Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Inseego Corp
Inseego Reports Fourth Quarter and Full-Year 2025 Financial Results
Business
Feb 19 2026
19 min read

Inseego Reports Fourth Quarter and Full-Year 2025 Financial Results

news images

Q4 2025 revenue of $48.4 million, third consecutive quarter of sequential growth
Q4 2025 Adjusted EBITDA* of $6.0 million and 12.4% margin and GAAP Net Income of $0.5 million
Eliminated all outstanding Preferred Stock at 38% Discount

SAN DIEGO, Feb. 19, 2026 (GLOBE NEWSWIRE) -- Inseego Corp. (Nasdaq: INSG) (the “Company”), a global leader in 5G mobile broadband and 5G fixed wireless access (FWA) solutions, today reported its results for the fourth quarter and full year ended December 31, 2025.

“Q4 was another strong quarter for Inseego, capping a year of strategic growth and disciplined execution,” said Juho Sarvikas, CEO of Inseego. “We exited 2025 with a higher-quality and more diversified revenue base, highlighted by key wins with all three U.S. Tier-1 carriers. Entering 2026, we have our broadest product portfolio ever aligned with all three Tier-1 carriers and a growing partner ecosystem. As we invest in these new products and initiatives, we’re encouraged to be well-positioned to execute against a significantly expanded opportunity as launches and carrier programs ramp through the year.”

Steven Gatoff, CFO of Inseego, added: “We delivered another quarter of sequential growth, with revenue and adjusted EBITDA both exceeding guidance. Strong gross margins, disciplined expense management, and effective working capital management drove meaningful operating leverage. In January, we were pleased to retire our Preferred Stock at a 38% discount to its aggregate liquidation preference, further strengthening the balance sheet and increasing stockholder value.”

Q4 2025 Financial Highlights

  • Total revenue for Q4 2025 was $48.4 million, up 5.5% sequentially.

  • Mobile solutions revenue was $20.4 million, up 27.4% sequentially.

  • Adjusted EBITDA* for Q4 2025 was $6.0 million and a margin of 12.4%, up 4.5% sequentially. GAAP Net Income was $0.5 million.

  • GAAP gross margin for Q4 2025 was 42.2%, the Company’s fourth consecutive quarter with gross margin exceeding 40%.

Business Highlights

  • Announced in January that AT&T Business selected the Inseego FX4200 as part of its portfolio of fixed wireless device offerings.  AT&T placed an initial stocking order in December 2025, and sales are anticipated to begin ramping in earnest in the first half of 2026 as the program comes online.

  • Announced in February that Verizon Business added the Inseego FX 4200 series to its 5G Business Internet FWA portfolio. Verizon placed an initial stocking order in December 2025, and sales are expected to begin ramping in earnest in the first half of 2026 as the program comes online.

  • With the announcements above, all three U.S. Tier-1 carriers have now chosen Inseego to support their enterprise FWA offerings. This level of alignment is a strong endorsement of our technology and strategy, and it positions Inseego as a key partner as carriers look to scale Fixed Wireless Access as a core enterprise connectivity solution.

  • Saw continued traction in the channel across both Mobile and Fixed Wireless Access, with wins spanning SSPs, industrial automation, regional fixed wireless providers, healthcare and public safety. These deployments included a mix of established and newer products, from MiFi X Pro mobility solutions bundled with Inseego Connect to FX and FW series devices supporting last-mile broadband, demonstrating growing diversity in both use cases and portfolio adoption across our channel.

  • Deepened our channel reach by onboarding new partners, including signing partnership agreements with three of the largest global IT resellers, CDW, Insight, and SHI. Also secured initial FX4200 stocking orders from leading distributors, including Get Wireless, TD Synnex, and Vertex Wireless.

  • In January 2026, eliminated 100% of the Company’s Preferred Stock, which had a liquidation preference of $42m as of December 31, 2025, in exchange for $26m of aggregate consideration, representing a 38% discount, and consisting of $10m in cash, $8m of the Company’s existing 9.0% Senior Secured Notes due 2029, and approximately 767,00 shares of the Company’s common stock.

Upcoming Investor Events

Inseego management will be participating in the following upcoming investor events:

  • March 2-5, 2026 – Mobile World Congress (Barcelona, Spain)

  • March 24, 2026 – Roth Capital 38th Annual Conference (Dana Point, CA)

Q1 and Full-Year 2026 Guidance

On its February 19, 2026 earnings call, the Company issued the following financial guidance for the first quarter and full-year of 2026:

  • Q1 2026 total revenue in the range of $33.0 million to $36.0 million.

  • Q1 2026 Adjusted EBITDA* in the range of $1.0 million to $2.0 million.

  • Full-year 2026 total revenue of approximately $190 million.

The Company’s financial guidance does not include any potential impact of the evolving tariff environment.

Conference Call Information

Inseego will host a conference call and live webcast today at 5:00 p.m. ET. A Q&A session will be held live directly after the prepared remarks. To access the conference call:

An audio replay of the conference call will be available one hour after the call through March 5, 2026. To hear the replay, parties in the United States may call 1-855-669-9658 and enter access code 9202047 followed by the # key. International parties may call 1-412-317-0088. In addition, the Inseego Corp. press release will be accessible from the Company's website before the conference call begins.

*Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” below for more information, and the tables at the end of this release for a reconciliation to the closest GAAP measure.

About Inseego Corp.

Inseego Corp (Nasdaq: INSG) is a leading provider of cloud-managed, wireless broadband connectivity solutions. Inseego’s comprehensive hardware portfolio, combined with its Software-as-a-Service (SaaS) platform for device, network, and subscriber management, enables seamless business connectivity and simplifies subscription management, wireless deployments, and network operations for Fixed Wireless Access (FWA), IoT, and mobile networking. As an early pioneer in mobile broadband and a leading innovator in 5G for business, Inseego has delivered over 10 generations of solutions that provide unmatched speed, security, and reliability for businesses, government agencies, and educational institutions. For more information about Inseego, visit www.inseego.com.

Cautionary Note Regarding Forward-Looking Statements

Some of the information presented in this news release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address expected future business and financial performance and often contain words such as “may,” “estimate,” “anticipate,” “believe,” “expect,” “intend,” “plan,” “project,” “will” and similar words and phrases indicating future results. The information presented in this news release related to our financial guidance, future business outlook, the future demand for our products, and other statements that are not purely historical facts are forward-looking. These forward-looking statements are based on management’s current expectations, assumptions, estimates, and projections. They are subject to significant risks and uncertainties that could cause results to differ materially from those anticipated in such forward-looking statements. We, therefore, cannot guarantee future results, performance, or achievements. Actual results could differ materially from our expectations.

Factors that could cause actual results to differ materially from the Company’s expectations include: (1) the Company’s dependence on a small number of customers for a substantial portion of our revenues; (2) the future demand for wireless broadband access to data and device management software and services and our ability to accurately forecast; (3) the growth of wireless wide-area networking and device management software and services; (4) customer and end-user acceptance of the Company’s current product and service offerings and market demand for the Company’s anticipated new product and service offerings; (5) our ability to develop sales channels and to onboard channel partners; (6) increased competition and pricing pressure from participants in the markets in which the Company is engaged; (7) dependence on third-party manufacturers and key component suppliers worldwide; (8) the impact of fluctuations of foreign currency exchange rates; (9) the impact of supply chain challenges on our ability to source components and manufacture our products; (10) unexpected liabilities or expenses; (11) the Company’s ability to introduce new products and services in a timely manner, including the ability to develop and launch 5G products at the speed and functionality required by our customers; (12) litigation, regulatory and IP developments related to our products or components of our products; (13) the Company’s ability to raise additional financing when the Company requires capital for operations or to satisfy corporate obligations; (14) the Company’s plans and expectations relating to acquisitions, divestitures, strategic relationships, international expansion, software and hardware developments, personnel matters, and cost containment initiatives, including restructuring activities and the timing of their implementations; (15) the global semiconductor shortage and any related price increases or supply chain disruptions, (16) the potential impact of COVID-19 or other global public health emergencies on the business, (17) the impact of high rates of inflation and rising interest rates, (18) the impact of import tariffs on our materials and products, and (19) the impact of geopolitical instability on our business.

These factors, as well as other factors set forth as risk factors or otherwise described in the reports filed by the Company with the SEC (available at www.sec.gov), could cause results to differ materially from those expressed in the Company’s forward-looking statements. The Company assumes no obligation to update publicly any forward-looking statements, even if new information becomes available or other events occur in the future, except as otherwise required under applicable law and our ongoing reporting obligations under the Securities Exchange Act of 1934, as amended.

