Home
Landmark Bancorp Inc
Landmark Bancorp, Inc. Reports Fourth Quarter and Full Year 2025 Results
Business
Jan 28 2026
25 min read

Landmark Bancorp, Inc. Reports Fourth Quarter and Full Year 2025 Results

news images

Announces 44.4% Increase in Net Earnings for the Year Ended December 31, 2025 and Fourth Quarter Net Income of $4.7 Million, Diluted Earnings Per Share of $0.77

Declares Quarterly Cash Dividend of $0.21 per Share

Manhattan, KS, Jan. 28, 2026 (GLOBE NEWSWIRE) -- Landmark Bancorp, Inc. (“Landmark”; Nasdaq: LARK) reported diluted earnings per share of $0.77 for the fourth quarter of 2025, compared to $0.81 per share in the third quarter of 2025 and $0.54 per share in the same quarter of the prior year. Net earnings for the fourth quarter totaled $4.7 million, compared to $4.9 million in the prior quarter and $3.3 million in the fourth quarter of 2024. For the three months ended December 31, 2025, the return on average assets was 1.17%, the return on average equity was 11.88% and the efficiency ratio(1) was 62.8%.

For the year ended December 31, 2025, diluted earnings per share totaled $3.07, an increase of $0.92 compared to $2.15 during the same period in 2024. Net earnings for 2025 totaled $18.8 million, compared to $13.0 million in 2024, or an increase of 44.4%. For the year ended December 31, 2025, the return on average assets was 1.17%, the return on average equity was 12.68%, and the efficiency ratio(1) was 62.7%.

Fourth Quarter 2025 Performance Highlights

  • Total revenue increased to $18.7 million, a 2.9% increase over the prior quarter.

  • Net interest margin improved to 4.03%, a 20-basis-point increase compared to the prior quarter, driven by slightly higher yields on earning assets and lower funding costs.

  • Average deposit balances increased $8.8 million during the quarter, while the cost of deposits improved to 1.50%.

  • Capital ratios remain strong and tangible common equity to assets increased to 8.03% from 7.66% as of September 30, 2025.

  • Book value per share was $26.44 as of December 31, 2025, compared to $25.64 as of September 30, 2024. Tangible book value per share(1) grew to $20.79, a 16.4% annualized growth rate over the prior quarter.

2025 Performance Highlights

  • Return on average assets increased to 1.17% compared to 0.83% for 2024.

  • Return on average equity increased to 12.68% compared to 10.01% for 2024.

  • Net earnings increased $5.8 million, or 44.4%, to $18.8 million, mainly due to strong growth in net interest income and well-controlled non-interest expense.

  • Net interest income grew $10.0 million due to higher interest on loans coupled with lower interest costs.

  • Net interest margin increased to 3.86% compared to 3.28% in the prior year.

  • The efficiency ratio(1) improved to 62.7% compared to 69.1% for 2024.

  • For the year ended December 31, 2025, average loans grew $112.3 million, or 11.5%, due primarily to strong growth in commercial real estate loan originations and residential mortgages.

  • Total year-end deposits grew $60.1 million, or 4.5%. The loan to deposit ratio totaled 79.1% at year-end.

  • Net charge-offs totaled 0.25% of average loans while non-performing loans totaled $10.0 million, a decrease of $3.1 million, or 23.8%, from year-end 2024.

(1) Non-GAAP financial measure. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation.

In announcing these results, Abby Wendel, President and Chief Executive Officer of Landmark said “Our fourth quarter results capped off a year of outstanding revenue growth, increased profitability, and solid growth in diluted earnings per share and tangible book value per share. For the year, we delivered four consecutive quarters of net interest income expansion, average loan growth of 11.5% year-over-year, reduced deposit costs and an improved efficiency ratio. While we maintained solid expense discipline throughout 2025, we also made investments in our people and enhanced our capabilities to better serve our customers and prospects. As we wrap up 2025, I am deeply grateful to our associates and directors for their continued dedication to putting people first and building the meaningful connections that empower our customers and strengthen the communities we proudly serve.”

Dividend Declaration

Landmark’s Board of Directors declared a cash dividend of $0.21 per share, to be paid February 26, 2026, to common stockholders of record as of the close of business on February 12, 2026.

Earnings Conference Call

Landmark will host a conference call to review the Company’s fourth quarter financial results at 10:00 a.m. (Central time) on Thursday, January 29, 2026. Interested parties may participate via telephone by dialing (833) 470-1428 and using access code 980662. A replay of the call will be available through February 5, 2026, by dialing (866) 813-9403 and using access code 974716.

SUMMARY OF FOURTH QUARTER RESULTS

Net Interest Income

Net interest income in the fourth quarter of 2025 totaled $14.8 million, representing an increase of $695,000, or 4.9%, compared to the previous quarter and an increase of $2.4 million, or 19.3%, compared to the same quarter of the prior year. The increase in net interest income this quarter compared to the prior quarter was driven by higher rates on loans and investments despite lower average balances, coupled with lower interest expense on deposits and other borrowings. The net interest margin for the fourth quarter of 2025 was 4.03%, an increase of 20 basis points as compared to the prior quarter and an increase of 52 basis points from 3.51% during the fourth quarter of the prior year. The average tax-equivalent yield on the loan portfolio increased three basis points to 6.40% in the fourth quarter, while the yield on investment securities grew to 3.39%.

Compared to the third quarter of 2025, interest on deposits decreased $272,000, or 5.0%, due to lower rates, partially offset by increased average balances. Interest on other borrowed funds decreased $325,000 from the third quarter of 2025, due to lower rates and average balances. The average rate on interest-bearing deposits decreased 12 basis points from the prior quarter, to 2.06%, primarily due to lower rates on money market and checking accounts and certificates of deposit. The average rate on other borrowed funds decreased 16 basis points to 4.93% in the fourth quarter of 2025.

Non-Interest Income

Non-interest income totaled $3.9 million for the fourth quarter of 2025, a decrease of $169,000 from the previous quarter. The decrease in non-interest income during the fourth quarter of 2025 was primarily due to a loss of $101,000 on sales of lower-yielding investment securities as part of our ongoing strategy to improve future interest income.

Non-Interest Expense

During the fourth quarter of 2025, non-interest expense totaled $12.3 million, an increase of $1.0 million, or 9.0%, compared to the prior quarter and an increase of $386,000, or 3.3%, compared to the same period in the prior year. Compared to the prior quarter, the increase in non-interest expense was primarily due to increases of $511,000 in compensation and benefits expense and $173,000 in professional fees, along with a valuation allowance recorded on repossessed assets held for sale of $356,000. The increase in compensation and benefits was attributable to an increase in the number of employees coupled with higher incentive compensation costs tied to improved company performance, while the increase in professional fees was primarily due to higher audit and consulting costs.

Income Tax Expense

Landmark recorded income tax expense of $1.2 million in the fourth quarter of 2025, compared to $1.1 million in the third quarter of 2025. The effective tax rate was 20.0% in the fourth quarter of 2025, compared to 18.7% in the third quarter of 2025.

Balance Sheet Highlights

As of December 31, 2025, gross period-end loans totaled $1.1 billion, a decrease of $6.3 million from the prior quarter, while average loans also declined $2.1 million. This decrease in period-end loans was primarily driven by lower commercial loans (decline of $8.5 million), and one-to-four family residential real estate (decline of $6.3 million), offset by growth in commercial real estate (growth of $4.7 million) and agriculture (growth of $2.9 million) loans. Investment securities available-for-sale decreased $1.9 million during the fourth quarter of 2025 primarily due to maturities occurring during the quarter.

Period-end deposit balances increased $63.4 million to $1.4 billion at December 31, 2025, an annualized increase of 19.0% compared to the prior quarter. The increase in deposits was driven by an increase in money market and checking accounts of $71.6 million, partially offset by a decrease in certificates of deposit of $12.1 million. The increase in money market and checking accounts was primarily driven by seasonal growth in public fund deposit account balances. Total period-end borrowings decreased $79.8 million during the fourth quarter of 2025. At December 31, 2025, the loan to deposits ratio was 79.1% compared to 83.4% in the prior quarter.

Stockholders’ equity increased to $160.6 million (book value of $26.44 per share) as of December 31, 2025, from $155.7 million (book value of $25.64 per share) as of September 30, 2025. The increase in stockholders’ equity was primarily due to net earnings for the quarter net of dividends paid, coupled with a decrease in accumulated other comprehensive losses (lower unrealized net losses on investment securities). The ratio of equity to total assets increased to 10.00% on December 31, 2025, from 9.63% on September 30, 2025.

The allowance for credit losses totaled $12.5 million, or 1.12% of total gross loans, as of December 31, 2025, compared to $12.3 million, or 1.10% of total gross loans, on September 30, 2025. Net loan charge-offs totaled $341,000 in the fourth quarter of 2025, compared to $2.3 million during the third quarter of 2025 and $219,000 in the fourth quarter of the prior year. Net charge-offs were elevated in the third quarter of 2025 due to the charge-off of a single commercial credit previously discussed. A provision for credit losses of $500,000 was recorded in the fourth quarter of 2025 compared to $850,000 in the third quarter of 2025.

