Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Jakks Pacific Inc
Jakks Pacific Reports Fourth Quarter and Full-Year 2025 Financial Results
Business
Feb 19 2026
19 min read

Jakks Pacific Reports Fourth Quarter and Full-Year 2025 Financial Results

news images

Q4 in line with expectations with bottom-line growth; Board approves cash dividend

SANTA MONICA, Calif., Feb. 19, 2026 (GLOBE NEWSWIRE) -- JAKKS Pacific, Inc. (Nasdaq: JAKK) today reported financial results for the fourth quarter and fiscal year ended December 31, 2025.

Fourth Quarter 2025

  • Net sales were $127.1 million, a year-over-year decrease of 3%

    • Toys/Consumer Products net sales were $118.0 million, essentially flat to $118.2 million last year

    • Costumes net sales were $9.1 million, a year-over-year decrease of 28%

  • Gross margin of 31.0%, up 380 basis points vs. Q4 2024

  • Gross profit of $39.4 million, up 11% compared to $35.6 million in Q4 2024

  • Operating loss of $8.6 million in Q4 2025, an improvement of $6.1 million vs. a loss of $14.7 million in Q4 2024

  • Net loss attributable to common stockholders of $5.3 million or $0.47 per diluted share, compared to net loss attributable to common stockholders of $9.1 million or $0.83 per diluted share in Q4 2024

  • Adjusted net loss attributable to common stockholders (a non-GAAP measure) of $2.0 million or $0.18 per diluted share, compared to adjusted net loss attributable to common stockholders of $7.4 million or $0.67 per diluted share in Q4 2024

  • Adjusted EBITDA (a non-GAAP measure) of $(3.8) million vs. $(10.2) million in Q4 2024, an improvement of $6.3 million

Full-Year 2025

  • Net sales were $570.7 million compared to $691.0 million last year, a 17% decrease

    • Toys/Consumer Products net sales were $461.9 million, a year-over-year decrease of 19%

    • Costumes net sales were $108.7 million, a year-over-year decrease of 10%

  • Gross margin of 32.4% compared to 30.8% last year

  • Gross profit of $185.1 million, down 13% compared to $213.0 million last year

  • Operating income of $14.2 million compared to $39.7 million last year: a 64% decrease

  • Net income attributable to common stockholders of $9.9 million, down from a net income attributable to common stockholders of $35.3 million in 2024

  • Adjusted net income attributable to common stockholders of $18.6 million ($1.62 per diluted share), down from adjusted net income attributable to common stockholders of $42.6 million ($3.79 per diluted share) in 2024

  • Adjusted EBITDA of $35.4 million, down from $59.3 million in 2024

  • Cash returned to shareholders of $11.2 million, $1 per common share.

  • End of year cash and cash equivalents of $54.1 million, down from $70.1 million in 2024

Management Commentary
“We are pleased with everything we accomplished as 2025 draws to a close. I think when we look back, we’ll see it as a very important year in the history of our company,” said Stephen Berman, Chairman and CEO of JAKKS Pacific. “On the surface, the downward pressure on the full-year financials from tariff policy might be all that some people can see now. What I also reflect upon, however, is the number of areas where we nonetheless made substantial progress towards longer-term goals despite that disruption. We elevated and broadened our relationships with existing factories, licensors and customers, with a global worldview. We also made substantial progress expanding our relationship portfolio in anticipation of a new strategic initiative set to launch in 2027. We were transparent with our shareholders about our perspective on market dynamics and the resulting challenges. We followed through with what we said we would do, refusing to chase topline sales at the expense of bottom-line margin. And we completed our first full year as a cash dividend payer, returning $1 per share in dividends back to our shareholders as we maintained our debt-free balance sheet. We feel we are leaving 2025 stronger than we left 2024 and are excited about 2026’s potential.

Our fourth quarter results were roughly in line with our expectations. The significant customer order disruptions of Q2 and Q3 driven by rapidly changing tariff policy abated in Q4 and allowed for a slightly more predictable environment. Our Toy/Consumer Products division net sales were roughly flat in Q4, at $118.0 million, down 0.2% from prior year and down 0.5% from 2023. Costumes were down, although in one of its smaller quarters of the year, but enough to bring total company sales down 2.8% from prior year to $127.1 million, or roughly flat to our 2023 Q4 sales of $127.4 million.  Gross margins improved in the quarter vs. last year and finished the full year at 32.4%, our highest full-year number in fifteen years. Adjusted EBITDA in the quarter improved vs prior year, lifting full-year Adjusted EBITDA to $35.4 million.”