Non-GAAP Financial Measures

Inseego Corp. has provided financial information in this press release that has not been prepared in accordance with GAAP. Non-GAAP net income (loss) and non-GAAP net income (loss) per share, for example, exclude the impact of share-based compensation expense, impairment of capitalized software, amortization of intangible assets purchased through acquisitions, and other non-recurring gains and losses. Adjusted EBITDA, in addition to those items excluded from non-GAAP net income (loss), excludes all interest expense, taxes, depreciation, amortization, and other non-operating income/expense.

Non-GAAP net income (loss), non-GAAP net income (loss) per share, and Adjusted EBITDA are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. These non-GAAP financial measures have limitations as an analytical tool. They are not intended to be used in isolation or as a substitute for cost of revenues, operating expenses, net income (loss), net income (loss) per share or any other performance measure determined in accordance with GAAP. We present these non-GAAP financial measures because we consider them to be an important supplemental performance measure.

We use these non-GAAP financial measures to make operational decisions, evaluate our performance, prepare forecasts and determine compensation. Further, management and investors benefit from referring to these non-GAAP financial measures in assessing our performance when planning, forecasting and analyzing future periods. Share-based compensation expenses are expected to vary depending on the number of new incentive award grants issued to both current and new employees, the number of such grants forfeited by former employees, and changes in our stock price, stock market volatility, expected option term and risk-free interest rates, all of which are difficult to estimate. In calculating non-GAAP financial measures, we exclude certain non-cash and one-time items to facilitate comparability of our operating performance on a period-to-period basis because such expenses are not, in our view, related to our ongoing operational performance. We use this view of our operating performance to compare it with the business plan and individual operating budgets and in the allocation of resources.

We believe that these non-GAAP financial measures are helpful to investors in providing greater transparency to the information used by management in its operational decision-making. The Company believes that using these non-GAAP financial measures also facilitates comparing our underlying operating performance with other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results.

In the future, we expect to continue to incur expenses similar to the non-GAAP adjustments described above, and the exclusion of these items in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring. Investors and potential investors are cautioned that material limitations are associated with using non-GAAP financial measures as an analytical tool. The limitations of relying on non-GAAP financial measures include, but are not limited to, the fact that other companies, including other companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting their usefulness as a comparative tool.

Investors and potential investors are encouraged to review the reconciliation of our non-GAAP financial measures in this press release with our GAAP financial results.

Investor Relations Contact:

Matt Glover, Gateway Group: (949) 574-3860

IR@inseego.com



INSEEGO CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

Mobile solutions

$

20,429

 

 

$

25,499

 

 

$

67,928

 

 

$

98,930

 

Fixed wireless access solutions

 

15,687

 

 

 

10,427

 

 

 

49,751

 

 

 

47,649

 

Product revenues

 

36,116

 

 

 

35,926

 

 

 

117,679

 

 

 

146,579

 

Software services and other

 

12,283

 

 

 

12,161

 

 

 

48,509

 

 

 

44,665

 

Total revenues

 

48,399

 

 

 

48,087

 

 

 

166,188

 

 

 

191,244

 

Cost of revenues:

 

 

 

 

 

 

 

Product

 

26,509

 

 

 

28,578

 

 

 

89,523

 

 

 

115,390

 

Software services and other

 

1,476

 

 

 

1,565

 

 

 

5,669

 

 

 

7,057

 

Total cost of revenues

 

27,985

 

 

 

30,143

 

 

 

95,192

 

 

 

122,447

 

Gross profit

 

20,414

 

 

 

17,944

 

 

 

70,996

 

 

 

68,797

 

Operating costs and expenses:

 

 

 

 

 

 

 

Research and development

 

5,568

 

 

 

5,564

 

 

 

19,801

 

 

 

20,596

 

Sales and marketing

 

5,315

 

 

 

3,775

 

 

 

17,398

 

 

 

15,951

 

General and administrative

 

5,879

 

 

 

4,545

 

 

 

20,761

 

 

 

17,240

 

Depreciation and amortization

 

2,347

 

 

 

2,270

 

 

 

8,336

 

 

 

12,368

 

Impairment of capitalized software

 

 

 

 

 

 

 

384

 

 

 

927

 

Total operating costs and expenses

 

19,109

 

 

 

16,154

 

 

 

66,680

 

 

 

67,082

 

Operating income

 

1,305

 

 

 

1,790

 

 

 

4,316

 

 

 

1,715

 

Other income (expense):

 

 

 

 

 

 

 

Loss on debt restructurings, net

 

 

