Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
La-z-boy Incorporated
La-Z-Boy Incorporated Reports Strong Third Quarter Results Led By Double-Digit Retail Sales Growth; Drives Significant Progress On Strategic Initiatives
Business
Feb 17 2026
22 min read

La-Z-Boy Incorporated Reports Strong Third Quarter Results Led By Double-Digit Retail Sales Growth; Drives Significant Progress On Strategic Initiatives

news images

Fiscal 2026 Third Quarter Highlights:

  • Delivered sales of $542 million

    • Up 4% versus prior year

  • Retail segment written sales increased 11% and delivered sales increased 11%

    • Opened four new company-owned stores in the quarter and 16 in the last 12 months

  • Wholesale segment delivered sales increased 1%

    • Completed western U.S. phase of distribution and home delivery transformation project

  • GAAP operating margin of 5.5% and adjusted(1) operating margin of 6.1%

  • GAAP diluted EPS of $0.52 and adjusted(1) diluted EPS of $0.61

  • Generated $89 million in operating cash flow for the quarter, a 57% increase versus last year's comparable period

Further Progress On Strategic Initiatives:

  • Successfully integrated 15-store acquisition in southeast U.S. region

  • Formally announced planned closure of U.K. manufacturing facility; production set to cease by fiscal year end

  • Completed sale of Kincaid upholstery business subsequent to third quarter close

  • Signed letter of intent for sale of wholesale casegoods businesses (American Drew and Kincaid)

MONROE, Mich., Feb. 17, 2026 (GLOBE NEWSWIRE) -- La-Z-Boy Incorporated (NYSE: LZB), a global leader in the retail and manufacture of residential furniture, today reported third quarter results for the period ended January 24, 2026. For the quarter, sales totaled $542 million, up 4% against the prior year comparable period, reflecting growth in Retail and Wholesale segments, partially offset by a decline in Joybird sales. Operating margin was 5.5% for the quarter on a GAAP basis and 6.1% on an adjusted(1) basis. Diluted earnings per share totaled $0.52 on a GAAP basis and $0.61 on an adjusted(1) basis.

Third quarter total written sales for the Retail segment (company-owned La-Z-Boy stores) increased 11% versus a year ago and written same-store sales (which exclude the impact of both newly opened stores and newly acquired stores) were down 4%. During the quarter, same-store sales trends were strongest in January with the exception of adverse weather, which slowed traffic late in the month.

Melinda D. Whittington, Board Chair, President and Chief Executive Officer of La-Z-Boy Incorporated, said, “Our strong third quarter results are proof that we continue to strengthen our enterprise and increase the agility of our business. Amid the ongoing challenging consumer environment, we continue to create our own momentum, led by Retail expansion through both acquired and new stores, driving double-digit sales growth in our written and delivered business in the quarter. Over the last twelve months, we have added 29 net company-owned stores, reflecting 16 new, 17 acquired, and four closed. And our current proportion of company-owned stores is now at an all-time high of ~60% of total network. Growing our La-Z-Boy brand reach by expanding our direct-to-consumer business remains a key pillar of our Century Vision strategy.

Furthermore, the momentum in our Wholesale segment remains solid, delivering our seventh consecutive quarter of growth in our core North America La-Z-Boy wholesale business. In addition, we are making meaningful progress on the strategic initiatives announced last quarter to focus on our core business of branded, customized upholstered furniture. Our vertically integrated model with ~90% of upholstered products produced in the U.S. is a key competitive advantage. This has served as the foundation throughout our 99-year history and continues to be a strength as we navigate the challenging macroeconomic environment.”

Whittington added, “As a testament to our enduring impact and cultural relevance, La-Z-Boy Incorporated has been recognized by TIME magazine as one of America’s Most Iconic Companies for 2026. This award reflects the lasting connection generations of families have built with our beloved brand. Looking ahead, we will continue to honor our heritage of comfort and quality while evolving to succeed in any environment, guided by our mission of transforming rooms, homes, and communities.”

Fourth Quarter Outlook:
Taylor Luebke, SVP and Chief Financial Officer of La-Z-Boy Incorporated, said, “During the quarter, we made meaningful advancements in our Century Vision strategic initiatives and executed well operationally, with delivered sales and adjusted(1) operating margin both towards the high end of our guidance range even in a challenging environment. We expect fourth quarter sales to be in the range of $560-580 million and adjusted operating margin(2) to be in the range of 7.5-9.0%, reflecting a continued cautious view on the macroeconomic backdrop as well as the short-term impact of recent adverse weather events.”

Key Results:

(Unaudited, amounts in thousands, except per share data and percentages)

 

Quarter Ended

 

 

 

1/24/2026

 

1/25/2025

 

Change

Sales

 

$

541,588

 

 

$

521,777

 

 

4

%

 

 

 

 

 

 

 

GAAP operating income

 

 

29,811

 

 

 

35,168

 

 

(15

)%

Adjusted operating income

 

 

33,281

 

 

 

35,422

 

 

(6

)%

 

 

 

 

 

 

 

GAAP operating margin

 

 

5.5

%

 

 

6.7

%

 

(120) bps

Adjusted operating margin

 

 

6.1

%

 

 

6.8

%

 

(70) bps

 

 

 

 

 

 

 

GAAP net income attributable to La-Z-Boy Incorporated

 

 

21,650

 

 

 

28,429

 

 

(24

)%

Adjusted net income attributable to La-Z-Boy Incorporated

 

 

25,104

 

 

 

28,619

 

 

(12

)%

 

 

 

 

 

 

 

Diluted weighted average common shares

 

 

41,485

 

 

 

42,103

 

 

 

 

 

 

 

 

 

 

GAAP diluted earnings per share

 

$

0.52

 

 

$

0.68

 

 

(24

)%

Adjusted diluted earnings per share

 

$

0.61

 

 

$

0.68

 

 

(10

)%


Liquidity Measures:

 

 

Nine Months Ended

 

 

 

Nine Months Ended

(Unaudited, amounts in thousands)

 

1/24/2026

 

1/25/2025

 

(Unaudited, amounts in thousands)

 

1/24/2026

 

1/25/2025

Free Cash Flow

 

 

 

 

 

Cash Returns to Shareholders

 

 

 

 

Operating cash flow

 

$

175,690

 

 

$

125,269

 

 

Share repurchases

 

$

27,051

 

$

64,387

Capital expenditures

 

 

(56,737

)

 

 

(51,538

)

 

Dividends

 

 

28,082

 

 

25,871

Free cash flow

 

$

118,953

 

 

$

73,731

 

 

Cash returns to shareholders

 

$

55,133

 

$

90,258


(Unaudited, amounts in thousands)

 

1/24/2026

 

1/25/2025

Cash and cash equivalents

 

$

306,117

 

$

314,589


Fiscal 2026 Third Quarter Results versus Fiscal 2025 Third Quarter
:

  • Consolidated sales in the third quarter of Fiscal 2026 increased 4% to $542 million versus last year, as growth in our Retail and Wholesale business was partially offset by lower delivered volume in our Joybird business

  • Consolidated GAAP operating margin was 5.5% versus 6.7%

    • Consolidated adjusted(1) operating margin was 6.1% versus 6.8% last year, with the change driven by investments in our distribution and home delivery transformation project

  • GAAP diluted EPS was $0.52 versus $0.68 in the prior year period, and adjusted(1) diluted EPS of $0.61 versus $0.68 last year in the comparable period

Retail Segment:

  • Sales:

    • Written sales for the Retail segment (company-owned La-Z-Boy stores) increased 11% compared to the year ago period driven by acquired and new stores

      • Written same-store sales (which exclude the impact of new and acquired stores) decreased 4%, as lower traffic was partially offset by higher conversion rates, average ticket, and design sales. During the quarter, same-store sales trends were strongest in January with the exception of dramatic weather events late in the month

    • Delivered sales increased 11% to $252 million, primarily due to growth from acquired and new stores

  • Operating Margin:

    • GAAP operating margin was 10.5% versus 10.7%

      • Adjusted(1) operating margin was 10.7% versus 10.7%, as accretion from acquisitions was offset by investment in new stores and fixed cost deleverage from lower delivered same-store sales

Wholesale Segment:

  • Sales:

    • Sales increased 1% to $367 million versus last year, driven by modest growth across the majority of our businesses, including our core North America La-Z-Boy wholesale business

  • Operating Margin:

    • GAAP operating margin was 5.2% versus 6.5%

      • Adjusted(1) operating margin was 6.0% versus 6.5%, driven primarily by expenses related to investments in our distribution and home delivery transformation project and unfavorable foreign exchange rates

Corporate & Other:

  • Joybird written sales decreased 13%, as this consumer segment continues to be particularly volatile against the current macroeconomic backdrop

  • Joybird delivered sales decreased 3% to $36 million on lower delivered volume

  • Corporate & Other operating loss increased versus the prior year, primarily due to expense deleverage on lower Joybird delivered sales

Balance Sheet and Cash Flow, Fiscal 2026 Third Quarter:

  • Ended the quarter with $306 million in cash(3) and no external debt

  • Generated $89 million in cash from operating activities, increasing 57% versus the third quarter of last fiscal year. Year to date, cash flow from operations was $176 million, up 40% from last year's comparable period

  • Invested $18 million in capital expenditures, primarily related to La-Z-Boy stores (new stores and remodels), manufacturing-related investments, and spending related to our distribution and home delivery transformation

  • Returned approximately $24 million to shareholders, including $10 million in dividends, and resumed more normalized share repurchases of $14 million

Dividend:
On February 17, 2026, the Board of Directors declared a quarterly cash dividend of $0.242 per share on the common stock of the company. The dividend will be paid on March 13, 2026, to shareholders of record on March 3, 2026.

Conference Call:
La-Z-Boy will hold a conference call with the investment community on Wednesday, February 18, 2026, at 8:30 a.m. ET. The toll-free dial-in number is (877) 545-0523; international callers may use (973) 528-0011. Enter Participant Access Code: 662097.

The call will be webcast live, with corresponding slides, and archived on the internet. It will be available at https://lazboy.gcs-web.com/. A telephone replay will be available for a week following the call. This replay will be accessible to callers from the U.S. and Canada at (877) 481-4010 and to international callers at (919) 882-2331. Enter Replay Passcode: 53583. The webcast replay will be available for one year.

Investor Relations Contact:
Mark Becks, CFA, (734) 457-9538
[email protected]

Media Contact:
Cara Klaer, (734) 598-0652
[email protected]

About La-Z-Boy:
La-Z-Boy Incorporated (NYSE: LZB) is a leading vertically integrated retailer and manufacturer of high-quality, custom furniture that transforms the home. Founded on American heritage, the iconic La-Z-Boy brand has been synonymous with comfort, quality, and craftsmanship for nearly 100 years. As an end-to-end enterprise, the company manages every aspect of its business—from retail, manufacturing, and design to distribution and after-service care.

La-Z-Boy Incorporated brings timeless and modern furniture to life through a retail network of over 370 La-Z-Boy stores, including 226 company-owned locations, and its digital platform at La-Z-Boy.com. Within the Wholesale segment, the company manufactures comfortable, high quality, custom furniture, with approximately 90% of its products produced in North America. Its Joybird® brand is an omnichannel retailer and manufacturer of modern, custom upholstered furniture, operating 15 U.S. stores. With a global team of about 11,000 employees, La-Z-Boy Incorporated was named to TIME’s 2026 list of America’s Most Iconic Companies and Newsweek’s 2025 list of America’s Best Retailers, ranking No. 1 in the furniture category. The company continues to shape the way people live by delivering the transformational power of comfort.

Notes:
(1)Adjusted amounts for the third quarter of Fiscal 2026 exclude:

  • supply chain optimization charges, including severance costs related to the closure of the U.K. manufacturing operations totaling $3.4 million pre-tax, or $0.09 per diluted share

  • business realignment gain related to the sale of the Casegoods headquarters building and related fixed assets, partially offset by inventory impairment charges on the upholstery portion of the Casegoods business totaling $0.8 million pre-tax, or $0.01 per diluted share

  • purchase accounting charges related to acquisitions completed in the current and prior periods totaling $0.8 million pre-tax, or $0.01 per diluted share, all included in operating income

  • distribution transformation charges related to the distribution and home delivery project totaling $0.1 million pre-tax, or less than $0.01 per diluted share

Adjusted amounts for the third quarter of Fiscal 2025 exclude:

  • purchase accounting charges related to acquisitions completed in prior periods totaling $0.3 million pre-tax, or less than $0.01 per diluted share, all included in operating income

Please refer to the accompanying “Reconciliation of GAAP to Adjusted Financial Measures” and “Reconciliation of GAAP to Adjusted Financial Measures: Segment Information” for detailed information on calculating the adjusted financial measures used in this press release and a reconciliation to the most directly comparable GAAP measure.

(2)This reference to adjusted operating margin for a future period is an adjusted financial measure. We have not provided a reconciliation of adjusted operating margin for future periods in this press release because such reconciliation cannot be provided without unreasonable efforts.

(3)Cash includes cash and cash equivalents.

Cautionary Note Regarding Forward-Looking Statements:
This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Generally, forward-looking statements include information concerning expectations, projections or trends relating to our results of operations, financial results, financial condition, strategic initiatives and plans, acquisitions, divestitures, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, borrowing capacity, investments, future economic performance, and our business and industry.

The forward-looking statements in this press release are based on certain assumptions and currently available information and are subject to various risks and uncertainties, many of which are unforeseeable and beyond our control. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations and financial results. Our actual future results and trends may differ materially depending on a variety of factors, including, but not limited to, the risks and uncertainties discussed in our Fiscal 2025 Annual Report on Form 10-K and other factors identified in our reports filed with the Securities and Exchange Commission (the “SEC”), available on the SEC’s website at www.sec.gov. Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or for any other reason.

Adjusted Financial Measures:
In addition to the financial measures prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), this press release also includes adjusted financial measures. Management uses these adjusted financial measures when assessing our ongoing performance. This press release contains references to adjusted operating income (on a consolidated basis and by segment), adjusted operating margin (on a consolidated basis and by segment), and adjusted net income attributable to La-Z-Boy Incorporated per diluted share, adjusted diluted earnings per share (and components thereof, including adjusted income before income taxes and adjusted net income attributable to La-Z-Boy Incorporated), each of which may exclude, as applicable, distribution and home delivery transformation charges, business realignment charges or gains, supply chain optimization charges or gains, and purchase accounting charges. The distribution and home delivery transformation charges in Fiscal 2026 include accelerated lease expense, severance costs, and costs associated with exiting former distribution centers. The business realignment charges in Fiscal 2026 include a gain on sale of Casegoods headquarters building and related fixed assets and the impairment of casegoods inventory held for sale. The supply chain optimization charges in Fiscal 2026 include severance costs related to the closure of our U.K. manufacturing operations. The purchase accounting charges include the amortization of intangible assets and incremental expense upon the sale of inventory acquired at fair value. These adjusted financial measures are not meant to be considered superior to or a substitute for La-Z-Boy Incorporated’s results of operations prepared in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of such adjusted financial measures to the most directly comparable GAAP financial measures are set forth in the accompanying tables.

Management believes that presenting certain adjusted financial measures will help investors understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. Management excludes purchase accounting charges because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions consummated and the success with which we operate the businesses acquired. While the company has a history of acquisition activity, it does not acquire businesses on a predictable cycle, and the impact of purchase accounting charges is unique to each acquisition and can vary significantly from acquisition to acquisition. Similarly, distribution and home delivery transformation charges, business realignment charges, and supply chain optimization charges are dependent on the timing, size, number and nature of the operations being opened or closed, consolidated or centralized, and the charges may not be incurred on a predictable cycle. Management believes that exclusion of these items facilitates more consistent comparisons of the company’s operating results over time. Where applicable, the accompanying “Reconciliation of GAAP to Adjusted Financial Measures” tables present the excluded items net of tax calculated using the effective tax rate from operations for the period in which the adjustment is presented.


LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF INCOME

 

 

 

Quarter Ended

 

Nine Months Ended

(Unaudited, amounts in thousands, except per share data)

 

1/24/2026

 

1/25/2025

 

1/24/2026

 

1/25/2025

Sales

 

$

541,588

 

 

$

521,777

 

 

$

1,556,297

 

 

$

1,538,336

 

Cost of sales

 

 

308,077

 

 

 

290,412

 

 

 

882,451

 

 

 

862,980

 

Gross profit

 

 

233,511

 

 

 

231,365

 

 

 

673,846

 

 

 

675,356

 

Selling, general and administrative expense

 

 

203,700

 

 

 

196,197

 

 

 

585,869

 

 

 

569,046

 

Operating income

 

 

29,811

 

 

 

35,168

 

 

 

87,977

 

 

 

106,310

 

Interest expense

 

 

(159

)

 

 

(102

)

 

 

(389

)

 

 

(411

)

Interest income

 

 

2,698

 

 

 

3,465

 

 

 

9,355

 

 

 

11,619

 

Other income (expense), net

 

 

(599

)

 

 

97

 

 

 

(1,238

)

 

 

(2,400

)

Income before income taxes

 

 

31,751

 

 

 

38,628

 

 

 

95,705

 

 

 

115,118

 

Income tax expense

 

 

9,951

 

 

 

9,683

 

 

 

26,618

 

 

 

29,516

 

Net income

 

 

21,800

 

 

 

28,945

 

 

 

69,087

 

 

 

85,602

 

Net (income) loss attributable to noncontrolling interests

 

 

(150

)

 

 

(516

)

 

 

(375

)

 

 

(977

)

Net income attributable to La-Z-Boy Incorporated

 

$

21,650

 

 

$

28,429

 

 

$

68,712

 

 

$

84,625

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

41,084

 

 

 

41,437

 

 

 

41,113

 

 

 

41,733

 

Basic net income attributable to La-Z-Boy Incorporated per share

 

$

0.53

 

 

$

0.69

 

 

$

1.67

 

 

$

2.03

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares

 

 

41,485

 

 

 

42,103

 

 

 

41,524

 

 

 

42,380

 

Diluted net income attributable to La-Z-Boy Incorporated per share

 

$

0.52

 

 

$

0.68

 

 

$

1.65

 

 

$

2.00

 


LA-Z-BOY INCORPORATED
CONSOLIDATED BALANCE SHEET

 

(Unaudited, amounts in thousands, except par value)

 

1/24/2026

 

4/26/2025

Current assets

 

 

 

 

Cash and equivalents

 

$

306,117

 

 

$

328,449

 

Receivables, net of allowance of $4,875 at 1/24/2026 and $5,042 at 4/26/2025

 

 

123,800

 

 

 

139,533

 

Inventories, net

 

 

235,051

 

 

 

255,285

 

Assets held for sale

 

 

35,904

 

 

 

 

Other current assets

 

 

107,823

 

 

 

82,421

 

Total current assets

 

 

808,695

 

 

 

805,688

 

Property, plant and equipment, net

 

 

340,421

 

 

 

339,212

 

Goodwill

 

 

263,259

 

 

 

205,590

 

Other intangible assets, net

 

 

77,776

 

 

 

51,161

 

Deferred income taxes – long-term

 

 

7,535

 

 

 

7,349

 

Right of use lease asset

 

 

525,107

 

 

 

452,848

 

Other long-term assets, net

 

 

64,170

 

 

 

60,314

 

Total assets

 

$

2,086,963

 

 

$

1,922,162

 

 

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

117,943

 

 

$

95,984

 

Lease liabilities, short-term

 

 

88,546

 

 

 

80,592

 

Accrued expenses and other current liabilities

 

 

281,014

 

 

 

244,215

 

Total current liabilities

 

 

487,503

 

 

 

420,791

 

Lease liability, long-term

 

 

479,920

 

 

 

410,265

 

Other long-term liabilities

 

 

64,386

 

 

 

59,130

 

Shareholders' Equity

 

 

 

 

Preferred shares – 5,000 authorized; none issued

 

 

 

 

 

 

Common shares, $1.00 par value – 150,000 authorized; 40,924 outstanding at 1/24/2026 and 41,164 outstanding at 4/26/2025

 

 

40,924

 

 

 

41,164

 

Capital in excess of par value

 

 

396,810

 

 

 

385,601

 

Retained earnings

 

 

606,864

 

 

 

597,432

 

Accumulated other comprehensive loss

 

 

(2,076

)

 

 

(3,574

)

Total La-Z-Boy Incorporated shareholders' equity

 

 

1,042,522

 

 

 

1,020,623

 

Noncontrolling interests

 

 

12,632

 

 

 

11,353

 

Total equity

 

 

1,055,154

 

 

 

1,031,976

 

Total liabilities and equity

 

$

2,086,963

 

 

$

1,922,162

 


LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

Nine Months Ended

(Unaudited, amounts in thousands)

 

1/24/2026

 

1/25/2025

Cash flows from operating activities

 

 

 

 

Net income

 

$

69,087

 

 

$

85,602

 

Adjustments to reconcile net income to cash provided by operating activities

 

 

 

 

(Gain)/loss on disposal and impairment of assets

 

 

384

 

 

 

73

 

(Gain)/loss on sale of investments

 

 

(282

)

 

 

(199

)

Provision for doubtful accounts

 

 

111

 

 

 

518

 

Depreciation and amortization

 

 

35,624

 

 

 

35,020

 

Amortization of right-of-use lease assets

 

 

62,332

 

 

 

61,521

 

Equity-based compensation expense

 

 

11,745

 

 

 

13,428

 

Change in deferred taxes

 

 

3,143

 

 

 

2,134

 

Change in receivables

 

 

11,470

 

 

 

10,465

 

Change in inventories

 

 

7,939

 

 

 

(21,726

)

Change in other assets

 

 

(5,280

)

 

 

(10,217

)

Change in payables

 

 

25,702

 

 

 

11,897

 

Change in lease liabilities

 

 

(61,826

)

 

 

(62,607

)

Change in other liabilities

 

 

15,541

 

 

 

(640

)

Net cash provided by operating activities

 

 

175,690

 

 

 

125,269

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Proceeds from disposals of assets

 

 

4,822

 

 

 

188

 

Capital expenditures

 

 

(56,737

)

 

 

(51,538

)

Purchases of investments

 

 

(822

)

 

 

(6,783

)

Proceeds from sales of investments

 

 

1,421

 

 

 

11,715

 

Acquisitions

 

 

(86,423

)

 

 

(24,772

)

Net cash used for investing activities

 

 

(137,739

)

 

 

(71,190

)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Payments on finance lease liabilities

 

 

(702

)

 

 

(442

)

Payments for debt issuance costs

 

 

(784

)

 

 

 

Stock issued for stock and employee benefit plans, net of shares withheld for taxes

 

 

(4,370

)

 

 

10,906

 

Repurchases of common stock

 

 

(27,051

)

 

 

(64,387

)

Dividends paid to shareholders

 

 

(28,082

)

 

 

(25,871

)

Dividends paid to minority interest joint venture partners (1)

 

 

 

 

 

(1,414

)

Net cash used for financing activities

 

 

(60,989

)

 

 

(81,208

)

 

 

 

 

 

Effect of exchange rate changes on cash and equivalents

 

 

706

 

 

 

620

 

Change in cash and cash equivalents

 

 

(22,332

)

 

 

(26,509

)

Cash and cash equivalents at beginning of period

 

 

328,449

 

 

 

341,098

 

Cash and cash equivalents at end of period

 

$

306,117

 

 

$

314,589

 

 

 

 

 

 

Supplemental disclosure of non-cash investing activities

 

 

 

 

Capital expenditures included in payables

 

$

3,297

 

 

$

4,010

 

(1)   Includes dividends paid to joint venture minority partners resulting from the repatriation of dividends from our foreign earnings that we no longer consider permanently reinvested.


LA-Z-BOY INCORPORATED
SEGMENT INFORMATION

 

 

 

Quarter Ended

 

Year Ended

(Unaudited, amounts in thousands)

 

1/24/2026

 

1/25/2025

 

1/24/2026

 

1/25/2025

Sales

 

 

 

 

 

 

 

 

Wholesale segment:

 

 

 

 

 

 

 

 

Sales to external customers

 

$

252,378

 

 

$

255,028

 

 

$

771,279

 

 

$

770,031

 

Intersegment sales

 

 

114,214

 

 

 

107,970

 

 

 

317,709

 

 

 

307,764

 

Wholesale segment sales

 

 

366,592

 

 

 

362,998

 

 

 

1,088,988

 

 

 

1,077,795

 

 

 

 

 

 

 

 

 

 

Retail segment sales

 

 

251,934

 

 

 

227,667

 

 

 

681,127

 

 

 

651,601

 

 

 

 

 

 

 

 

 

 

Corporate and Other:

 

 

 

 

 

 

 

 

Sales to external customers

 

 

37,276

 

 

 

39,082

 

 

 

103,891

 

 

 

116,704

 

Intersegment sales

 

 

1,801

 

 

 

1,580

 

 

 

5,110

 

 

 

4,753

 

Corporate and Other sales

 

 

39,077

 

 

 

40,662

 

 

 

109,001

 

 

 

121,457

 

 

 

 

 

 

 

 

 

 

Eliminations

 

 

(116,015

)

 

 

(109,550

)

 

 

(322,819

)

 

 

(312,517

)

Consolidated sales

 

$

541,588

 

 

$

521,777

 

 

$

1,556,297

 

 

$

1,538,336

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

 

 

 

 

 

 

 

Wholesale segment

 

$

19,114

 

 

$

23,565

 

 

$

73,345

 

 

$

72,093

 

Retail segment

 

 

26,522

 

 

 

24,457

 

 

 

63,463

 

 

 

73,003

 

Corporate and Other

 

 

(15,825

)

 

 

(12,854

)

 

 

(48,831

)

 

 

(38,786

)

Consolidated operating income

 

$

29,811

 

 

$

35,168

 

 

$

87,977

 

 

$

106,310

 


LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO ADJUSTED FINANCIAL MEASURES

 

 

 

Quarter Ended

 

Nine Months Ended

(Amounts in thousands, except per share data)

 

1/24/2026

 

1/25/2025

 

1/24/2026

 

1/25/2025

GAAP gross profit

 

$

233,511

 

 

$

231,365

 

 

$

673,846

 

 

$

675,356

 

Purchase accounting charges (1)

 

 

552

 

 

 

 

 

 

552

 

 

 

140

 

Business realignment charges (2)

 

 

3,019

 

 

 

 

 

 

3,019

 

 

 

 

Distribution transformation (3)

 

 

141

 

 

 

 

 

 

2,218

 

 

 

 

Supply chain optimization charges (4)

 

 

3,420

 

 

 

 

 

 

3,420

 

 

 

 

Adjusted gross profit

 

$

240,643

 

 

$

231,365

 

 

$

683,055

 

 

$

675,496

 

 

 

 

 

 

 

 

 

 

GAAP SG&A

 

$

203,700

 

 

$

196,197

 

 

$

585,869

 

 

$

569,046

 

Purchase accounting charges (5)

 

 

(200

)

 

 

(254

)

 

 

(599

)

 

 

(765

)

Business realignment gain (6)

 

 

3,862

 

 

 

 

 

 

3,862

 

 

 

 

Adjusted SG&A

 

$

207,362

 

 

$

195,943

 

 

$

589,132

 

 

$

568,281

 

 

 

 

 

 

 

 

 

 

GAAP operating income

 

$

29,811

 

 

$

35,168

 

 

$

87,977

 

 

$

106,310

 

Purchase accounting charges

 

 

752

 

 

 

254

 

 

 

1,151

 

 

 

905

 

Business realignment charges

 

 

(843

)

 

 

 

 

 

(843

)

 

 

 

Distribution transformation charges

 

 

141

 

 

 

 

 

 

2,218

 

 

 

 

Supply chain optimization charges

 

 

3,420

 

 

 

 

 

 

3,420

 

 

 

 

Adjusted operating income

 

$

33,281

 

 

$

35,422

 

 

$

93,923

 

 

$

107,215

 

 

 

 

 

 

 

 

 

 

GAAP income before income taxes

 

$

31,751

 

 

$

38,628

 

 

$

95,705

 

 

$

115,118

 

Purchase accounting charges

 

 

752

 

 

 

254

 

 

 

1,151

 

 

 

905

 

Business realignment charges

 

 

(843

)

 

 

 

 

 

(843

)

 

 

 

Distribution transformation charges

 

 

141

 

 

 

 

 

 

2,218

 

 

 

 

Supply chain optimization charges

 

 

3,420

 

 

 

 

 

 

3,420

 

 

 

 

Adjusted income before income taxes

 

$

35,221

 

 

$

38,882

 

 

$

101,651

 

 

$

116,023

 

 

 

 

 

 

 

 

 

 

GAAP net income attributable to La-Z-Boy Incorporated

 

$

21,650

 

 

$

28,429

 

 

$

68,712

 

 

$

84,625

 

Purchase accounting charges

 

 

752

 

 

 

254

 

 

 

1,151

 

 

 

905

 

Tax effect of purchase accounting

 

 

(235

)

 

 

(64

)

 

 

(320

)

 

 

(232

)

Business realignment charges

 

 

(843

)

 

 

 

 

 

(843

)

 

 

 

Tax effect of business realignment

 

 

264

 

 

 

 

 

 

234

 

 

 

 

Distribution transformation charges

 

 

141

 

 

 

 

 

 

2,218

 

 

 

 

Tax effect of distribution transformation

 

 

(45

)

 

 

 

 

 

(617

)

 

 

 

Supply chain optimization charges

 

 

3,420

 

 

 

 

 

 

3,420

 

 

 

 

Adjusted net income attributable to La-Z-Boy Incorporated

 

$

25,104

 

 

$

28,619

 

 

$

73,955

 

 

$

85,298

 

 

 

 

 

 

 

 

 

 

GAAP net income attributable to La-Z-Boy Incorporated per diluted share ("Diluted EPS")

 

$

0.52

 

 

$

0.68

 

 

$

1.65

 

 

$

2.00

 

Purchase accounting charges, net of tax, per share

 

 

0.01

 

 

 

 

 

 

0.01

 

 

 

0.01

 

Business realignment charges, net of tax, per share

 

 

(0.01

)

 

 

 

 

 

(0.01

)

 

 

 

Distribution transformation charges, net of tax, per share

 

 

 

 

 

 

 

 

0.04

 

 

 

 

Supply chain optimization charges, net of tax, per share

 

 

0.09

 

 

 

 

 

 

0.09

 

 

 

 

Adjusted net income attributable to La-Z-Boy Incorporated per diluted share ("Diluted EPS")

 

$

0.61

 

 

$

0.68

 

 

$

1.78

 

 

$

2.01

 

(1)   Includes incremental expense upon the sale of inventory acquired at fair value.
(2)   Impairment charge to adjust inventory held for sale to its fair value on the upholstery portion of our Casegoods business.
(3)   Includes accelerated lease expense, severance costs, and costs associated with exiting former distribution centers.
(4)   Includes severance costs related to closure of United Kingdom manufacturing operations.
(5)   Includes amortization of intangible assets.
(6)   Includes gain on sale of Casegoods headquarters building and related fixed assets.


LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO ADJUSTED FINANCIAL MEASURES
SEGMENT INFORMATION

 

 

 

Quarter Ended

 

Nine Months Ended

(Amounts in thousands)

 

1/24/2026

 

% of sales

 

1/25/2025

 

% of sales

 

1/24/2026

 

% of sales

 

1/25/2025

 

% of sales

GAAP operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale segment

 

$

19,114

 

 

5.2%

 

$

23,565

 

 

6.5%

 

$

73,345

 

 

6.7%

 

$

72,093

 

 

6.7%

Retail segment

 

 

26,522

 

 

10.5%

 

 

24,457

 

 

10.7%

 

 

63,463

 

 

9.3%

 

 

73,003

 

 

11.2%

Corporate and Other

 

 

(15,825

)

 

N/M

 

 

(12,854

)

 

N/M

 

 

(48,831

)

 

N/M

 

 

(38,786

)

 

N/M

Consolidated GAAP operating income

 

$

29,811

 

 

5.5%

 

$

35,168

 

 

6.7%

 

$

87,977

 

 

5.7%

 

$

106,310

 

 

6.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted items affecting operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale segment

 

$

2,718

 

 

 

 

$

55

 

 

 

 

$

4,795

 

 

 

 

$

166

 

 

 

Retail segment

 

 

552

 

 

 

 

 

 

 

 

 

 

552

 

 

 

 

 

140

 

 

 

Corporate and Other

 

 

200

 

 

 

 

 

199

 

 

 

 

 

599

 

 

 

 

 

599

 

 

 

Consolidated adjusted items affecting operating income

 

$

3,470

 

 

 

 

$

254

 

 

 

 

$

5,946

 

 

 

 

$

905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale segment

 

$

21,832

 

 

6.0%

 

$

23,620

 

 

6.5%

 

$

78,140

 

 

7.2%

 

$

72,259

 

 

6.7%

Retail segment

 

 

27,074

 

 

10.7%

 

 

24,457

 

 

10.7%

 

 

64,015

 

 

9.4%

 

 

73,143

 

 

11.2%

Corporate and Other

 

 

(15,625

)

 

N/M

 

 

(12,655

)

 

N/M

 

 

(48,232

)

 

N/M

 

 

(38,187

)

 

N/M

Consolidated adjusted operating income

 

$

33,281

 

 

6.1%

 

$

35,422

 

 

6.8%

 

$

93,923

 

 

6.0%

 

$

107,215

 

 

7.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

N/M - Not Meaningful