Home
Imperial Petroleum Inc
Imperial Petroleum Inc. Reports Third Quarter and Nine Months 2025 Financial and Operating Results
Business
Dec 11 2025
27 min read

Imperial Petroleum Inc. Reports Third Quarter and Nine Months 2025 Financial and Operating Results

news images

ATHENS, Greece, Dec. 11, 2025 (GLOBE NEWSWIRE) -- IMPERIAL PETROLEUM INC. (NASDAQ: IMPP; the “Company”), a ship-owning company providing petroleum products, crude oil and dry bulk seaborne transportation services, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2025.

OPERATIONAL AND FINANCIAL HIGHLIGHTS

  • Full integration of our seven drybulk vessels within Q3 25’ leading to a 36.1% increase of fleet calendar days compared to Q2 25’.

  • Fleet operational utilization of 88.7% for Q3 25’ versus 65.6% in in Q3 24’.

  • Operational utilization for Q3 25’ was 92.5% for our drybulk fleet and 84.4% for our tanker fleet.

  • About 75% of total fleet calendar days in Q3 25’ were dedicated to time charter activity while 25% to spot activity.

  • Revenues of $41.4 million in Q3 25’ compared to $33.0 million in Q3 24’, representing a 25.5% increase. This is mainly attributed to the increase in average number of vessels in our fleet following the expansion of our drybulk fleet.

  • Impressive increase of our operating income to $10.3 million in Q3 25’, marking a $4.3 million or 71.7% increase compared to Q3 24’ and a $2.1 million or 25.6% rise compared to Q2 25’.

  • Net income of $11.0 million in Q3 25’ versus $10.1 million in Q3 24’ and $12.8 million in Q2 25’.

  • EBITDA(1) of $17.9 million for Q3 25’ versus $12.2 million in Q3 24’ – an increase of 46.7%.

  • Net income of $35.0 million for 9M 25’, EBITDA of $49.7 million and operating cash flow generation of $57.0 million.

  • Cash and cash equivalents including time deposits of $99.3 million as of September 30, 2025. Our current cash position as of the date of this release is in the order of $172 million.

  • Capital raise of $60 million through a registered direct equity offering to institutional investors at a purchase price of $6.30 on December 1, 2025; these proceeds are expected to be utilized for further fleet expansion.

Third Quarter 2025 Results:

  • Revenues for the three months ended September 30, 2025 amounted to $41.4 million, an increase of $8.4 million, or 25.5%, compared to revenues of $33.0 million for the three months ended September 30, 2024, primarily due to the increase in the average number of vessels following the expansion of our drybulk fleet along with an improvement in market rates for both tankers and drybulk vessels.

  • Voyage expenses and vessels’ operating expenses for the three months ended September 30, 2025 were $11.6 million and $10.9 million, respectively, compared to $13.0 million and $7.2 million, respectively, for the three months ended September 30, 2024. The $1.4 million decrease in voyage expenses is mainly attributed to increased time charter activity as five out of our nine tankers and nearly all of our ten dry bulk vessels were under time charter employment during the whole period, leading to a decline in spot employment. The $3.7 million increase in vessels’ operating expenses is primarily due to the increased size of our fleet by an average of 8.6 vessels.

  • Drydocking costs for the three months ended September 30, 2025 and 2024 were $0.05 million and $0.9 million, respectively. During the three months ended September 30, 2025, no vessel underwent drydocking whereas during the three months ended September 30, 2024 one of our product tankers underwent drydocking.

  • General and administrative costs for the three months ended September 30, 2025 and 2024 were $1.2 million for each period.

  • Depreciation for the three months ended September 30, 2025 and 2024 was $7.5 million and $4.3 million, respectively. The change is attributable to the increase in the average number of vessels in our fleet.

  • Management fees for the three months ended September 30, 2025 and 2024 were $0.8 million and $0.4 million, respectively. The change is attributable to the increase in the average number of vessels in our fleet.

  • Other operating income for the three months ended September 30, 2025 was $0.9 million and related to the accrued income of an insurance claim in connection with dry-docking repairs undertaken in prior years that is expected to be collected within 2025.

  • Interest and finance costs for the three months ended September 30, 2025 and 2024 were $0.9 million and $0.1 million, respectively. The $0.9 million of costs for the three months ended September 30, 2025 relate mainly to accrued interest expense – related party in connection with our last seven dry bulk vessel acquisitions for which the purchase agreement allowed payment to take place within one year from the date of entry into the purchase agreement. For accounting purposes, the outstanding balances payable for these seven vessels had to be allocated between principal and imputed interest up until the time of payment, although no interest was contractually charged by the sellers. The final balances, which were paid in full within the third quarter of 2025, remained the same as the originally agreed purchase prices. The $0.1 million of costs for the three months ended September 30, 2024 relate mainly to the accrued interest expense – related party, in connection with the $14.0 million, part of the acquisition price of our bulk carrier, Neptulus, which was fully repaid in the second quarter of 2025.

  • Interest income for the three months ended September 30, 2025 was $1.5 million as compared to $2.1 million for the three months ended September 30, 2024. The $0.6 million decrease is mainly attributed to a lower amount of funds placed under time deposits along with a decrease in time deposit rates.

  • Interest income – related party for the three months ended September 30, 2025 was nil as compared to $0.1 million for the three months ended September 30, 2024. The decrease is mainly attributed to the $0.1 million of accrued interest income – related party for the three months ended September 30, 2024 in connection with the $38.7 million of the sale price of the Aframax tanker Afrapearl II (ex. Stealth Berana). The balance was collected in July 2024.

  • Foreign exchange (loss)/gain for the three months ended September 30, 2025 was a loss of $0.1 million as compared to a gain of $1.7 million for the three months ended September 30, 2024. The $1.8 million decrease is mainly attributed to the decreased fluctuation of euro dollar foreign exchange rate when compared to the second quarter of 2025 along with the decrease in the amount of funds held in Euro currency.

  • As a result of the above, for the three months ended September 30, 2025, the Company reported net income of $11.0 million, compared to net income of $10.1 million for the three months ended September 30, 2024. Dividends paid on Series A Preferred Shares amounted to $0.44 million for the three months ended September 30, 2025. The weighted average number of shares of common stock outstanding, basic, for the three months ended September 30, 2025 was 33.7 million. Earnings per share, basic and diluted, for the three months ended September 30, 2025 amounted to $0.30 and $0.29, respectively, compared to earnings per share, basic and diluted, of $0.29 and $0.27, respectively, for the three months ended September 30, 2024.

  • Adjusted net income1 was $11.8 million corresponding to an Adjusted EPS1, basic, of $0.32 for the three months ended September 30, 2025 compared to an Adjusted net income of $10.9 million corresponding to an Adjusted EPS, basic, of $0.32 for the same period of last year.

  • EBITDA for the three months ended September 30, 2025 amounted to $17.9 million, while Adjusted EBITDA1 for the three months ended September 30, 2025 amounted to $18.7 million.

  • An average of 19.0 vessels were owned by the Company during the three months ended September 30, 2025 compared to an average of 10.4 vessels for the same period of 2024.

Nine months 2025 Results:

  • Revenues for the nine months ended September 30, 2025 amounted to $109.9 million, a decrease of $11.4 million, or 9.4%, compared to revenues of $121.3 million for the nine months ended September 30, 2024, primarily due to stronger tanker rates prevailing in the first half of 2024 compared to the same period of 2025.

  • Voyage expenses and vessels’ operating expenses for the nine months ended September 30, 2025 were $32.8 million and $26.4 million, respectively, compared to $43.6 million and $19.7 million, respectively, for the nine months ended September 30, 2024. The $10.8 million decrease in voyage expenses is mainly attributed to a decrease in spot days by 28.2% as a result of a rise in time charter activity. The $6.7 million increase in vessels’ operating expenses was primarily due to the increase in the average number of vessels in our fleet.

  • Drydocking costs for the nine months ended September 30, 2025 and 2024 were $1.7 million and $1.5 million, respectively. During the nine months ended September 30, 2025, one suezmax tanker and one supramax drybulk carrier underwent drydocking while in the same period of last year two tanker vessels underwent drydocking.

  • General and administrative costs for the nine months ended September 30, 2025 and 2024 were $3.5 million and $3.9 million, respectively. This change is mainly attributed to the decrease in stock-based compensation costs.

  • Depreciation for the nine months ended September 30, 2025 was $18.3 million, a $5.8 million increase from $12.5 million for the same period of last year, due to the increase in the average number of our vessels.

  • Other operating income for the nine months ended September 30, 2025 was $0.9 million and related to the accrued income of an insurance claim in connection with dry-docking repairs undertaken in prior years that is expected to be collected within 2025. Other operating income for the nine months ended September 30, 2024 was $1.9 million and related to the collection of an insurance claim in connection with repairs undertaken in prior years.

  • Interest and finance costs for the nine months ended September 30, 2025 and 2024 were $2.3 million and $0.1 million, respectively. The $2.3 million of costs for the nine months ended September 30, 2025 relate mainly to accrued interest expense – related party in connection with our last nine vessel acquisitions for which the purchase agreement allowed payment to take place within one year from the date of entry into the purchase agreement. For accounting purposes, the outstanding balances payable for these nine vessels had to be allocated between principal and imputed interest up until the time of payment, although no interest was contractually charged by the sellers. The final balances, which were repaid in full within the nine months of 2025, remained the same as the originally agreed purchase prices.

  • Interest income for the nine months ended September 30, 2025 and 2024 was $6.0 million and $4.4 million, respectively. The increase is mainly attributed to a higher amount of funds placed under time deposits.

  • Foreign exchange gain for the nine months ended September 30, 2025 was $4.6 million as compared to $0.6 million for the nine months ended September 30, 2024. The $4.0 million increase in foreign exchange gain for the nine months ended September 30, 2025 is mainly attributed the strengthening of the euro currency against the dollar at the end of the nine months ended September 30, 2025 when compared to the respective currency values at the end the same period of last year.

  • As a result of the above, the Company reported net income for the nine months ended September 30, 2025 of $35.0 million, compared to net income of $46.2 million for the nine months ended September 30, 2024. The weighted average number of shares outstanding, basic, for the nine months ended September 30, 2025 was 33.3 million. Earnings per share, basic and diluted, for the nine months ended September 30, 2025 amounted to $0.98 and $0.93, respectively, compared to earnings per share, basic and diluted, for the nine months ended September 30, 2024 of $1.47 and $1.32, respectively.

  • Adjusted Net Income was $37.4 million corresponding to an Adjusted EPS, basic, of $1.04 for the nine months ended September 30, 2025 compared to adjusted net income of $50.6 million, or $1.61 Adjusted EPS, basic, for the same period of last year.

  • EBITDA for the nine months ended September 30, 2025 amounted to $49.7 million while Adjusted EBITDA for the nine months ended September 30, 2025 amounted to $52.0 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

  • An average of 15.0 vessels were owned by the Company during the nine months ended September 30, 2025 compared to an average of 10.2 vessels for the same period of 2024.

  • As of September 30, 2025, cash and cash equivalents including time deposits amounted to $99.3 million and total debt amounted to nil.

1 EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

Fleet Employment Table

As of December 11, 2025, the profile and deployment of our fleet is the following:

Name

Year

Country

Vessel Size

Vessel

Employment

Expiration of

 

Built

Built

(dwt)

Type

Status

Charter(1)

Tankers

 

 

 

 

 

 

Magic Wand

2008

Korea

47,000

MR product tanker

Time Charter

January 26

Clean Thrasher

2008

Korea

47,000

MR product tanker

Time Charter

January 26

Clean Sanctuary (ex. Falcon Maryam)

2009

Korea

46,000

MR product tanker

Spot

 

Clean Nirvana

2008

Korea

50,000

MR product tanker

Spot

 

Clean Justice

2011

Japan

46,000

MR product tanker

Time Charter

September 27

Aquadisiac

2008

Korea

51,000

MR product tanker

Spot

 

Clean Imperial

2009

Korea

40,000

MR product tanker

Time Charter

January 26

Suez Enchanted

2007

Korea

160,000

Suezmax tanker

Spot

 

Suez Protopia

2008

Korea

160,000

Suezmax tanker

Spot

 

Drybulk Carriers(2)

 

 

 

 

 

 

Eco Wildfire

2013

Japan

33,000

Handysize drybulk

Time Charter

December 25

Glorieuse

2012

Japan

38,000

Handysize drybulk

Time Charter

December 25

Neptulus

2012

Japan

33,000

Handysize drybulk

Time Charter

January 26

Supra Pasha

2012

Japan

56,000

Supramax drybulk

Time Charter

December 25

Supra Monarch

2011

Japan

56,000

Supramax drybulk

Time Charter

December 25

Supra Baron

2009

Japan

56,000

Supramax drybulk

Time Charter

December 25

Supra Sovereign

2012

Japan

56,000

Supramax drybulk

Time Charter

January 26

Supra Duke

2011

Japan

56,000

Supramax drybulk

Time Charter

December 25

Eco Sikousis

2008

Japan

82,000

Kamsarmax drybulk

Time Charter

December 25

Eco Czar

2023

Japan

82,000

Kamsarmax drybulk

Time Charter

February 2026

Fleet Total

 

 

1,195,000 dwt

 

 

 


(1)

Earliest date charters could expire.

(2)

We have contracted to acquire three Japanese-built drybulk carriers, with a total capacity of approximately 164,400 dwt and an average age of approximately 12.5 years, which are expected to be delivered to us between the first quarter of 2026 and August 2026.

 

 

CEO Harry Vafias Commented

The full integration of our recently delivered seven drybulk vessels, increasing our fleet to 19 ships and soon to 22 ships, enhanced within Q3 25 our income and profitability stemming from core operations. Market rates for both tanker and drybulk markets are solid and this seems likely to hold in the upcoming quarters. With our debt free balance sheet, our cash base that is currently about $172 million and our focus on quality built Japanese and Korean ships, we aim for an even better performance in the fourth quarter of 2025.

Conference Call details:

On December 11, 2025 at 10:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.

Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.

Online Registration:

https://register-conf.media-server.com/register/BI070a67268c6047158716d8fe3d38aeb7

Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through the IMPERIAL PETROLEUM INC. website (www.ImperialPetro.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About IMPERIAL PETROLEUM INC.

IMPERIAL PETROLEUM INC. is a ship-owning company providing petroleum products, crude oil and drybulk seaborne transportation services. The Company owns a total of nineteen vessels on the water - seven M.R. product tankers, two suezmax tankers, three handysize drybulk carriers, five supramax drybulk carriers and two kamsarmax drybulk vessels - with a total capacity of 1,195,000 deadweight tons (dwt) and has contracted to acquire an additional two handysize drybulk carriers and a post panamax drybulk carrier of 164,400 dwt aggregate capacity. Following these deliveries, the Company’s fleet will count a total of 22 vessels with an aggregate capacity of 1.4 million dwt. IMPERIAL PETROLEUM INC.’s shares of common stock and 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock are listed on the Nasdaq Capital Market and trade under the symbols “IMPP” and “IMPPP,” respectively.

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although IMPERIAL PETROLEUM INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs and other protectionist measures imposed by the United States or  other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, changes in IMPERIAL PETROLEUM INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in any such financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflicts in the Middle East, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities and Exchange Commission.

Fleet List and Fleet Deployment        
For information on our fleet and further information:
Visit our website at www.ImperialPetro.com

Company Contact:
Fenia Sakellaris
IMPERIAL PETROLEUM INC.
E-mail: info@ImperialPetro.com

Fleet Data:
The following key indicators highlight the Company’s operating performance during the periods ended September 30, 2024 and September 30, 2025.

FLEET DATA

Q3 2024

Q3 2025

9M 2024

9M 2025

Average number of vessels (1)

10.41

19.00

10.18

15.03

Period end number of owned vessels in fleet

11

19

11

19

Total calendar days for fleet (2)

958

1,748

2,789

4,103

Total voyage days for fleet (3)

890

1,739

2,690

4,043

Fleet utilization (4)

92.9%

99.5%

96.5%

98.5%

Total charter days for fleet (5)

261

1,308

646

2,576

Total spot market days for fleet (6)

629

431

2,044

1,467

Fleet operational utilization (7)

65.6%

88.7%

75.5%

85.7%

 

 

 

 

 

1) Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
2) Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.
3) Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.
4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
5) Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.
6) Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.
7) Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding idle days by fleet calendar days for the relevant period.

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before net loss on sale of vessel and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, net loss on sale of vessel and share based compensation.

Adjusted EPS represents Adjusted net income divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.

(Expressed in United States Dollars,

Third Quarter Ended

Nine months Period Ended

except number of shares)

September 30th,

September 30th,

 

2024

2025

2024

2025

Net Income - Adjusted Net Income

 

 

 

 

Net income

10,061,069

10,964,002

46,240,111

35,014,422

Plus net loss on sale of vessel

--

--

1,589,702

--

Plus share based compensation

836,648

799,648

2,732,020

2,360,367

Adjusted Net Income

10,897,717

11,763,650

50,561,833

37,374,789

 

 

 

 

 

Net income - EBITDA

 

 

 

 

Net income

10,061,069

10,964,002

46,240,111

35,014,422

Plus interest and finance costs

113,471

875,818

121,698

2,320,290

Less interest income

(2,262,938)

(1,493,807)

(6,036,542)

(5,952,371)

Plus depreciation

4,290,384

7,535,007

12,525,453

18,284,135

EBITDA

12,201,986

17,881,020

52,850,720

49,666,476

 

 

 

 

 

Net income - Adjusted EBITDA

 

 

 

 

Net income

10,061,069

10,964,002

46,240,111

35,014,422

Plus net loss on sale of vessel

--

--

1,589,702

--

Plus share based compensation

836,648

799,648

2,732,020

2,360,367

Plus interest and finance costs

113,471

875,818

121,698

2,320,290

Less interest income

(2,262,938)

(1,493,807)

(6,036,542)

(5,952,371)

Plus depreciation

4,290,384

7,535,007

12,525,453

18,284,135

Adjusted EBITDA

13,038,634

18,680,668

57,172,442

52,026,843

 

 

 

 

 

EPS

 

 

 

 

Numerator

 

 

 

 

Net income

10,061,069

10,964,002

46,240,111

35,014,422

Less: Cumulative dividends on preferred shares

(435,245)

(435,245)

(1,305,737)

(1,305,737)

Less: Undistributed earnings allocated to non-vested shares

(437,903)

(371,772)

(2,353,108)

(1,239,283)

Net income attributable to common shareholders, basic

9,187,921

10,156,985

42,581,266

32,469,402

Denominator

 

 

 

 

Weighted average number of shares

31,383,953

33,664,833

28,995,256

33,295,052

EPS - Basic

0.29

0.30

1.47

0.98

 

 

 

 

 

Adjusted EPS

 

 

 

 

Numerator

 

 

 

 

Adjusted net income

10,897,717

11,763,650

50,561,833

37,374,789

Less: Cumulative dividends on preferred shares

(435,245)

(435,245)

(1,305,737)

(1,305,737)

Less: Undistributed earnings allocated to non-vested shares

(475,965)

(400,007)

(2,579,426)

(1,326,060)

Adjusted net income attributable to common shareholders, basic

9,986,507

10,928,398

46,676,670

34,742,992

 

 

 

 

 

Denominator

 

 

 

 

Weighted average number of shares

31,383,953

33,664,833

28,995,256

33,295,052

Adjusted EPS

0.32

0.32

1.61

1.04


Imperial Petroleum Inc.
Unaudited Consolidated Statements of Income
(Expressed in United States Dollars, except for number of shares)

 

 

Quarters Ended September 30,

 

Nine Month Periods Ended September 30,

 

 

2024

 

2025

 

2024

 

2025

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

Revenues

33,023,153

 

41,419,544

 

121,268,315

 

109,859,989

 

 

 

 

 

 

 

 

 

Expenses/(Income)

 

 

 

 

 

 

 

 

Voyage expenses

12,558,037

 

11,104,945

 

42,046,339

 

31,431,024

 

Voyage expenses - related party

415,715

 

511,031

 

1,518,099

 

1,345,647

 

Vessels' operating expenses

7,142,040

 

10,726,721

 

19,482,856

 

26,046,169

 

Vessels' operating expenses - related party

79,000

 

160,000

 

238,500

 

367,500

 

Drydocking costs

870,486

 

52,492

 

1,495,943

 

1,744,525

 

Management fees – related party

421,520

 

769,120

 

1,227,160

 

1,805,320

 

General and administrative expenses

1,215,921

 

1,185,523

 

3,899,293

 

3,468,464

 

Depreciation

4,290,384

 

7,535,007

 

12,525,453

 

18,284,135

 

Other operating income

--

 

(885,443)

 

(1,900,000)

 

(885,443)

 

Net loss on sale of vessel

--

 

--

 

1,589,702

 

--

Total expenses, net

26,993,103

 

31,159,396

 

82,123,345

 

83,607,341

 

 

 

 

 

 

 

 

 

Income from operations

6,030,050

 

10,260,148

 

39,144,970

 

26,252,648

 

 

 

 

 

 

 

 

 

Other (expenses)/income

 

 

 

 

 

 

 

 

Interest and finance costs

(4,534)

 

(2,527)

 

(12,761)

 

(9,249)

 

Interest expense – related party

(108,937)

 

(873,291)

 

(108,937)

 

(2,311,041)

 

Interest income

2,142,734

 

1,493,807

 

4,399,902

 

5,952,371

 

Interest income – related party

120,204

 

--

 

1,636,640

 

--

 

Dividend income from related party

191,666

 

191,667

 

570,833

 

568,750

 

Foreign exchange gain/(loss)

1,689,886

 

(105,802)

 

609,464

 

4,560,943

Other income, net

4,031,019

 

703,854

 

7,095,141

 

8,761,774

 

 

 

 

 

 

 

 

 

Net Income

10,061,069

 

10,964,002

 

46,240,111

 

35,014,422

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

- Basic

0.29

 

0.30

 

1.47

 

0.98

- Diluted

0.27

 

0.29

 

1.32

 

0.93

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

 

 

-Basic

31,383,953

 

33,664,833

 

28,995,256

 

33,295,052

-Diluted

34,263,264

 

36,405,731

 

32,435,279

 

34,838,521

 

 

 

 

 

 

 

 

 


Imperial Petroleum Inc.
Unaudited Consolidated Balance Sheets
(Expressed in United States Dollars)

 

 

 

 

 

December 31,

 

September 30,

 

 

 

 

 

2024

 

2025

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

67,783,531

 

2,858,795

 

Time deposits

 

 

138,948,481

 

96,462,936

 

Trade and other receivables

 

13,456,083

 

11,592,393

 

Other current assets

 

 

652,769

 

1,677,940

 

Claims receivable

 

 

--

 

885,443

 

Inventories

 

 

7,306,356

 

6,774,367

 

Advances and prepayments

 

250,562

 

225,008

Total current assets

 

 

228,397,782

 

120,476,882

 

 

 

 

 

 

 

 

Non current assets

 

 

 

 

 

 

Operating lease right-of-use asset

 

78,761

 

19,263

 

Vessels, net

 

 

208,230,018

 

343,053,203

 

Investment in related party

 

12,798,500

 

12,798,500

Total non current assets

 

 

221,107,279

 

355,870,966

Total assets

 

 

 

449,505,061

 

476,347,848

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

Current liabilities

 

 

 

 

 

 

Trade accounts payable

 

5,243,872

 

8,378,540

 

Payable to related parties

 

18,725,514

 

4,567,879

 

Accrued liabilities

 

 

3,370,020

 

2,886,763

 

Operating lease liability, current portion

 

78,761

 

19,263

 

Deferred income

 

 

1,419,226

 

1,512,017

Total current liabilities

 

 

28,837,393

 

17,364,462

Total liabilities

 

 

28,837,393

 

17,364,462

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Capital stock

 

 

382,755

 

401,798

 

Preferred Stock, Series A

 

7,959

 

7,959

 

Preferred Stock, Series B

 

160

 

160

 

Treasury stock

 

(8,390,225)

 

(8,390,225)

 

Additional paid-in capital

 

282,642,357

 

287,230,347

 

Retained earnings

 

 

146,024,662

 

179,733,347

Total stockholders' equity

 

 

420,667,668

 

458,983,386

Total liabilities and stockholders' equity

 

449,505,061

 

476,347,848



Imperial Petroleum Inc.

Unaudited Consolidated Statements of Cash Flows
(Expressed in United States Dollars

 

 

Nine Month Periods Ended September 30,

 

 

2024

 

2025

 

 

 

Cash flows from operating activities

 

 

 

 

Net income for the period

46,240,111

 

35,014,422

 

 

 

 

 

Adjustments to reconcile net income to net cash

 

 

 

provided by operating activities:

 

 

 

 

Depreciation

12,525,453

 

18,284,135

 

Non-cash lease expense

53,681

 

59,498

 

Share based compensation

2,732,020

 

2,360,367

 

Net loss on sale of vessel

1,589,702

 

--

 

Unrealized foreign exchange loss/(gain) on time deposits

580,990

 

(1,041,651)

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

(Increase)/decrease in

 

 

 

 

Trade and other receivables

1,010,078

 

1,863,690

 

Other current assets

206,747

 

(1,025,171)

 

Claims receivable

--

 

(885,443)

 

Inventories

598,099

 

531,989

 

Changes in operating lease liabilities

(53,681)

 

(59,498)

 

Advances and prepayments

(127,225)

 

25,554

 

Due from related parties

2,206,821

 

--

 

Increase/(decrease) in

 

 

 

 

Trade accounts payable

(1,876,732)

 

3,134,668

 

Due to related parties

2,253,296

 

(856,260)

 

Accrued liabilities

621,976

 

(483,257)

 

Deferred income

54,963

 

92,791

Net cash provided by operating activities

68,616,299

 

57,015,834

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Proceeds from sale of vessel, net

41,153,578

 

--

 

Payments for acquisition, improvement and capitalized expenses of vessels

(74,593,568)

 

(1,707,320)

 

Increase in bank time deposits

(120,331,710)

 

(154,383,415)

 

Maturity of bank time deposits

119,829,230

 

197,910,611

 

Proceeds from seller financing

35,700,000

 

--

Net cash provided by investing activities

1,757,530

 

41,819,876

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from exercise of stock options

--

 

180,000

 

Proceeds from warrants exercise

8,600,000

 

2,066,666

 

Stock repurchases

(2,504,498)

 

--

 

Dividends paid on preferred shares

(1,248,254)

 

(1,302,112)

 

Repayment of seller financing

--

 

(164,705,000)

Net cash provided by/(used in) financing activities

4,847,248

 

(163,760,446)

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

75,221,077

 

(64,924,736)

Cash and cash equivalents at beginning of period

91,927,512

 

67,783,531

Cash and cash equivalents at end of period

167,148,589

 

2,858,795

Cash breakdown

 

 

 

 

Cash and cash equivalents

167,148,589

 

2,858,795

Total cash and cash equivalents shown in the statements of cash flows

167,148,589

 

2,858,795