 

 

(16,541

)

 

 

 

 

 

(2,851

)

Loss on extinguishment of revolving credit facility

 

 

 

 

 

 

 

 

 

 

(788

)

Interest expense

 

(927

)

 

 

(1,220

)

 

 

(3,771

)

 

 

(10,906

)

Other income (expense), net

 

126

 

 

 

14

 

 

 

737

 

 

 

(850

)

Income (loss) before income taxes

 

504

 

 

 

(15,957

)

 

 

1,282

 

 

 

(13,680

)

Income tax provision

 

35

 

 

 

518

 

 

 

44

 

 

 

689

 

Income (loss) from continuing operations

 

469

 

 

 

(16,475

)

 

 

1,238

 

 

 

(14,369

)

Income (loss) from discontinued operations, net of tax

 

 

 

 

15,909

 

 

 

(400

)

 

 

18,941

 

Net income

 

469

 

 

 

(566

)

 

 

838

 

 

 

4,572

 

Preferred stock dividends

 

(924

)

 

 

(844

)

 

 

(3,574

)

 

 

(3,269

)

Net income (loss) attributable to common stockholders

$

(455

)

 

$

(1,410

)

 

$

(2,736

)

 

$

1,303

 

Per share data:

 

 

 

 

 

 

 

Net earnings (loss) per share:

 

 

 

 

 

 

 

Basic and diluted:

 

 

 

 

 

 

 

Continuing operations

$

(0.03

)

 

$

(1.23

)

 

$

(0.15

)

 

$

(1.41

)

Discontinued operations

$

 

 

$

1.13

 

 

$

(0.03

)

 

$

1.51

 

Basic earnings (loss) per share (*)

$

(0.03

)

 

$

(0.10

)

 

$

(0.18

)

 

$

0.10

 

Weighted-average shares used in computation of net earnings (loss) per share:

 

 

 

 

 

 

 

Basic and diluted (*)

 

15,181,439

 

 

 

14,032,056

 

 

 

15,129,030

 

 

 

12,535,756

 

Diluted

 

 

 

 

 

 

 

(*) Adjusted retroactively for reverse stock split that occurred on January 24, 2024, see Note 1. Rounding may affect summation.


INSEEGO CORP.
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 

 

 

 

 

December 31,
2025

 

December 31,
2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

24,886

 

 

$

39,596

 

Accounts receivable, net

 

25,086

 

 

 

13,803

 

Inventories

 

7,726

 

 

 

13,575

 

Prepaid expenses and other current assets

 

6,389

 

 

 

5,926

 

Total current assets

 

64,087

 

 

 

72,900

 

Property, plant and equipment, net

 

1,087

 

 

 

1,102

 

Intangible assets, net

 

20,676

 

 

 

18,747

 

Goodwill

 

3,949

 

 

 

3,949

 

Operating lease right-of-use assets

 

3,451

 

 

 

2,855

 

Other assets

 

557

 

 

 

446

 

Total assets

$

93,807

 

 

$

99,999

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

23,583

 

 

$

18,433

 

Accrued expenses and other current liabilities

 

24,856

 

 

 

30,133

 

2025 Convertible Notes, net

 

 

 

 

14,905

 

Total current liabilities

 

48,439

 

 

 

63,471

 

Long-term liabilities:

 

 

 

Operating lease liabilities

 

2,910

 

 

 

2,627

 

Deferred tax liabilities, net

 

186

 

 

 

174

 

2029 Senior Secured Notes, net

 

41,611

 

 

 

41,830

 

Other long-term liabilities

 

4,705

 

 

 

4,755

 

Total liabilities

 

97,851

 

 

 

112,857

 

Commitments and contingencies

 

 

 

Stockholders’ deficit:

 

 

 

Preferred stock (aggregate liquidation preference of $41,966 as of December 31,
2025)

 

 

 

 

 

Common stock

 

15

 

 

 

15

 

Additional paid-in capital

 

903,899

 

 

 

892,534

 

Accumulated other comprehensive loss

 

403

 

 

 

218

 

Accumulated deficit

 

(908,361

)

 

 

(905,625

)

Total stockholders’ deficit

 

(4,044

)

 

 

(12,858

)

Total liabilities and stockholders’ deficit

$

93,807

 

 

$

99,999

 


INSEEGO CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 

 

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

Net income

$

838

 

 

$

4,572

 

Adjustments to reconcile Net income (loss) to net cash provided by operating activities

