Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Kornit Digital Ltd
Kornit Digital Reports Fourth Quarter and Full Year 2025 Results
Business
Feb 11 2026
17 min read

Kornit Digital Reports Fourth Quarter and Full Year 2025 Results

news images

Returned to revenue growth in 2025 with positive adjusted EBITDA and operating cash flow

Successful peak season drives 11% increase in full-year impressions

Ended 2025 with ~$25 million in ARR from AIC; Building a more recurring, predictable business model

ROSH-HA`AYIN, Israel, Feb. 11, 2026 (GLOBE NEWSWIRE) -- Kornit Digital Ltd. (“Kornit” or the “Company”) (Nasdaq: KRNT), a global leader in sustainable, on-demand, digital fashion and textile production, today reported financial results for the fourth quarter and full year ended December 31, 2025. The results reflect Kornit’s progress in accelerating digital adoption in mass apparel production, expanding recurring revenues under the Company’s All-Inclusive Click (AIC) model, and strengthening its industry leadership position by replacing traditional screen printing with agile, on-demand digital solutions.

“The fourth quarter capped a year of disciplined execution. We returned to full-year revenue growth, achieved positive adjusted EBITDA, and generated strong operating cash flow,” said Ronen Samuel, Chief Executive Officer of Kornit Digital. “A successful peak season helped drive full year impressions growth of 11%, demonstrating higher utilization across our installed base and increased adoption of digital production for longer runs. We exited the year with approximately $25 million in Annualized Recurring Revenue (ARR) from our All-Inclusive Click (AIC) program, and $15 million in AIC revenue for the full year, underscoring accelerating customer adoption.”

Mr. Samuel concluded, “We are entering 2026 with a growing pipeline of opportunities, and better visibility for the year. We expect to unveil breakthrough innovations this year designed to expand our addressable markets, accelerate digital adoption, and enable our customers to capture new growth opportunities. Our priorities remain clear: driving incremental impressions from the screen market, expanding the AIC program, and $15 million in AIC revenue for the full year, underscoring accelerating customer adoption.”

Fourth Quarter 2025 Results of Operations

  • Total revenue for the fourth quarter of 2025 was $58.9 million compared with $60.7 million in the prior year period.

  • GAAP gross profit margin for the fourth quarter of 2025 was 48.7% compared with 51.3% in the prior year period. On a non-GAAP basis, gross profit margin was 50.7% compared with 55.1% in the prior year period.

  • GAAP operating expenses for the fourth quarter of 2025 were $32.2 million compared with $32.3 million in the prior year period. On a non-GAAP basis, operating expenses decreased by 3.1% to $27.1 million compared with the prior year period.

  • GAAP net income for the fourth quarter of 2025 was $1.7 million, or $0.03 per diluted share, compared with net income of $2.2 million, or $0.05 per diluted share, in the prior year period.

  • Non-GAAP net income for the fourth quarter of 2025 was $8.3 million, or $0.18 per diluted share, compared with non-GAAP net income of $8.7 million, or $0.18 per diluted share, in the prior year period.

  • Adjusted EBITDA for the fourth quarter of 2025 was $5.5 million compared with adjusted EBITDA of $8.4 million for the fourth quarter of 2024. Adjusted EBITDA margin for the fourth quarter of 2025 was 9.3% compared with 13.8% in the prior year period.

Full Year 2025 Results of Operations

  • Total revenue for the full year 2025 was $208.2 million compared with $203.8 million in the prior year period.

  • GAAP gross profit margin for the full year 2025 was 44.3% compared with 45.0% in the prior year period. On a non-GAAP basis, gross profit margin was 47.2% compared with 48.6% in the prior year period.

  • GAAP operating expenses for the full year 2025 were $126.8 million compared with $129.1 million in the prior year. On a non-GAAP basis, operating expenses decreased by 2.5% to $107.1 million compared with the prior year period.

  • GAAP net loss for the full year 2025 was $13.5 million, or ($0.30) per diluted share, compared with net loss of $16.8 million, or ($0.35) per diluted share, for the full year 2024.

  • Non-GAAP net income for the full year 2025 was $14.4 million, or $0.31 per diluted share, compared with non-GAAP net income of $10.1 million, or $0.20 per diluted share for the full year 2024.

  • Adjusted EBITDA for the full year 2025 was $1.5 million compared with adjusted EBITDA of $0.3 million for the full year 2024. Adjusted EBITDA margin for the full year 2025 was 0.7% compared with 0.2% for the full year 2024.

First Quarter 2026 Guidance

For the first quarter of 2026, the Company currently expects revenues to be in the range of $45 million to $49 million and an adjusted EBITDA margin between negative 10% to negative 4% of revenue.

Earnings Conference Call Information

The Company will host a conference call today, February 11, 2026, at 8:30 a.m. ET, or 3:30 p.m. Israel time, to discuss the results, followed by a question-and-answer session with the investor community.

A live webcast of the call can be accessed at ir.kornit.com. To access the call, participants may dial toll-free at 1-877-407-0792 or 1-201-689-8263. The toll-free Israeli number is 1 809 406 247.

To listen to a replay of the conference call, dial toll-free 1-844-512-2921 or 1-412-317-6671 and enter confirmation code 13758004. The telephone replay will be available approximately three hours after the completion of the live call until 11:59 pm ET on February 25, 2026. The call will also be available for replay via the webcast link on Kornit’s Investor Relations website.

About Kornit Digital

Kornit Digital (NASDAQ: KRNT) is a worldwide market leader in sustainable, on-demand, digital fashion and textile production technologies. The Company offers end-to-end solutions including digital printing systems, inks, consumables, software, and fulfillment services through its global fulfillment network. Headquartered in Israel with offices in the USA, Europe, and Asia Pacific, Kornit Digital serves customers in more than 100 countries. To learn more, visit www.kornit.com.

Forward Looking Statements

Certain statements in this press release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other U.S. securities laws. Forward-looking statements are characterized by the use of forward-looking terminology such as “will,” “expects,” “anticipates,” “believes,” “intends,” “planned,” or other similar words. These forward-looking statements include, but are not limited to, statements relating to the Company’s objectives, plans and strategies, including the Company’s AIC program, statements regarding the Company’s results of operations and financial condition, including the Company’s guidance for the first quarter of 2026, and all statements that address developments that the Company expects or anticipates will or may occur in the future. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. The Company has based these forward-looking statements on assumptions and assessments made by its management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. Important factors that could cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking statements include, among other things: the Company’s degree of success in developing, introducing and selling new or improved products and product enhancements including specifically the Company’s Poly Pro and Presto products, and the Company’s Apollo direct-to-garment platform; the extent of the Company’s ability to increase sales of its systems, ink and consumables; the extent of the Company’s ability to continue to grow customer adoption of the AIC model; the development of the market for digital textile printing generally; the Company’s securities class action litigation expenses; and those additional factors referred to under “Risk Factors” in Item 3.D of the Company’s Annual Report on Form 20-F for the year ended December 31, 2024, filed with the SEC on March 28, 2025. Any forward-looking statements in this press release are made as of the date hereof, and will not be updated by the Company, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Discussion Disclosure

The Company presents certain non-GAAP financial measures, in this press release and in the accompanying conference call to discuss the Company’s quarterly results. These non-GAAP financial measures reflect adjustments to corresponding GAAP financial measures in order to exclude the impact of the following: share-based compensation expenses; amortization of intangible assets; restructuring expenses; foreign exchange differences associated with ASC 842; and non-cash deferred tax income.

The Company defines “Adjusted EBITDA” as non-GAAP operating income (loss), which reflects the adjustments described in the preceding paragraph to the Company’s GAAP net income (loss), as further adjusted to exclude depreciation expense.

The purpose of the foregoing non-GAAP financial measures is to convey the Company’s performance exclusive of non-cash charges and other items that are considered by management to be outside of the Company’s core operating results. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Furthermore, the non-GAAP measures are regularly used internally to understand, manage, and evaluate the Company’s business and make operating decisions, and the Company believes that they are useful to investors as a consistent and comparable measure of the ongoing performance of the Company’s business. The Company’s non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.

The reconciliation tables included below present a reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measures.

Investor Contacts

Andrew G. Backman
Chief Capital Markets Officer
Andrew.Backman@kornit.com

KORNIT DIGITAL LTD.

