Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Landmark Bancorp Inc
Landmark Bancorp, Inc. Reports First Quarter 2026 Results
Business
11h ago
26 min read

Landmark Bancorp, Inc. Reports First Quarter 2026 Results

news images

Announces Growth in First Quarter 2026 Earnings Per Share of 6.7%
Declares Quarterly Cash Dividend of $0.21 per Share

Manhattan, KS, April 29, 2026 (GLOBE NEWSWIRE) -- Landmark Bancorp, Inc. (“Landmark”; Nasdaq: LARK) reported diluted earnings per share of $0.83 for the first quarter of 2026, compared to $0.77 per share in the fourth quarter of 2025 and $0.77 per share in the same quarter of the prior year. Net earnings for the first quarter totaled $5.1 million, compared to $4.7 million in the prior quarter and $4.7 million in the first quarter of 2025. For the three months ended March 31, 2026, the return on average assets was 1.29%, the return on average equity was 12.65% and the efficiency ratio(1) was 62.7%.

First quarter 2026 Performance Highlights

  • Return on average assets improved to 1.29%, compared to 1.17% in the prior quarter and 1.21% in the first quarter of 2025.

  • Net interest income expanded to $15.0 million for the first quarter of 2026, an increase of 1.6% from the prior quarter and 14.5% year-over-year.

  • Net interest margin improved to 4.24%, a 21-basis-point increase compared to the prior quarter and a 48-basis-point increase from the same period in 2025. The expansion in our net interest margin was driven by higher yields on earning assets and lower funding costs.

  • Total deposit costs improved to an attractive 1.38%, a decrease of 12 basis points as compared to the prior quarter and 21 basis points from the first quarter of 2025.

  • Core customer deposits, excluding brokered and public funds, increased both quarter-over-quarter and year-over-year. Period-end deposits were impacted by a reduction in brokered funding and seasonal outflows of public funds.

  • Capital continues to grow and capital ratios remain strong. Tangible common equity to assets increased to 8.11% as of March 31, 2026, from 8.03% as of December 31, 2025.

  • Book value per share was $26.50 as of March 31, 2026, compared to $26.44 as of December 31, 2025. Tangible book value per share(1) grew to $20.89, compared to $20.79 as of December 31, 2025.

(1) Non-GAAP financial measure. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation.

“We are off to a strong start in 2026, with record total revenue of $18.8 million for the quarter and net earnings exceeding $5.0 million,” said Abby Wendel, President and Chief Executive Officer. “Our return on assets rose to 1.29%, reflecting disciplined execution across the organization and was driven by solid net interest income growth alongside prudent expense management. We continue to make targeted investments in revenue generating activities to better meet evolving customer needs. At the same time, we are actively evaluating opportunities to improve efficiency and modernize how we deliver banking services across our footprint. As momentum builds, we remain focused on strengthening risk oversight and thoughtfully reinforcing our balance sheet and capital position. These priorities ensure we are well positioned to remain resilient and adaptable across all economic environments.”

Dividend Declaration

Landmark’s Board of Directors declared a cash dividend of $0.21 per share, to be paid May 28, 2026, to common stockholders of record as of the close of business on May 14, 2026.

Earnings Conference Call

Landmark will host a conference call to review the Company’s first quarter financial results at 10:00 a.m. (Central time) on Thursday, April 30, 2026. Interested parties may participate via telephone by dialing (800) 715-9871. An audio recording of the earnings call will be available through May 7, 2026, by using the following link:
https://registrations.events/direct/Q4I5640732.

SUMMARY OF FIRST QUARTER RESULTS

Net Interest Income

Net interest income in the first quarter of 2026 totaled $15.0 million, representing an increase of $234,000, or 1.6%, compared to the prior quarter and an increase of $1.9 million, or 14.5%, compared to the same quarter of the prior year. The increase in net interest income this quarter compared to the prior quarter was driven by higher rates on investments despite lower average balances, coupled with lower interest expense on deposits and other borrowings. The increase in net interest income this quarter compared to the first quarter of 2025 was driven by higher rates on loans and investments, coupled with lower interest expense on deposits and other borrowings. The net interest margin for the first quarter of 2026 was 4.24%, an increase of 21 basis points as compared to the prior quarter and an increase of 48 basis points from 3.76% during the first quarter of the prior year. The average tax-equivalent yield on the investment securities portfolio grew to 3.55%, compared to 3.39% in the prior quarter and 3.29% in the first quarter of 2025. The average tax-equivalent yield on the loan portfolio remained flat at 6.40% as compared to the prior quarter and increased six basis points as compared to the first quarter of the prior year.

Compared to the fourth quarter of 2025, interest on deposits decreased $527,000, or 10.3%, due to lower rates, coupled with decreased average balances. Interest on other borrowed funds decreased $296,000 from the fourth quarter of 2025, due to lower rates and average balances. The average rate on interest-bearing deposits decreased 16 basis points from the prior quarter, to 1.90%, primarily due to lower rates on money market and checking accounts and certificates of deposit. The average rate on other borrowed funds decreased eight basis points to 4.85% in the first quarter of 2026.

Compared to the first quarter of 2025, interest on deposits decreased $625,000, or 11.9%, due to lower rates, partially offset by increased average balances. Interest on other borrowed funds decreased $373,000 from the first quarter of the prior year, due to lower rates and average balances. The average rate on interest-bearing deposits decreased 27 basis points from the first quarter of 2025, primarily due to lower rates on money market and checking accounts and certificates of deposit. The average rate on other borrowed funds decreased 24 basis points as compared to the first quarter of 2025.

Non-Interest Income

Non-interest income totaled $3.8 million for the first quarter of 2026, a decrease of $135,000 from the prior quarter and an increase of $406,000 from the same quarter in the prior year. The decrease in non-interest income as compared to the prior quarter was primarily due to a decrease of $308,000 in fees and services charges, driven by a decrease in seasonal interchange income and lower overdraft income during the first quarter of 2026. This decrease was partially offset by an increase in gains on sales of investment securities driven by $101,000 of losses recognized during the fourth quarter of 2025, and an increase of $87,000 in bank-owned life insurance income.

The increase in non-interest income as compared to the first quarter of the prior year was primarily due to an increase of $323,000 in gains on the sale of loans due to an increase in volume of loans sold in the secondary market, coupled with an increase of $101,000 in bank-owned life insurance income.

Non-Interest Expense

During the first quarter of 2026, non-interest expense totaled $11.9 million, a decrease of $362,000, or 3.0%, compared to the prior quarter and an increase of $1.1 million, or 10.6%, compared to the same period in the prior year. Compared to the prior quarter, the decrease in non-interest expense was primarily due to decreases of $492,000 in compensation and benefits expense and $356,000 in valuation allowances recorded on repossessed assets held for sale. These decreases were partially offset by an increase of $472,000 in other expense. The decrease in compensation and benefits was attributable to lower incentive compensation expense in the first quarter of 2026 as compared to the prior quarter. The increase in other expense was primarily due to $433,000 of fraud losses related to previously disclosed fraudulent activity by a non-executive officer of the bank, which was identified during the first quarter. The recorded fraud loss excludes any potential insurance recoveries we may receive. The increase in fraud losses was coupled with increased insurance loss reserves of our captive insurance subsidiary.

Compared to the first quarter of 2025, the increase in non-interest expense was primarily due to increases of $604,000 in other expense, $198,000 in occupancy and equipment expense, $169,000 in compensation and benefits expense, and $158,000 in data processing expense. The increase in other expense was primarily due to the recognition of fraud losses as discussed above, coupled with increased insurance loss reserves of our captive insurance subsidiary. The increases in both occupancy and equipment expense and data processing expense were related to expenses incurred to upgrade our core branch operation systems during the first quarter of 2026 as compared to the first quarter of 2025. The increase in compensation and benefits was attributable to an increase in the number of employees in the current year, coupled with higher benefits expense as compared to the prior year.

Income Tax Expense

Landmark recorded income tax expense of $1.3 million in the first quarter of 2026, compared to $1.2 million in the prior quarter, and $1.0 million in the first quarter of 2025. The effective tax rate was 19.8% in the first quarter of 2026, compared to 20.0% in the prior quarter and 17.8% in the first quarter of 2025.

