable to Lesaka shareholders

 

R

0.68

 

 

R

(7.14

)

 

R

(0.17

)

 

R

(9.25

)

Diluted earnings (loss) attributable to Lesaka shareholders

 

R

0.68

 

 

R

(7.14

)

 

R

(0.17

)

 

R

(9.25

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate $1: ZAR

 

 

 

16.9556

 

 

 

17.8495

 

 

 

17.3855

 

 

 

17.7967

 

(A)   Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.

Our unaudited condensed consolidated balance sheets as of December 31, 2025 and June 30, 2025 in ZAR are presented below. Amounts included in these balance sheets have been calculated using the $ amounts per our balance sheets presented in U.S. dollars and converted to ZAR using the exchange rates noted below.


Unaudited Condensed Consolidated Balance Sheets

 

 

 

 

 

 

December 31,

 

June 30,

 

 

 

 

 

 

2025

 

2025

 

 

 

 

 

 

(In thousands, except share data)

 

 

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

R

1,152,073

 

R

1,358,643

 

Restricted cash

 

2,106

 

 

2,113

 

Accounts receivable, net of allowance of - December: R37,411; June: R31,125 and other receivables

 

965,849

 

 

755,048

 

Finance loans receivable, net of allowance of - December: R141,584; June: R93,109

 

1,717,862

 

 

1,315,853

 

Inventory

 

416,195

 

 

418,157

 

 

Total current assets before settlement assets

 

4,254,085

 

 

3,849,814

 

 

 

Settlement assets

 

469,525

 

 

481,136

 

 

 

 

Total current assets

 

4,723,610

 

 

4,330,950

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of - December: R1,024,601; June: R978,074 (Note 1)

 

774,549

 

 

797,644

OPERATING LEASE RIGHT-OF-USE

 

205,262

 

 

172,068

EQUITY-ACCOUNTED INVESTMENTS

 

4,792

 

 

3,533

GOODWILL

 

3,513,663

 

 

3,540,338

INTANGIBLE ASSETS, net of accumulated amortization of - December: R1,601,849; June: R1,272,068

 

2,183,341

 

 

2,471,818

DEFERRED INCOME TAXES

 

207,103

 

 

222,901

OTHER LONG-TERM ASSETS, including equity securities

 

72,649

 

 

67,630

TOTAL ASSETS

 

11,684,969

 

 

11,606,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Short-term credit facilities

 

353,761

 

 

434,457

 

Accounts payable

 

334,143

 

 

352,747

 

Other payables(A)

 

1,533,926

 

 

1,350,032

 

Operating lease liability - current

 

83,163

 

 

71,146

 

Current portion of long-term borrowings

 

215,991

 

 

212,284

 

Income taxes payable

 

26,997

 

 

24,858

 

 

Total current liabilities before settlement obligations

 

2,547,981

 

 

2,445,524

 

 

 

Settlement obligations

 

467,220

 

 

473,980

 

 

 

 

Total current liabilities

 

3,015,201

 

 

2,919,504

DEFERRED INCOME TAXES

 

523,237

 

 

602,281

OPERATING LEASE LIABILITY - LONG TERM

 

129,429

 

 

108,823

LONG-TERM BORROWINGS

 

3,379,608

 

 

3,352,450

OTHER LONG-TERM LIABILITIES, including insurance policy liabilities

 

49,782

 

 

53,106

TOTAL LIABILITIES

 

7,097,257

 

 

7,036,164

 

 

 

 

 

 

TOTAL EQUITY AND REDEEMABLE COMMON STOCK(A)

R

4,587,712

 

R

4,570,718

 

 

 

 

 

 

 

 

 

 

 

Exchange rate $1: ZAR

 

16.5828

 

 

17.7554

Note 1: In October 2025, the Company identified that it had understated its June 30, 2025, cost and accumulated depreciation by ZAR 114.5 million. The carrying value of property, plant and equipment reported as of June 30, 2025 was not impacted by the misstatement. Accumulated depreciation has been recast to increase the amount from ZAR 863,552 to ZAR 978,074.

(A) Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.


Attachment C

Reconciliation of net income (loss) used to calculate earnings (loss) per share basic and diluted and headline earnings (loss) per share basic and diluted:

Three months ended December 31, 2025 and 2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Net income (loss) (USD’000)(A)

3,645

 

 

(32,456

)

 

Adjustments:

 

 

 

 

 

Loss on disposal of equity securities

730

 

 

-

 

 

 

Net loss on disposal of equity-accounted investment

-

 

 

161

 

 

 

Profit on sale of property, plant and equipment

(27

)

 

(14

)

 

 

Tax effects on above

7

 

 

4

 

 

 

 

 

 

 

 

Net income (loss) used to calculate headline earnings (loss) (USD’000)(A)

4,355

 

 

(32,305

)

 

 

 

 

 

 

 

Weighted average number of shares used to calculate net earnings (loss) per share basic earnings (loss) and headline earnings (loss) per share basic earnings (loss) (‘000)

81,719

 

 

79,753

 

 

 

 

 

 

 

 

Weighted average number of shares used to calculate net earnings (loss) per share diluted earnings (loss) and headline earnings (loss) per share diluted earnings (loss) (‘000)

81,837

 

 

79,753

 

 

 

 

 

 

 

 

Headline earnings (loss) per share:

 

 

 

 

 

Basic, in USD

0.05

 

 

(0.41

)

 

 

Diluted, in USD

0.05

 

 

(0.41

)

 

(A) Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.


Six months ended December 31, 2025 and 2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Net loss (USD’000)(A)

(1,013

)

 

(37,306

)

 

Adjustments:

 

 

 

 

 

Loss on disposal of equity securities

730

 

 

-

 

 

 

Net loss on impairment/disposal of equity-accounted investment

584

 

 

161

 

 

 

Profit on sale of property, plant and equipment

(57

)

 

(41

)

 

 

Tax effects on above

15

 

 

11

 

 

 

 

 

 

 

 

Net income (loss) used to calculate headline earnings (loss) (USD’000)(A)

259

 

 

(37,175

)

 

 

 

 

 

 

 

Weighted average number of shares used to calculate net earnings (loss) per share basic earnings (loss) and headline earnings (loss) per share basic earnings (loss) (‘000)

81,435

 

 

72,037

 

 

 

 

 

 

 

 

Weighted average number of shares used to calculate net earnings (loss) per share diluted earnings (loss) and headline earnings (loss) per share diluted loss (‘000)

81,435

 

 

72,037

 

 

 

 

 

 

 

 

Headline earnings (loss) per share:

 

 

 

 

 

Basic, in USD

-

 

 

(0.52

)

 

 

Diluted, in USD

-

 

 

(0.52

)

 

(A) Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended December 31, 2025.


Calculation of the denominator for headline diluted earnings (loss) per share

 

 

 

Three months ended
December 31,

 

Six months ended
December 31,

 

 

 

2025

 

2024

 

2025

 

2024

 

 

 

('000)

 

('000)

Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP

81,719

 

79,753

 

81,435

 

72,037

 

Effect of dilutive securities under GAAP

118

 

-

 

-

 

-

 

 

Denominator for headline diluted earnings (loss) per share

81,837

 

79,753

 

81,435

 

72,037


Weighted average number of shares used to calculate headline diluted loss per share represents the denominator for basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of dilutive securities under GAAP. We use this number of fully diluted shares outstanding to calculate headline diluted loss per share because we do not use the two-class method to calculate headline diluted loss per share.