Other Financial Highlights
Sales in the United States were down 8% in the quarter and 24% on a full-year basis compared to the previous year. Sales outside of the United States were up 10% in the quarter, and up 6% for the full year outside the United States, led by Europe.

Inventory was $59.8 million as of December 31, 2025, compared to $52.8 million as of December 31, 2024, driven primarily by our expanded warehouse network in the European Union.

The Board of Directors has declared a quarterly dividend of $0.25 per share on the company’s common stock, payable March 30, 2026, to shareholders of record February 27, 2026

Use of Non-GAAP Financial Information and Reconciliation of GAAP to Non-GAAP measures:
In addition to the preliminary results reported in accordance with U.S. GAAP included in this release, the Company has provided certain non-GAAP financial information including Adjusted EBITDA and Adjusted Net Income (Loss) that exclude various items that are detailed in the financial tables and accompanying footnotes reconciling GAAP to non-GAAP results contained in this release. The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures.

We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance, enhance an overall understanding of the Company’s past financial performance, and provides useful information to the investor by comparing our performance across reporting periods on a consistent basis. Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.

The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures. See “Use of Non-GAAP Financial Information” for additional disclosures with respect to the use of non-GAAP financial information.

Conference Call Live Webcast
JAKKS Pacific, Inc. invites analysts, investors and media to listen to the teleconference scheduled for 5:00 p.m. ET / 2:00 p.m. PT on February 19, 2026. A live webcast of the call will be available on the “Investor Relations” page of the Company’s website at www.jakks.com/investors. To access the call by phone, please go to this link (4Q25 Registration link), and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at (www.jakks.com/investors).

About JAKKS Pacific, Inc.
JAKKS Pacific, Inc. is a leading designer, manufacturer and marketer of toys, costumes and consumer products sold throughout the world, with its headquarters in Santa Monica, California. JAKKS Pacific’s popular proprietary brands include Disguise®, Fly Wheels®, Charming®, KidTopia®, Moose Mountain®, Maui®, ReDo® Skateboard Co., Sky Ball®, and Xtreme Power Dozer® as well as a wide range of entertainment-inspired products featuring premier licensed properties. Through their products and charitable donations, JAKKS is helping to make a positive impact on the lives of children. Visit us at www.jakks.com and follow us on Instagram (@jakkspacific.toys), X (@jakkstoys), YouTube (@JAKKSPacific), Facebook (@jakkspacific.toys) and LinkedIn (JAKKS Pacific).

Forward Looking Statements
This press release may contain “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about JAKKS Pacific's business based partly on assumptions made by its management. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such statements due to numerous factors, including, but not limited to, those described above, changes in demand for JAKKS Pacific's products, product mix, the timing of customer orders and deliveries, the impact of competitive products, tariff policy and pricing, or any future transactions will result in future growth or success of JAKKS. The “forward-looking statements” contained herein speak only as of the date on which they are made, and JAKKS undertakes no obligation to update any of them to reflect events or circumstances after the date of this release.

CONTACT:

JAKKS Pacific Investor Relations

(424) 268-9567
Lucas Natalini
investors@jakks.net



JAKKS Pacific, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

2025

 

 

 

 

2024

 

 

 

 

 

(In thousands)

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

52,197

 

 

 

$

69,936

 

 

Restricted cash

 

 

1,869

 

 

 

 

201

 

 

Accounts receivable, net

 

 

138,341

 

 

 

 

131,629

 

 

Inventory

 

 

59,805

 

 

 

 

52,780

 

 

Prepaid expenses and other assets

 

 

16,873

 

 

 

 

14,141

 

 

 

Total current assets

 

 

269,085

 

 

 

 

268,687

 

 

 

 

 

 

 

 

 

Property and equipment

 

 

152,224

 

 

 

 

142,623

 

Less accumulated depreciation and amortization

 

 

133,216

 

 

 

 

126,981

 

 

Property and equipment, net

 

 

19,008

 

 

 

 

15,642

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets, net

 

 

46,776

 

 

 

 

53,254

 

Deferred income tax assets, net

 

 

69,569

 

 

 

 

70,394

 

Goodwill

 

 

35,077

 

 

 

 

35,111

 

Other long-term assets

 

 

2,682

 

 

 

 

1,781

 

 

 

Total assets

 

$

442,197

 

 

 

$

444,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

55,558

 

 

 

$

42,560

 

 

Accounts payable - Meisheng (related party)

 

 

-

 

 

 

 

13,461

 

 

Accrued expenses

 

 

43,076

 

 

 

 

48,456

 

 

Reserve for sales returns and allowances

 

 

33,569

 

 

 

 

35,817

 

 

Income taxes payable

 

 

2,119

 

 

 

 

1,035

 

 

Short term operating lease liabilities

 

 

13,784

 

 

 

 

8,091

 

 

 

Total current liabilities

 

 

148,106

 

 

 

 

149,420

 

 

 

 

 

 

 

 

 

Long term operating lease liabilities

 

 

39,578

 

 

 

 

48,433

 

Accrued expenses - long term

 

 

4,463

 

 

 

 

2,563

 

Income taxes payable

 

 

945

 

 

 

 

3,620

 

 

 

Total liabilities

 

 

193,092

 

 

 

 

204,036

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, $.001 par value

 

 

11

 

 

 

 

11

 

 

Additional paid-in capital

 

 

302,408

 

 

 

 

297,198

 

 

Accumulated deficit

 

 

(41,021

)

 

 

 

(39,692

)

 

Accumulated other comprehensive loss

 

 

(12,293

)

 

 

 

(17,184

)

 

 

Total JAKKS Pacific, Inc. stockholders' equity

 

 

249,105

 

 

 

 

240,333

 

 

Non-controlling interests

 

 

-

 

 

 

 

500

 

 

 

Total stockholders' equity

 

 

249,105

 

 

 

 

240,833

 

 

 

Total liabilities and stockholders' equity

 

$

442,197

 

 

 

$

444,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Balance Sheet and Cash Flow Data (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

December 31,

Key Balance Sheet Data:

 

 

2025

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

Accounts receivable days sales outstanding (DSO)

 

 

100

 

 

 

 

93

 

Inventory turnover (DSI)

 

 

63

 

 

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended
December 31,

Condensed Cash Flow Data:

 

 

2025

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

$

8,492

 

 

 

$

38,947

 

Cash flows used in investing activities

 

 

(12,344

)

 

 

 

(12,889

)

Cash flows used in financing activities and other

 

 

(12,219

)

 

 

 

(28,475

)

Decrease in cash, cash equivalents and restricted cash

 

$

(16,071

)

 

 

$

(2,417

)

 

 

 

 

 

 

 

 

Capital expenditures

 

$

(9,563

)

 

 

$

(11,246

)

 

 

 

 

 

 

 

 


 

 

JAKKS Pacific, Inc. and Subsidiaries

 

 

 

Condensed Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

 

 

Twelve Months Ended
December 31,

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

Δ (%)

 

 

 

2025

 

 

 

2024

 

 

Δ (%)

 

 

 

 

(In thousands, except per share data)

 

 

 

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

127,114

 

 

$

130,741

 

 

(3

)

%

 

$

570,671

 

 

$

691,042

 

 

(17

)

%

Less: Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods

 

65,265

 

 

 

72,373

 

 

(10

)

 

 

 

283,521

 

 

 

361,563

 

 

(22

)

 

 

Royalty expense

 

20,605

 

 

 

20,623

 

 

(0

)

 

 

 

92,381

 

 

 

106,804

 

 

(14

)

 

 

Amortization of tools and molds

 

1,843

 

 

 

2,192

 

 

(16

)

 

 

 

9,689

 

 

 

9,654

 

 

0

 

 

 

Cost of sales

 

87,713

 

 

 

95,188

 

 

(8

)

 

 

 

385,591

 

 

 

478,021

 

 

(19

)

 

 

 

Gross profit

 

39,401

 

 

 

35,553

 

 

11

 

 

 

 

185,080

 

 

 

213,021

 

 

(13

)

 

Direct selling expenses

 

15,519

 

 

 

18,201

 

 

(15

)

 

 

 

36,858

 

 

 

40,105

 

 

(8

)

 

General and administrative expenses

 

32,325

 

 

 

31,953

 

 

1

 

 

 

 

133,460

 

 

 

132,840

 

 

0

 

 

Depreciation and amortization

 

162

 

 

 

117

 

 

38

 

 

 

 

544

 

 

 

392

 

 

39

 

 

 

Selling, general and administrative expenses

 

48,006

 

 

 

50,271

 

 

(5

)

 

 

 

170,862

 

 

 

173,337

 

 

(1

)

 

 

 

Income (loss) from operations

 

(8,605

)

 

 

(14,718

)

 

(42

)

 

 

 

14,218

 

 

 

39,684

 

 

(64

)

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from joint ventures

 

-

 

 

 

-

 

 

-

 

 

 

 

-

 

 

 

-

 

 

-

 

 

 

Other income (expense), net

 

32

 

 

 

8

 

 

300

 

 

 

 

450

 

 

 

302

 

 

49

 

 

 

Change in fair value of preferred stock derivative liability

 

-

 

 

 

-

 

 

-

 

 

 

 

-

 

 

 

-

 

 

-

 

 

 

Loss on debt extinguishment

 

(9

)

 

 

-

 

 

nm

 

 

 

(427

)

 

 

-

 

 

nm

 

 

Interest income

 

163

 

 

 

308

 

 

(47

)

 

 

 

995

 

 

 

841

 

 

18

 

 

 

Interest expense

 

(69

)

 

 

(157

)

 

(56

)

 

 

 

(471

)

 

 

(1,095

)

 

(57

)

 

Income (loss) before provision for (benefit from) income taxes

 

(8,488

)

 

 

(14,559

)

 

(42

)

 

 

 

14,765

 

 

 

39,732

 

 

(63

)

 

Provision for (benefit from) income taxes

 

(3,168

)

 

 

(5,446

)

 

(42

)

 

 

 

4,894

 

 

 

5,532

 

 

(12

)

 

Net income (loss)

 

(5,320

)

 

 

(9,113

)

 

(42

)

 

 

 

9,871

 

 

 

34,200

 

 

(71

)

 

Net income (loss) attributable to non-controlling interests

 

-

 

 

 

-

 

 

-

 

 

 

 

-

 

 

 

280

 

 

nm

 

Net income (loss) attributable to JAKKS Pacific, Inc.

$

(5,320

)

 

$

(9,113

)

 

(42

)

%

 

$

9,871

 

 

$

33,920

 

 

(71

)

%

Net income (loss) attributable to common stockholders

$

(5,320

)

 

$

(9,113

)

 

(42

)

%

 

$

9,871

 

 

$

35,250

 

 

(72

)

%

 

Earnings (loss) per share - basic

$

(0.47

)

 

$

(0.83

)

 

 

 

 

$

0.88

 

 

$

3.27

 

 

 

 

 

Shares used in earnings (loss) per share - basic

 

11,282

 

 

 

11,008

 

 

 

 

 

 

11,190

 

 

 

10,781

 

 

 

 

 

Earnings (loss) per share - diluted

$

(0.47

)

 

$

(0.83

)

 

 

 

 

$

0.86

 

 

$

3.14

 

 

 

 

 

Shares used in earnings (loss) per share - diluted

 

11,282

 

 

 

11,008

 

 

 

 

 

 

11,491

 

 

 

11,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

 

 

Twelve Months Ended
December 31,

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

Δ bps

 

 

 

2025

 

 

 

2024

 

 

Δ bps

 

 

 

 

 

 

 

 

Fav/(Unfav)

 

 

 

 

 

Fav/(Unfav)

Net sales

 

100.0

 

%

 

100.0

 

%

-

 

 

 

 

100.0

 

%

 

100.0

 

%

-

 

 

Less: Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods

 

51.4

 

 

 

55.3

 

 

390

 

 

 

 

49.7

 

 

 

52.3

 

 

260

 

 

 

Royalty expense

 

16.2

 

 

 

15.8

 

 

(40

)

 

 

 

16.2

 

 

 

15.5

 

 

(70

)

 

 

Amortization of tools and molds

 

1.4

 

 

 

1.7

 

 

30.0

 

 

 

 

1.7

 

 

 

1.4

 

 

(30

)

 

 

Cost of sales

 

69.0

 

 

 

72.8

 

 

380

 

 

 

 

67.6

 

 

 

69.2

 

 

160

 

 

 

 

Gross profit

 

31.0

 

 

 

27.2

 

 

380

 

 

 

 

32.4

 

 

 

30.8

 

 

160

 

 

Direct selling expenses

 

12.2

 

 

 

13.9

 

 

170

 

 

 

 

6.4

 

 

 

5.8

 

 

(60

)

 

General and administrative expenses

 

25.5

 

 

 

24.5

 

 

(100

)

 

 

 

23.4

 

 

 

19.2

 

 

(420

)

 

Depreciation and amortization

 

0.1

 

 

 

0.1

 

 

-

 

 

 

 

0.1

 

 

 

0.1

 

 

-

 

 

 

Selling, general and administrative expenses

 

37.8

 

 

 

38.5

 

 

70

 

 

 

 

29.9

 

 

 

25.1

 

 

(480

)

 

 

 

Income (loss) from operations

 

(6.8

)

 

 

(11.3

)

 

450

 

 

 

 

2.5

 

 

 

5.7

 

 

(320

)

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from joint ventures

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

Other income (expense), net

 

-

 

 

 

-

 

 

 

 

 

 

0.1

 

 

 

0.1

 

 

 

 

 

Change in fair value of preferred stock derivative liability

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

Loss on debt extinguishment

 

-

 

 

 

-

 

 

 

 

 

 

(0.1

)

 

 

-

 

 

 

 

 

Interest income

 

0.1

 

 

 

0.2

 

 

 

 

 

 

0.2

 

 

 

0.1

 

 

 

 

 

Interest expense

 

-

 

 

 

(0.1

)

 

 

 

 

 

(0.1

)

 

 

(0.2

)

 

 

 

Income (loss) before provision for (benefit from) income taxes

 

(6.7

)

 

 

(11.2

)

 

 

 

 

 

2.6

 

 

 

5.7

 

 

 

 

Provision for (benefit from) income taxes

 

(2.5

)

 

 

(4.2

)

 

 

 

 

 

0.9

 

 

 

0.8

 

 

 

 

Net income (loss)

 

(4.2

)

 

 

(7.0

)

 

 

 

 

 

1.7

 

 

 

4.9

 

 

 

 

Net income (loss) attributable to non-controlling interests

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

Net income (loss) attributable to JAKKS Pacific, Inc.

 

(4.2

)

%

 

(7.0

)

%

 

 

 

 

1.7

 

%

 

4.9

 

%

 

 

Net income (loss) attributable to common stockholders

 

(4.2

)

%

 

(7.0

)

%

 

 

 

 

1.7

 

%

 

5.1

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


JAKKS Pacific, Inc. and Subsidiaries

Reconciliation of Non-GAAP Financial Information (Unaudited)

 

 

 

Three Months Ended
December 31,

 

 

 

Twelve Months Ended
December 31,

 

 

 

 

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

 

(In thousands)

 

 

 

(In thousands)

 

 

 

EBITDA and Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(5,320

)

 

$

(9,113

)

 

$

3,793

 

 

$

9,871

 

 

$

34,200

 

 

$

(24,329

)

 

Interest expense

 

 

69

 

 

 

157

 

 

 

(88

)

 

 

471

 

 

 

1,095

 

 

 

(624

)

 

Interest income

 

 

(163

)

 

 

(308

)

 

 

145

 

 

 

(995

)

 

 

(841

)

 

 

(154

)

 

Provision for (benefit from) income taxes

 

 

(3,168

)

 

 

(5,446

)

 

 

2,278

 

 

 

4,894

 

 

 

5,532

 

 

 

(638

)

 

Depreciation and amortization

 

 

2,005

 

 

 

2,309

 

 

 

(304

)

 

 

10,233

 

 

 

10,046

 

 

 

187

 

 

EBITDA

 

 

(6,577

)

 

 

(12,401

)

 

 

5,824

 

 

 

24,474

 

 

 

50,032

 

 

 

(25,558

)

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

 

(32

)

 

 

(8

)

 

 

(24

)

 

 

(450

)

 

 

(302

)

 

 

(148

)

 

Restricted stock compensation expense

 

 

2,781

 

 

 

2,255

 

 

 

526

 

 

 

10,913

 

 

 

9,535

 

 

 

1,378

 

 

Loss on debt extinguishment

 

 

9

 

 

 

-

 

 

 

9

 

 

 

427

 

 

 

-

 

 

 

427

 

 

Adjusted EBITDA

 

$

(3,819

)

 

$

(10,154

)

 

$

6,335

 

 

$

35,364

 

 

$

59,265

 

 

$

(23,901

)

 

Adjusted EBITDA/Net sales %

 

 

(3.0

)

%

 

(7.8

)

%

480 bps

 

 

6.2

 

%

 

8.6

 

%

-240 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing Twelve Months Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

TTM EBITDA and TTM Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

TTM net income

 

$

9,871

 

 

$

34,200

 

 

$

(24,329

)

 

 

 

 

 

 

 

Interest expense

 

 

471

 

 

 

1,095

 

 

 

(624

)

 

 

 

 

 

 

 

Interest income

 

 

(995

)

 

 

(841

)

 

 

(154

)

 

 

 

 

 

 

 

Provision for income taxes

 

 

4,894

 

 

 

5,532

 

 

 

(638

)

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10,233

 

 

 

10,046

 

 

 

187

 

 

 

 

 

 

 

 

TTM EBITDA

 

 

24,474

 

 

 

50,032

 

 

 

(25,558

)

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

 

(450

)

 

 

(302

)

 

 

(148

)

 

 

 

 

 

 

 

Restricted stock compensation expense

 

 

10,913

 

 

 

9,535

 

 

 

1,378

 

 

 

 

 

 

 

 

Change in fair value of preferred stock derivative liability

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Loss on debt extinguishment

 

 

427

 

 

 

-

 

 

 

427

 

 

 

 

 

 

 

 

TTM Adjusted EBITDA

 

$

35,364

 

 

$

59,265

 

 

$

(23,901

)

 

 

 

 

 

 

 

TTM Adjusted EBITDA/TTM Net sales %

 

 

6.2

 

%

 

8.6

 

%

-240 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

 

Twelve Months Ended
December 31,

 

 

 

 

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

2025

 

 

 

2024

 

 

Δ ($)

 

 

 

(In thousands, except per share data)

 

 

 

(In thousands, except per share data)

 

 

 

Adjusted net income (loss) attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

(5,320

)

 

$

(9,113

)

 

$

3,793

 

 

$

9,871

 

 

$

35,250

 

 

$

(25,379

)

 

Restricted stock compensation expense

 

 

2,781

 

 

 

2,255

 

 

 

526

 

 

 

10,913

 

 

 

9,535

 

 

 

1,378

 

 

Loss on debt extinguishment

 

 

9

 

 

 

-

 

 

 

9

 

 

 

427

 

 

 

-

 

 

 

427

 

 

Tax impact of additional charges

 

 

521

 

 

 

(544

)

 

 

1,065

 

 

 

(2,632

)

 

 

(2,225

)

 

 

(407

)

 

Adjusted net income (loss) attributable to common stockholders

 

$

(2,009

)

 

$

(7,402

)

 

$

5,393

 

 

$

18,579

 

 

$

42,560

 

 

$

(23,981

)

 

Adjusted earnings (loss) per share - basic

 

$

(0.18

)

 

$

(0.67

)

 

$

0.49

 

 

$

1.66

 

 

$

3.95

 

 

$

(2.29

)

 

Shares used in adjusted earnings (loss) per share - basic

 

 

11,282

 

 

 

11,008

 

 

 

274

 

 

 

11,190

 

 

 

10,781

 

 

 

409

 

 

Adjusted earnings (loss) per share - diluted

 

$

(0.18

)

 

$

(0.67

)

 

$

0.49

 

 

$

1.62

 

 

$

3.79

 

 

$

(2.17

)

 

Shares used in adjusted earnings (loss) per share - diluted

 

 

11,282

 

 

 

11,008

 

 

 

274

 

 

 

11,491

 

 

 

11,226

 

 

 

265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


JAKKS Pacific, Inc. and Subsidiaries

Net Sales by Division and Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

QTD Q4

 

(In thousands)

YTD Q4

Divisions

2025

2024

2023

% Change 2025 v 2024

% Change 2024 v 2023

 

Divisions

2025

2024

2023

% Change 2025 v 2024

% Change 2024 v 2023

Toys/Consumer Products

$118,040

$118,233

$118,855

-0.2

%

-0.5

%

 

Toys/Consumer Products

$461,937

$570,018

$580,687

-19.0

%

-1.8

%

Dolls, Role-Play/Dress-Up

48,806

62,603

73,272

-22.0

%

-14.6

%

 

Dolls, Role-Play/Dress-Up

242,763

313,679

319,962

-22.6

%

-2.0

%

Action Play & Collectibles

56,229

47,209

35,312

19.1

%

33.7

%

 

Action Play & Collectibles

181,962

215,521

219,446

-15.6

%

-1.8

%

Outdoor/Seasonal Toys

13,005

8,421

10,272

54.4

%

-18.0

%

 

Outdoor/Seasonal Toys

37,212

40,818

41,279

-8.8

%

-1.1

%

Costumes

$9,074

$12,508

$8,541

-27.5

%

46.4

%

 

Costumes

$108,734

$121,024

$130,870

-10.2

%

-7.5

%

Total

$127,114

$130,741

$127,396

-2.8

%

2.6

%

 

Total

$570,671

$691,042

$711,557

-17.4

%

-2.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

QTD Q4

 

(In thousands)

YTD Q4

Regions

2025

2024

2023

% Change 2025 v 2024

% Change 2024 v 2023

 

Regions

2025

2024

2023

% Change 2025 v 2024

% Change 2024 v 2023

United States

$86,155

$93,468

$96,304

-7.8

%

-2.9

%

 

United States

$416,605

$545,013

$557,865

-23.6

%

-2.3

%

Europe

25,504

25,359

17,988

0.6

%

41.0

%

 

Europe

81,379

71,392

76,464

14.0

%

-6.6

%

Latin America

8,849

4,292

4,434

106.2

%

-3.2

%

 

Latin America

36,421

38,159

32,024

-4.6

%

19.2

%

Canada

3,084

4,257

4,686

-27.6

%

-9.2

%

 

Canada

24,426

20,983

26,992

16.4

%

-22.3

%

Asia

1,388

1,523

2,140

-8.9

%

-28.8

%

 

Asia

4,982

6,101

8,543

-18.3

%

-28.6

%

Australia & New Zealand

1,228

1,116

1,486

10.0

%

-24.9

%

 

Australia & New Zealand

4,953

7,409

7,542

-33.1

%

-1.8

%

Middle East & Africa

906

726

358

24.8

%

102.8

%

 

Middle East & Africa

1,905

1,985

2,127

-4.0

%

-6.7

%

Total

$127,114

$130,741

$127,396

-2.8

%

2.6

%

 

Total

$570,671

$691,042

$711,557

-17.4

%

-2.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

QTD Q4

 

(In thousands)

YTD Q4

Regions

2025

2024

2023

% Change 2025 v 2024

% Change 2024 v 2023

 

Regions

2025

2024

2023

% Change 2025 v 2024

% Change 2024 v 2023

North America

$89,239

$97,725

$100,990

-8.7

%

-3.2

%

 

North America

$441,031

$565,996

$584,857

-22.1

%

-3.2

%

International

37,875

33,016

26,406

14.7

%

25.0

%

 

International

129,640

125,046

126,700

3.7

%

-1.3

%

Total

$127,114

$130,741

$127,396

-2.8

%

2.6

%

 

Total

$570,671

$691,042

$711,557

-17.4

%

-2.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

QTD Q4

 

(In thousands)

YTD Q4

Regions

2025

2024

2023

% Change 2025 v 2024

% Change 2024 v 2023

 

Regions

2025

2024

2023

% Change 2025 v 2024

% Change 2024 v 2023

United States

$86,155

$93,468

$96,304

-7.8

%

-2.9

%

 

United States

$416,605

$545,013

$557,865

-23.6

%

-2.3

%

Rest of World

40,959

37,273

31,092

9.9

%

19.9

%

 

Rest of World

154,066

146,029

153,692

5.5

%

-5.0

%

Total

$127,114

$130,741

$127,396

-2.8

%

2.6

%

 

Total

$570,671

$691,042

$711,557

-17.4

%

-2.9

%