Balance Sheet Highlights

As of March 31, 2026, gross period-end loans totaled $1.1 billion, a decrease of $13.5 million from the prior quarter, while average loans also declined $12.8 million. This decrease in period-end loans was primarily driven by lower agriculture loans (decline of $16.2 million), one-to-four family residential real estate (decline of $7.0 million), commercial (decline of $1.8 million), and construction and land loans (decline of $1.7 million), offset by growth in commercial real estate (growth of $13.6 million) loans. Investment securities available-for-sale decreased $6.1 million during the first quarter of 2026, primarily due to maturities occurring during the quarter.

Period-end deposit balances decreased $66.2 million to $1.3 billion at March 31, 2026, an annualized decrease of 19.3% compared to the prior quarter. The decrease in deposits was driven by a decrease in money market and checking accounts of $61.6 million, coupled with a decrease in certificates of deposit of $10.8 million. These decreases were primarily driven by a decline in brokered deposits, coupled with seasonal fluctuations in public fund deposit account balances. Total period-end borrowings increased $57.3 million during the first quarter of 2026. At March 31, 2026, the loan to deposits ratio was 82.1%, compared to 79.1% in the prior quarter.

Stockholders’ equity increased to $161.6 million (book value of $26.50 per share) as of March 31, 2026, from $160.6 million (book value of $26.44 per share) as of December 31, 2025. The increase in stockholders’ equity was primarily due to net earnings for the quarter net of dividends paid, offset by an increase in accumulated other comprehensive losses (higher unrealized net losses on investment securities). The ratio of equity to total assets increased to 10.06% on March 31, 2026, from 10.00% on December 31, 2025.

The allowance for credit losses totaled $12.6 million, or 1.15% of total gross loans, as of March 31, 2026, compared to $12.5 million, or 1.12% of total gross loans, as of December 31, 2025. Net loan charge-offs totaled $349,000 in the first quarter of 2026, compared to $341,000 during the fourth quarter of 2025 and $23,000 in the first quarter of the prior year. A provision for credit losses on loans of $500,000 was recorded in both the first quarter of 2026 and the fourth quarter of 2025, which was an increase of $500,000 as compared to the first quarter of the prior year.

Non-performing loans totaled $10.4 million, or 0.94% of gross loans, at March 31, 2026, compared to $10.0 million, or 0.90% of gross loans, at December 31, 2025. Loans 30-89 days delinquent totaled $7.4 million, or 0.68% of gross loans, as of March 31, 2026, compared to $4.3 million, or 0.38% of gross loans, as of December 31, 2025.

About Landmark

Landmark Bancorp, Inc., the holding company for Landmark National Bank, is listed on the Nasdaq Global Market under the symbol “LARK.” Headquartered in Manhattan, Kansas, Landmark National Bank is a community banking organization dedicated to providing quality financial and banking services. Landmark National Bank has 29 locations in 23 communities across Kansas: Manhattan (2), Auburn, Dodge City (2), Fort Scott (2), Garden City, Great Bend (2), Hoisington, Iola, Junction City, La Crosse, Lawrence (2), Lenexa, Louisburg, Mound City, Osage City, Osawatomie, Overland Park, Paola, Pittsburg, Prairie Village, Topeka (2), Wamego and Wellsville, Kansas. Visit www.banklandmark.com for more information.

Contact Information

Mark Herpich

Shelley Reed

Chief Financial Officer

Investor Relations

(785) 565-2000

(913) 563-5672

[email protected]

[email protected]


Special Note Concerning Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of Landmark. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations, and assumptions regarding its business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Additionally, all statements in this press release, including forward-looking statements, speak only as of the date they are made, and Landmark undertakes no obligation to update any statement in light of new information or future events. Because forward-looking statements relate to the future, they are subject to inherent known and unknown uncertainties, risks, changes in circumstances, and other factors that are difficult to predict and many of which may be out of the Company’s control. These factors include, among others, the following: (i) the strength of the local, state, national and international economies and financial markets, including the effects of inflationary pressures and future monetary policies of the Federal Reserve in response thereto and changes in global energy market conditions; (ii) effects on the U.S. economy resulting from actions taken by the federal government, including the threat or implementation of tariffs, immigration enforcement, executive orders, and changes in foreign policy; (iii) changes in interest rates and prepayment rates of our assets; (iv) increased competition in the financial services sector and the inability to attract new customers, including from non-bank competitors such as credit unions and “fintech” companies; (v) timely development and acceptance of new products and services; (vi) rapid and expensive technological changes implemented by us and other parties in the financial services industry, including third-party vendors, which may be more difficult to implement or more expensive than anticipated or which may have unforeseen consequence to us and our customers, including the development and implementation of tools incorporating artificial intelligence; (vii) our risk management framework; (viii) interruptions in information technology and telecommunications systems and third-party services; (ix) the economic effects of severe weather, natural disasters, widespread disease or pandemics, or other external events; (x) the loss of key executives or employees; (xi) changes in consumer spending; (xii) integration of acquired businesses; (xiii) the commencement, cost and outcome of litigation and other legal proceedings and regulatory actions against us or to which the Company may become subject; (xiv) changes in accounting policies and practices, such as the implementation of the current expected credit losses accounting standard; (xv) the economic impact of past and any future terrorist attacks, military conflicts, acts of war, including ongoing conflicts in the Middle East, wars in Iran and Ukraine, and other international military conflicts, or threats thereof, and the response of the United States to any such threats and attacks; (xvi) the ability to manage credit risk, forecast loan losses and maintain an adequate allowance for loan losses; (xvii) fluctuations in the value of securities held in our securities portfolio; (xviii) concentrations within our loan portfolio and large loans to certain borrowers (including commercial real estate loans); (xix) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xx) the level of non-performing assets on our balance sheets; (xxi) the ability to raise additional capital; (xxii) the occurrence of fraudulent activity, breaches or failures of our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; (xxiii) declines in real estate values; (xxiv) the effects of fraud on the part of our employees, customers, vendors or counterparties; (xxv) the Company’s success at managing and responding to the risks involved in the foregoing items; and (xxvi) any other risks described in the “Risk Factors” sections of reports filed by Landmark with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. Additional information concerning Landmark and its business, including additional risk factors that could materially affect Landmark’s financial results, is included in our filings with the Securities and Exchange Commission.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (unaudited)

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

(Dollars in thousands)

 

2026

 

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

31,866

 

 

 

$

20,982

 

 

$

23,947

 

 

$

25,038

 

 

$

21,881

 

Interest-bearing deposits at other banks

 

 

2,970

 

 

 

 

3,218

 

 

 

3,218

 

 

 

3,463

 

 

 

3,973

 

Investment securities available-for-sale, at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury securities

 

 

50,001

 

 

 

 

53,183

 

 

 

50,833

 

 

 

51,624

 

 

 

58,424

 

Municipal obligations, tax exempt

 

 

77,495

 

 

 

 

87,809

 

 

 

97,383

 

 

 

100,802

 

 

 

101,812

 

Municipal obligations, taxable

 

 

94,738

 

 

 

 

90,603

 

 

 

82,236

 

 

 

75,037

 

 

 

70,614

 

Agency mortgage-backed securities

 

 

119,826

 

 

 

 

116,562

 

 

 

119,576

 

 

 

124,979

 

 

 

125,142

 

Total investment securities available-for-sale

 

 

342,060

 

 

 

 

348,157

 

 

 

350,028

 

 

 

352,442

 

 

 

355,992

 

Investment securities held-to-maturity

 

 

3,818

 

 

 

 

3,789

 

 

 

3,760

 

 

 

3,730

 

 

 

3,701

 

Bank stocks, at cost

 

 

7,123

 

 

 

 

5,756

 

 

 

8,021

 

 

 

10,946

 

 

 

6,225

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family residential real estate

 

 

368,282

 

 

 

 

375,299

 

 

 

381,641

 

 

 

377,133

 

 

 

355,632

 

Construction and land

 

 

18,811

 

 

 

 

20,531

 

 

 

19,741

 

 

 

26,373

 

 

 

28,645

 

Commercial real estate

 

 

407,901

 

 

 

 

394,323

 

 

 

389,574

 

 

 

370,455

 

 

 

359,579

 

Commercial

 

 

176,373

 

 

 

 

178,201

 

 

 

186,656

 

 

 

204,303

 

 

 

190,881

 

Agriculture

 

 

86,603

 

 

 

 

102,829

 

 

 

99,897

 

 

 

100,348

 

 

 

101,808

 

Municipal

 

 

6,864

 

 

 

 

6,874

 

 

 

6,884

 

 

 

6,938

 

 

 

7,082

 

Consumer

 

 

33,392

 

 

 

 

33,666

 

 

 

33,660

 

 

 

32,234

 

 

 

31,297

 

Total gross loans

 

 

1,098,226

 

 

 

 

1,111,723

 

 

 

1,118,053

 

 

 

1,117,784

 

 

 

1,074,924

 

Net deferred loan (fees) costs and loans in process

 

 

(296

)

 

 

 

(872

)

 

 

(763

)

 

 

(615

)

 

 

(426

)

Allowance for credit losses

 

 

(12,609

)

 

 

 

(12,458

)

 

 

(12,299

)

 

 

(13,762

)

 

 

(12,802

)

Loans, net

 

 

1,085,321

 

 

 

 

1,098,393

 

 

 

1,104,991

 

 

 

1,103,407

 

 

 

1,061,696

 

Loans held for sale, at fair value

 

 

3,202

 

 

 

 

5,141

 

 

 

3,578

 

 

 

4,773

 

 

 

2,997

 

Bank owned life insurance

 

 

40,287

 

 

 

 

40,176

 

 

 

39,890

 

 

 

39,607

 

 

 

39,329

 

Premises and equipment, net

 

 

19,118

 

 

 

 

19,325

 

 

 

19,449

 

 

 

19,654

 

 

 

19,886

 

Goodwill

 

 

32,377

 

 

 

 

32,377

 

 

 

32,377

 

 

 

32,377

 

 

 

32,377

 

Other intangible assets, net

 

 

1,858

 

 

 

 

1,990

 

 

 

2,123

 

 

 

2,275

 

 

 

2,426

 

Mortgage servicing rights

 

 

3,222

 

 

 

 

3,189

 

 

 

3,120

 

 

 

3,082

 

 

 

3,045

 

Real estate owned, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

167

 

 

 

167

 

Other assets

 

 

32,565

 

 

 

 

24,149

 

 

 

22,573

 

 

 

23,904

 

 

 

24,894

 

Total assets

 

$

1,605,787

 

 

 

$

1,606,642

 

 

$

1,617,075

 

 

$

1,624,865

 

 

$

1,578,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

 

367,737

 

 

 

 

364,695

 

 

 

365,959

 

 

 

351,993

 

 

 

368,480

 

Money market and checking

 

 

589,410

 

 

 

 

650,987

 

 

 

579,413

 

 

 

562,919

 

 

 

613,459

 

Savings

 

 

154,607

 

 

 

 

151,406

 

 

 

146,291

 

 

 

148,092

 

 

 

149,223

 

Certificates of deposit

 

 

210,930

 

 

 

 

221,766

 

 

 

233,837

 

 

 

210,897

 

 

 

204,660

 

Total deposits

 

 

1,322,684

 

 

 

 

1,388,854

 

 

 

1,325,500

 

 

 

1,273,901

 

 

 

1,335,822

 

FHLB and other borrowings

 

 

67,062

 

 

 

 

10,567

 

 

 

90,483

 

 

 

155,110

 

 

 

48,767

 

Subordinated debentures

 

 

21,651

 

 

 

 

21,651

 

 

 

21,651

 

 

 

21,651

 

 

 

21,651

 

Repurchase agreements

 

 

2,263

 

 

 

 

1,501

 

 

 

1,420

 

 

 

5,825

 

 

 

6,256

 

Accrued interest and other liabilities

 

 

30,516

 

 

 

 

23,438

 

 

 

22,294

 

 

 

20,002

 

 

 

23,442

 

Total liabilities

 

 

1,444,176

 

 

 

 

1,446,011

 

 

 

1,461,348

 

 

 

1,476,489

 

 

 

1,435,938

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

61

 

 

 

 

61

 

 

 

58

 

 

 

58

 

 

 

58

 

Additional paid-in capital

 

 

102,675

 

 

 

 

102,597

 

 

 

95,330

 

 

 

95,266

 

 

 

95,148

 

Retained earnings

 

 

67,449

 

 

 

 

63,658

 

 

 

67,327

 

 

 

63,612

 

 

 

60,422

 

Accumulated other comprehensive loss

 

 

(8,574

 

)

 

 

(5,685

)

 

 

(6,988

)

 

 

(10,560

)

 

 

(12,977

)

Total stockholders’ equity

 

 

161,611

 

 

 

 

160,631

 

 

 

155,727

 

 

 

148,376

 

 

 

142,651

 

Total liabilities and stockholders’ equity

 

$

1,605,787

 

 

 

$

1,606,642

 

 

$

1,617,075

 

 

$

1,624,865

 

 

$

1,578,589

 


LANDMARK BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Earnings (unaudited)

 

 

Three months ended,

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(Dollars in thousands, except per share amounts)

 

2026

 

 

2025

 

 

 

2025

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

17,260

 

 

$

17,858

 

 

 

$

16,395

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,334

 

 

 

2,227

 

 

 

 

2,180

 

 

Tax-exempt

 

 

595

 

 

 

681

 

 

 

 

719

 

 

Interest-bearing deposits at banks

 

 

59

 

 

 

71

 

 

 

 

48

 

 

Total interest income

 

 

20,248

 

 

 

20,837

 

 

 

 

19,342

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,611

 

 

 

5,138

 

 

 

 

5,236

 

 

FHLB and other borrowings

 

 

277

 

 

 

550

 

 

 

 

565

 

 

Subordinated debentures

 

 

322

 

 

 

344

 

 

 

 

357

 

 

Repurchase agreements

 

 

15

 

 

 

16

 

 

 

 

65

 

 

Total interest expense

 

 

5,225

 

 

 

6,048

 

 

 

 

6,223

 

 

Net interest income

 

 

15,023

 

 

 

14,789

 

 

 

 

13,119

 

 

Provision for credit losses

 

 

570

 

 

 

500

 

 

 

 

-

 

 

Net interest income after provision for credit losses

 

 

14,453

 

 

 

14,289

 

 

 

 

13,119

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges

 

 

2,363

 

 

 

2,671

 

 

 

 

2,388

 

 

Gains on sales of loans, net

 

 

885

 

 

 

925

 

 

 

 

562

 

 

Bank owned life insurance

 

 

373

 

 

 

286

 

 

 

 

272

 

 

Losses on sales of investment securities, net

 

 

-

 

 

 

(101

)

 

 

 

(2

)

 

Other

 

 

143

 

 

 

118

 

 

 

 

138

 

 

Total non-interest income

 

 

3,764

 

 

 

3,899

 

 

 

 

3,358

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

6,323

 

 

 

6,815

 

 

 

 

6,154

 

 

Occupancy and equipment

 

 

1,450

 

 

 

1,293

 

 

 

 

1,252

 

 

Data processing

 

 

554

 

 

 

546

 

 

 

 

396

 

 

Amortization of mortgage servicing rights and other intangibles

 

 

228

 

 

 

224

 

 

 

 

239

 

 

Professional fees

 

 

764

 

 

 

919

 

 

 

 

745

 

 

Valuation allowance on assets held for sale

 

 

-

 

 

 

356

 

 

 

 

-

 

 

Other

 

 

2,579

 

 

 

2,107

 

 

 

 

1,975

 

 

Total non-interest expense

 

 

11,898

 

 

 

12,260

 

 

 

 

10,761

 

 

Earnings before income taxes

 

 

6,319

 

 

 

5,928

 

 

 

 

5,716

 

 

Income tax expense (benefit)

 

 

1,253

 

 

 

1,188

 

 

 

 

1,015

 

 

Net earnings

 

$

5,066

 

 

$

4,740

 

 

 

$

4,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share(1)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.83

 

 

$

0.78

 

 

 

$

0.77

 

 

Diluted

 

 

0.83

 

 

 

0.77

 

 

 

 

0.77

 

 

Dividends per share(1)

 

 

0.21

 

 

 

0.20

 

 

 

 

0.20

 

 

Shares outstanding at end of period(1)

 

 

6,098,324

 

 

 

6,074,381

 

 

 

 

6,067,541

 

 

Weighted average common shares outstanding - basic(1)

 

 

6,083,271

 

 

 

6,073,867

 

 

 

 

6,066,473

 

 

Weighted average common shares outstanding - diluted(1)

 

 

6,139,357

 

 

 

6,129,670

 

 

 

 

6,105,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent net interest income

 

$

15,170

 

 

$

14,954

 

 

 

$

13,291

 

 


(1) Share and per share values at or for the periods ended December 31, 2025 and March 31, 2025 have been adjusted to give effect to the 5% stock dividend paid during December 2025.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Select Ratios and Other Data (unaudited)

 

 

As of or for the
three months ended,

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(Dollars in thousands, except per share amounts)

 

2026

 

 

2025

 

 

2025

 

Performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets(1)

 

 

1.29

%

 

 

1.17

%

 

 

1.21

%

Return on average equity(1)

 

 

12.65

%

 

 

11.88

%

 

 

13.71

%

Net interest margin(1)(2)

 

 

4.24

%

 

 

4.03

%

 

 

3.76

%

Effective tax rate

 

 

19.8

%

 

 

20.0

%

 

 

17.8

%

Efficiency ratio(3)

 

 

62.7

%

 

 

62.8

%

 

 

64.4

%

Adjusted non-interest income to adjusted total revenue (3)

 

 

19.9

%

 

 

21.2

%

 

 

20.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances:

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

$

350,802

 

 

$

359,146

 

 

$

377,845

 

Loans

 

 

1,093,593

 

 

 

1,106,438

 

 

 

1,048,585

 

Assets

 

 

1,594,612

 

 

 

1,612,385

 

 

 

1,574,295

 

Interest-bearing deposits

 

 

983,148

 

 

 

987,965

 

 

 

979,787

 

Total deposits

 

 

1,355,478

 

 

 

1,356,125

 

 

 

1,332,796

 

FHLB and other borrowings

 

 

27,851

 

 

 

49,647

 

 

 

48,428

 

Subordinated debentures

 

 

21,651

 

 

 

21,651

 

 

 

21,651

 

Repurchase agreements

 

 

1,871

 

 

 

1,878

 

 

 

8,634

 

Stockholders’ equity

 

$

162,463

 

 

$

158,242

 

 

$

139,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tax equivalent yield/cost(1):

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

3.55

%

 

 

3.39

%

 

 

3.29

%

Loans

 

 

6.40

%

 

 

6.40

%

 

 

6.34

%

Total interest-bearing assets

 

 

5.69

%

 

 

5.66

%

 

 

5.53

%

Interest-bearing deposits

 

 

1.90

%

 

 

2.06

%

 

 

2.17

%

Total deposits

 

 

1.38

%

 

 

1.50

%

 

 

1.59

%

FHLB and other borrowings

 

 

4.03

%

 

 

4.40

%

 

 

4.73

%

Subordinated debentures

 

 

6.03

%

 

 

6.30

%

 

 

6.69

%

Repurchase agreements

 

 

3.35

%

 

 

3.38

%

 

 

3.05

%

Total interest-bearing liabilities

 

 

2.05

%

 

 

2.26

%

 

 

2.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets

 

 

10.06

%

 

 

10.00

%

 

 

9.04

%

Tangible equity to tangible assets(3)

 

 

8.11

%

 

 

8.03

%

 

 

6.99

%

Book value per share(4)

 

$

26.50

 

 

$

26.44

 

 

$

23.51

 

Tangible book value per share(3)(4)

 

$

20.89

 

 

$

20.79

 

 

$

17.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rollforward of allowance for credit losses (loans):

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,458

 

 

$

12,299

 

 

$

12,825

 

Charge-offs

 

 

(394

)

 

 

(459

)

 

 

(108

)

Recoveries

 

 

45

 

 

 

118

 

 

 

85

 

Provision for credit losses for loans

 

 

500

 

 

 

500

 

 

 

-

 

Ending balance

 

$

12,609

 

 

$

12,458

 

 

$

12,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for unfunded loan commitments

 

$

220

 

 

$

150

 

 

$

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

10,378

 

 

$

9,994

 

 

$

13,280

 

Accruing loans over 90 days past due

 

 

-

 

 

 

-

 

 

 

-

 

Real estate owned

 

 

-

 

 

 

-

 

 

 

167

 

Total non-performing assets

 

$

10,378

 

 

$

9,994

 

 

$

13,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 days delinquent

 

$

7,448

 

 

$

4,274

 

 

$

9,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Loans to deposits

 

 

82.05

%

 

 

79.09

%

 

 

79.48

%

Loans 30-89 days delinquent and still accruing to gross loans outstanding

 

 

0.68

%

 

 

0.38

%

 

 

0.93

%

Total non-performing loans to gross loans outstanding

 

 

0.94

%

 

 

0.90

%

 

 

1.24

%

Total non-performing assets to total assets

 

 

0.65

%

 

 

0.62

%

 

 

0.85

%

Allowance for credit losses to gross loans outstanding

 

 

1.15

%

 

 

1.12

%

 

 

1.19

%

Allowance for credit losses to total non-performing loans

 

 

121.50

%

 

 

124.65

%

 

 

96.40

%

Net loan charge-offs to average loans(1)

 

 

0.13

%

 

 

0.12

%

 

 

0.01

%


(1) Information is annualized.
(2) Net interest margin is presented on a fully tax equivalent basis, using a 21% federal tax rate.
(3) Non-GAAP financial measures. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation to the most comparable GAAP equivalent.
(4) Share and per share values at or for the periods ended December 31, 2025 and March 31, 2025 have been adjusted to give effect to the 5% stock dividend paid during December 2025.

LANDMARK BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

 

 

As of or for the
three months ended,

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(Dollars in thousands, except per share amounts)

 

2026

 

 

2025

 

 

2025

 

Non-GAAP financial ratio reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

15,023

 

 

$

14,789

 

 

$

13,119

 

Non-interest income

 

 

3,764

 

 

 

3,899

 

 

 

3,358

 

Total revenue

 

$

18,787

 

 

$

18,688

 

 

$

16,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

$

11,898

 

 

$

12,260

 

 

$

10,761

 

Less: foreclosure and real estate owned expense

 

 

(3

)

 

 

20

 

 

 

1

 

Less: amortization of other intangibles

 

 

(133

)

 

 

(133

)

 

 

(152

)

Less: valuation allowance on assets held for sale

 

 

-

 

 

 

(356

)

 

 

-

 

Adjusted non-interest expense (A)

 

 

11,762

 

 

 

11,791

 

 

 

10,610

 

Net interest income (B)

 

 

15,023

 

 

 

14,789

 

 

 

13,119

 

Non-interest income

 

 

3,764

 

 

 

3,899

 

 

 

3,358

 

Less: losses on sales of investment securities, net

 

 

-

 

 

 

101

 

 

 

2

 

Less: gains on sales of premises and equipment and foreclosed assets

 

 

(32

)

 

 

(17

)

 

 

-

 

Adjusted non-interest income (C)

 

$

3,732

 

 

$

3,983

 

 

$

3,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (A/(B+C))

 

 

62.7

%

 

 

62.8

%

 

 

64.4

%

Adjusted non-interest income to adjusted total revenue (C/(B+C))

 

 

19.9

%

 

 

21.2

%

 

 

20.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

161,611

 

 

$

160,631

 

 

$

142,651

 

Less: goodwill and other intangible assets

 

 

(34,235

)

 

 

(34,367

)

 

 

(34,803

)

Tangible equity (D)

 

$

127,376

 

 

$

126,264

 

 

$

107,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,605,787

 

 

$

1,606,642

 

 

$

1,578,589

 

Less: goodwill and other intangible assets

 

 

(34,235

)

 

 

(34,367

)

 

 

(34,803

)

Tangible assets (E)

 

$

1,571,552

 

 

$

1,572,275

 

 

$

1,543,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets (D/E)

 

 

8.11

%

 

 

8.03

%

 

 

6.99

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding at end of period (F) (1)

 

 

6,098,324

 

 

 

6,074,381

 

 

 

6,067,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share (D/F) (1)

 

$

20.89

 

 

$

20.79

 

 

$

17.77

 


(1) Share and per share values at or for the periods ended December 31, 2025 and March 31, 2025 have been adjusted to give effect to the 5% stock dividend paid during December 2025.