Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Independent Bank Corporation
Independent Bank Corporation Reports 2026 First Quarter Earnings of $0.81 Per Diluted Share
Business
3d ago
20 min read

Independent Bank Corporation Reports 2026 First Quarter Earnings of $0.81 Per Diluted Share

news images

GRAND RAPIDS, Mich., April 23, 2026 (GLOBE NEWSWIRE) -- Independent Bank Corporation (NASDAQ: IBCP) reported first quarter 2026 net income of $16.9 million, or $0.81 per diluted share, versus net income of $15.6 million, or $0.74 per diluted share, in the prior-year period.

Highlights for the first quarter of 2026 include:

  • A net interest margin of 3.65% (three basis point increase from the linked quarter);

  • Increase in net interest income of $0.5 million (or 1.1% ) over the fourth quarter of 2025;

  • Increase in tangible common equity per share of common stock of $0.33 (or 5.9% annualized) from December 31, 2025;

  • A return on average assets and a return on average equity of 1.24% and 13.43%, respectively;

  • Net growth in total deposits, less brokered time deposits, of $80.4 million (or 6.9% annualized) from December 31, 2025;

  • Net growth in loans of $31.8 million (or 3.0% annualized) from December 31, 2025;

  • An increase in the tangible common equity ratio to 8.7%; and

  • The payment of a $0.28 per share quarterly dividend on common stock on February 13, 2026.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “Our first quarter results reflect the strength of our core fundamentals, including growth in net interest income, expansion in our net interest margin to 3.65%, and continued growth in both loans and core deposits. Balance sheet growth remained disciplined, with $80.4 million in core deposit growth and $31.8 million in total loan growth, including $53.8 million, or 9.9% annualized, in commercial loans, reflecting continued execution of our strategic plan. Credit quality remains sound, and while geopolitical uncertainty has increased, we have not seen a direct impact on our customers and continue to monitor conditions closely. Profitability remained strong, with a return on average assets of 1.24% and a return on average equity of 13.43%. We remain encouraged by our momentum, optimistic about our opportunities, and confident in the benefits our recently announced merger with HCB Financial Corp. will provide to enhancing shareholder value.”

Significant items impacting comparable first quarter 2026 and 2025 results include the following:

  • Changes in the fair value due to price of capitalized mortgage loan servicing rights (the “MSR Changes”) of $0.9 million ($0.04 per diluted share, after taxes) for the three-month period ended March 31, 2026, as compared to $(1.5) million ($(0.06) per diluted share, after taxes) for the three-month period ended March 31, 2025.

Operating Results

The Company’s net interest income totaled $46.9 million during the first quarter of 2026, an increase of $3.2 million, or 7.3% from the year-ago period, and an increase of $0.5 million, or 1.1%, from the fourth quarter of 2025 which had two additional days of earnings. The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.65% during the first quarter of 2026, compared to 3.49% in the year-ago period, and 3.62% in the fourth quarter of 2025. The increase in the net interest margin from the prior quarter was supported by a 16 basis point decrease in the cost of deposits. The year-over-year quarter and linked quarter increases in net interest income were due to both an increase in average interest-earning assets and the higher net interest margin. Average interest-earning assets were $5.21 billion in the first quarter of 2026, compared to $5.08 billion in the year-ago quarter and $5.16 billion in the fourth quarter of 2025.

Non-interest income totaled $12.0 million for the first quarter of 2026, compared to $10.4 million in the comparable prior year period. This change was primarily due to variances in mortgage banking related revenues.

Net gains on mortgage loans in the first quarters of 2026 and 2025 were approximately $1.3 million and $2.3 million, respectively. The comparative quarterly decrease in net gains on mortgage loans was due to a decrease in the gain on sale margin that was partially offset by an increase in the volume of mortgage loans sold.

Mortgage loan servicing, net, generated income (expense) of $1.6 million and $(0.6) million in the first quarters of 2026 and 2025, respectively. The significant variance in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights associated with changes in interest rates and the associated expected future prepayment levels and expected float rates partially offset by a decline in servicing revenue. The decline in servicing revenue is attributed to the sale of approximately $931 million of mortgage servicing rights on January 31, 2025. Capitalized mortgage loan servicing rights totaled $32.2 million and $31.5 million at March 31, 2026 and December 31, 2025, respectively.

Mortgage loan servicing, net activity is summarized in the following table:

 

Three months ended

 

3/31/2026

 

3/31/2025

 

(In thousands)

Mortgage loan servicing, net:

 

 

 

Revenue, net

$

1,636

 

 

$

1,882

 

Fair value change due to price

 

933

 

 

 

(1,533

)

Fair value change due to pay-downs

 

(923

)

 

 

(891

)

Loss on sale of originated servicing rights

$

 

 

$

(94

)

Total

$

1,646

 

 

$

(636

)

 

 

 

 

 

 

 

 

Non-interest expenses totaled $38.3 million in the first quarter of 2026, compared to $34.3 million in the year-ago period. The increase in non-interest expense is primarily due to increases in compensation and employee benefits, advertising and merger related expenses as well as a $1.5 million litigation expense recorded during the quarter.

The Company recorded income tax expense of $3.4 million in the first quarter of 2026. This compares to an income tax expense of $3.5 million in the first quarter of 2025. The 2026 first quarter income tax expense includes a $0.2 million benefit from transferable energy tax credits.

Asset Quality

A breakdown of non-performing loans by loan type is as follows (1):

 

3/31/2026

 

12/31/2025

 

3/31/2025

Loan Type

(Dollars in thousands)

Commercial

$

27,077

 

 

$

23,531

 

 

$

127

 

Mortgage

 

9,953

 

 

 

8,683

 

 

 

8,080

 

Installment

 

745

 

 

 

860

 

 

 

819

 

Sub total

 

37,775

 

 

 

33,074

 

 

 

9,026

 

Less - government guaranteed loans

 

10,202

 

 

 

9,947

 

 

 

1,940

 

Total non-performing loans

$

27,573

 

 

$

23,127

 

 

$

7,086

 

Ratio of non-performing loans to total portfolio loans

 

0.64

%

 

 

0.54

%

 

 

0.17

%

Ratio of non-performing assets to total assets

 

0.51

%

 

 

0.44

%

 

 

0.14

%

Ratio of allowance for credit losses to total non-performing loans

 

231.09

%

 

 

274.33

%

 

 

847.23

%

(1) Non performing loans include non-accrual loans and loans 90 days or more past due and still accruing interest.

The provision for credit losses was an expense of $0.36 million and $0.72 million in the first quarters of 2026 and 2025, respectively. The Company recorded loan net charge offs of $0.27 million and $0.07 million in the first quarters of 2026 and 2025, respectively. At March 31, 2026, the allowance for credit losses for loans totaled $63.7 million, or 1.48% of total portfolio loans compared to $63.4 million, or 1.48% of total portfolio loans at December 31, 2025.

Balance Sheet, Capital and Liquidity

Total assets were $5.56 billion at March 31, 2026, an increase of $51.8 million from December 31, 2025. Loans, excluding loans held for sale, were $4.31 billion at March 31, 2026, compared to $4.28 billion at December 31, 2025.  Deposits totaled $4.88 billion at March 31, 2026, an increase of $119.0 million from December 31, 2025. This increase is primarily due to increases in savings and interest-bearing checking, reciprocal, and brokered time deposits that were partially offset by a decrease in time deposits.

Cash and cash equivalents totaled $174.9 million at March 31, 2026, versus $138.4 million at December 31, 2025. Securities available for sale (“AFS”) totaled $482.3 million at March 31, 2026, versus $495.9 million at December 31, 2025.

Total shareholders’ equity was $510.6 million at March 31, 2026, or 9.19% of total assets compared to $503.0 million or 9.14% at December 31, 2025. Tangible common equity totaled $481.4 million at March 31, 2026, or $23.38 per share compared to $473.7 million or $23.05 per share at December 31, 2025. The increases in shareholders’ equity as well as tangible common equity are primarily the result of earnings retention that was partially offset by an increase in the accumulated other comprehensive loss.

The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:

Regulatory Capital Ratios

3/31/2026

 

12/31/2025

 

Well
Capitalized
Minimum

 

 

 

 

 

 

Tier 1 capital to average total assets

9.43

%

 

9.36

%

 

5.00

%

Common equity tier 1 capital to risk-weighted assets

11.43

%

 

11.24

%

 

6.50

%

Tier 1 capital to risk-weighted assets

11.43

%

 

11.24

%

 

8.00

%

Total capital to risk-weighted assets

12.68

%

 

12.49

%

 

10.00

%

 

 

 

 

 

 

 

 

 

At March 31, 2026, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $785.5 million and $1.36 billion, respectively. We also had approximately $440.7 million in fair value of unpledged securities AFS and HTM at March 31, 2026 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $414.0 million.

Share Repurchase Plan

On December 16, 2025, the Board of Directors of the Company authorized the 2026 share repurchase plan. Under the terms of the 2026 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2026. During the three month period ended March 31, 2026, there were no shares of common stock repurchased.

Earnings Conference Call

Brad Kessel, President and CEO, Gavin Mohr, CFO and Joel Rahn, EVP – Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, April 23, 2026.

To access via phone, participants will need to register using the following link where they will be provided a phone number and access code: https://register-conf.media-server.com/register/BId259863bf9e8463883aeddb939de1580.

In order to view the webcast and presentation slides, please go to https://edge.media-server.com/mmc/p/989vrdc9 during the time of the call. A replay of the webcast will be available until April 23, 2027.

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $5.6 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, consumer banking, investments and insurance. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.

For more information, please visit our Web site at: IndependentBank.com.

Forward-Looking Statements
This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects.

Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; the outcome of pending litigation; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management’s ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2025 and the other reports we file with the SEC, including under the heading “Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of our future results.

In addition, this release contains forward-looking statements regarding the proposed merger with HCB Financial Corp. ("HCB"). Important factors that could cause actual results to differ materially from those anticipated include: the risk that the merger may not be completed in a timely manner or at all; the failure to satisfy the conditions to the completion of the merger, including the receipt of all required regulatory and shareholder approvals; the occurrence of any event, change, or other circumstance that could give rise to the right of one or both parties to terminate the merger agreement; the risk that the anticipated benefits and cost savings of the merger may not be fully realized or may take longer to realize than expected; the risk of business disruption during the pendency of the merger; diversion of management's attention from ongoing business operations; the risk that the integration of HCB's operations with ours will be materially delayed or will be more costly or difficult than expected; and the potential for reputational risk related to the merger and integration.

Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.

Additional Information and Where to Find It
In connection with the proposed acquisition of HCB, we expect to file with the SEC a registration statement on Form S-4 that will include a preliminary proxy statement of HCB and a preliminary prospectus of Independent Bank Corporation. Shareholders are urged to read the proxy statement/prospectus when it becomes available because it will contain important information about the proposed transaction. Free copies of these documents, when available, may be obtained at the SEC’s website (www.sec.gov) or upon written request to Independent Bank Corporation, 4200 East Beltline, Grand Rapids, MI 49525, Attention: Investor Relations, or HCB Financial Corp., 150 West Court Street, Hastings, MI 49058, Attention: Amanda Belcher-Currier, CFO. A final proxy statement/prospectus will be mailed to the shareholders of HCB.

No Offer or Solicitation
This communication is not an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

 

 

 

 

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition

 

 

 

 

 

March 31,
2026

 

December 31,
2025

 

(Unaudited)

 

(In thousands, except share
amounts)

Assets

 

 

 

Cash and due from banks

$

48,475

 

 

$

52,235

 

Interest bearing deposits

 

126,440

 

 

 

86,152

 

Cash and Cash Equivalents

 

174,915

 

 

 

138,387

 

Securities available for sale

 

482,295

 

 

 

495,909

 

Securities held to maturity (fair value of $271,452 at March 31, 2026 and $282,830 at December 31, 2025)

 

301,007

 

 

 

309,523

 

Federal Home Loan Bank and Federal Reserve Bank stock, at cost

 

18,102

 

 

 

18,102

 

Loans held for sale, carried at fair value

 

19,714

 

 

 

9,031

 

Loans

 

 

 

Commercial

 

2,267,369

 

 

 

2,213,557

 

Mortgage

 

1,520,358

 

 

 

1,524,821

 

Installment

 

520,372

 

 

 

537,907

 

Total Loans

 

4,308,099

 

 

 

4,276,285

 

Allowance for credit losses

 

(63,719

)

 

 

(63,445

)

Net Loans

 

4,244,380

 

 

 

4,212,840

 

Other real estate and repossessed assets, net

 

767

 

 

 

896

 

Property and equipment, net

 

42,319

 

 

 

38,972

 

Bank-owned life insurance

 

54,072

 

 

 

53,750

 

Capitalized mortgage loan servicing rights, carried at fair value

 

32,233

 

 

 

31,493

 

Other intangibles, net

 

886

 

 

 

1,001

 

Goodwill

 

28,300

 

 

 

28,300

 

Accrued income and other assets

 

158,519

 

 

 

167,516

 

Total Assets

$

5,557,509

 

 

$

5,505,720

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

Deposits

 

 

 

Non-interest bearing

$

991,140

 

 

$

991,984

 

Savings and interest-bearing checking

 

2,146,403

 

 

 

2,113,260

 

Reciprocal

 

1,028,874

 

 

 

974,921

 

Time

 

657,043

 

 

 

662,858

 

Brokered time

 

57,220

 

 

 

18,659

 

Total Deposits

 

4,880,680

 

 

 

4,761,682

 

Other borrowings

 

27,010

 

 

 

77,003

 

Subordinated debentures

 

39,881

 

 

 

39,864

 

Accrued expenses and other liabilities

 

99,385

 

 

 

124,220

 

Total Liabilities

 

5,046,956

 

 

 

5,002,769

 

 

 

 

 

Shareholders’ Equity

 

 

 

Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding

 

 

 

 

 

Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,585,805 shares at March 31, 2026 and 20,548,893 shares at December 31, 2025

 

307,679

 

 

 

307,845

 

Retained earnings

 

263,898

 

 

 

252,794

 

Accumulated other comprehensive loss

 

(61,024

)

 

 

(57,688

)

Total Shareholders’ Equity

 

510,553

 

 

 

502,951

 

Total Liabilities and Shareholders’ Equity

$

5,557,509

 

 

$

5,505,720

 

 

 

 

 

 

 

 

 


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

March 31,
2025

 

(Unaudited)

Interest Income

(In thousands, except per share amounts)

Interest and fees on loans

$

59,249

 

 

$

60,205

 

 

$

57,768

 

Interest on securities

 

 

 

 

 

Taxable

 

3,354

 

 

 

3,513

 

 

 

4,036

 

Tax-exempt

 

2,522

 

 

 

2,633

 

 

 

2,770

 

Other investments

 

1,044

 

 

 

1,074

 

 

 

1,570

 

Total Interest Income

 

66,169

 

 

 

67,425

 

 

 

66,144

 

Interest Expense

 

 

 

 

 

Deposits

 

18,397

 

 

 

20,109

 

 

 

20,955

 

Other borrowings and subordinated debt and debentures

 

917

 

 

 

962

 

 

 

1,504

 

Total Interest Expense

 

19,314

 

 

 

21,071

 

 

 

22,459

 

Net Interest Income

 

46,855

 

 

 

46,354

 

 

 

43,685

 

Provision for credit losses

 

362

 

 

 

1,923

 

 

 

721

 

Net Interest Income After Provision for Credit Losses

 

46,493

 

 

 

44,431

 

 

 

42,964

 

Non-interest Income

 

 

 

 

 

Interchange income

 

3,234

 

 

 

3,186

 

 

 

3,127

 

Service charges on deposit accounts

 

2,935

 

 

 

3,096

 

 

 

2,814

 

Net gains (losses) on assets

 

 

 

 

 

Mortgage loans

 

1,308

 

 

 

1,372

 

 

 

2,303

 

Securities available for sale

 

(26

)

 

 

(15

)

 

 

(330

)

Mortgage loan servicing, net

 

1,646

 

 

 

899

 

 

 

(636

)

Other

 

2,951

 

 

 

3,420

 

 

 

3,146

 

Total Non-interest Income

 

12,048

 

 

 

11,958

 

 

 

10,424

 

Non-interest Expense

 

 

 

 

 

Compensation and employee benefits

 

21,829

 

 

 

22,563

 

 

 

20,383

 

Data processing

 

3,952

 

 

 

3,428

 

 

 

3,729

 

Occupancy, net

 

2,413

 

 

 

2,171

 

 

 

2,223

 

Litigation expense

 

1,500

 

 

 

 

 

 

 

Advertising

 

1,210

 

 

 

991

 

 

 

861

 

Interchange expense

 

1,191

 

 

 

1,165

 

 

 

1,119

 

Furniture, fixtures and equipment

 

894

 

 

 

897

 

 

 

885

 

FDIC deposit insurance

 

799

 

 

 

861

 

 

 

711

 

Loan and collection

 

752

 

 

 

589

 

 

 

786

 

Communications

 

593

 

 

 

471

 

 

 

591

 

Legal and professional

 

591

 

 

 

787

 

 

 

479

 

Merger related expense

 

300

 

 

 

 

 

 

 

Other

 

2,287

 

 

 

2,155

 

 

 

2,495

 

Total Non-interest Expense

 

38,311

 

 

 

36,078

 

 

 

34,262

 

Income Before Income Tax

 

20,230

 

 

 

20,311

 

 

 

19,126

 

Income tax expense

 

3,355

 

 

 

1,739

 

 

 

3,536

 

Net Income

$

16,875

 

 

$

18,572

 

 

$

15,590

 

Net Income Per Common Share

 

 

 

 

 

Basic

$

0.82

 

 

$

0.90

 

 

$

0.74

 

Diluted

$

0.81

 

 

$

0.89

 

 

$

0.74

 

 

 

 

 

 

 

 

 

 

 

 

 


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data

 

 

 

 

 

 

 

 

 

 

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

(unaudited)

 

(Dollars in thousands except per share data)

Three Months Ended

 

 

 

 

 

 

 

 

 

Net interest income

$

46,855

 

 

$

46,354

 

 

$

45,361

 

 

$

44,615

 

 

$

43,685

 

Provision for credit losses

 

362

 

 

 

1,923

 

 

 

1,991

 

 

 

1,500

 

 

 

721

 

Non-interest income

 

12,048

 

 

 

11,958

 

 

 

11,937

 

 

 

11,325

 

 

 

10,424

 

Non-interest expense

 

38,311

 

 

 

36,078

 

 

 

34,131

 

 

 

33,762

 

 

 

34,262

 

Income before income tax

 

20,230

 

 

 

20,311

 

 

 

21,176

 

 

 

20,678

 

 

 

19,126

 

Income tax expense

 

3,355

 

 

 

1,739

 

 

 

3,674

 

 

 

3,801

 

 

 

3,536

 

Net income

$

16,875

 

 

$

18,572

 

 

$

17,502

 

 

$

16,877

 

 

$

15,590

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share

$

0.82

 

 

$

0.90

 

 

$

0.85

 

 

$

0.81

 

 

$

0.74

 

Diluted net income per common share

 

0.81

 

 

 

0.89

 

 

 

0.84

 

 

 

0.81

 

 

 

0.74

 

Cash dividend per share

 

0.28

 

 

 

0.26

 

 

 

0.26

 

 

 

0.26

 

 

 

0.26

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

20,574,506

 

 

 

20,639,758

 

 

 

20,702,235

 

 

 

20,749,925

 

 

 

20,943,094

 

Average diluted shares outstanding

 

20,780,188

 

 

 

20,848,634

 

 

 

20,904,857

 

 

 

20,945,522

 

 

 

21,150,550

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.24

%

 

 

1.35

%

 

 

1.27

%

 

 

1.27

%

 

 

1.18

%

Return on average equity

 

13.43

 

 

 

14.75

 

 

 

14.57

 

 

 

14.66

 

 

 

13.71

 

Efficiency ratio (1)

 

64.33

 

 

 

61.18

 

 

 

58.86

 

 

 

59.67

 

 

 

62.20

 

 

 

 

 

 

 

 

 

 

 

As a Percent of Average Interest-Earning Assets (1)

 

 

 

 

 

 

 

 

Interest income

 

5.15

%

 

 

5.24

%

 

 

5.38

%

 

 

5.35

%

 

 

5.28

%

Interest expense

 

1.50

 

 

 

1.62

 

 

 

1.84

 

 

 

1.77

 

 

 

1.79

 

Net interest income

 

3.65

 

 

 

3.62

 

 

 

3.54

 

 

 

3.58

 

 

 

3.49

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

Loans

$

4,315,371

 

 

$

4,249,389

 

 

$

4,201,557

 

 

$

4,128,771

 

 

$

4,060,941

 

Securities

 

796,251

 

 

 

815,269

 

 

 

826,362

 

 

 

846,052

 

 

 

883,676

 

Total earning assets

 

5,209,360

 

 

 

5,162,381

 

 

 

5,159,681

 

 

 

5,036,090

 

 

 

5,078,596

 

Total assets

 

5,522,244

 

 

 

5,449,518

 

 

 

5,451,922

 

 

 

5,324,959

 

 

 

5,378,022

 

Deposits

 

4,832,089

 

 

 

4,774,179

 

 

 

4,786,408

 

 

 

4,646,639

 

 

 

4,715,331

 

Interest bearing liabilities

 

3,892,702

 

 

 

3,846,367

 

 

 

3,862,024

 

 

 

3,763,477

 

 

 

3,799,852

 

Shareholders' equity

 

509,523

 

 

 

499,445

 

 

 

476,422

 

 

 

461,720

 

 

 

461,291

 

(1)   Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data (continued)

 

 

 

 

 

 

 

 

 

 

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

(unaudited)

 

(Dollars in thousands except per share data)

End of Period

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

Tangible common equity ratio

 

8.71

%

 

 

8.65

%

 

 

8.44

%

 

 

8.16

%

 

 

8.26

%

Tangible common equity ratio excluding accumulated other comprehensive loss

 

9.61

 

 

 

9.51

 

 

 

9.35

 

 

 

9.24

 

 

 

9.31

 

Average equity to average assets

 

9.23

 

 

 

9.16

 

 

 

8.74

 

 

 

8.67

 

 

 

8.58

 

Total capital to risk-weighted assets (2)

 

13.79

 

 

 

13.59

 

 

 

13.67

 

 

 

14.20

 

 

 

14.51

 

Tier 1 capital to risk-weighted assets (2)

 

12.54

 

 

 

12.33

 

 

 

12.42

 

 

 

12.23

 

 

 

12.34

 

Common equity tier 1 capital to risk-weighted assets (2)

 

11.70

 

 

 

11.49

 

 

 

11.55

 

 

 

11.36

 

 

 

11.45

 

Tier 1 capital to average assets (2)

 

10.34

 

 

 

10.27

 

 

 

10.07

 

 

 

10.07

 

 

 

9.89

 

Common shareholders' equity per share of common stock

$

24.80

 

 

$

24.48

 

 

$

23.72

 

 

$

22.65

 

 

$

22.28

 

Tangible common equity per share of common stock

 

23.38

 

 

 

23.05

 

 

 

22.29

 

 

 

21.23

 

 

 

20.87

 

Total shares outstanding

 

20,585,805

 

 

 

20,548,893

 

 

 

20,691,604

 

 

 

20,715,650

 

 

 

20,970,115

 

 

 

 

 

 

 

 

 

 

 

Selected Balances

 

 

 

 

 

 

 

 

 

Loans

$

4,308,099

 

 

$

4,276,285

 

 

$

4,198,283

 

 

$

4,164,367

 

 

$

4,072,691

 

Securities

 

783,302

 

 

 

805,432

 

 

 

824,033

 

 

 

838,813

 

 

 

866,604

 

Total earning assets

 

5,255,657

 

 

 

5,195,002

 

 

 

5,204,380

 

 

 

5,105,579

 

 

 

5,031,975

 

Total assets

 

5,557,509

 

 

 

5,505,720

 

 

 

5,493,113

 

 

 

5,418,519

 

 

 

5,328,428

 

Deposits

 

4,880,680

 

 

 

4,761,682

 

 

 

4,859,155

 

 

 

4,659,359

 

 

 

4,633,931

 

Interest bearing liabilities

 

3,956,431

 

 

 

3,886,565

 

 

 

3,897,487

 

 

 

3,832,845

 

 

 

3,768,435

 

Shareholders' equity

 

510,553

 

 

 

502,951

 

 

 

490,742

 

 

 

469,250

 

 

 

467,277

 

(2)   March 31, 2026 are Preliminary.

Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation

Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends.  Tangible common equity is used by the Company to measure the quality of capital.

Reconciliation of Non-GAAP Financial Measures

 

Three Months Ended March 31,

 

2026

 

2025

 

(Dollars in thousands)

Net Interest Margin, Fully Taxable Equivalent ("FTE")

 

 

 

 

 

 

 

Net interest income

$

46,855

 

 

$

43,685

 

Add:  taxable equivalent adjustment

 

445

 

 

 

452

 

Net interest income - taxable equivalent

$

47,300

 

 

$

44,137

 

Net interest margin (GAAP) (1)

 

3.61

%

 

 

3.46

%

Net interest margin (Non-GAAP FTE) (1)

 

3.65

%

 

 

3.49

%

(1)   Annualized.

Tangible Common Equity Ratio

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

(Dollars in thousands)

Common shareholders' equity

$

510,553

 

 

$

502,951

 

 

$

490,742

 

 

$

469,250

 

 

$

467,277

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

28,300

 

 

 

28,300

 

 

 

28,300

 

 

 

28,300

 

 

 

28,300

 

Other intangibles, net

 

886

 

 

 

1,001

 

 

 

1,123

 

 

 

1,244

 

 

 

1,366

 

Tangible common equity

 

481,367

 

 

 

473,650

 

 

 

461,319

 

 

 

439,706

 

 

 

437,611

 

Addition:

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss for regulatory purposes

 

55,226

 

 

 

51,891

 

 

 

54,833

 

 

 

64,089

 

 

 

61,285

 

Tangible common equity excluding accumulated other comprehensive loss adjustments

$

536,593

 

 

$

525,541

 

 

$

516,152

 

 

$

503,795

 

 

$

498,896

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

5,557,509

 

 

$

5,505,720

 

 

$

5,493,113

 

 

$

5,418,519

 

 

$

5,328,428

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

28,300

 

 

 

28,300

 

 

 

28,300

 

 

 

28,300

 

 

 

28,300

 

Other intangibles, net

 

886

 

 

 

1,001

 

 

 

1,123

 

 

 

1,244

 

 

 

1,366

 

Tangible assets

 

5,528,323

 

 

 

5,476,419

 

 

 

5,463,690

 

 

 

5,388,975

 

 

 

5,298,762

 

Addition:

 

 

 

 

 

 

 

 

 

Net unrealized losses on available for sale securities and derivatives, net of tax

 

55,226

 

 

 

51,891

 

 

 

54,833

 

 

 

64,089

 

 

 

61,285

 

Tangible assets excluding accumulated other comprehensive loss adjustments

$

5,583,549

 

 

$

5,528,310

 

 

$

5,518,523

 

 

$

5,453,064

 

 

$

5,360,047

 

 

 

 

 

 

 

 

 

 

 

Common equity ratio

 

9.19

%

 

 

9.14

%

 

 

8.93

%

 

 

8.66

%

 

 

8.77

%

Tangible common equity ratio

 

8.71

%

 

 

8.65

%

 

 

8.44

%

 

 

8.16

%

 

 

8.26

%

Tangible common equity ratio excluding accumulated other comprehensive loss

 

9.61

%

 

 

9.51

%

 

 

9.35

%

 

 

9.24

%

 

 

9.31

%

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity per Share of Common Stock:

 

 

 

 

 

 

 

 

 

 

Common shareholders' equity

$

510,553

 

 

$

502,951

 

 

$

490,742

 

 

$

469,250

 

 

$

467,277

 

Tangible common equity

$

481,367

 

 

$

473,650

 

 

$

461,319

 

 

$

439,706

 

 

$

437,611

 

Shares of common stock outstanding (in thousands)

 

20,586

 

 

 

20,549

 

 

 

20,692

 

 

 

20,716

 

 

 

20,970

 

 

 

 

 

 

 

 

 

 

 

Common shareholders' equity per share of common stock

$

24.80

 

 

$

24.48

 

 

$

23.72

 

 

$

22.65

 

 

$

22.28

 

Tangible common equity per share of common stock

$

23.38

 

 

$

23.05

 

 

$

22.29

 

 

$

21.23

 

 

$

20.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets.  Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders’ equity per share of common stock.

Contact:

William B. Kessel, President and CEO, 616.447.3933
Gavin A. Mohr, Chief Financial Officer, 616.447.3929