 

AND ITS SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

(U.S. dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

2025

 

2024

 

 

 

(Unaudited)

 

(Audited)

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

35,476

 

$

35,003

 

Short-term bank deposit

 

 

368,446

 

 

205,934

 

Marketable securities

 

 

53,926

 

 

222,937

 

Trade receivables, net

 

 

60,796

 

 

65,459

 

Inventory

 

 

47,211

 

 

60,342

 

Other accounts receivable and prepaid expenses

 

 

29,661

 

 

25,714

 

Total current assets

 

 

595,516

 

 

615,389

 

 

 

 

 

 

 

LONG-TERM ASSETS:

 

 

 

 

 

Marketable securities

 

 

33,332

 

 

48,086

 

Deposits and other long-term assets

 

 

16,018

 

 

10,542

 

Severance pay fund

 

 

385

 

 

306

 

Property, plant and equipment, net

 

 

69,492

 

 

59,222

 

Operating lease right-of-use assets

 

 

17,174

 

 

19,054

 

Intangible assets, net

 

 

9,429

 

 

5,721

 

Goodwill

 

 

29,164

 

 

29,164

 

Total long-term assets

 

 

174,994

 

 

172,095

 

 

 

 

 

 

 

Total assets

 

 

770,510

 

 

787,484

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Trade payables

 

 

6,059

 

 

9,019

 

Employees and payroll accruals

 

 

13,214

 

 

13,101

 

Deferred revenues and advances from customers

 

 

1,529

 

 

2,339

 

Operating lease liabilities

 

 

3,886

 

 

3,311

 

Other payables and accrued expenses

 

 

17,305

 

 

16,561

 

Total current liabilities

 

 

41,993

 

 

44,331

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

Accrued severance pay

 

 

1,155

 

 

1,051

 

Operating lease liabilities

 

 

14,727

 

 

15,065

 

Other long-term liabilities

 

 

62

 

 

138

 

Total long-term liabilities

 

 

15,944

 

 

16,254

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

712,573

 

 

726,899

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

770,510

 

$

787,484

 

 

 

 

 

 

 


KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. dollars in thousands, except share and per share data)

 

 

 

 

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(Unaudited)

 

(Unaudited)

 

(Audited)

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

Products

$

45,674

 

 

$

47,711

 

 

$

156,086

 

 

$

148,086

 

Services

 

13,181

 

 

 

12,985

 

 

 

52,114

 

 

 

55,739

 

Total revenues

 

58,855

 

 

 

60,696

 

 

 

208,200

 

 

 

203,825

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

Products

 

17,733

 

 

 

18,088

 

 

 

67,468

 

 

 

61,697

 

Services

 

12,489

 

 

 

11,479

 

 

 

48,466

 

 

 

50,366

 

Total cost of revenues

 

30,222

 

 

 

29,567

 

 

 

115,934

 

 

 

112,063

 

 

 

 

 

 

 

 

 

Gross profit

 

28,633

 

 

 

31,129

 

 

 

92,266

 

 

 

91,762

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Research and development, net

 

10,297

 

 

 

9,781

 

 

 

37,731

 

 

 

41,578

 

Sales and marketing

 

14,559

 

 

 

15,200

 

 

 

58,722

 

 

 

58,413

 

General and administrative

 

7,360

 

 

 

7,358

 

 

 

30,385

 

 

 

29,086

 

Total operating expenses

 

32,216

 

 

 

32,339

 

 

 

126,838

 

 

 

129,077

 

 

 

 

 

 

 

 

 

Operating loss

 

(3,583

)

 

 

(1,210

)

 

 

(34,572

)

 

 

(37,315

)

 

 

 

 

 

 

 

 

Financial income, net

 

5,531

 

 

 

3,849

 

 

 

21,919

 

 

 

22,350

 

Income (loss) before taxes on income

 

1,948

 

 

 

2,639

 

 

 

(12,653

)

 

 

(14,965

)

 

 

 

 

 

 

 

 

Taxes on income

 

297

 

 

 

423

 

 

 

865

 

 

 

1,835

 

Net income (loss)

$

1,651

 

 

$

2,216

 

 

$

(13,518

)

 

$

(16,800

)

 

 

 

 

 

 

 

 

Basic income (loss) per share

$

0.04

 

 

$

0.05

 

 

$

(0.30

)

 

$

(0.35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

 

 

used in computing basic net income (loss) per share

 

45,103,991

 

 

 

47,180,390

 

 

 

45,244,517

 

 

 

47,482,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share

$

0.03

 

 

$

0.05

 

 

$

(0.30

)

 

$

(0.35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

 

 

used in computing diluted net income (loss) per share

 

47,439,631

 

 

 

48,222,449

 

 

 

45,244,517

 

 

 

47,482,820

 

 

 

 

 

 

 

 

 


 

 

 

 

KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Revenues

$

58,855

 

 

$

60,696

 

 

$

208,200

 

 

$

203,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP cost of revenues

$

30,222

 

 

$

29,567

 

 

$

115,934

 

 

$

112,063

 

Cost of product recorded for share-based compensation (1)

 

(508

)

 

 

(524

)

 

 

(2,095

)

 

 

(2,018

)

Cost of service recorded for share-based compensation (1)

 

(363

)

 

 

(409

)

 

 

(1,556

)

 

 

(1,703

)

Intangible assets amortization on cost of product (2)

 

(151

)

 

 

(176

)

 

 

(601

)

 

 

(936

)

Intangible assets amortization on cost of service (2)

 

(161

)

 

 

(160

)

 

 

(640

)

 

 

(640

)

Restructuring expenses (3)

 

-

 

 

 

(1,067

)

 

 

(1,055

)

 

 

(1,981

)

Non-GAAP cost of revenues

$

29,039

 

 

$

27,231

 

 

$

109,987

 

 

$

104,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

28,633

 

 

$

31,129

 

 

$

92,266

 

 

$

91,762

 

Gross profit adjustments

 

1,183

 

 

 

2,336

 

 

 

5,947

 

 

 

7,278

 

Non-GAAP gross profit

$

29,816

 

 

$

33,465

 

 

$

98,213

 

 

$

99,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

32,216

 

 

$

32,339

 

 

$

126,838

 

 

$

129,077

 

Share-based compensation (1)

 

(4,372

)

 

 

(4,151

)

 

 

(18,292

)

 

 

(18,035

)

Intangible assets amortization (2)

 

(74

)

 

 

(88

)

 

 

(297

)

 

 

(350

)

Restructuring expenses (3)

 

(633

)

 

 

(105

)

 

 

(1,180

)

 

 

(862

)

Non-GAAP operating expenses

$

27,137

 

 

$

27,995

 

 

$

107,069

 

 

$

109,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Financial income, net

$

5,531

 

 

$

3,849

 

 

$

21,919

 

 

$

22,350

 

Foreign exchange income (losses) associated with ASC 842

 

419

 

 

 

(169

)

 

 

2,155

 

 

 

388

 

Non-GAAP Financial income, net

$

5,950

 

 

$

3,680

 

 

$

24,074

 

 

$

22,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Taxes on income

$

297

 

 

$

423

 

 

$

865

 

 

$

1,835

 

Non-GAAP Taxes on income

$

297

 

 

$

423

 

 

$

865

 

 

$

1,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net income (loss)

$

1,651

 

 

$

2,216

 

 

$

(13,518

)

 

$

(16,800

)

Share-based compensation (1)

 

5,243

 

 

 

5,084

 

 

 

21,943

 

 

 

21,756

 

Intangible assets amortization (2)

 

386

 

 

 

424

 

 

 

1,538

 

 

 

1,926

 

Restructuring expenses (3)

 

633

 

 

 

1,172

 

 

 

2,235

 

 

 

2,843

 

Foreign exchange income (losses) associated with ASC 842

 

419

 

 

 

(169

)

 

 

2,155

 

 

 

388

 

Non-GAAP net income

$

8,332

 

 

$

8,727

 

 

$

14,353

 

 

$

10,113

 

 

 

 

 

 

 

 

 

 

GAAP diluted income (loss) per share

$

0.03

 

 

$

0.05

 

 

$

(0.30

)

 

$

(0.35

)

 

 

 

 

 

 

 

 

 

Non-GAAP diluted income per share

$

0.18

 

 

$

0.18

 

 

$

0.31

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing GAAP diluted net income (loss) per share

 

47,439,631

 

 

 

48,222,449

 

 

 

45,244,517

 

 

 

47,482,820

 

 

 

 

 

 

 

 

 

 

Shares used in computing Non-GAAP diluted net income per share

 

47,439,631

 

 

 

49,868,143

 

 

 

46,136,365

 

 

 

49,341,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Share-based compensation

 

 

 

 

 

 

 

 

Cost of product revenues

$

508

 

 

$

524

 

 

$

2,095

 

 

$

2,018

 

 

Cost of service revenues

 

363

 

 

 

409

 

 

 

1,556

 

 

 

1,703

 

 

Research and development

 

1,168

 

 

 

1,255

 

 

 

4,777

 

 

 

5,310

 

 

Sales and marketing

 

1,585

 

 

 

1,212

 

 

 

6,683

 

 

 

6,228

 

 

General and administrative

 

1,619

 

 

 

1,684

 

 

 

6,832

 

 

 

6,497

 

 

 

$

5,243

 

 

$

5,084

 

 

$

21,943

 

 

$

21,756

 

(2) Intangible assets amortization

 

 

 

 

 

 

 

 

Cost of product revenues

$

151

 

 

$

176

 

 

$

601

 

 

$

936

 

 

Cost of service revenues

 

161

 

 

 

160

 

 

 

640

 

 

 

640

 

 

Sales and marketing

 

74

 

 

 

88

 

 

 

297

 

 

 

350

 

 

 

$

386

 

 

$

424

 

 

$

1,538

 

 

$

1,926

 

 

 

 

 

 

 

 

 

 

(3) Restructuring expenses

 

 

 

 

 

 

 

 

Cost of product revenues

$

-

 

 

$

818

 

 

$

1,037

 

 

$

1,683

 

 

Cost of service revenues

 

-

 

 

 

249

 

 

 

18

 

 

 

298

 

 

Research and development

 

-

 

 

 

-

 

 

 

44

 

 

 

235

 

 

Sales and marketing

 

276

 

 

 

-

 

 

 

650

 

 

 

190

 

 

General and administrative

 

357

 

 

 

105

 

 

 

486

 

 

 

437

 

 

 

$

633

 

 

$

1,172

 

 

$

2,235

 

 

$

2,843

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(U.S. dollars in thousands)

 

 

 

 

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(Unaudited)

 

(Unaudited)

(Audited)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

1,651

 

 

$

2,216

 

 

$

(13,518

)

 

$

(16,800

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

3,190

 

 

 

3,313

 

 

 

11,897

 

 

 

13,047

 

Restructuring and other charges

 

856

 

 

 

1,172

 

 

 

856

 

 

 

1,172

 

Fair value of warrants deducted from revenues

 

-

 

 

 

-

 

 

 

-

 

 

 

3,273

 

Share-based compensation

 

5,243

 

 

 

5,084

 

 

 

21,943

 

 

 

21,756

 

Amortization of premium and accretion of discount on marketable securities, net

 

(179

)

 

 

(230

)

 

 

(953

)

 

 

(389

)

Realized loss on sale and redemption of marketable securities

 

-

 

 

 

(45

)

 

 

(58

)

 

 

(164

)

Loss from disposal of property and Equipments

 

117

 

 

 

-

 

 

 

273

 

 

 

-

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Trade receivables, net

 

3,932

 

 

 

8,673

 

 

 

4,663

 

 

 

28,173

 

Other accounts receivables and prepaid expenses

 

1,339

 

 

 

1,795

 

 

 

(4,540

)

 

 

2,832

 

Inventory

 

1,402

 

 

 

2,875

 

 

 

9,677

 

 

 

3,005

 

Operating leases right-of-use assets and liabilities, net

 

456

 

 

 

(266

)

 

 

2,117

 

 

 

(502

)

Deposits and other long term assets

 

(1,744

)

 

 

(674

)

 

 

(5,476

)

 

 

(2,333

)

Trade payables

 

165

 

 

 

3,856

 

 

 

(3,787

)

 

 

2,150

 

Employees and payroll accruals

 

992

 

 

 

1,020

 

 

 

1,980

 

 

 

2,456

 

Deferred revenues and advances from customers

 

(203

)

 

 

798

 

 

 

(810

)

 

 

181

 

Other payables and accrued expenses

 

(6,348

)

 

 

(2,950

)

 

 

236

 

 

 

(9,020

)

Accrued severance pay, net

 

(232

)

 

 

6

 

 

 

25

 

 

 

(52

)

Other long - term liabilities

 

(30

)

 

 

20

 

 

 

(76

)

 

 

(60

)

Net cash provided by operating activities

 

10,607

 

 

 

26,663

 

 

 

24,449

 

 

 

48,725

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment and capitalized software development costs

 

(8,138

)

 

 

(1,920

)

 

 

(21,274

)

 

 

(15,140

)

Proceeds from (investment in) short-term bank deposits, net

 

(30,643

)

 

 

(36,533

)

 

 

(162,512

)

 

 

29,666

 

Proceeds from sales and redemption of marketable securities

 

11,765

 

 

 

12,500

 

 

 

24,825

 

 

 

22,994

 

Proceeds from maturities of marketable securities

 

14,920

 

 

 

12,012

 

 

 

222,320

 

 

 

56,641

 

Investment in marketable securities

 

-

 

 

 

(16,772

)

 

 

(60,226

)

 

 

(62,673

)

Net cash provided by (used in) investing activities

 

(12,096

)

 

 

(30,713

)

 

 

3,133

 

 

 

31,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of employee stock options

 

-

 

 

 

594

 

 

 

808

 

 

 

716

 

Payments related to shares withheld for taxes

 

(240

)

 

 

(402

)

 

 

(1,867

)

 

 

(1,476

)

Repurchase of ordinary shares

 

(1,050

)

 

 

(75,000

)

 

 

(26,050

)

 

 

(84,055

)

Net cash used in financing activities

 

(1,290

)

 

 

(74,808

)

 

 

(27,109

)

 

 

(84,815

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(2,779

)

 

 

(78,858

)

 

 

473

 

 

 

(4,602

)

Cash and cash equivalents at the beginning of the period

 

38,255

 

 

 

113,861

 

 

 

35,003

 

 

 

39,605

 

Cash and cash equivalents at the end of the period

$

35,476

 

 

$

35,003

 

 

$

35,476

 

 

$

35,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment on credit

 

1,074

 

 

 

247

 

 

 

1,074

 

 

 

247

 

Inventory transferred to be used as property and equipment

 

445

 

 

 

3,156

 

 

 

3,744

 

 

 

4,732

 

Property, plant and equipment transferred to be used as inventory

 

56

 

 

 

47

 

 

 

290

 

 

 

367

 

Lease liabilities arising from obtaining right-of-use assets

 

372

 

 

 

623

 

 

 

1,630

 

 

 

(448

)

 

 

 

 

 

 

 

 


 

 

 

 

KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA

(U.S. dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

GAAP Revenues

 

$

58,855

 

 

$

60,696

 

 

$

208,200

 

 

$

203,825

 

 

 

 

 

 

 

 

 

 

GAAP Net income (loss)

 

 

1,651

 

 

 

2,216

 

 

 

(13,518

)

 

 

(16,800

)

Taxes on income

 

 

297

 

 

 

423

 

 

 

865

 

 

 

1,835

 

Financial income

 

 

(5,531

)

 

 

(3,849

)

 

 

(21,919

)

 

 

(22,350

)

Share-based compensation

 

 

5,243

 

 

 

5,084

 

 

 

21,943

 

 

 

21,756

 

Intangible assets amortization

 

 

386

 

 

 

424

 

 

 

1,538

 

 

 

1,926

 

Restructuring expenses

 

 

633

 

 

 

1,172

 

 

 

2,235

 

 

 

2,843

 

Non-GAAP Operating income (loss)

 

 

2,679

 

 

 

5,470

 

 

 

(8,856

)

 

 

(10,790

)

Depreciation

 

 

2,804

 

 

 

2,889

 

 

 

10,359

 

 

 

11,121

 

Adjusted EBITDA

 

$

5,483

 

 

$

8,359

 

 

$

1,503

 

 

$

331