 

 

 

(Income) loss from discontinued operations, net of tax

 

400

 

 

 

(18,941

)

Depreciation and amortization

 

8,447

 

 

 

12,529

 

Provision for expected credit losses

 

337

 

 

 

216

 

Impairment of capitalized software

 

384

 

 

 

927

 

Gain on early lease termination

 

(443

)

 

 

 

Provision for excess and obsolete inventory

 

(1,599

)

 

 

(54

)

Impairment of operating lease right-of-use assets

 

 

 

 

138

 

Share-based compensation expense

 

7,441

 

 

 

3,824

 

Amortization (accretion) of debt discount/premium and debt issuance costs, net

 

(175

)

 

 

4,399

 

Loss on extinguishment of revolving credit facility

 

 

 

 

788

 

Loss on debt restructuring, net

 

 

 

 

2,851

 

Deferred income taxes

 

12

 

 

 

62

 

Non-cash operating lease expense

 

986

 

 

 

1,035

 

Other

 

35

 

 

 

 

Changes in assets and liabilities, net of effects of divestiture:

 

 

 

Accounts receivable

 

(11,620

)

 

 

4,670

 

Inventories

 

7,448

 

 

 

6,923

 

Prepaid expenses and other assets

 

(1,284

)

 

 

(71

)

Accounts payable

 

3,677

 

 

 

(6,947

)

Accrued expenses other liabilities

 

(5,605

)

 

 

10,966

 

Operating lease liabilities

 

(1,176

)

 

 

(1,230

)

Operating cash flows from continuing operations

 

8,103

 

 

 

26,657

 

Operating cash flows from discontinued operations

 

(908

)

 

 

6,862

 

Net cash provided by operating activities

 

7,195

 

 

 

33,519

 

Cash flows from investing activities:

 

 

 

Purchases of property, plant and equipment

 

(661

)

 

 

(100

)

Additions to capitalized software development costs and purchases of intangible assets

 

(8,616

)

 

 

(4,961

)

Investing cash flows from continuing operations

 

(9,277

)

 

 

(5,061

)

Investing cash flows from discontinued operations

 

710

 

 

 

48,092

 

Net cash provided by (used in) investing activities

 

(8,567

)

 

 

43,031

 

Cash flows from financing activities:

 

 

 

Proceeds from the exercise of warrants to purchase common stock

 

976

 

 

 

 

Proceeds from stock option exercises and ESPP

 

542

 

 

 

20

 

Repayments of 2025 Convertible Notes

 

(14,949

)

 

 

(33,769

)

Proceeds from issuance of short-term loan and warrants, net of issuance costs

 

 

 

 

19,350

 

Repayments on short-term loan

 

 

 

 

(19,500

)

Net repayments on asset-backed revolving credit facility

 

 

 

 

(4,882

)

Financing cash flows from continuing operations

 

(13,431

)

 

 

(38,781

)

Financing cash flows from discontinued operations

 

 

 

 

 

Net cash used in financing activities

 

(13,431

)

 

 

(38,781

)

Effect of exchange rates on cash

 

93

 

 

 

(582

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(14,710

)

 

 

37,187

 

Cash, cash equivalents and restricted cash, beginning of period

 

39,596

 

 

 

2,409

 

Cash, cash equivalents and restricted cash, end of period

$

24,886

 

 

$

39,596

 



INSEEGO CORP.
Supplemental Reconciliations of GAAP to Non-GAAP Financial Measures
(In thousands, except share and per share data)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

Q1 2025

 

Q4 2024

 

Q3 2024

 

Q2 2024

 

Q1 2024

GAAP Income (Loss) from continuing operations

$

469

 

 

$

1,432

 

 

$

507

 

 

$

(1,170

)

 

$

(16,475

)

 

$

7,543

 

 

$

79

 

 

$

(5,516

)

Share-based compensation expense

 

2,335

 

 

 

1,850

 

 

 

1,654

 

 

 

1,601

 

 

 

1,109

 

 

 

1,193

 

 

 

834

 

 

 

687

 

Impairment of capitalized software

 

 

 

 

 

 

 

 

 

 

384

 

 

 

 

 

 

507

 

 

 

 

 

 

420

 

Gain on early lease termination

 

 

 

 

(443

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment of operating lease right-of-use assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

 

 

 

 

 

 

Purchased intangible amortization

 

 

 

 

 

 

 

 

 

 

316

 

 

 

330

 

 

