Home
Jakks Pacific Inc
JAKKS Pacific Reports Third Quarter 2025 Financial Results
Business
Oct 30 2025
18 min read

JAKKS Pacific Reports Third Quarter 2025 Financial Results

news images

Board approves Quarterly Cash Dividend

SANTA MONICA, Calif., Oct. 30, 2025 (GLOBE NEWSWIRE) -- JAKKS Pacific, Inc. (NASDAQ: JAKK) today reported financial results for the third quarter ended September 30, 2025.

Third Quarter 2025

  • Net sales were $211.2 million, a year-over-year decrease of $110.4 million or 34%, driven largely by a reduction in direct-import sales due to a combination of customers anticipating lower consumer demand in response to tariff-driven price increases and the lack of new theatrical release-related product vs. prior year

    • US net sales were $154.5 million, down 40% compared to Q3 2024

    • Rest of World net sales were $56.7 million, down 15% compared to Q3 2024

  • Gross margin of 32.0% vs. 33.8% in Q3 2024, driven by US tariffs and higher royalty expense

  • Gross profit of $67.6 million, down $41.2 million compared to $108.8 million in Q3 2024

  • Operating income of $29.4 million, compared to operating income of $68.1 million in Q3 2024

  • Adjusted net income attributable to common stockholders (a non-GAAP measure) of $20.6 million (or $1.80 per diluted share), compared to adjusted net income attributable to common stockholders of $54.0 million (or $4.79 per diluted share) in Q3 2024

  • Adjusted EBITDA (a non-GAAP measure) of $36.5 million vs. $74.4 million in Q3 2024

First Nine Months 2025

  • Net sales were $443.6 million compared to $560.3 million last year, a 21% decrease

    • US net sales were $330.5 million, down 27% compared to 2024

    • Rest of World net sales were $113.1 million, up 4% compared to 2024

    • Toys/Consumer Products net sales were $343.9 million, down 24% to prior year

    • Costumes net sales were $99.7 million, a year-over-year decrease of 8%

  • Gross margin of 32.8% compared to 31.7% last year

  • Gross profit of $145.7 million, down 18% compared to $177.5 million last year

Management Commentary

“While near-term volatility in tariffs and retail demand present challenges, this year they also highlight the value of running a disciplined, forward-looking business,” said Stephen Berman, Chairman and CEO of JAKKS Pacific. “We are not only protecting margins and supporting our retail partners with transparency today—we are laying the groundwork for a strong pipeline of products in a broad array of categories with some of the top licensed intellectual property that extends well into 2026 and beyond.

Our diversified sourcing network and ongoing supply chain cost reduction initiatives give us the agility to adapt to future shifts in trade and policy, while our strong balance sheet, conservative financial posture and strong inventory controls, both at retail and in our distribution centers, provide us with resilience through changing business environments.

We remain confident in our long-term trajectory. By sharpening operational efficiency, accelerating cash generation, and investing in product innovation, we are positioning JAKKS Pacific to capture new opportunities, deliver lasting value to shareholders and customers, and shape the future of play for years to come.”

Third Quarter & First Nine Months 2025 Results
Net sales for the third quarter of 2025 were $211.2 million, down 34% versus $321.6 million last year. The Toys/Consumer Products segment sales were down 41% globally to $156.1 million, and sales of Costumes were down 4% to $55.1 million compared to last year. United States sales were $154.5 million, down 40% from $255.3 million last year. Rest of World sales were $56.7 million, down 15% from $66.3 million last year.

Net sales for the first nine months of 2025 were $443.6 million, down 21% from $560.3 million last year. The Toys/Consumer Products segment’s sales were $343.9 million, down 24% from $451.8 million last year. Sales of Costumes were $99.7 million, down 8% from $108.5 million for the same time period last year. United States sales were $330.5 million, down 27% from $451.5 million last year. Rest of World sales were $113.1 million, up 4% from $108.8 million last year.

Trailing twelve-month EBITDA (a non-GAAP measure) was $29.0 million as of September 30, 2025, down from $58.5 million as of September 30, 2024.

The Company’s cash and cash equivalents (including restricted cash) totaled $27.8 million as of September 30, 2025, compared to $22.3 million at the same time last year, and $70.1 million as of December 31, 2024. Inventory was $71.5 million, compared to $63.5 million as of September 30, 2024, and $52.8 million as of December 31, 2024.

The Board of Directors has declared a quarterly dividend of $0.25 per share on the company’s common stock, payable December 29, 2025, to shareholders of record on November 28, 2025.

Use of Non-GAAP Financial Information and Forward-Looking Statements
In addition to the preliminary results reported in accordance with U.S. GAAP included in this release, the Company has provided certain non-GAAP financial information including Adjusted EBITDA and Adjusted Net Income (Loss) that exclude various items that are detailed in the financial tables and accompanying footnotes reconciling GAAP to non-GAAP results contained in this release. The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures.

We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance, enhance an overall understanding of the Company’s past financial performance, and provides useful information to the investor by comparing our performance across reporting periods on a consistent basis. Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.

This press release may contain “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about JAKKS Pacific’s business based partly on assumptions made by its management. These statements are not guarantees of future performance and involve risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such statements due to numerous factors, including, but not limited to, those described above, changes in demand for JAKKS specific products, product mix, the timing of customers’ orders and deliveries, the imposition, threat or uncertainty of tariffs, including reciprocal or retaliatory tariffs, the impact of competitive products and pricing, or that any future transactions will result in future growth or success of JAKKS. The “forward-looking statements” contained herein speak only as of the date on which they are made, and JAKKS undertakes no obligation to update any of them to reflect events or circumstances after the date of this release.

Conference Call Live Webcast
JAKKS Pacific, Inc. invites analysts, investors, and media to listen to the teleconference scheduled for 5:00 p.m. ET / 2:00 p.m. PT on October 30, 2025. A live webcast of the call will be available on the “Investor Relations” page of the Company’s website at www.jakks.com/investors. To access the call by phone, please go to this link (3Q25 Registration link), and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at (www.jakks.com/investors).

About JAKKS Pacific, Inc.:
JAKKS Pacific, Inc. is a leading designer, manufacturer and marketer of toys and consumer products sold throughout the world, with its headquarters in Santa Monica, California. JAKKS Pacific’s popular proprietary brands include: AirTitans®, Disguise®, Fly Wheels®, JAKKS Wild Games®, Moose Mountain®, Maui®, Perfectly Cute®, ReDo® Skateboard Co., Sky Ball®, SportsZone™, Xtreme Power Dozer®, WeeeDo® and Wild Manes™ as well as a wide range of entertainment-inspired products featuring premier licensed properties. Through our products and our charitable donations, JAKKS is helping to make a positive impact on the lives of children. Visit us at www.jakks.com and follow us on Instagram (@jakkspacific.toys), X (@jakkstoys) and Facebook (@jakkspacific.toys).

CONTACT:

JAKKS Pacific Investor Relations

(424) 268-9567

Lucas Natalini; investors@jakks.net


JAKKS Pacific, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

2025

 

 

 

 

2024

 

 

 

2024

 

 

 

 

 

 

(In thousands)

Assets

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,887

 

 

 

$

22,070

 

 

$

69,936

 

 

Restricted cash

 

 

1,869

 

 

 

 

214

 

 

 

201

 

 

Accounts receivable, net

 

 

195,779

 

 

 

 

290,424

 

 

 

131,629

 

 

Inventory

 

 

71,497

 

 

 

 

63,509

 

 

 

52,780

 

 

Prepaid expenses and other assets

 

 

19,784

 

 

 

 

8,082

 

 

 

14,141

 

 

 

Total current assets

 

 

314,816

 

 

 

 

384,299

 

 

 

268,687

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

 

147,745

 

 

 

 

144,072

 

 

 

142,623

 

Less accumulated depreciation and amortization

 

 

131,226

 

 

 

 

128,947

 

 

 

126,981

 

 

Property and equipment, net

 

 

16,519

 

 

 

 

15,125

 

 

 

15,642

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets, net

 

 

49,611

 

 

 

 

19,242

 

 

 

53,254

 

Deferred income tax assets, net

 

 

67,612

 

 

 

 

68,187

 

 

 

70,394

 

Goodwill

 

 

 

35,081

 

 

 

 

35,102

 

 

 

35,111

 

Other long-term assets

 

 

1,631

 

 

 

 

1,923

 

 

 

1,781

 

 

 

Total assets

 

$

485,270

 

 

 

$

523,878

 

 

$

444,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

72,338

 

 

 

$

98,928

 

 

$

42,560

 

 

Accounts payable - Meisheng (related party)

 

 

-

 

 

 

 

35,011

 

 

 

13,461

 

 

Accrued expenses

 

 

52,085

 

 

 

 

71,748

 

 

 

48,456

 

 

Reserve for sales returns and allowances

 

 

37,691

 

 

 

 

40,837

 

 

 

35,817

 

 

Income taxes payable

 

 

5,389

 

 

 

 

-

 

 

 

1,035

 

 

Short term operating lease liabilities

 

 

13,504

 

 

 

 

7,405

 

 

 

8,091

 

 

 

Total current liabilities

 

 

181,007

 

 

 

 

253,929

 

 

 

149,420

 

 

 

 

 

 

 

 

 

 

 

 

Long term operating lease liabilities

 

 

43,113

 

 

 

 

14,536

 

 

 

48,433

 

Accrued expenses - long term

 

 

3,503

 

 

 

 

1,824

 

 

 

2,563

 

Income taxes payable

 

 

1,732

 

 

 

 

3,523

 

 

 

3,620

 

 

 

Total liabilities

 

 

229,355

 

 

 

 

273,812

 

 

 

204,036

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock, $.001 par value

 

 

11

 

 

 

 

11

 

 

 

11

 

 

Additional paid-in capital

 

 

301,098

 

 

 

 

295,400

 

 

 

297,198

 

 

Accumulated deficit

 

 

(32,875

)

 

 

 

(30,579

)

 

 

(39,692

)

 

Accumulated other comprehensive loss

 

 

(12,319

)

 

 

 

(15,266

)

 

 

(17,184

)

 

 

Total JAKKS Pacific, Inc. stockholders' equity

 

 

255,915

 

 

 

 

249,566

 

 

 

240,333

 

 

Non-controlling interests

 

 

-

 

 

 

 

500

 

 

 

500

 

 

 

Total stockholders' equity

 

 

255,915

 

 

 

 

250,066

 

 

 

240,833

 

 

 

Total liabilities and stockholders' equity

 

$

485,270

 

 

 

$

523,878

 

 

$

444,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Balance Sheet and Cash Flow Data (Unaudited)

 

 

 

 

 

 

 

 

September 30,

 

 

Key Balance Sheet Data:

 

 

2025

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable days sales outstanding (DSO)

 

 

85

 

 

 

 

83

 

 

 

Inventory turnover (DSI)

 

 

46

 

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Cash Flow Data:

 

 

2025

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in operating activities

 

$

(24,753

)

 

 

$

(15,181

)

 

 

Cash flows used in investing activities

 

 

(9,670

)

 

 

 

(8,989

)

 

 

Cash flows used in financing activities and other

 

 

(7,958

)

 

 

 

(26,100

)

 

 

Decrease in cash, cash equivalents and restricted cash

 

$

(42,381

)

 

 

$

(50,270

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

(7,850

)

 

 

$

(7,344

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

JAKKS Pacific, Inc. and Subsidiaries

 

 

 

Condensed Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

 

2025

 

 

 

 

2024

 

 

Δ (%)

 

 

 

2025

 

 

 

 

2024

 

 

Δ (%)

 

 

 

 

(In thousands, except per share data)

 

 

 

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

211,210

 

 

 

$

321,606

 

 

(34

)

%

 

$

443,557

 

 

 

$

560,301

 

 

(21

)

%

Less: Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods

 

104,846

 

 

 

 

158,770

 

 

(34

)

 

 

 

218,256

 

 

 

 

289,190

 

 

(25

)

 

 

Royalty expense

 

34,099

 

 

 

 

50,011

 

 

(32

)

 

 

 

71,776

 

 

 

 

86,181

 

 

(17

)

 

 

Amortization of tools and molds

 

4,622

 

 

 

 

3,994

 

 

16

 

 

 

 

7,846

 

 

 

 

7,462

 

 

5

 

 

 

Cost of sales

 

143,567

 

 

 

 

212,775

 

 

(33

)

 

 

 

297,878

 

 

 

 

382,833

 

 

(22

)

 

 

 

Gross profit

 

67,643

 

 

 

 

108,831

 

 

(38

)

 

 

 

145,679

 

 

 

 

177,468

 

 

(18

)

 

Direct selling expenses

 

5,933

 

 

 

 

7,552

 

 

(21

)

 

 

 

21,339

 

 

 

 

21,904

 

 

(3

)

 

General and administrative expenses

 

32,200

 

 

 

 

33,101

 

 

(3

)

 

 

 

101,135

 

 

 

 

100,887

 

 

0

 

 

Depreciation and amortization

 

147

 

 

 

 

95

 

 

55

 

 

 

 

382

 

 

 

 

275

 

 

39

 

 

 

Selling, general and administrative expenses

 

38,280

 

 

 

 

40,748

 

 

(6

)

 

 

 

122,856

 

 

 

 

123,066

 

 

(0

)

 

 

 

Income from operations

 

29,363

 

 

 

 

68,083

 

 

(57

)

 

 

 

22,823

 

 

 

 

54,402

 

 

(58

)

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

388

 

 

 

 

84

 

 

362

 

 

 

 

418

 

 

 

 

294

 

 

42

 

 

 

Loss on debt extinguishment

 

(1

)

 

 

 

-

 

 

nm

 

 

 

(418

)

 

 

 

-

 

 

nm

 

 

Interest income

 

75

 

 

 

 

69

 

 

9

 

 

 

 

832

 

 

 

 

533

 

 

56

 

 

 

Interest expense

 

(102

)

 

 

 

(539

)

 

(81

)

 

 

 

(402

)

 

 

 

(938

)

 

(57

)

 

Income before provision for income taxes

 

29,723

 

 

 

 

67,697

 

 

(56

)

 

 

 

23,253

 

 

 

 

54,291

 

 

(57

)

 

Provision for income taxes

 

9,831

 

 

 

 

15,425

 

 

(36

)

 

 

 

8,062

 

 

 

 

10,978

 

 

(27

)

 

Net income

 

19,892

 

 

 

 

52,272

 

 

(62

)

 

 

 

15,191

 

 

 

 

43,313

 

 

(65

)

 

Net income attributable to non-controlling interests

 

-

 

 

 

 

-

 

 

-

 

 

 

 

-

 

 

 

 

280

 

 

nm

 

Net income attributable to JAKKS Pacific, Inc.

$

19,892

 

 

 

$

52,272

 

 

(62

)

%

 

$

15,191

 

 

 

$

43,033

 

 

(65

)

%

Net income attributable to common stockholders

$

19,892

 

 

 

$

52,272

 

 

(62

)

%

 

$

15,191

 

 

 

$

44,363

 

 

(66

)

%

 

Earnings per share - basic

$

1.78

 

 

 

$

4.78

 

 

 

 

 

$

1.36

 

 

 

$

4.14

 

 

 

 

 

Shares used in earnings per share - basic

 

11,185

 

 

 

 

10,942

 

 

 

 

 

 

11,159

 

 

 

 

10,704

 

 

 

 

 

Earnings per share - diluted

$

1.74

 

 

 

$

4.64

 

 

 

 

 

$

1.32

 

 

 

$

3.99

 

 

 

 

 

Shares used in earnings per share - diluted

 

11,423

 

 

 

 

11,275

 

 

 

 

 

 

11,487

 

 

 

 

11,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

2025

 

 

 

 

2024

 

 

Δ bps

 

 

 

2025

 

 

 

 

2024

 

 

Δ bps

 

 

 

 

 

 

 

 

 

Fav/(Unfav)

 

 

 

 

 

 

 

Fav/(Unfav)

 

Net sales

 

100.0

 

%

 

 

100.0

 

%

-

 

 

 

 

100.0

 

%

 

 

100.0

 

%

-

 

 

Less: Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods

 

49.6

 

 

 

 

49.4

 

 

(20

)

 

 

 

49.2

 

 

 

 

51.6

 

 

240

 

 

 

Royalty expense

 

16.2

 

 

 

 

15.6

 

 

(60

)

 

 

 

16.2

 

 

 

 

15.4

 

 

(80

)

 

 

Amortization of tools and molds

 

2.2

 

 

 

 

1.2

 

 

(100

)

 

 

 

1.8

 

 

 

 

1.3

 

 

(50

)

 

 

Cost of sales

 

68.0

 

 

 

 

66.2

 

 

(180

)

 

 

 

67.2

 

 

 

 

68.3

 

 

110

 

 

 

 

Gross profit

 

32.0

 

 

 

 

33.8

 

 

(180

)

 

 

 

32.8

 

 

 

 

31.7

 

 

110

 

 

Direct selling expenses

 

2.8

 

 

 

 

2.3

 

 

(50

)

 

 

 

4.8

 

 

 

 

3.9

 

 

(90

)

 

General and administrative expenses

 

15.2

 

 

 

 

10.3

 

 

(490

)

 

 

 

22.8

 

 

 

 

18.1

 

 

(470

)

 

Depreciation and amortization

 

0.1

 

 

 

 

-

 

 

(10.0

)

 

 

 

0.1

 

 

 

 

-

 

 

(10.0

)

 

 

Selling, general and administrative expenses

 

18.1

 

 

 

 

12.6

 

 

(550

)

 

 

 

27.7

 

 

 

 

22.0

 

 

(570

)

 

 

 

Income from operations

 

13.9

 

 

 

 

21.2

 

 

(730

)

 

 

 

5.1

 

 

 

 

9.7

 

 

(460

)

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

0.2

 

 

 

 

-

 

 

 

 

 

 

0.1

 

 

 

 

0.1

 

 

 

 

 

Loss on debt extinguishment

 

-

 

 

 

 

-

 

 

 

 

 

 

(0.1

)

 

 

 

-

 

 

 

 

 

Interest income

 

-

 

 

 

 

-

 

 

 

 

 

 

0.2

 

 

 

 

0.1

 

 

 

 

 

Interest expense

 

-

 

 

 

 

(0.2

)

 

 

 

 

 

(0.1

)

 

 

 

(0.2

)

 

 

 

Income before benefit from income taxes

 

14.1

 

 

 

 

21.0

 

 

 

 

 

 

5.2

 

 

 

 

9.7

 

 

 

 

Provision for income taxes

 

4.7

 

 

 

 

4.7

 

 

 

 

 

 

1.8

 

 

 

 

2.0

 

 

 

 

Net income

 

9.4

 

 

 

 

16.3

 

 

 

 

 

 

3.4

 

 

 

 

7.7

 

 

 

 

Net income attributable to non-controlling interests

 

-

 

 

 

 

-

 

 

 

 

 

 

-

 

 

 

 

-

 

 

 

 

Net income attributable to JAKKS Pacific, Inc.

 

9.4

 

%

 

 

16.3

 

%

 

 

 

 

3.4

 

%

 

 

7.7

 

%

 

 

Net income attributable to common stockholders

 

9.4

 

%

 

 

16.3

 

%

 

 

 

 

3.4

 

%

 

 

7.9

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


JAKKS Pacific, Inc. and Subsidiaries

Reconciliation of Non-GAAP Financial Information (Unaudited)

 

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

(In thousands)

 

 

 

(In thousands)

 

 

EBITDA and Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

19,892

 

 

$

52,272

 

 

$

(32,380

)

 

$

15,191

 

 

$

43,313

 

 

$

(28,122

)

Interest expense

 

 

102

 

 

 

539

 

 

 

(437

)

 

 

402

 

 

 

938

 

 

 

(536

)

Interest income

 

 

(75

)

 

 

(69

)

 

 

(6

)

 

 

(832

)

 

 

(533

)

 

 

(299

)

Provision for income taxes

 

 

9,831

 

 

 

15,425

 

 

 

(5,594

)

 

 

8,062

 

 

 

10,978

 

 

 

(2,916

)

Depreciation and amortization

 

 

4,769

 

 

 

4,089

 

 

 

680

 

 

 

8,228

 

 

 

7,737

 

 

 

491

 

EBITDA

 

 

34,519

 

 

 

72,256

 

 

 

(37,737

)

 

 

31,051

 

 

 

62,433

 

 

 

(31,382

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

 

(388

)

 

 

(84

)

 

 

(304

)

 

 

(418

)

 

 

(294

)

 

 

(124

)

Restricted stock compensation expense

 

 

2,392

 

 

 

2,186

 

 

 

206

 

 

 

8,132

 

 

 

7,280

 

 

 

852

 

Loss on debt extinguishment

 

 

1

 

 

 

-

 

 

 

1

 

 

 

418

 

 

 

-

 

 

 

418

 

Adjusted EBITDA

 

$

36,524

 

 

$

74,358

 

 

$

(37,834

)

 

$

39,183

 

 

$

69,419

 

 

$

(30,236

)

Adjusted EBITDA/Net sales %

 

 

17.3

 

%

 

23.1

 

%

-580 bps

 

 

8.8

 

%

 

12.4

 

%

-360 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing Twelve Months Ended
September 30,

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

TTM EBITDA and TTM Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

TTM net income

 

$

6,078

 

 

$

32,441

 

 

$

(26,363

)

 

 

 

 

 

 

Interest expense

 

 

559

 

 

 

1,648

 

 

 

(1,089

)

 

 

 

 

 

 

Interest income

 

 

(1,140

)

 

 

(1,290

)

 

 

150

 

 

 

 

 

 

 

Provision for income taxes

 

 

2,616

 

 

 

5,335

 

 

 

(2,719

)

 

 

 

 

 

 

Depreciation and amortization

 

 

10,537

 

 

 

10,091

 

 

 

446

 

 

 

 

 

 

 

TTM EBITDA

 

 

18,650

 

 

 

48,225

 

 

 

(29,575

)

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

 

(426

)

 

 

(433

)

 

 

7

 

 

 

 

 

 

 

Restricted stock compensation expense

 

 

10,387

 

 

 

9,337

 

 

 

1,050

 

 

 

 

 

 

 

Change in fair value of preferred stock derivative liability

 

 

-

 

 

 

1,361

 

 

 

(1,361

)

 

 

 

 

 

 

Loss on debt extinguishment

 

 

418

 

 

 

-

 

 

 

418

 

 

 

 

 

 

 

TTM Adjusted EBITDA

 

$

29,029

 

 

$

58,490

 

 

$

(29,461

)

 

 

 

 

 

 

TTM Adjusted EBITDA/TTM Net sales %

 

 

5.1

 

%

 

8.5

 

%

-340 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

(In thousands, except per share data)

 

 

 

(In thousands, except per share data)

 

 

Adjusted net income (loss) attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

19,892

 

 

$

52,272

 

 

$

(32,380

)

 

$

15,191

 

 

$

44,363

 

 

$

(29,172

)

Restricted stock compensation expense

 

 

2,392

 

 

 

2,186

 

 

 

206

 

 

 

8,132

 

 

 

7,280

 

 

 

852

 

Loss on debt extinguishment

 

 

1

 

 

 

-

 

 

 

1

 

 

 

418

 

 

 

-

 

 

 

418

 

Tax impact of additional charges

 

 

(1,733

)

 

 

(494

)

 

 

(1,239

)

 

 

(3,153

)

 

 

(1,681

)

 

 

(1,472

)

Adjusted net income attributable to common stockholders

 

$

20,552

 

 

$

53,964

 

 

$

(33,412

)

 

$

20,588

 

 

$

49,962

 

 

$

(29,374

)

Adjusted earnings per share - basic

 

$

1.84

 

 

$

4.93

 

 

$

(3.09

)

 

$

1.84

 

 

$

4.67

 

 

$

(2.83

)

Shares used in adjusted earnings per share - basic

 

 

11,185

 

 

 

10,942

 

 

 

243

 

 

 

11,159

 

 

 

10,704

 

 

 

455

 

Adjusted earnings per share - diluted

 

$

1.80

 

 

$

4.79

 

 

$

(2.99

)

 

$

1.79

 

 

$

4.50

 

 

$

(2.71

)

Shares used in adjusted earnings per share - diluted

 

 

11,423

 

 

 

11,275

 

 

 

148

 

 

 

11,487

 

 

 

11,106

 

 

 

381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


JAKKS Pacific, Inc. and Subsidiaries

Net Sales by Division and Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

QTD Q3

 

(In thousands)

YTD Q3

Divisions

 

2025

 

2024

 

2023

% Change
2025 v 2024


% Change
2024 v 2023

 

Divisions

 

2025

 

2024

 

2023

% Change
2025 v 2024


% Change
2024 v 2023

Toys/Consumer Products

$

156,080

$

264,306

$

246,004

-40.9

%

7.4

%

 

Toys/Consumer Products

$

343,897

$

451,786

$

461,831

-23.9

%

-2.2

%

Dolls, Role-Play/Dress-Up

 

92,330

 

146,893

 

139,177

-37.1

%

5.5

%

 

Dolls, Role-Play/Dress-Up

 

193,957

 

251,075

 

246,689

-22.7

%

1.8

%

Action Play & Collectibles

 

52,950

 

98,750

 

93,717

-46.4

%

5.4

%

 

Action Play & Collectibles

 

125,733

 

168,313

 

184,134

-25.3

%

-8.6

%

Outdoor/Seasonal Toys

 

10,800

 

18,663

 

13,110

-42.1

%

42.4

%

 

Outdoor/Seasonal Toys

 

24,207

 

32,398

 

31,008

-25.3

%

4.5

%

Costumes

$

55,130

$

57,300

$

63,740

-3.8

%

-10.1

%

 

Costumes

$

99,660

$

108,515

$

122,330

-8.2

%

-11.3

%

Total

$

211,210

$

321,606

$

309,744

-34.3

%

3.8

%

 

Total

$

443,557

$

560,301

$

584,161

-20.8

%

-4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

QTD Q3

 

(In thousands)

YTD Q3

Regions

 

2025

 

2024

 

2023

% Change
2025 v 2024


% Change
2024 v 2023

 

Regions

 

2025

 

2024

 

2023

% Change
2025 v 2024


% Change
2024 v 2023

United States

$

154,516

$

255,278

$

244,931

-39.5

%

4.2

%

 

United States

$

330,450

$

451,545

$

461,561

-26.8

%

-2.2

%

Europe

 

29,408

 

30,034

 

31,676

-2.1

%

-5.2

%

 

Europe

 

55,875

 

46,033

 

58,476

21.4

%

-21.3

%

Latin America

 

14,066

 

22,632

 

15,319

-37.8

%

47.7

%

 

Latin America

 

27,572

 

33,867

 

27,590

-18.6

%

22.8

%

Canada

 

9,237

 

7,068

 

11,453

30.7

%

-38.3

%

 

Canada

 

21,342

 

16,726

 

22,306

27.6

%

-25.0

%

Asia

 

1,526

 

2,345

 

3,192

-34.9

%

-26.5

%

 

Asia

 

3,725

 

4,578

 

6,403

-18.6

%

-28.5

%

Australia & New Zealand

 

2,095

 

3,339

 

2,692

-37.3

%

24.0

%

 

Australia & New Zealand

 

3,594

 

6,292

 

6,056

-42.9

%

3.9

%

Middle East & Africa

 

362

 

910

 

481

-60.2

%

89.2

%

 

Middle East & Africa

 

999

 

1,260

 

1,769

-20.7

%

-28.8

%

Total

$

211,210

$

321,606

$

309,744

-34.3

%

3.8

%

 

Total

$

443,557

$

560,301

$

584,161

-20.8

%

-4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

QTD Q3

 

(In thousands)

YTD Q3

Regions

 

2025

 

2024

 

2023

% Change
2025 v 2024


% Change
2024 v 2023

 

Regions

 

2025

 

2024

 

2023

% Change
2025 v 2024


% Change
2024 v 2023

North America

$

163,753

$

262,346

$

256,384

-37.6

%

2.3

%

 

North America

$

351,792

$

468,271

$

483,867

-24.9

%

-3.2

%

International

 

47,457

 

59,260

 

53,360

-19.9

%

11.1

%

 

International

 

91,765

 

92,030

 

100,294

-0.3

%

-8.2

%

Total

$

211,210

$

321,606

$

309,744

-34.3

%

3.8

%

 

Total

$

443,557

$

560,301

$

584,161

-20.8

%

-4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

QTD Q3

 

(In thousands)

YTD Q3

Regions

 

2025

 

2024

 

2023

% Change
2025 v 2024


% Change
2024 v 2023

 

Regions

 

2025

 

2024

 

2023

% Change
2025 v 2024


% Change
2024 v 2023

United States

$

154,516

$

255,278

$

244,931

-39.5

%

4.2

%

 

United States

$

330,450

$

451,545

$

461,561

-26.8

%

-2.2

%

Rest of World

 

56,694

 

66,328

 

64,813

-14.5

%

2.3

%

 

Rest of World

 

113,107

 

108,756

 

122,600

4.0

%

-11.3

%

Total

$

211,210

$

321,606

$

309,744

-34.3

%

3.8

%

 

Total

$

443,557

$

560,301

$

584,161

-20.8

%

-4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 



Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren