Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Kandal M Venture Limited Class A Ordinary Shares
Kandal M Venture Limited Announces Financial Results, including Higher Revenues and Gross Profits, for Full Year Fiscal Year Ended March 31, 2025
Business
Jul 30 2025
10 min read

Kandal M Venture Limited Announces Financial Results, including Higher Revenues and Gross Profits, for Full Year Fiscal Year Ended March 31, 2025

news images

TA KHMAU, Cambodia, July 30, 2025 (GLOBE NEWSWIRE) -- Kandal M Venture Limited (Nasdaq: FMFC) (“Kandal” or the “Company”), a contract manufacturer of affordable luxury leather goods with manufacturing operations in Cambodia, today announced its financial results for its Full Year Fiscal Year Ended March 31, 2025.

Recent developments:

On June 26, 2025, the Company completed its initial public offering of 2,000,000 Class A ordinary shares at a public offering price of $4.00 per share. The Class A Ordinary Shares began trading on the Nasdaq Capital Market on June 25, 2025, under the symbol “FMFC.”

On July 16, 2025, the Underwriter exercised its over-allotment option in full to purchase an additional 300,000 Class A ordinary shares at the public offering price of $4.00 per share, resulting in additional gross proceeds of $1.2 million, before deducting underwriting discounts and other related expenses. After giving effect to the full exercise of the over-allotment option, the total number of Class A ordinary shares sold by the Company in the Offering has increased to 2,300,000 Class A ordinary shares and the gross proceeds increased to $9.2 million, before deducting underwriting discounts and other related expenses. The over-allotment option closing date was July 16, 2025.

Management Commentary

“We are pleased that we completed our IPO on Nasdaq on June 25 of this year as our company enters a new phase of growth and increased global recognition,” said Mr. Duncan Miao, Director and Chairman of the Board of Kandal. “Looking ahead, we have exciting developments that we will announce as we expand our global presence and enhance our production, design and development capabilities.”

Revenue

For the years ended March 31, 2025 and 2024, revenue was generated primarily from handbags sales.

Revenue increased by US$3,214,934 or approximately 23.0%, from US$13,971,743 for the year ended March 31, 2024 to US$17,186,677 for the year ended March 31, 2025. This increase reflects ongoing business growth and the sustained recovery of the global handbag market following the pandemic. Sales volumes rose across all existing customer accounts.

Cost of sales

Cost of sales primarily comprises raw material costs, direct labor costs and factory overheads. Cost of sales increased by US$3,224,831 or approximately 30.4%%, from US$10,604,640, for the year ended March 31, 2024 to US$13,829,471 for the year ended March 31, 2025.

Gross profit and gross profit margin

Gross profit decreased by US$9,897 or approximately 0.3%, from US$3,367,103, for the year ended March 31, 2024 to US$3,357,206 for the year ended March 31, 2025. The gross profit margin decreased by approximately 4.6 percentage points, from approximately 24.1% for the year ended March 31, 2024 to approximately 19.5% for the year ended March 31, 2025. This reduction was mainly due to shift in product mix, additional production supervisors and quality control personnel, lower efficiency from production of new designs, as well as higher indirect material costs and overheads.

Selling and distribution expenses

Selling and distribution expenses included export expenses, trucking costs and customs clearance fees. These expenses remained relatively stable at US$239,013 and US$304,406, amounting to approximately 1.7% and approximately 1.8% of revenue, for the years ended March 31, 2024 and 2025, respectively.

Professional services fees

The Company’s professional services fees consist mainly of fees paid to external lawyers and consultants. Professional services fees increased by US$822,461 or approximately 1,094.5% from US$75,147 for the year ended March 31, 2024 to US$897,608 for the year ended March 31, 2025, which was primarily due to one off IPO fees, financial advisor fees, legal fees, and audit fees during the year.

Cash generated from operating activities

Cash inflow from operating activities was principally from receipt of sales. Cash outflow used in operating activities was principally for payment of purchases of raw materials, staff costs and other operating expenses.

For the year ended March 31, 2025, the Company had net cash generated from operating activities of US$2,134,565 mainly arising from net profit from operations of US$228,954, as adjusted for non-cash items and changes in operating assets and liabilities. Adjustments for non-cash items primarily consisted of (i) depreciation of property, plant and equipment of US$193,626; (ii) depreciation of right-of-use assets of US$69,241; (iii) write down of inventories of US$8,879; (iv) interest expenses of US$595,421; (v) interest income from loan to related party of US$370,705; (vi) provision for expected credit loss on VAT refundable of US$71,188; and (vii) write-off of VAT refundable of US$35,120. Changes in operating assets and liabilities mainly include (i) the increase in trade and other receivables of US$659,095; (ii) the decrease in inventories of US$147,511; and (iii) the increase in trade and other payables of US$1,958,462.

Net income

Consequently, net income decreased by US$909,859 or approximately 81.3% from US$1,119,532 for the year ended March 31, 2024 to US$209,673 for the year ended March 31, 2025, mainly due to the increased cost of goods sold, and one-off IPO expenses incurred during the year ended March 31, 2025.

About Kandal M Venture Limited

Kandal M Venture Limited is a contract manufacturer of affordable luxury leather goods with its manufacturing operations in Cambodia. Kandal M Venture Limited primarily manufactures handbags, such as shoulder bags, crossbody bags, tote bags, backpacks, top-handle handbags, satchels, and other smaller leather goods, such as wallets.

For more information, please visit the Company’s website at www.kandalmv.com.

Forward-Looking Statements

Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. The Company cautions investors that actual results may differ materially from the anticipated results, and encourages investors to read the risk factors contained in the Company’s final prospectus and other reports it files with the SEC before making any investment decisions regarding the Company’s securities. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law.

Contacts:

Company:
Kandal M Venture Limited Investor Relations Contact:
Padachi Village, Prek Ho Commune, Takhmao Town, Kandal Province,
Kingdom of Cambodia
Email: enquiry@fmfco.com.kh
Telephone: +855 23425205

Investor Relations Contact:
Skyline Corporate Communications Group, LLC
Scott Powell, President
1177 Avenue of the Americas, 5th Floor
New York, New York 10036
Office: +1 (646) 893-5835 x2
Email: info@skylineccg.com
Website: www.skylineccg.com

 

FINANCIAL STATEMENTS

 

KANDAL M VENTURE LIMITED
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

March 31,
2024

 

 

March 31,
2025

 

 

 

US$

 

 

US$

 

Revenue

 

 

13,971,743

 

 

 

17,186,677

 

Cost of sales

 

 

(10,604,640

)

 

 

(13,829,471

)

Gross profit

 

 

3,367,103

 

 

 

3,357,206

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling and distribution expenses

 

 

(239,013

)

 

 

(304,406

)

General and administrative expenses

 

 

(1,646,043

)

 

 

(2,677,883

)

Income from operations

 

 

1,482,047

 

 

 

374,917

 

 

 

 

 

 

 

 

 

 

Other income/(expenses):

 

 

 

 

 

 

 

 

Interest expense

 

 

(403,723

)

 

 

(582,013

)

Other income

 

 

219,309

 

 

 

436,050

 

 

 

 

 

 

 

 

 

 

Profit before income tax

 

 

1,297,633

 

 

 

228,954

 

Income tax expense

 

 

(178,101

)

 

 

(19,281

)

Profit for the year

 

 

1,119,532

 

 

 

209,673

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Items that may be classified subsequently to profit or loss

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

 

 

(313

)

 

 

 

Total comprehensive income attributable to equity owners of the Company

 

 

1,119,219

 

 

 

209,673

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to owners of the Company

 

 

 

 

 

 

 

 

Basic and diluted earnings per share

 

 

0.07

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares used in computing basic and diluted earnings*

 

 

16,000,000

 

 

 

16,000,000

 

 

 

 

 

 

 

 

 

 


 

KANDAL M VENTURE LIMITED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

 

 

 

 

 

 

March 31,
2024

 

 

March 31,
2025

 

 

 

US$

 

 

US$

 

ASSETS

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Property, plant and equipment

 

 

689,517

 

 

 

512,601

 

Right-of-use assets

 

 

207,724

 

 

 

138,483

 

Deferred tax assets

 

 

13,629

 

 

 

29,787

 

Total non-current assets

 

 

910,870

 

 

 

680,871

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Inventories

 

 

1,802,723

 

 

 

1,646,333

 

Trade and other receivables

 

 

945,030

 

 

 

1,497,817

 

Deferred initial public offering (“IPO”) costs

 

 

230,642

 

 

 

795,771

 

Amounts due from related parties

 

 

2,053,318

 

 

 

1,053,708

 

Loans to related parties

 

 

4,001,174

 

 

 

4,291,215

 

Cash and bank balances

 

 

235,348

 

 

 

102,697

 

Total current assets

 

 

9,268,235

 

 

 

9,387,541

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

10,179,105

 

 

 

10,068,412

 

 

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

 

Equity attributable to owners of the Company

 

 

 

 

 

 

 

 

Share capital*

 

 

160

 

 

 

160

 

Merger reserve

 

 

13

 

 

 

13

 

Capital reserve

 

 

(2,500,000

)

 

 

(2,500,000

)

Foreign currency translation reserve

 

 

5,130

 

 

 

5,130

 

Retained earnings

 

 

2,663,128

 

 

 

2,872,801

 

Total (deficit) equity

 

 

168,431

 

 

 

378,104

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Lease liabilities

 

 

168,549

 

 

 

87,632

 

Borrowings

 

 

4,360,385

 

 

 

 

Total non-current liabilities

 

 

4,528,934

 

 

 

87,632

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Trade and other payables

 

 

2,466,368

 

 

 

4,424,830

 

Lease liabilities

 

 

74,715

 

 

 

80,916

 

Borrowings

 

 

2,823,729

 

 

 

5,088,600

 

Income tax payable

 

 

116,928

 

 

 

8,330

 

Total current liabilities

 

 

5,481,740

 

 

 

9,602,676

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

10,010,674

 

 

 

9,690,308

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

10,179,105

 

 

 

10,068,412

 

 

 

 

 

 

 

 

 

 


 

KANDAL M VENTURE LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

March 31,
2024

 

 

March 31,
2025

 

 

 

US$

 

 

US$

 

Cash flows from operating activities

 

 

 

 

 

 

Profit before income tax

 

 

1,297,633

 

 

 

228,954

 

 

 

 

 

 

 

 

 

 

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

198,360

 

 

 

193,626

 

Depreciation of right-of-use assets

 

 

69,241

 

 

 

69,241

 

Interest expense

 

 

421,713

 

 

 

595,421

 

Interest income from loan to related party

 

 

(165,368

)

 

 

(370,705

)

Inventories write-down

 

 

65,770

 

 

 

8,879

 

Provision for expected credit losses – other receivables

 

 

11,532

 

 

 

71,188

 

Other receivables written off

 

 

 

 

 

35,120

 

Operating cash flows before working capital changes

 

 

1,898,881

 

 

 

831,724

 

 

 

 

 

 

 

 

 

 

Changes in working capital:

 

 

 

 

 

 

 

 

Inventories

 

 

1,519,269

 

 

 

147,511

 

Trade and other receivables

 

 

(112,572

)

 

 

(659,095

)

Trade and other payables

 

 

(43,699

)

 

 

1,958,462

 

Cash generated from operations

 

 

3,261,879

 

 

 

2,278,602

 

Income tax paid

 

 

(123,111

)

 

 

(144,037

)

Net cash generated from operating activities

 

 

3,138,768

 

 

 

2,134,565

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchase of plant and equipment

 

 

(22,972

)

 

 

(16,710

)

Deferred initial public offering (“IPO”) costs

 

 

(230,642

)

 

 

(565,129

)

Net cash used in investing activities

 

 

(253,614

)

 

 

(581,839

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

(Loans to)/repayment from related parties

 

 

(3,783,461

)

 

 

80,664

 

(Advances to)/repayments from related parties, net

 

 

(5,110,245

)

 

 

999,610

 

Proceeds from/(Repayments of) borrowings, net

 

 

6,373,131

 

 

 

(2,095,514

)

Interest paid on borrowings

 

 

(399,226

)

 

 

(578,660

)

Payment of lease liabilities

 

 

(68,989

)

 

 

(74,716

)

Interest paid on lease liabilities

 

 

(22,487

)

 

 

(16,761

)

Net cash used in financing activities

 

 

(3,011,277

)

 

 

(1,685,377

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(126,123

)

 

 

(132,651

)

Cash and cash equivalents at beginning of year

 

 

361,471

 

 

 

235,348

 

Cash and cash equivalents at end of year

 

 

235,348

 

 

 

102,697