Non-performing loans totaled $10.0 million, or 0.90% of gross loans, at December 31, 2025, compared to $10.0 million, or 0.89% of gross loans, at September 30, 2025. Loans 30-89 days delinquent totaled $4.3 million, or 0.38% of gross loans, as of December 31, 2025, compared to $4.9 million, or 0.43% of gross loans, as of September 30, 2025.

About Landmark

Landmark Bancorp, Inc., the holding company for Landmark National Bank, is listed on the Nasdaq Global Market under the symbol “LARK.” Headquartered in Manhattan, Kansas, Landmark National Bank is a community banking organization dedicated to providing quality financial and banking services. Landmark National Bank has 29 locations in 23 communities across Kansas: Manhattan (2), Auburn, Dodge City (2), Fort Scott (2), Garden City, Great Bend (2), Hoisington, Iola, Junction City, La Crosse, Lawrence (2), Lenexa, Louisburg, Mound City, Osage City, Osawatomie, Overland Park, Paola, Pittsburg, Prairie Village, Topeka (2), Wamego and Wellsville, Kansas. Visit www.banklandmark.com for more information.

Contact Information

Mark Herpich

Shelley Reed

Chief Financial Officer

Investor Relations

(785) 565-2000

(913) 563-5672

mherpich@banklandmark.com

sreed@banklandmark.com


Special Note Concerning Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of Landmark. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this press release, including forward-looking statements, speak only as of the date they are made, and Landmark undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond our ability to control or predict, could cause actual results to differ materially from those in our forward-looking statements. These factors include, among others, the following: (i) the strength of the local, state, national and international economies and financial markets, including the effects of inflationary pressures and future monetary policies of the Federal Reserve in response thereto; (ii) effects on the U.S. economy resulting from actions taken by the federal government, including the threat or implementation of tariffs, immigration enforcement and changes in foreign policy; (iii) changes in interest rates and prepayment rates of our assets; (iv) increased competition in the financial services sector and the inability to attract new customers, including from non-bank competitors such as credit unions and “fintech” companies; (v) timely development and acceptance of new products and services; (vi) rapid and expensive technological changes implemented by us and other parties in the financial services industry, including third-party vendors, which may be more difficult to implement or more expensive than anticipated or which may have unforeseen consequence to us and our customers, including the development and implementation of tools incorporating artificial intelligence; (vii) our risk management framework; (viii) interruptions in information technology and telecommunications systems and third-party services; (ix) the economic effects of severe weather, natural disasters, widespread disease or pandemics, or other external events; (x) the loss of key executives or employees; (xi) changes in consumer spending; (xii) integration of acquired businesses; (xiii) the commencement, cost and outcome of litigation and other legal proceedings and regulatory actions against us or to which the Company may become subject; (xiv) changes in accounting policies and practices, such as the implementation of the current expected credit losses accounting standard; (xv) the economic impact of past and any future terrorist attacks, military conflicts, acts of war, including ongoing conflicts in the Middle East, the Russian invasion of Ukraine and recent military actions in Venezuela, or threats thereof, and the response of the United States to any such threats and attacks; (xvi) the ability to manage credit risk, forecast loan losses and maintain an adequate allowance for loan losses; (xvii) fluctuations in the value of securities held in our securities portfolio; (xviii) concentrations within our loan portfolio and large loans to certain borrowers (including commercial real estate loans); (xix) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xx) the level of non-performing assets on our balance sheets; (xxi) the ability to raise additional capital; (xxii) the occurrence of fraudulent activity, breaches or failures of our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; (xxiii) declines in real estate values; (xxiv) the effects of fraud on the part of our employees, customers, vendors or counterparties; (xxv) the Company’s success at managing and responding to the risks involved in the foregoing items; and (xxvi) any other risks described in the “Risk Factors” sections of reports filed by Landmark with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. Additional information concerning Landmark and its business, including additional risk factors that could materially affect Landmark’s financial results, is included in our filings with the Securities and Exchange Commission.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (unaudited)

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

(Dollars in thousands)

 

2025

 

 

 

2025

 

 

2025

 

 

2025

 

 

2024

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,982

 

 

 

$

23,947

 

 

$

25,038

 

 

$

21,881

 

 

$

20,275

 

 

Interest-bearing deposits at other banks

 

 

3,218

 

 

 

 

3,218

 

 

 

3,463

 

 

 

3,973

 

 

 

4,110

 

 

Investment securities available-for-sale, at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury securities

 

 

53,183

 

 

 

 

50,833

 

 

 

51,624

 

 

 

58,424

 

 

 

64,458

 

 

Municipal obligations, tax exempt

 

 

87,809

 

 

 

 

97,383

 

 

 

100,802

 

 

 

101,812

 

 

 

107,128

 

 

Municipal obligations, taxable

 

 

90,603

 

 

 

 

82,236

 

 

 

75,037

 

 

 

70,614

 

 

 

71,715

 

 

Agency mortgage-backed securities

 

 

116,562

 

 

 

 

119,576

 

 

 

124,979

 

 

 

125,142

 

 

 

129,211

 

 

Total investment securities available-for-sale

 

 

348,157

 

 

 

 

350,028

 

 

 

352,442

 

 

 

355,992

 

 

 

372,512

 

 

Investment securities held-to-maturity

 

 

3,789

 

 

 

 

3,760

 

 

 

3,730

 

 

 

3,701

 

 

 

3,672

 

 

Bank stocks, at cost

 

 

5,756

 

 

 

 

8,021

 

 

 

10,946

 

 

 

6,225

 

 

 

6,618

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family residential real estate

 

 

375,299

 

 

 

 

381,641

 

 

 

377,133

 

 

 

355,632

 

 

 

352,209

 

 

Construction and land

 

 

20,531

 

 

 

 

19,741

 

 

 

26,373

 

 

 

28,645

 

 

 

25,328

 

 

Commercial real estate

 

 

394,323

 

 

 

 

389,574

 

 

 

370,455

 

 

 

359,579

 

 

 

345,159

 

 

Commercial

 

 

178,201

 

 

 

 

186,656

 

 

 

204,303

 

 

 

190,881

 

 

 

192,325

 

 

Agriculture

 

 

102,829

 

 

 

 

99,897

 

 

 

100,348

 

 

 

101,808

 

 

 

100,562

 

 

Municipal

 

 

6,874

 

 

 

 

6,884

 

 

 

6,938

 

 

 

7,082

 

 

 

7,091

 

 

Consumer

 

 

33,666

 

 

 

 

33,660

 

 

 

32,234

 

 

 

31,297

 

 

 

29,679

 

 

Total gross loans

 

 

1,111,723

 

 

 

 

1,118,053

 

 

 

1,117,784

 

 

 

1,074,924

 

 

 

1,052,353

 

 

Net deferred loan (fees) costs and loans in process

 

 

(872

)

 

 

 

(763

)

 

 

(615

)

 

 

(426

)

 

 

(307

)

 

Allowance for credit losses

 

 

(12,458

)

 

 

 

(12,299

)

 

 

(13,762

)

 

 

(12,802

)

 

 

(12,825

)

 

Loans, net

 

 

1,098,393

 

 

 

 

1,104,991

 

 

 

1,103,407

 

 

 

1,061,696

 

 

 

1,039,221

 

 

Loans held for sale, at fair value

 

 

5,141

 

 

 

 

3,578

 

 

 

4,773

 

 

 

2,997

 

 

 

3,420

 

 

Bank owned life insurance

 

 

40,176

 

 

 

 

39,890

 

 

 

39,607

 

 

 

39,329

 

 

 

39,056

 

 

Premises and equipment, net

 

 

19,325

 

 

 

 

19,449

 

 

 

19,654

 

 

 

19,886

 

 

 

20,220

 

 

Goodwill

 

 

32,377

 

 

 

 

32,377

 

 

 

32,377

 

 

 

32,377

 

 

 

32,377

 

 

Other intangible assets, net

 

 

1,990

 

 

 

 

2,123

 

 

 

2,275

 

 

 

2,426

 

 

 

2,578

 

 

Mortgage servicing rights

 

 

3,189

 

 

 

 

3,120

 

 

 

3,082

 

 

 

3,045

 

 

 

3,061

 

 

Real estate owned, net

 

 

-

 

 

 

 

-

 

 

 

167

 

 

 

167

 

 

 

167

 

 

Other assets

 

 

24,149

 

 

 

 

22,573

 

 

 

23,904

 

 

 

24,894

 

 

 

26,855

 

 

Total assets

 

$

1,606,642

 

 

 

$

1,617,075

 

 

$

1,624,865

 

 

$

1,578,589

 

 

$

1,574,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

 

364,695

 

 

 

 

365,959

 

 

 

351,993

 

 

 

368,480

 

 

 

351,595

 

 

Money market and checking

 

 

650,987

 

 

 

 

579,413

 

 

 

562,919

 

 

 

613,459

 

 

 

636,963

 

 

Savings

 

 

151,406

 

 

 

 

146,291

 

 

 

148,092

 

 

 

149,223

 

 

 

145,514

 

 

Certificates of deposit

 

 

221,766

 

 

 

 

233,837

 

 

 

210,897

 

 

 

204,660

 

 

 

194,694

 

 

Total deposits

 

 

1,388,854

 

 

 

 

1,325,500

 

 

 

1,273,901

 

 

 

1,335,822

 

 

 

1,328,766

 

 

FHLB and other borrowings

 

 

10,567

 

 

 

 

90,483

 

 

 

155,110

 

 

 

48,767

 

 

 

53,046

 

 

Subordinated debentures

 

 

21,651

 

 

 

 

21,651

 

 

 

21,651

 

 

 

21,651

 

 

 

21,651

 

 

Repurchase agreements

 

 

1,501

 

 

 

 

1,420

 

 

 

5,825

 

 

 

6,256

 

 

 

13,808

 

 

Accrued interest and other liabilities

 

 

23,438

 

 

 

 

22,294

 

 

 

20,002

 

 

 

23,442

 

 

 

20,656

 

 

Total liabilities

 

 

1,446,011

 

 

 

 

1,461,348

 

 

 

1,476,489

 

 

 

1,435,938

 

 

 

1,437,927

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

61

 

 

 

 

58

 

 

 

58

 

 

 

58

 

 

 

58

 

 

Additional paid-in capital

 

 

102,597

 

 

 

 

95,330

 

 

 

95,266

 

 

 

95,148

 

 

 

95,051

 

 

Retained earnings

 

 

63,658

 

 

 

 

67,327

 

 

 

63,612

 

 

 

60,422

 

 

 

56,934

 

 

Accumulated other comprehensive loss

 

 

(5,685

)

 

 

 

(6,988

)

 

 

(10,560

)

 

 

(12,977

)

 

 

(15,828

)

 

Total stockholders’ equity

 

 

160,631

 

 

 

 

155,727

 

 

 

148,376

 

 

 

142,651

 

 

 

136,215

 

 

Total liabilities and stockholders’ equity

 

$

1,606,642

 

 

 

$

1,617,075

 

 

$

1,624,865

 

 

$

1,578,589

 

 

$

1,574,142

 

 


LANDMARK BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Earnings (unaudited)

 

 

Three months ended,

 

 

Year ended,

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands, except per share amounts)

 

2025

 

 

 

2025

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

17,858

 

 

 

$

17,783

 

 

$

15,955

 

 

 

$

69,222

 

 

 

$

61,400

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,227

 

 

 

 

2,198

 

 

 

2,210

 

 

 

 

8,768

 

 

 

 

9,298

 

 

Tax-exempt

 

 

681

 

 

 

 

700

 

 

 

738

 

 

 

 

2,801

 

 

 

 

3,008

 

 

Interest-bearing deposits at banks

 

 

71

 

 

 

 

58

 

 

 

49

 

 

 

 

225

 

 

 

 

193

 

 

Total interest income

 

 

20,837

 

 

 

 

20,739

 

 

 

18,952

 

 

 

 

81,016

 

 

 

 

73,899

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,138

 

 

 

 

5,410

 

 

 

5,350

 

 

 

 

20,928

 

 

 

 

22,310

 

 

FHLB and other borrowings

 

 

550

 

 

 

 

857

 

 

 

737

 

 

 

 

2,833

 

 

 

 

3,886

 

 

Subordinated debentures

 

 

344

 

 

 

 

361

 

 

 

389

 

 

 

 

1,420

 

 

 

 

1,635

 

 

Repurchase agreements

 

 

16

 

 

 

 

17

 

 

 

77

 

 

 

 

150

 

 

 

 

344

 

 

Total interest expense

 

 

6,048

 

 

 

 

6,645

 

 

 

6,553

 

 

 

 

25,331

 

 

 

 

28,175

 

 

Net interest income

 

 

14,789

 

 

 

 

14,094

 

 

 

12,399

 

 

 

 

55,685

 

 

 

 

45,724

 

 

Provision for credit losses

 

 

500

 

 

 

 

850

 

 

 

1,500

 

 

 

 

2,350

 

 

 

 

2,300

 

 

Net interest income after provision for credit losses

 

 

14,289

 

 

 

 

13,244

 

 

 

10,899

 

 

 

 

53,335

 

 

 

 

43,424

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges

 

 

2,671

 

 

 

 

2,660

 

 

 

2,710

 

 

 

 

10,195

 

 

 

 

10,742

 

 

Gains on sales of loans, net

 

 

925

 

 

 

 

948

 

 

 

522

 

 

 

 

3,175

 

 

 

 

2,386

 

 

Bank owned life insurance

 

 

286

 

 

 

 

283

 

 

 

976

 

 

 

 

1,119

 

 

 

 

1,723

 

 

Losses on sales of investment securities, net

 

 

(101

)

 

 

 

-

 

 

 

(1,031

)

 

 

 

(103

)

 

 

 

(1,031

)

 

Other

 

 

118

 

 

 

 

177

 

 

 

194

 

 

 

 

565

 

 

 

 

924

 

 

Total non-interest income

 

 

3,899

 

 

 

 

4,068

 

 

 

3,371

 

 

 

 

14,951

 

 

 

 

14,744

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

6,815

 

 

 

 

6,304

 

 

 

6,264

 

 

 

 

25,507

 

 

 

 

23,103

 

 

Occupancy and equipment

 

 

1,293

 

 

 

 

1,364

 

 

 

1,550

 

 

 

 

5,153

 

 

 

 

5,663

 

 

Data processing

 

 

546

 

 

 

 

476

 

 

 

452

 

 

 

 

2,047

 

 

 

 

1,889

 

 

Amortization of mortgage servicing rights and other intangibles

 

 

224

 

 

 

 

247

 

 

 

240

 

 

 

 

948

 

 

 

 

1,164

 

 

Professional fees

 

 

919

 

 

 

 

746

 

 

 

1,043

 

 

 

 

2,950

 

 

 

 

2,912

 

 

Valuation allowance on assets held for sale

 

 

356

 

 

 

 

-

 

 

 

-

 

 

 

 

356

 

 

 

 

1,108

 

 

Other

 

 

2,107

 

 

 

 

2,114

 

 

 

2,325

 

 

 

 

8,272

 

 

 

 

8,240

 

 

Total non-interest expense

 

 

12,260

 

 

 

 

11,251

 

 

 

11,874

 

 

 

 

45,233

 

 

 

 

44,079

 

 

Earnings before income taxes

 

 

5,928

 

 

 

 

6,061

 

 

 

2,396

 

 

 

 

23,053

 

 

 

 

14,089

 

 

Income tax expense (benefit)

 

 

1,188

 

 

 

 

1,131

 

 

 

(886

)

 

 

 

4,278

 

 

 

 

1,086

 

 

Net earnings

 

$

4,740

 

 

 

$

4,930

 

 

$

3,282

 

 

 

$

18,775

 

 

 

$

13,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.78

 

 

 

$

0.81

 

 

$

0.54

 

 

 

$

3.09

 

 

 

$

2.15

 

 

Diluted

 

 

0.77

 

 

 

 

0.81

 

 

 

0.54

 

 

 

 

3.07

 

 

 

 

2.15

 

 

Dividends per share (1)

 

 

0.20

 

 

 

 

0.20

 

 

 

0.19

 

 

 

 

0.80

 

 

 

 

0.76

 

 

Shares outstanding at end of period (1)

 

 

6,074,381

 

 

 

 

6,073,744

 

 

 

6,063,958

 

 

 

 

6,074,381

 

 

 

 

6,063,958

 

 

Weighted average common shares outstanding - basic (1)

 

 

6,073,867

 

 

 

 

6,072,915

 

 

 

6,063,988

 

 

 

 

6,070,662

 

 

 

 

6,045,959

 

 

Weighted average common shares outstanding - diluted (1)

 

 

6,129,670

 

 

 

 

6,121,123

 

 

 

6,079,252

 

 

 

 

6,118,861

 

 

 

 

6,052,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent net interest income

 

$

14,954

 

 

 

$

14,260

 

 

$

12,574

 

 

 

$

56,358

 

 

 

$

46,428

 

 


(1) Share and per share values at or for the periods ended December 31, 2024, September 30, 2025, and December 31, 2025 have been adjusted to give effect to the 5% stock dividend paid during December 2025.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Select Ratios and Other Data (unaudited)

 

 

As of or for the
three months ended,

 

 

As of or for the
year ended,

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands, except per share amounts)

 

2025

 

 

2025

 

 

2024

 

 

2025

 

 

 

2024

 

 

Performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

 

1.17

%

 

 

1.21

%

 

 

0.83

%

 

 

1.17

%

 

 

 

0.83

%

 

Return on average equity (1)

 

 

11.88

%

 

 

13.00

%

 

 

9.54

%

 

 

12.68

%

 

 

 

10.01

%

 

Net interest margin (1)(2)

 

 

4.03

%

 

 

3.83

%

 

 

3.51

%

 

 

3.86

%

 

 

 

3.28

%

 

Effective tax rate

 

 

20.0

%

 

 

18.7

%

 

 

-37.0

%

 

 

18.6

%

 

 

 

7.7

%

 

Efficiency ratio (3)

 

 

62.8

%

 

 

61.2

%

 

 

70.0

%

 

 

62.7

%

 

 

 

69.1

%

 

Adjusted non-interest income to total income (3)

 

 

21.2

%

 

 

22.2

%

 

 

25.9

%

 

 

21.2

%

 

 

 

25.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

$

359,146

 

 

$

362,717

 

 

$

409,648

 

 

$

365,837

 

 

 

$

432,928

 

 

Loans

 

 

1,106,438

 

 

 

1,108,545

 

 

 

1,010,153

 

 

 

1,086,576

 

 

 

 

974,293

 

 

Assets

 

 

1,612,385

 

 

 

1,617,429

 

 

 

1,568,821

 

 

 

1,599,415

 

 

 

 

1,558,236

 

 

Interest-bearing deposits

 

 

987,965

 

 

 

984,335

 

 

 

944,969

 

 

 

979,361

 

 

 

 

938,223

 

 

Total deposits

 

 

1,356,125

 

 

 

1,347,357

 

 

 

1,314,338

 

 

 

1,340,280

 

 

 

 

1,301,372

 

 

FHLB and other borrowings

 

 

49,647

 

 

 

72,871

 

 

 

57,507

 

 

 

61,273

 

 

 

 

70,226

 

 

Subordinated debentures

 

 

21,651

 

 

 

21,651

 

 

 

21,651

 

 

 

21,651

 

 

 

 

21,651

 

 

Repurchase agreements

 

 

1,878

 

 

 

1,833

 

 

 

12,212

 

 

 

4,730

 

 

 

 

12,216

 

 

Stockholders’ equity

 

$

158,242

 

 

$

150,434

 

 

$

136,933

 

 

$

148,032

 

 

 

$

129,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tax equivalent yield/cost (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

3.39

%

 

 

3.35

%

 

 

3.03

%

 

 

3.34

%

 

 

 

3.00

%

 

Loans

 

 

6.40

%

 

 

6.37

%

 

 

6.28

%

 

 

6.37

%

 

 

 

6.30

%

 

Total interest-bearing assets

 

 

5.66

%

 

 

5.61

%

 

 

5.34

%

 

 

5.60

%

 

 

 

5.28

%

 

Interest-bearing deposits

 

 

2.06

%

 

 

2.18

%

 

 

2.25

%

 

 

2.14

%

 

 

 

2.38

%

 

Total deposits

 

 

1.50

%

 

 

1.59

%

 

 

1.62

%

 

 

1.56

%

 

 

 

1.71

%

 

FHLB and other borrowings

 

 

4.40

%

 

 

4.67

%

 

 

5.10

%

 

 

4.62

%

 

 

 

5.53

%

 

Subordinated debentures

 

 

6.30

%

 

 

6.62

%

 

 

7.15

%

 

 

6.56

%

 

 

 

7.55

%

 

Repurchase agreements

 

 

3.38

%

 

 

3.68

%

 

 

2.51

%

 

 

3.17

%

 

 

 

2.82

%

 

Total interest-bearing liabilities

 

 

2.26

%

 

 

2.44

%

 

 

2.52

%

 

 

2.37

%

 

 

 

2.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets

 

 

10.00

%

 

 

9.63

%

 

 

8.65

%

 

 

 

 

 

 

 

 

Tangible equity to tangible assets (3)

 

 

8.03

%

 

 

7.66

%

 

 

6.58

%

 

 

 

 

 

 

 

 

Book value per share

 

$

26.44

 

 

$

25.64

 

 

$

22.46

 

 

 

 

 

 

 

 

 

Tangible book value per share (3)

 

$

20.79

 

 

$

19.96

 

 

$

16.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rollforward of allowance for credit losses (loans):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,299

 

 

$

13,762

 

 

$

11,544

 

 

$

12,825

 

 

 

$

10,608

 

 

Charge-offs

 

 

(459

)

 

 

(2,380

)

 

 

(246

)

 

 

(3,050

)

 

 

 

(659

)

 

Recoveries

 

 

118

 

 

 

67

 

 

 

27

 

 

 

333

 

 

 

 

476

 

 

Provision for credit losses for loans

 

 

500

 

 

 

850

 

 

 

1,500

 

 

 

2,350

 

 

 

 

2,400

 

 

Ending balance

 

$

12,458

 

 

$

12,299

 

 

$

12,825

 

 

$

12,458

 

 

 

$

12,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for unfunded loan commitments

 

$

150

 

 

$

150

 

 

$

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

9,994

 

 

$

9,999

 

 

$

13,115

 

 

 

 

 

 

 

 

 

Accruing loans over 90 days past due

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Real estate owned

 

 

-

 

 

 

-

 

 

 

167

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

9,994

 

 

$

9,999

 

 

$

13,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 days delinquent

 

$

4,274

 

 

$

4,853

 

 

$

6,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to deposits

 

 

79.09

%

 

 

83.36

%

 

 

78.21

%

 

 

 

 

 

 

 

 

Loans 30-89 days delinquent and still accruing to gross loans outstanding

 

 

0.38

%

 

 

0.43

%

 

 

0.59

%

 

 

 

 

 

 

 

 

Total non-performing loans to gross loans outstanding

 

 

0.90

%

 

 

0.89

%

 

 

1.25

%

 

 

 

 

 

 

 

 

Total non-performing assets to total assets

 

 

0.62

%

 

 

0.62

%

 

 

0.84

%

 

 

 

 

 

 

 

 

Allowance for credit losses to gross loans outstanding

 

 

1.12

%

 

 

1.10

%

 

 

1.22

%

 

 

 

 

 

 

 

 

Allowance for credit losses to total non-performing loans

 

 

124.65

%

 

 

123.00

%

 

 

97.79

%

 

 

 

 

 

 

 

 

Net loan charge-offs to average loans (1)

 

 

0.12

%

 

 

0.83

%

 

 

0.09

%

 

 

0.25

%

 

 

 

0.02

%

 


(1) Information is annualized.
(2) Net interest margin is presented on a fully tax equivalent basis, using a 21% federal tax rate.
(3) Non-GAAP financial measures. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation to the most comparable GAAP equivalent.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

 

 

As of or for the
three months ended,

 

 

As of or for the
year ended,

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands, except per share amounts)

 

2025

 

 

 

2025

 

 

2024

 

 

2025

 

 

 

2024

 

Non-GAAP financial ratio reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

$

12,260

 

 

 

$

11,251

 

 

$

11,874

 

 

$

45,233

 

 

 

$

44,079

 

Less: foreclosure and real estate owned expense

 

 

20

 

 

 

 

(22

)

 

 

(13

)

 

 

(3

)

 

 

 

(47

)

Less: amortization of other intangibles

 

 

(133

)

 

 

 

(152

)

 

 

(151

)

 

 

(588

)

 

 

 

(663

)

Less: valuation allowance on assets held for sale

 

 

(356

)

 

 

 

-

 

 

 

-

 

 

 

(356

)

 

 

 

(1,108

)

Adjusted non-interest expense (A)

 

 

11,791

 

 

 

 

11,077

 

 

 

11,710

 

 

 

44,286

 

 

 

 

42,261

 

Net interest income (B)

 

 

14,789

 

 

 

 

14,094

 

 

 

12,399

 

 

 

55,685

 

 

 

 

45,724

 

Non-interest income

 

 

3,899

 

 

 

 

4,068

 

 

 

3,371

 

 

 

14,951

 

 

 

 

14,744

 

Less: losses on sales of investment securities, net

 

 

101

 

 

 

 

-

 

 

 

1,031

 

 

 

103

 

 

 

 

1,031

 

Less: gains on sales of premises and equipment and foreclosed assets

 

 

(17

)

 

 

 

(55

)

 

 

(62

)

 

 

(81

)

 

 

 

(326

)

Adjusted non-interest income (C)

 

$

3,983

 

 

 

$

4,013

 

 

$

4,340

 

 

$

14,973

 

 

 

$

15,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (A/(B+C))

 

 

62.8

%

 

 

 

61.2

%

 

 

70.0

%

 

 

62.7

%

 

 

 

69.1

%

Adjusted non-interest income to total income (C/(B+C))

 

 

21.2

%

 

 

 

22.2

%

 

 

25.9

%

 

 

21.2

%

 

 

 

25.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

160,631

 

 

 

$

155,727

 

 

$

136,215

 

 

 

 

 

 

 

 

 

Less: goodwill and other intangible assets

 

 

(34,367

)

 

 

 

(34,500

)

 

 

(34,955

)

 

 

 

 

 

 

 

 

Tangible equity (D)

 

$

126,264

 

 

 

$

121,227

 

 

$

101,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,606,642

 

 

 

$

1,617,075

 

 

$

1,574,142

 

 

 

 

 

 

 

 

 

Less: goodwill and other intangible assets

 

 

(34,367

)

 

 

 

(34,500

)

 

 

(34,955

)

 

 

 

 

 

 

 

 

Tangible assets (E)

 

$

1,572,275

 

 

 

$

1,582,575

 

 

$

1,539,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets (D/E)

 

 

8.03

%

 

 

 

7.66

%

 

 

6.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding at end of period (F)

 

 

6,074,381

 

 

 

 

6,073,744

 

 

 

6,063,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share (D/F)

 

$

20.79

 

 

 

$

19.96

 

 

$

16.70