 

330

 

 

 

330

 

 

 

330

 

Debt restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

201

 

 

 

669

 

 

 

452

 

 

 

 

Divestiture related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of revolving credit facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

788

 

 

 

 

Gain/(loss) on debt restructurings, net

 

 

 

 

 

 

 

 

 

 

 

 

 

16,541

 

 

 

(12,366

)

 

 

(1,324

)

 

 

 

Non-GAAP net income (loss)

 

            2,804

 

 

 

            2,839

 

 

 

            2,161

 

 

 

            1,131

 

 

 

            1,706

 

 

 

           (1,985

)

 

 

            1,159

 

 

 

           (4,079

)

Depreciation and amortization1

 

2,368

 

 

 

2,189

 

 

 

1,792

 

 

 

1,782

 

 

 

1,978

 

 

 

2,863

 

 

 

3,361

 

 

 

3,007

 

Interest expense

 

927

 

 

 

885

 

 

 

933

 

 

 

1,026

 

 

 

1,220

 

 

 

5,731

 

 

 

1,776

 

 

 

2,179

 

Other (income) expense, net

 

(126

)

 

 

(126

)

 

 

(182

)

 

 

(303

)

 

 

(14

)

 

 

72

 

 

 

417

 

 

 

375

 

Income tax provision (benefit)

 

35

 

 

 

(36

)

 

 

22

 

 

 

23

 

 

 

518

 

 

 

36

 

 

 

118

 

 

 

17

 

Adjusted EBITDA

$

          6,008

 

 

$

          5,751

 

 

$

          4,726

 

 

$

          3,659

 

 

$

          5,408

 

 

$

          6,717

 

 

$

          6,831

 

 

$

          1,499

 

1 Excluding purchased intangible amortization

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

Q1 2025

 

Q4 2024

 

Q3 2024

 

Q2 2024

 

Q1 2024

INCOME (LOSS) PER DILUTED SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income (loss) from continuing operations per diluted share2

$

(0.03

)

 

$

0.03

 

 

$

(0.03

)

 

$

(0.14

)

 

$

(1.23

)

 

$

(0.16

)

 

$

(0.06

)

 

$

(0.53

)

Share-based compensation expense

 

0.15

 

 

 

0.12

 

 

 

0.11

 

 

 

0.10

 

 

 

0.07

 

 

 

0.10

 

 

 

0.07

 

 

 

0.06

 

Impairment of capitalized
software

 

 

 

 

 

 

 

 

 

 

0.03

 

 

 

 

 

 

0.04

 

 

 

 

 

 

0.04

 

Gain on early lease
termination

 

 

 

 

(0.03

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment of operating lease
right-of-use assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01

 

 

 

 

 

 

 

Purchased intangibles
amortization ​

 

 

 

 

 

 

 

 

 

 

0.02

 

 

 

0.02

 

 

 

0.03

 

 

 

0.03

 

 

 

0.03

 

Debt restructuring
costs

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01

 

 

 

0.05

 

 

 

0.04

 

 

 

 

Loss on extinguishment of revolving credit facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.07

 

 

 

 

Gain/(loss) on debt restructurings, net

 

 

 

 

 

 

 

 

 

 

 

 

 

1.12

 

 

 

(1.00

)

 

 

(0.11

)

 

 

 

Non-GAAP net income (loss) per diluted share2,3

$

0.12

 

 

$

0.12

 

 

$

0.08

 

 

$

0.02

 

 

$

0.06

 

 

$

(0.95

)

 

$

0.03

 

 

$

(0.41

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing GAAP income (loss) from continuing operations per diluted share

 

      15,181,439

 

 

 

15,522,042

 

 

 

15,023,832

 

 

 

15,002,003

 

 

 

14,032,056

 

 

 

13,218,293

 

 

 

11,894,746

 

 

 

11,879,719

 

Shares used in computing non-GAAP net income (loss) per diluted share

 

15,671,835

 

 

 

15,522,042

 

 

 

15,147,769

 

 

 

15,328,069

 

 

 

14,792,934

 

 

 

12,336,503

 

 

 

11,996,070

 

 

 

11,879,719

 


2 Includes the impact of preferred stock dividends

3 The per share reconciliation of GAAP to non-GAAP may not aggregate due to both calculations utilizing a different share basis. The loss per diluted share calculation uses a lower share count as it excludes potentially dilutive shares included in the net income per diluted share calculation.

See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures.