Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Home Bancshares Inc
HOMB Delivers Another Strong Quarter: $400 Million Loan Growth, Sub-40% Efficiency Ratio & Robust Margin Drive 18% Year-Over-Year Income Increase and Annual ROA of 2.10%
Business
Jan 14 2026
27 min read

HOMB Delivers Another Strong Quarter: $400 Million Loan Growth, Sub-40% Efficiency Ratio & Robust Margin Drive 18% Year-Over-Year Income Increase and Annual ROA of 2.10%

news images

CONWAY, Ark., Jan. 14, 2026 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (NYSE: HOMB) (“Home” or the “Company”), parent company of Centennial Bank, released quarterly earnings today.

Quarterly Highlights

Metric

Q4 2025

Q3 2025

Q2 2025

Q1 2025

Q4 2024

Net income

$118.2 million

$123.6 million

$118.4 million

$115.2 million

$100.6 million

Net income, as adjusted (non-GAAP)(1)

$117.9 million

$119.7 million

$114.6 million

$111.9 million

$99.8 million

Total revenue (net)

$282.1 million

$277.7 million

$271.0 million

$260.1 million

$258.4 million

Income before income taxes

$153.3 million

$159.3 million

$152.0 million

$147.2 million

$129.5 million

Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)

$167.7 million

$162.8 million

$155.0 million

$147.2 million

$146.2 million

PPNR, as adjusted (non-GAAP)(1)

$167.1 million

$157.7 million

$150.4 million

$142.8 million

$145.2 million

Pre-tax net income to total revenue (net)

 

54.35%

 

 

57.38%

 

 

56.08%

 

 

56.58%

 

 

50.11%

 

Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)

 

54.14%

 

 

55.53%

 

 

54.39%

 

 

54.91%

 

 

49.74%

 

P5NR(Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)

 

59.46%

 

 

58.64%

 

 

57.19%

 

 

56.58%

 

 

56.57%

 

P5NR, as adjusted (non-GAAP)(1)

 

59.25%

 

 

56.80%

 

 

55.49%

 

 

54.91%

 

 

56.20%

 

ROA

 

2.06%

 

 

2.17%

 

 

2.08%

 

 

2.07%

 

 

1.77%

 

ROA, as adjusted (non-GAAP)(1)

 

2.05%

 

 

2.10%

 

 

2.02%

 

 

2.01%

 

 

1.76%

 

NIM

 

4.61%

 

 

4.56%

 

 

4.44%

 

 

4.44%

 

 

4.39%

 

Purchase accounting accretion

$1.3 million

$1.3 million

$1.2 million

$1.4 million

$1.6 million

ROE

 

11.04%

 

 

11.91%

 

 

11.77%

 

 

11.75%

 

 

10.13%

 

ROE, as adjusted (non-GAAP)(1)

 

11.01%

 

 

11.54%

 

 

11.39%

 

 

11.41%

 

 

10.05%

 

ROTCE (non-GAAP)(1)

 

16.65%

 

 

18.28%

 

 

18.26%

 

 

18.39%

 

 

15.94%

 

ROTCE, as adjusted (non-GAAP)(1)

 

16.60%

 

 

17.70%

 

 

17.68%

 

 

17.87%

 

 

15.82%

 

Diluted earnings per share

$0.60

 

$0.63

 

$0.60

 

$0.58

 

$0.51

 

Diluted earnings per share, as adjusted (non-GAAP)(1)

$0.60

 

$0.61

 

$0.58

 

$0.56

 

$0.50

 

Non-performing assets to total assets

 

0.55%

 

 

0.56%

 

 

0.60%

 

 

0.56%

 

 

0.63%

 

Common equity tier 1 capital

 

16.3%

 

 

16.1%

 

 

15.6%

 

 

15.4%

 

 

15.1%

 

Leverage

 

14.1%

 

 

13.8%

 

 

13.4%

 

 

13.3%

 

 

13.0%

 

Tier 1 capital

 

16.3%

 

 

16.1%

 

 

15.6%

 

 

15.4%

 

 

15.1%

 

Total risk-based capital

 

19.1%

 

 

18.9%

 

 

19.3%

 

 

19.1%

 

 

18.7%

 

Allowance for credit losses to total loans

 

1.90%

 

 

1.87%

 

 

1.86%

 

 

1.87%

 

 

1.87%

 

Book value per share

$21.88

 

$21.41

 

$20.71

 

$20.40

 

$19.92

 

Tangible book value per share (non-GAAP)(1)

$14.60

 

$14.13

 

$13.44

 

$13.15

 

$12.68

 

Dividends per share

$0.21

 

$0.20

 

$0.20

 

$0.195

 

$0.195

 

Shareholder buyback yield(2)

 

0.27%

 

 

0.18%

 

 

0.49%

 

 

0.53%

 

 

0.05%

 

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.

“HOMB delivered a record $475.4 million in annual income, driven by strong fourth-quarter results: a sub-40% efficiency ratio, $400.2 million in loan growth, robust margin and resolution of the Texas lawsuit which provided additional income. These accomplishments underscore our commitment to operational excellence and shareholder value,” said John Allison, Chairman.

 

Quarterly Financial Performance Trends
Dollar amounts presented below in thousands.

 

Net income increased steadily through the first three quarters of 2025, reaching a peak of $123.6 million in Q3. Net income, as adjusted (non-GAAP)(1) followed a similar trend, ending the year at $117.9 million. In Q4, net income was $118.2 million, as the Company recorded $14.4 million in provision for credit losses primarily due to $400.2 million in 4th quarter loan growth. The full-year performance reflects strong profitability and disciplined financial management.

 

PPNR continued its upward trajectory throughout 2025, reflecting strong underlying earnings power. PPNR (non-GAAP)(1) grew from $146.2 million at Q4 2024 to $167.7 million at Q4 2025. PPNR, as adjusted, (non-GAAP)(1) increased to $167.1 million in Q4 2025 from $145.2 million in Q4 2024. This consistent growth highlights the strength of our operations and reinforces our ability to deliver sustained profitability and create long-term shareholder value.

 

Net Income QTD


 

PPNR


 

 

 

Total revenue (net) demonstrated steady quarterly growth throughout 2025. Total revenue (net) increased from $258.4 million in Q4 2024 to $260.1 million in Q1 2025, followed by $271.0 million in Q2 and $277.7 million in Q3. By Q4 2025, it reached $282.1 million, reflecting continued momentum and strong performance across the year.

 

Interest expense declined steadily throughout 2025, decreasing from $105.6 million in Q4 2024 to $92.0 million in Q4 2025. Non-interest expense remained relatively stable, ranging from $112.2 million in Q4 2024 to $114.4 million in Q4 2025, with a peak of $116.0 million in Q2 2025, primarily due to legal claims expense. The overall trend reflects effective management of interest costs while maintaining consistent non-interest expense levels.

 

Total Revenue (Net)


 

QTD Expenses


 

 

 


ROA demonstrated strong improvement in 2025, rising from 1.77% in Q4 2024 to a peak of 2.17% in Q3 2025. ROA, as adjusted, (non-GAAP)(1) followed a similar trend, reaching 2.10% in Q3 2025. Despite a slight moderation in Q4 2025 resulting from the provision for credit losses, both measures ended the year above 2.0%, reflecting continued strength in asset utilization and profitability. These results underscore our ability to deliver superior returns and position the Company for sustained growth.

 

The chart below underscores the Company’s strong and consistent performance in managing operating expenses, as reflected in its efficiency ratio over the past five quarters. The efficiency ratio is a key metric that measures how effectively the Company converts its revenue into net income by comparing non-interest expenses to total revenue. A lower efficiency ratio indicates greater operational efficiency and cost discipline, which are essential for sustaining profitability and enhancing shareholder value.

ROA


 

Efficiency Ratio


 

 

 

The tables below present additional key financial metrics over the past five quarters, including net interest margin (NIM), yield on interest-earning assets, rate on interest-bearing liabilities, and net interest spread. These metrics are fundamental indicators of the Company’s profitability and operational efficiency.

NIM


 

NIM Yields


 

 

 


Annual Financial Performance Trends
Dollar and share amounts presented below in thousands.

 

Net income has shown consistent growth over the past four years. In 2022, net income was $305.3 million, increasing by 29% to $392.9 million in 2023. Growth continued in 2024 with net income reaching $402.2 million, a 2% increase from the prior year. In 2025, net income rose significantly to $475.4 million, representing an 18% year-over-year increase and marking the highest level in the period.

 

Diluted earnings per share (DEPS) demonstrated strong growth over the past four years, rising from $1.57 in 2022 to $2.41 in 2025, an increase of 53%. Year-over-year, DEPS grew 24% in 2023, 4% in 2024, and accelerated to 20% in 2025, reflecting improved profitability. Shares outstanding declined steadily during the same period, moving from 203.4 million in 2022 to 196.4 million in 2025, a reduction of approximately 3.5%, which contributed to the increase in per-share earnings. This combination of higher earnings and reduced share count underscores the Company’s commitment to enhancing shareholder value.

 

Net Income YTD


 

Shares Outstanding vs. DEPS

 

 

 

Operating Highlights

Net income for the three-month period ended December 31, 2025 was $118.2 million, or $0.60 diluted earnings per share. When adjusting for non-fundamental items, net income and diluted earnings per share on an as-adjusted basis (non-GAAP), were $117.9 million(1) and $0.60 per share(1), respectively, for the three months ended December 31, 2025.

Our net interest margin was 4.61% and 4.56% for the three-month periods ended December 31, 2025 and September 30, 2025, respectively. The yield on loans was 7.30% and 7.39% for the three months ended December 31, 2025 and September 30, 2025, respectively, as average loans increased from $15.22 billion to $15.51 billion. The rate on interest bearing deposits decreased to 2.47% as of December 31, 2025, from 2.62% as of September 30, 2025, while average interest-bearing deposits increased from $13.32 billion to $13.47 billion.

During the fourth quarter of 2025, there was $2.6 million of event interest income compared to $1.5 million of event interest income for the third quarter of 2025. The increase in event income was accretive to the net interest margin by two basis points. Purchase accounting accretion on acquired loans was $1.3 million for both of the three-month periods ended December 31, 2025 and September 30, 2025, and average purchase accounting loan discounts were $13.8 million and $15.0 million for the three-month periods ended December 31, 2025 and September 30, 2025, respectively.

Net interest income on a fully taxable equivalent basis was $233.8 million for the three-month period ended December 31, 2025, and $229.1 million for the three-month period ended September 30, 2025. This increase in net interest income for the three-month period ended December 31, 2025, was the result of a $5.3 million decrease in interest expense, which was partially offset by a $565,000 decrease in interest income. The $5.3 million decrease in interest expense was due to a $4.2 million decrease in interest expense on deposits, a $648,000 decrease in interest expense on subordinated debt and a $393,000 decrease in interest expense on FHLB and other borrowed funds. The $565,000 decrease in interest income was primarily the result of a $1.8 million decrease in income from deposits with other banks and a $427,000 decrease in income from investments. These reductions were partially offset by a $1.7 million increase in loan income.

The Company reported $50.5 million of non-interest income for the fourth quarter of 2025. The most important components of non-interest income were $12.8 million from other income, $11.1 million from other service charges and fees, $10.5 million from service charges on deposit accounts, $5.1 million from trust fees, $4.7 million in mortgage lending income, $2.7 million from dividends from FHLB, FRB, FNBB and other, $1.4 million from the increase in cash value of life insurance and $1.2 million from the fair value adjustment for marketable securities. Included within other income was $4.9 million income from a recovery on a lawsuit.

Non-interest expense for the fourth quarter of 2025 was $114.4 million. The most important components of non-interest expense were $62.9 million salaries and employee benefits expense, $27.8 million in other operating expense, $14.4 million in occupancy and equipment expenses, $8.7 million in data processing expenses and $580,000 in merger and acquisition expenses. For the fourth quarter of 2025, our efficiency ratio was 39.54%, and our efficiency ratio, as adjusted (non-GAAP), was 39.53%(1).

Financial Condition

Total loans receivable were $15.69 billion at December 31, 2025, compared to $15.29 billion at September 30, 2025. Total loans receivable of $15.69 billion were a record for the Company. Total deposits were $17.48 billion at December 31, 2025, compared to $17.33 billion at September 30, 2025. Total assets were $22.88 billion at December 31, 2025, compared to $22.71 billion at September 30, 2025.

During the fourth quarter of 2025, the Company had a $400.2 million increase in loans. Our community banking footprint experienced $164.3 million in organic loan growth during the quarter ended December 31, 2025, and Centennial CFG experienced $235.9 million of organic loan growth and had loans of $2.01 billion at December 31, 2025.

Non-performing loans to total loans were 0.54% and 0.56% at December 31, 2025 and September 30, 2025, respectively. Non-performing assets to total assets were 0.55% and 0.56% at December 31, 2025 and September 30, 2025, respectively. Net loans charged-off were $2.5 million and $2.9 million for the three months ended December 31, 2025 and September 30, 2025, respectively. The charge-off detail by region for the quarters ended December 31, 2025 and September 30, 2025 can be seen below.

For the Three Months Ended December 31, 2025

(in thousands)

 

Texas

 

Arkansas

 

Centennial CFG

 

Shore Premier Finance

 

Florida

 

Alabama

 

Total

Charge-offs

 

$

600

 

 

$

1,420

 

 

$

 

$

400

 

 

$

542

 

 

$

101

 

 

$

3,063

 

Recoveries

 

 

(345

)

 

 

(195

)

 

 

 

 

(4

)

 

 

(49

)

 

 

(4

)

 

 

(597

)

Net charge-offs (recoveries)

 

$

255

 

 

$

1,225

 

 

$

 

$

396

 

 

$

493

 

 

$

97

 

 

$

2,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


For the Three Months Ended September 30, 2025

(in thousands)

 

Texas

 

Arkansas

 

Centennial CFG

 

Shore Premier Finance

 

Florida

 

Alabama

 

Total

Charge-offs

 

$

2,496

 

 

$

605

 

 

$

 

$

735

 

 

$

807

 

 

$

8

 

 

$

4,651

 

Recoveries

 

 

(1,451

)

 

 

(225

)

 

 

 

 

(5

)

 

 

(47

)

 

 

(3

)

 

 

(1,731

)

Net charge-offs (recoveries)

 

$

1,045

 

 

$

380

 

 

$

 

$

730

 

 

$

760

 

 

$

5

 

 

$

2,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025, non-performing loans were $85.0 million, and non-performing assets were $124.8 million. At September 30, 2025, non-performing loans were $85.2 million, and non-performing assets were $126.5 million.

The table below shows the non-performing loans and non-performing assets by region as of December 31, 2025:

(in thousands)

 

Texas

 

Arkansas

 

Centennial CFG

 

Shore Premier Finance

 

Florida

 

Alabama

 

Total

Non-accrual loans

 

$

24,234

 

$

18,234

 

$

787

 

$

10,048

 

$

24,645

 

$

54

 

$

78,002

Loans 90+ days past due

 

 

2,383

 

 

291

 

 

 

 

3,286

 

 

1,020

 

 

 

 

6,980

Total non-performing loans

 

 

26,617

 

 

18,525

 

 

787

 

 

13,334

 

 

25,665

 

 

54

 

 

84,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets held for sale

 

 

15,988

 

 

771

 

 

22,812

 

 

 

 

260

 

 

 

 

39,831

Total other non-performing assets

 

 

15,988

 

 

771

 

 

22,812

 

 

 

 

260

 

 

 

 

39,831

Total non-performing assets

 

$

42,605

 

$

19,296

 

$

23,599

 

$

13,334

 

$

25,925

 

$

54

 

$

124,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below shows the non-performing loans and non-performing assets by region as September 30, 2025:

(in thousands)

 

Texas

 

Arkansas

 

Centennial CFG

 

Shore Premier Finance

 

Florida

 

Alabama

 

Total

Non-accrual loans

 

$

25,701

 

$

19,102

 

$

787

 

$

10,472

 

$

24,867

 

$

158

 

$

81,087

Loans 90+ days past due

 

 

3,167

 

 

704

 

 

 

 

 

 

254

 

 

 

 

4,125

Total non-performing loans

 

 

28,868

 

 

19,806

 

 

787

 

 

10,472

 

 

25,121

 

 

158

 

 

85,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets held for sale

 

 

16,711

 

 

972

 

 

22,812

 

 

 

 

768

 

 

 

 

41,263

Total other non-performing assets

 

 

16,711

 

 

972

 

 

22,812

 

 

 

 

768

 

 

 

 

41,263

Total non-performing assets

 

$

45,579

 

$

20,778

 

$

23,599

 

$

10,472

 

$

25,889

 

$

158

 

$

126,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s allowance for credit losses on loans was $297.6 million at December 31, 2025, or 1.90% of total loans, compared to the allowance for credit losses on loans of $285.6 million, or 1.87% of total loans, at September 30, 2025. As of December 31, 2025 and September 30, 2025, the Company’s allowance for credit losses on loans was 350.17% and 335.22% of its total non-performing loans, respectively.

Shareholders’ equity was $4.30 billion at December 31, 2025, which increased approximately $81.9 million from September 30, 2025. The net increase in shareholders’ equity is primarily associated with the $77.0 million increase in retained earnings and the $17.2 million decrease in accumulated other comprehensive loss. This was partially offset by the $14.9 million in stock repurchases for the quarter. Book value per common share was $21.88 at December 31, 2025, compared to $21.41 at September 30, 2025. Tangible book value per common share (non-GAAP) was $14.60(1) at December 31, 2025, compared to $14.13(1) at September 30, 2025. Book value per common share, as of December 31, 2025, was a record for the Company.

Stock Repurchases and Dividends

During the three-month period ended December 31, 2025, the Company repurchased 540,706 shares of common stock, which equated to a shareholder buyback yield of 0.27%(2). In comparison, during the three-month period ended September 30, 2025, the Company repurchased 350,000 shares of common stock, which equated to a shareholder buyback yield of 0.18%(2). The Company defines shareholder buyback yield as the percentage of the Company’s market capitalization spent on share repurchases. It reflects how much the Company is returning to the shareholders by reducing the number of outstanding shares, and it is calculated by dividing the Company’s total share repurchase cost for the period by the Company’s total market capitalization at the beginning of the period.

In addition, during the quarter ended December 31, 2025, the Company paid a dividend of $0.21 per share. This cash dividend represented a $0.01 per share, or 5.0%, increase over the $0.20 cash dividend paid during the third quarter of 2025.

Branches

The Company currently has 75 branches in Arkansas, 78 branches in Florida, 59 branches in Texas, 5 branches in Alabama and one branch in New York City.

Acquisition

The Company’s previously announced acquisition of Mountain Commerce Bancshares, Inc. (“MCBI”) and its bank subsidiary, Mountain Commerce Bank, is currently expected to close during the first half of 2026 and is subject to the approval of the shareholders of each company, regulatory approvals and other customary closing conditions.

Conference Call

Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 p.m. ET) on Thursday, January 15, 2026. We strongly encourage all participants to pre-register for the conference call webcast or the live call using one of the following links. First, participants can pre-register for the conference call webcast using the following link: https://events.q4inc.com/attendee/310151620. Participants who pre-register will be given a unique webcast link to gain immediate access to the conference call webcast. Second, participants can pre-register for the live call using the following link: https://www.netroadshow.com/events/login/LE9zwo3kK6J6SjV2b5r4rf2GdIxxCyTzC0Q. Participants who pre-register will be given the phone number and unique access codes to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be scheduled as an event in your Outlook calendar.

Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-833-470-1428, Passcode: 099220.  A replay of the call will be available by calling 1-866-813-9403, Passcode: 784585, which will be available until January 22, 2026, at 10:59 p.m. CT. Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com.

About Home BancShares

Home BancShares, Inc. is a bank holding company headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, Texas, South Alabama and New York City. The Company’s common stock is traded through the New York Stock Exchange under the symbol “HOMB.” The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); PPNR, as adjusted; pre-tax net income, as adjusted, to total revenue (net); pre-tax, pre-provision, profit percentage; pre-tax, pre-provision, profit percentage, as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets, as adjusted, excluding intangible amortization; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted, excluding intangible amortization; efficiency ratio, as adjusted; tangible book value per common share and tangible common equity to tangible assets--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.

General

This release contains forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future, including future financial results. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future events, performance or results. When we use words or phrases like “may,” “plan,” “propose,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risks and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following: economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment, including any future impacts from inflation or changes in tariffs or trade policies; the possibility that the proposed acquisition of MCBI does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; the possibility that such transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Home and MCBI operate; the ability to promptly and effectively integrate the businesses of Home and MCBI; the reaction to the transaction of the companies’ customers, employees and counterparties; diversion of management time on acquisition-related issues; the effect of any future mergers, acquisitions or other transactions to which we or our bank subsidiary may from time to time be a party, including as a result of one or more of the factors described above as they would relate to such transaction; the ability to identify, complete and successfully integrate additional acquisitions; the availability of and access to capital and liquidity on terms acceptable to us; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations; technological changes and cybersecurity risks and incidents; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; political instability, military conflicts and other major domestic or international events; the impacts of recent or future adverse weather events, including hurricanes, and other natural disasters; disruptions, uncertainties and related effects on credit quality, liquidity and other aspects of our business and operations that may result from any future public health crises; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; potential increases in deposit insurance assessments, increased regulatory scrutiny or market disruptions resulting from financial challenges in the banking industry; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025.

Additional Important Information and Where to Find It

This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval with respect to the proposed business combination transaction involving Home and MCBI. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended, and no offer to sell or solicitation of an offer to buy shall be made in any jurisdiction in which such offer, solicitation or sale would be unlawful. In connection with the proposed acquisition, Home has filed with the SEC a Registration Statement on Form S-4 (the “Registration Statement”) to register the shares of Home common stock to be issued to shareholders of MCBI in connection with the transaction. The Registration Statement, when it is declared effective by the SEC, will include a Proxy Statement of MCBI and a Prospectus of Home, as well as other relevant materials regarding the proposed merger transaction involving Home and MCBI. INVESTORS AND SECURITY HOLDERS OF MCBI ARE ADVISED TO READ THE PROXY STATEMENT/PROSPECTUS WHEN IT BECOMES AVAILABLE AND ANY OTHER DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE MERGER OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENT/PROSPECTUS BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION REGARDING THE PROPOSED MERGER TRANSACTION. Investors and security holders may obtain free copies of these documents, once they are filed, and other documents filed with the SEC on the SEC’s website at http://www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the SEC by Home at Home’s website at http://www.homebancshares.com, Investor Relations, or by contacting Donna Townsell, by telephone at (501) 328-4625.

Participants in Solicitation

Home and MCBI and certain of their directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of MCBI in connection with the merger transaction. Information about the directors and executive officers of Home and their ownership of Home common stock is set forth in the proxy statement for Home’s 2025 Annual Meeting of Shareholders, as filed with the SEC on Schedule 14A on March 7, 2025. Information about the directors and executive officers of MCBI and their ownership of MCBI common stock will be set forth in the Proxy Statement/Prospectus included in the Registration Statement. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Proxy Statement/Prospectus regarding the merger transaction. Free copies of this document may be obtained as described in the preceding paragraph when it becomes available.

FOR MORE INFORMATION CONTACT:
Donna Townsell
Director of Investor Relations
Home BancShares, Inc.
(501) 328-4625


 Home BancShares, Inc.

 Consolidated End of Period Balance Sheets

 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

237,224

 

 

$

284,750

 

 

$

291,344

 

 

$

319,747

 

 

$

281,063

 

Interest-bearing deposits with other banks

 

 

430,113

 

 

 

516,170

 

 

 

809,729

 

 

 

975,983

 

 

 

629,284

 

Cash and cash equivalents

 

 

667,337

 

 

 

800,920

 

 

 

1,101,073

 

 

 

1,295,730

 

 

 

910,347

 

Federal funds sold

 

 

3,000

 

 

 

3,625

 

 

 

2,600

 

 

 

6,275

 

 

 

3,725

 

Investment securities - available-for-sale, net of allowance for credit losses

 

 

2,871,931

 

 

 

2,924,496

 

 

 

2,899,968

 

 

 

3,003,320

 

 

 

3,072,639

 

Investment securities - held-to-maturity, net of allowance for credit losses

 

 

1,259,262

 

 

 

1,264,200

 

 

 

1,265,292

 

 

 

1,269,896

 

 

 

1,275,204

 

Total investment securities

 

 

4,131,193

 

 

 

4,188,696

 

 

 

4,165,260

 

 

 

4,273,216

 

 

 

4,347,843

 

Loans receivable

 

 

15,686,209

 

 

 

15,285,972

 

 

 

15,180,624

 

 

 

14,952,116

 

 

 

14,764,500

 

Allowance for credit losses

 

 

(297,583

)

 

 

(285,649

)

 

 

(281,869

)

 

 

(279,944

)

 

 

(275,880

)

Loans receivable, net

 

 

15,388,626

 

 

 

15,000,323

 

 

 

14,898,755

 

 

 

14,672,172

 

 

 

14,488,620

 

Bank premises and equipment, net

 

 

369,324

 

 

 

374,515

 

 

 

379,729

 

 

 

384,843

 

 

 

386,322

 

Foreclosed assets held for sale

 

 

39,831

 

 

 

41,263

 

 

 

41,529

 

 

 

39,680

 

 

 

43,407

 

Cash value of life insurance

 

 

220,469

 

 

 

219,075

 

 

 

218,113

 

 

 

221,621

 

 

 

219,786

 

Accrued interest receivable

 

 

108,939

 

 

 

110,702

 

 

 

107,732

 

 

 

115,983

 

 

 

120,129

 

Deferred tax asset, net

 

 

148,022

 

 

 

155,963

 

 

 

174,323

 

 

 

170,120

 

 

 

186,697

 

Goodwill

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

Core deposit intangible

 

 

32,293

 

 

 

34,231

 

 

 

36,255

 

 

 

38,280

 

 

 

40,327

 

Other assets

 

 

374,592

 

 

 

380,236

 

 

 

383,400

 

 

 

376,030

 

 

 

345,292

 

Total assets

 

$

22,881,879

 

 

$

22,707,802

 

 

$

22,907,022

 

 

$

22,992,203

 

 

$

22,490,748

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Demand and non-interest-bearing

 

$

3,868,405

 

 

$

3,880,101

 

 

$

4,024,574

 

 

$

4,079,289

 

 

$

4,006,115

 

Savings and interest-bearing transaction accounts

 

 

11,792,828

 

 

 

11,500,921

 

 

 

11,571,949

 

 

 

11,586,106

 

 

 

11,347,850

 

Time deposits

 

 

1,818,724

 

 

 

1,946,674

 

 

 

1,891,909

 

 

 

1,876,096

 

 

 

1,792,332

 

Total deposits

 

 

17,479,957

 

 

 

17,327,696

 

 

 

17,488,432

 

 

 

17,541,491

 

 

 

17,146,297

 

Securities sold under agreements to repurchase

 

 

155,803

 

 

 

145,998

 

 

 

140,813

 

 

 

161,401

 

 

 

162,350

 

FHLB and other borrowed funds

 

 

500,250

 

 

 

550,500

 

 

 

550,500

 

 

 

600,500

 

 

 

600,750

 

Accrued interest payable and other liabilities

 

 

169,733

 

 

 

189,551

 

 

 

203,004

 

 

 

207,154

 

 

 

181,080

 

Subordinated debentures

 

 

279,265

 

 

 

279,093

 

 

 

438,957

 

 

 

439,102

 

 

 

439,246

 

    Total liabilities

 

 

18,585,008

 

 

 

18,492,838

 

 

 

18,821,706

 

 

 

18,949,648

 

 

 

18,529,723

 

 

 

 

 

 

 

 

 

 

 

 

 Shareholders' equity

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,964

 

 

 

1,969

 

 

 

1,972

 

 

 

1,982

 

 

 

1,989

 

Capital surplus

 

 

2,201,923

 

 

 

2,214,211

 

 

 

2,221,576

 

 

 

2,246,312

 

 

 

2,272,794

 

Retained earnings

 

 

2,258,871

 

 

 

2,181,911

 

 

 

2,097,712

 

 

 

2,018,801

 

 

 

1,942,350

 

Accumulated other comprehensive loss

 

 

(165,887

)

 

 

(183,127

)

 

 

(235,944

)

 

 

(224,540

)

 

 

(256,108

)

    Total shareholders' equity

 

 

4,296,871

 

 

 

4,214,964

 

 

 

4,085,316

 

 

 

4,042,555

 

 

 

3,961,025

 

     Total liabilities and shareholders' equity

 

$

22,881,879

 

 

$

22,707,802

 

 

$

22,907,022

 

 

$

22,992,203

 

 

$

22,490,748

 


 Home BancShares, Inc.

 Consolidated Statements of Income

 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Quarter Ended

 

Year Ended

(In thousands)

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

Dec. 31, 2025

 

Dec. 31, 2024

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

285,491

 

$

283,165

 

 

$

276,041

 

 

$

270,784

 

 

$

278,409

 

 

$

1,115,481

 

 

$

1,100,004

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

25,860

 

 

26,326

 

 

 

26,444

 

 

 

27,433

 

 

 

28,943

 

 

 

106,063

 

 

 

125,765

 

Tax-exempt

 

 

7,834

 

 

7,743

 

 

 

7,626

 

 

 

7,650

 

 

 

7,704

 

 

 

30,853

 

 

 

30,980

 

Deposits - other banks

 

 

4,405

 

 

6,242

 

 

 

8,951

 

 

 

6,620

 

 

 

7,585

 

 

 

26,218

 

 

 

42,773

 

Federal funds sold

 

 

41

 

 

56

 

 

 

53

 

 

 

55

 

 

 

73

 

 

 

205

 

 

 

255

 

Total interest income

 

 

323,631

 

 

323,532

 

 

 

319,115

 

 

 

312,542

 

 

 

322,714

 

 

 

1,278,820

 

 

 

1,299,777

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

83,739

 

 

87,962

 

 

 

88,489

 

 

 

86,786

 

 

 

90,564

 

 

 

346,976

 

 

 

376,638

 

Federal funds purchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

FHLB and other borrowed funds

 

 

4,985

 

 

5,378

 

 

 

5,539

 

 

 

5,902

 

 

 

9,541

 

 

 

21,804

 

 

 

52,455

 

Securities sold under agreements to repurchase

 

 

962

 

 

1,019

 

 

 

1,012

 

 

 

1,074

 

 

 

1,346

 

 

 

4,067

 

 

 

5,448

 

Subordinated debentures

 

 

2,359

 

 

3,007

 

 

 

4,123

 

 

 

4,124

 

 

 

4,121

 

 

 

13,613

 

 

 

16,461

 

Total interest expense

 

 

92,045

 

 

97,366

 

 

 

99,163

 

 

 

97,886

 

 

 

105,572

 

 

 

386,460

 

 

 

451,003

 

Net interest income

 

 

231,586

 

 

226,166

 

 

 

219,952

 

 

 

214,656

 

 

 

217,142

 

 

 

892,360

 

 

 

848,774

 

Provision for credit losses on loans

 

 

14,400

 

 

6,700

 

 

 

3,000

 

 

 

 

 

 

16,700

 

 

 

24,100

 

 

 

48,400

 

Recovery of credit losses on unfunded commitments

 

 

 

 

(1,000

)

 

 

 

 

 

 

 

 

 

 

 

(1,000

)

 

 

 

Recovery of credit losses on investment securities

 

 

 

 

(2,194

)

 

 

 

 

 

 

 

 

 

 

 

(2,194

)

 

 

(330

)

Total credit loss expense

 

 

14,400

 

 

3,506

 

 

 

3,000

 

 

 

 

 

 

16,700

 

 

 

20,906

 

 

 

48,070

 

Net interest income after credit loss expense

 

 

217,186

 

 

222,660

 

 

 

216,952

 

 

 

214,656

 

 

 

200,442

 

 

 

871,454

 

 

 

800,704

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

10,480

 

 

10,486

 

 

 

9,552

 

 

 

9,650

 

 

 

9,935

 

 

 

40,168

 

 

 

39,223

 

Other service charges and fees

 

 

11,148

 

 

12,130

 

 

 

12,643

 

 

 

10,689

 

 

 

11,651

 

 

 

46,610

 

 

 

43,009

 

Trust fees

 

 

5,121

 

 

4,600

 

 

 

5,234

 

 

 

4,760

 

 

 

4,526

 

 

 

19,715

 

 

 

18,717

 

Mortgage lending income

 

 

4,680

 

 

4,691

 

 

 

4,780

 

 

 

3,599

 

 

 

3,518

 

 

 

17,750

 

 

 

15,789

 

Insurance commissions

 

 

460

 

 

574

 

 

 

589

 

 

 

535

 

 

 

483

 

 

 

2,158

 

 

 

2,151

 

Increase in cash value of life insurance

 

 

1,400

 

 

1,404

 

 

 

1,415

 

 

 

1,842

 

 

 

1,215

 

 

 

6,061

 

 

 

4,850

 

Dividends from FHLB, FRB, FNBB & other

 

 

2,678

 

 

2,658

 

 

 

2,657

 

 

 

2,718

 

 

 

2,820

 

 

 

10,711

 

 

 

11,462

 

Gain on SBA loans

 

 

308

 

 

46

 

 

 

 

 

 

288

 

 

 

218

 

 

 

642

 

 

 

617

 

Gain (loss) on branches, equipment and other assets, net

 

 

11

 

 

(66

)

 

 

972

 

 

 

(163

)

 

 

26

 

 

 

754

 

 

 

2,102

 

Gain (loss) on OREO, net

 

 

203

 

 

(1

)

 

 

13

 

 

 

(376

)

 

 

(2,423

)

 

 

(161

)

 

 

(2,272

)

Fair value adjustment for marketable securities

 

 

1,173

 

 

1,020

 

 

 

(238

)

 

 

442

 

 

 

850

 

 

 

2,397

 

 

 

2,971

 

Other income

 

 

12,838

 

 

13,963

 

 

 

13,462

 

 

 

11,442

 

 

 

8,403

 

 

 

51,705

 

 

 

29,955

 

Total non-interest income

 

 

50,500

 

 

51,505

 

 

 

51,079

 

 

 

45,426

 

 

 

41,222

 

 

 

198,510

 

 

 

168,574

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

62,891

 

 

63,804

 

 

 

64,318

 

 

 

61,855

 

 

 

60,824

 

 

 

252,868

 

 

 

241,022

 

Occupancy and equipment

 

 

14,434

 

 

14,828

 

 

 

14,023

 

 

 

14,425

 

 

 

14,526

 

 

 

57,710

 

 

 

58,031

 

Data processing expense

 

 

8,653

 

 

8,871

 

 

 

8,364

 

 

 

8,558

 

 

 

9,324

 

 

 

34,446

 

 

 

36,494

 

Merger and acquisition expenses

 

 

580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

580

 

 

 

 

Other operating expenses

 

 

27,805

 

 

27,335

 

 

 

29,335

 

 

 

28,090

 

 

 

27,536

 

 

 

112,565

 

 

 

111,389

 

Total non-interest expense

 

 

114,363

 

 

114,838

 

 

 

116,040

 

 

 

112,928

 

 

 

112,210

 

 

 

458,169

 

 

 

446,936

 

Income before income taxes

 

 

153,323

 

 

159,327

 

 

 

151,991

 

 

 

147,154

 

 

 

129,454

 

 

 

611,795

 

 

 

522,342

 

Income tax expense

 

 

35,098

 

 

35,723

 

 

 

33,588

 

 

 

31,945

 

 

 

28,890

 

 

 

136,354

 

 

 

120,101

 

Net income

 

$

118,225

 

$

123,604

 

 

$

118,403

 

 

$

115,209

 

 

$

100,564

 

 

$

475,441

 

 

$

402,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Home BancShares, Inc.

Selected Financial Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

(Dollars and shares in thousands, except per share data)

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

Dec. 31, 2025

 

Dec. 31, 2024

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.60

 

$

0.63

 

$

0.60

 

$

0.58

 

$

0.51

 

$

2.41

 

$

2.01

Diluted earnings per common share, as adjusted (non-GAAP)(1)

 

 

0.60

 

 

0.61

 

 

0.58

 

 

0.56

 

 

0.50

 

 

2.35

 

 

2.01

Basic earnings per common share

 

 

0.60

 

 

0.63

 

 

0.60

 

 

0.58

 

 

0.51

 

 

2.41

 

 

2.01

Dividends per share - common

 

 

0.21

 

 

0.20

 

 

0.20

 

 

0.195

 

 

0.195

 

 

0.805

 

 

0.75

Shareholder buyback yield(2)

 

 

0.27%

 

 

0.18%

 

 

0.49%

 

 

0.53%

 

 

0.05%

 

 

1.46%

 

 

1.69%

Book value per common share

 

$

21.88

 

$

21.41

 

$

20.71

 

$

20.40

 

$

19.92

 

$

21.88

 

$

19.92

Tangible book value per common share (non-GAAP)(1)

 

 

14.60

 

 

14.13

 

 

13.44

 

 

13.15

 

 

12.68

 

 

14.60

 

 

12.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCK INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding

 

 

196,553

 

 

197,078

 

 

197,532

 

 

198,657

 

 

198,863

 

 

197,448

 

 

199,939

Average diluted shares outstanding

 

 

196,764

 

 

197,288

 

 

197,765

 

 

198,852

 

 

198,973

 

 

197,651

 

 

200,069

End of period common shares outstanding

 

 

196,357

 

 

196,889

 

 

197,239

 

 

198,206

 

 

198,882

 

 

196,357

 

 

198,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ANNUALIZED PERFORMANCE METRICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROA)

 

 

2.06%

 

 

2.17%

 

 

2.08%

 

 

2.07%

 

 

1.77%

 

 

2.10%

 

 

1.77%

Return on average assets, as adjusted: (ROA, as adjusted) (non-GAAP)(1)

 

 

2.05%

 

 

2.10%

 

 

2.02%

 

 

2.01%

 

 

1.76%

 

 

2.05%

 

 

1.77%

Return on average assets excluding intangible amortization (non-GAAP)(1)

 

 

2.22%

 

 

2.34%

 

 

2.25%

 

 

2.24%

 

 

1.92%

 

 

2.26%

 

 

1.92%

Return on average assets, as adjusted, excluding intangible amortization (non-GAAP)(1)

 

 

2.22%

 

 

2.27%

 

 

2.18%

 

 

2.18%

 

 

1.91%

 

 

2.21%

 

 

1.92%

Return on average common equity (ROE)

 

 

11.04%

 

 

11.91%

 

 

11.77%

 

 

11.75%

 

 

10.13%

 

 

11.61%

 

 

10.43%

Return on average common equity, as adjusted: (ROE, as adjusted) (non-GAAP)(1)

 

 

11.01%

 

 

11.54%

 

 

11.39%

 

 

11.41%

 

 

10.05%

 

 

11.33%

 

 

10.42%

Return on average tangible common equity (ROTCE) (non-GAAP)(1)

 

 

16.65%

 

 

18.28%

 

 

18.26%

 

 

18.39%

 

 

15.94%

 

 

17.87%

 

 

16.66%

Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) (non-GAAP)(1)

 

 

16.60%

 

 

17.70%

 

 

17.68%

 

 

17.87%

 

 

15.82%

 

 

17.44%

 

 

16.64%

Return on average tangible common equity excluding intangible amortization (non-GAAP)(1)

 

 

16.85%

 

 

18.51%

 

 

18.50%

 

 

18.64%

 

 

16.18%

 

 

18.10%

 

 

16.92%

Return on average tangible common equity, as adjusted, excluding intangible amortization (non-GAAP)(1)

 

 

16.80%

 

 

17.93%

 

 

17.92%

 

 

18.12%

 

 

16.07%

 

 

17.67%

 

 

16.91%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

(2) Calculation of this metric is included in the schedules accompanying this release.


Home BancShares, Inc.

Selected Financial Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

(Dollars in thousands)

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

Dec. 31, 2025

 

Dec. 31, 2024

Efficiency ratio

 

 

39.54%

 

 

40.21%

 

 

41.68%

 

 

42.22%

 

 

42.24%

 

 

40.88%

 

 

42.74%

Efficiency ratio, as adjusted (non-GAAP)(1)

 

 

39.53%

 

 

40.95%

 

 

42.01%

 

 

42.84%

 

 

42.00%

 

 

41.29%

 

 

42.65%

Net interest margin - FTE (NIM)

 

 

4.61%

 

 

4.56%

 

 

4.44%

 

 

4.44%

 

 

4.39%

 

 

4.51%

 

 

4.27%

Fully taxable equivalent adjustment

 

$

2,252

 

$

2,916

 

$

2,526

 

$

2,534

 

$

2,398

 

$

10,228

 

$

8,534

Total revenue (net)

 

 

282,086

 

 

277,671

 

 

271,031

 

 

260,082

 

 

258,364

 

 

1,090,870

 

 

1,017,348

Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)

 

 

167,723

 

 

162,833

 

 

154,991

 

 

147,154

 

 

146,154

 

 

632,701

 

 

570,412

PPNR, as adjusted (non-GAAP)(1)

 

 

167,130

 

 

157,704

 

 

150,404

 

 

142,821

 

 

145,209

 

 

618,059

 

 

567,385

Pre-tax net income to total revenue (net)

 

 

54.35%

 

 

57.38%

 

 

56.08%

 

 

56.58%

 

 

50.11%

 

 

56.08%

 

 

51.34%

Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)

 

 

54.14%

 

 

55.53%

 

 

54.39%

 

 

54.91%

 

 

49.74%

 

 

54.74%

 

 

51.05%

P5NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)

 

 

59.46%

 

 

58.64%

 

 

57.19%

 

 

56.58%

 

 

56.57%

 

 

58.00%

 

 

56.07%

P5NR, as adjusted (non-GAAP)(1)

 

 

59.25%

 

 

56.80%

 

 

55.49%

 

 

54.91%

 

 

56.20%

 

 

56.66%

 

 

55.77%

Total purchase accounting accretion

 

$

1,265

 

$

1,272

 

$

1,233

 

$

1,378

 

$

1,610

 

$

5,148

 

$

8,133

Average purchase accounting loan discounts

 

 

13,753

 

 

15,009

 

 

16,219

 

 

17,493

 

 

19,090

 

 

15,626

 

 

21,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

2,114

 

$

2,149

 

$

2,054

 

$

1,928

 

$

1,941

 

$

8,245

 

$

7,097

Amortization of intangibles

 

 

1,938

 

 

2,024

 

 

2,025

 

 

2,047

 

 

2,068

 

 

8,034

 

 

8,443

Electronic banking expense

 

 

3,288

 

 

3,357

 

 

3,172

 

 

3,055

 

 

3,307

 

 

12,872

 

 

13,444

Directors' fees

 

 

388

 

 

405

 

 

431

 

 

452

 

 

356

 

 

1,676

 

 

1,639

Due from bank service charges

 

 

324

 

 

404

 

 

283

 

 

281

 

 

271

 

 

1,292

 

 

1,131

FDIC and state assessment

 

 

2,970

 

 

3,245

 

 

1,636

 

 

3,387

 

 

3,216

 

 

11,238

 

 

15,388

Insurance

 

 

1,044

 

 

1,110

 

 

1,049

 

 

999

 

 

900

 

 

4,202

 

 

3,634

Legal and accounting

 

 

1,362

 

 

1,061

 

 

2,360

 

 

3,641

 

 

2,361

 

 

8,424

 

 

8,961

Other professional fees

 

 

2,168

 

 

2,083

 

 

2,211

 

 

1,947

 

 

1,736

 

 

8,409

 

 

8,142

Operating supplies

 

 

759

 

 

773

 

 

711

 

 

711

 

 

711

 

 

2,954

 

 

2,680

Postage

 

 

564

 

 

538

 

 

488

 

 

503

 

 

518

 

 

2,093

 

 

2,060

Telephone

 

 

382

 

 

367

 

 

419

 

 

436

 

 

438

 

 

1,604

 

 

1,807

Other expense

 

 

10,504

 

 

9,819

 

 

12,496

 

 

8,703

 

 

9,713

 

 

41,522

 

 

36,963

Total other operating expenses

 

$

27,805

 

$

27,335

 

$

29,335

 

$

28,090

 

$

27,536

 

$

112,565

 

$

111,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.


Home BancShares, Inc.

Selected Financial Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

BALANCE SHEET RATIOS

 

 

 

 

 

 

 

 

 

 

Total loans to total deposits

 

 

89.74%

 

 

88.22%

 

 

86.80%

 

 

85.24%

 

 

 

86.11%

 

Common equity to assets

 

 

18.78%

 

 

18.56%

 

 

17.83%

 

 

17.58%

 

 

 

17.61%

 

Tangible common equity to tangible assets (non-GAAP)(1)

 

 

13.36%

 

 

13.08%

 

 

12.35%

 

 

12.09%

 

 

 

11.98%

 

 

 

 

 

 

 

 

 

.

 

 

LOANS RECEIVABLE

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

Non-farm/non-residential

 

$

5,290,112

 

$

5,494,492

 

$

5,553,182

 

$

5,588,681

 

 

$

5,426,780

 

Construction/land development

 

 

2,726,993

 

 

2,709,197

 

 

2,695,561

 

 

2,735,760

 

 

 

2,736,214

 

Agricultural

 

 

332,412

 

 

331,301

 

 

315,926

 

 

335,437

 

 

 

336,993

 

Residential real estate loans

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family

 

 

2,134,334

 

 

2,142,375

 

 

2,138,990

 

 

1,947,872

 

 

 

1,956,489

 

Multifamily residential

 

 

1,140,911

 

 

716,595

 

 

620,439

 

 

576,089

 

 

 

496,484

 

Total real estate

 

 

11,624,762

 

 

11,393,960

 

 

11,324,098

 

 

11,183,839

 

 

 

10,952,960

 

Consumer

 

 

1,253,746

 

 

1,233,523

 

 

1,218,834

 

 

1,227,745

 

 

 

1,234,361

 

Commercial and industrial

 

 

2,222,401

 

 

2,100,268

 

 

2,107,326

 

 

2,045,036

 

 

 

2,022,775

 

Agricultural

 

 

359,879

 

 

346,167

 

 

323,457

 

 

314,323

 

 

 

367,251

 

Other

 

 

225,421

 

 

212,054

 

 

206,909

 

 

181,173

 

 

 

187,153

 

Loans receivable

 

$

15,686,209

 

$

15,285,972

 

$

15,180,624

 

$

14,952,116

 

 

$

14,764,500

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

285,649

 

$

281,869

 

$

279,944

 

$

275,880

 

 

$

312,574

 

Loans charged off

 

 

3,063

 

 

4,651

 

 

4,071

 

 

3,458

 

 

 

53,959

 

Recoveries of loans previously charged off

 

 

597

 

 

1,731

 

 

2,996

 

 

7,522

 

 

 

565

 

Net loans charged off (recovered)

 

 

2,466

 

 

2,920

 

 

1,075

 

 

(4,064)

 

 

 

53,394

 

Provision for credit losses - loans

 

 

14,400

 

 

6,700

 

 

3,000

 

 

 

 

 

16,700

 

Balance, end of period

 

$

297,583

 

$

285,649

 

$

281,869

 

$

279,944

 

 

$

275,880

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries) to average total loans

 

 

0.06%

 

 

0.08%

 

 

0.03%

 

 

(0.11)%

 

 

 

1.44%

 

Allowance for credit losses to total loans

 

 

1.90%

 

 

1.87%

 

 

1.86%

 

 

1.87%

 

 

 

1.87%

 

 

 

 

 

 

 

 

 

 

 

 

NON-PERFORMING ASSETS

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

78,002

 

$

81,087

 

$

89,261

 

$

86,383

 

 

$

93,853

 

Loans past due 90 days or more

 

 

6,980

 

 

4,125

 

 

7,031

 

 

3,264

 

 

 

5,034

 

Total non-performing loans

 

 

84,982

 

 

85,212

 

 

96,292

 

 

89,647

 

 

 

98,887

 

Other non-performing assets

 

 

 

 

 

 

 

 

 

 

Foreclosed assets held for sale, net

 

 

39,831

 

 

41,263

 

 

41,529

 

 

39,680

 

 

 

43,407

 

Other non-performing assets

 

 

 

 

 

 

 

 

63

 

 

 

63

 

Total other non-performing assets

 

 

39,831

 

 

41,263

 

 

41,529

 

 

39,743

 

 

 

43,470

 

Total non-performing assets

 

$

124,813

 

$

126,475

 

$

137,821

 

$

129,390

 

 

$

142,357

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses for loans to non-performing loans

 

 

350.17%

 

 

335.22%

 

 

292.72%

 

 

312.27%

 

 

 

278.99%

 

Non-performing loans to total loans

 

 

0.54%

 

 

0.56%

 

 

0.63%

 

 

0.60%

 

 

 

0.67%

 

Non-performing assets to total assets

 

 

0.55%

 

 

0.56%

 

 

0.60%

 

 

0.56%

 

 

 

0.63%

 

 

 

 

 

 

 

 

 

 

 

 

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.



Home BancShares, Inc.

Consolidated Net Interest Margin

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

December 31, 2025

 

September 30, 2025

(Dollars in thousands)

 

Average
Balance

 

Income/
Expense

 

Yield/
Rate

 

Average
Balance

 

Income/
Expense

 

Yield/
Rate

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing balances due from banks

 

$

450,187

 

$

4,405

 

3.88%

 

$

567,617

 

$

6,242

 

4.36%

Federal funds sold

 

 

4,177

 

 

41

 

3.89%

 

 

5,142

 

 

56

 

4.32%

Investment securities - taxable

 

 

3,001,146

 

 

25,860

 

3.42%

 

 

3,039,247

 

 

26,326

 

3.44%

Investment securities - non-taxable - FTE

 

 

1,166,233

 

 

10,240

 

3.48%

 

 

1,115,834

 

 

10,201

 

3.63%

Loans receivable - FTE

 

 

15,506,534

 

 

285,337

 

7.30%

 

 

15,216,448

 

 

283,623

 

7.39%

Total interest-earning assets

 

 

20,128,277

 

 

325,883

 

6.42%

 

 

19,944,288

 

 

326,448

 

6.49%

Non-earning assets

 

 

2,658,575

 

 

 

 

 

 

2,694,650

 

 

 

 

Total assets

 

$

22,786,852

 

 

 

 

 

$

22,638,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-bearing transaction accounts

 

$

11,613,721

 

$

67,534

 

2.31%

 

$

11,408,316

 

$

70,406

 

2.45%

Time deposits

 

 

1,858,205

 

 

16,205

 

3.46%

 

 

1,911,703

 

 

17,556

 

3.64%

Total interest-bearing deposits

 

 

13,471,926

 

 

83,739

 

2.47%

 

 

13,320,019

 

 

87,962

 

2.62%

Federal funds purchased

 

 

 

 

 

—%

 

 

11

 

 

 

—%

Securities sold under agreement to repurchase

 

148,791

 

 

962

 

2.57%

 

 

145,883

 

 

1,019

 

2.77%

FHLB and other borrowed funds

 

 

518,188

 

 

4,985

 

3.82%

 

 

550,501

 

 

5,378

 

3.88%

Subordinated debentures

 

 

279,180

 

 

2,359

 

3.35%

 

 

338,757

 

 

3,007

 

3.52%

Total interest-bearing liabilities

 

 

14,418,085

 

 

92,045

 

2.53%

 

 

14,355,171

 

 

97,366

 

2.69%

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

3,926,307

 

 

 

 

 

 

3,956,826

 

 

 

 

Other liabilities

 

 

193,604

 

 

 

 

 

 

211,057

 

 

 

 

Total liabilities

 

 

18,537,996

 

 

 

 

 

 

18,523,054

 

 

 

 

Shareholders' equity

 

 

4,248,856

 

 

 

 

 

 

4,115,884

 

 

 

 

Total liabilities and shareholders' equity

 

$

22,786,852

 

 

 

 

 

$

22,638,938

 

 

 

 

Net interest spread

 

 

 

 

 

3.89%

 

 

 

 

 

3.80%

Net interest income and margin - FTE

 

 

 

$

233,838

 

4.61%

 

 

 

$

229,082

 

4.56%



Home BancShares, Inc.

Consolidated Net Interest Margin

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 2025

 

December 31, 2024

(Dollars in thousands)

 

Average
Balance

 

Income/
Expense

 

Yield/
Rate

 

Average
Balance

 

Income/
Expense

 

Yield/
Rate

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing balances due from banks

 

$

610,338

 

$

26,218

 

4.30%

 

$

819,445

 

$

42,773

 

5.22%

Federal funds sold

 

 

4,821

 

 

205

 

4.25%

 

 

5,035

 

 

255

 

5.06%

Investment securities - taxable

 

 

3,078,265

 

 

106,063

 

3.45%

 

 

3,400,325

 

 

125,765

 

3.70%

Investment securities - non-taxable - FTE

 

 

1,132,761

 

 

40,535

 

3.58%

 

 

1,190,033

 

 

39,057

 

3.28%

Loans receivable - FTE

 

 

15,169,888

 

 

1,116,027

 

7.36%

 

 

14,675,001

 

 

1,100,461

 

7.50%

Total interest-earning assets

 

 

19,996,073

 

 

1,289,048

 

6.45%

 

 

20,089,839

 

 

1,308,311

 

6.51%

Non-earning assets

 

 

2,697,522

 

 

 

 

 

 

2,664,541

 

 

 

 

Total assets

 

$

22,693,595

 

 

 

 

 

$

22,754,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-bearing transaction accounts

 

$

11,491,941

 

$

278,654

 

2.42%

 

$

11,078,003

 

$

304,976

 

2.75%

Time deposits

 

 

1,864,674

 

 

68,322

 

3.66%

 

 

1,747,302

 

 

71,662

 

4.10%

Total interest-bearing deposits

 

 

13,356,615

 

 

346,976

 

2.60%

 

 

12,825,305

 

 

376,638

 

2.94%

Federal funds purchased

 

 

14

 

 

 

—%

 

 

20

 

 

1

 

5.00%

Securities sold under agreement to repurchase

 

148,545

 

 

4,067

 

2.74%

 

 

165,965

 

 

5,448

 

3.28%

FHLB and other borrowed funds

 

 

558,839

 

 

21,804

 

3.90%

 

 

1,197,662

 

 

52,455

 

4.38%

Subordinated debentures

 

 

373,500

 

 

13,613

 

3.64%

 

 

439,539

 

 

16,461

 

3.75%

Total interest-bearing liabilities

 

 

14,437,513

 

 

386,460

 

2.68%

 

 

14,628,491

 

 

451,003

 

3.08%

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

3,961,332

 

 

 

 

 

 

4,029,684

 

 

 

 

Other liabilities

 

 

199,307

 

 

 

 

 

 

238,528

 

 

 

 

Total liabilities

 

 

18,598,152

 

 

 

 

 

 

18,896,703

 

 

 

 

Shareholders' equity

 

 

4,095,443

 

 

 

 

 

 

3,857,677

 

 

 

 

Total liabilities and shareholders' equity

 

$

22,693,595

 

 

 

 

 

$

22,754,380

 

 

 

 

Net interest spread

 

 

 

 

 

3.77%

 

 

 

 

 

3.43%

Net interest income and margin - FTE

 

 

 

$

902,588

 

4.51%

 

 

 

$

857,308

 

4.27%



Home BancShares, Inc.

 

Non-GAAP Reconciliations

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

 

(Dollars and shares in thousands, except per share data)

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

Dec. 31, 2025

 

Dec. 31, 2024

 

NET INCOME (EARNINGS), AS ADJUSTED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income available to common shareholders (A)

 

$

118,225

 

$

123,604

 

$

118,403

 

$

115,209

 

$

100,564

 

$

475,441

 

$

402,241

 

Pre-tax adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger and acquisition expense

 

 

580

 

 

 

 

 

 

 

 

 

 

580

 

 

 

Gain on retirement of subordinated debt

 

 

 

 

(1,882)

 

 

 

 

 

 

 

 

(1,882)

 

 

 

FDIC special assessment

 

 

 

 

 

 

(1,516)

 

 

 

 

 

 

(1,516)

 

 

2,260

 

BOLI death benefits

 

 

 

 

(187)

 

 

(1,243)

 

 

 

 

(95)

 

 

(1,430)

 

 

(257)

 

Gain on sale of premises and equipment

 

 

 

 

 

 

(983)

 

 

 

 

 

 

(983)

 

 

(2,059)

 

Fair value adjustment for marketable securities

 

 

(1,173)

 

 

(1,020)

 

 

238

 

 

(442)

 

 

(850)

 

 

(2,397)

 

 

(2,971)

 

Special income from equity investment

 

 

 

 

 

 

(3,498)

 

 

(3,891)

 

 

 

 

(7,389)

 

 

 

Legal fee reimbursement

 

 

 

 

 

 

(885)

 

 

 

 

 

 

(885)

 

 

 

Legal claims expense

 

 

 

 

 

 

3,300

 

 

 

 

 

 

3,300

 

 

 

Recoveries on historic losses

 

 

 

 

(2,040)

 

 

 

 

 

 

 

 

(2,040)

 

 

 

Total pre-tax adjustments

 

 

(593)

 

 

(5,129)

 

 

(4,587)

 

 

(4,333)

 

 

(945)

 

 

(14,642)

 

 

(3,027)

 

Tax-effect of adjustments

 

 

(231)

 

 

(1,207)

 

 

(817)

 

 

(1,059)

 

 

(208)

 

 

(3,314)

 

 

(688)

 

Deferred tax asset write-down

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,030

 

Total adjustments after-tax (B)

 

 

(362)

 

 

(3,922)

 

 

(3,770)

 

 

(3,274)

 

 

(737)

 

 

(11,328)

 

 

(309)

 

Net income, as adjusted (C)

 

$

117,863

 

$

119,682

 

$

114,633

 

$

111,935

 

$

99,827

 

$

464,113

 

$

401,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average diluted shares outstanding (D)

 

 

196,764

 

 

197,288

 

 

197,765

 

 

198,852

 

 

198,973

 

 

197,651

 

 

200,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted earnings per share: (A/D)

 

$

0.60

 

$

0.63

 

$

0.60

 

$

0.58

 

$

0.51

 

$

2.41

 

$

2.01

 

Adjustments after-tax: (B/D)

 

 

0.00

 

 

(0.02)

 

 

(0.02)

 

 

(0.02)

 

 

(0.01)

 

 

(0.06)

 

 

0.00

 

Diluted earnings per common share, as adjusted: (C/D)

 

$

0.60

 

$

0.61

 

$

0.58

 

$

0.56

 

$

0.50

 

$

2.35

 

$

2.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ANNUALIZED RETURN ON AVERAGE ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets: (A/E)

 

 

2.06%

 

 

2.17%

 

 

2.08%

 

 

2.07%

 

 

1.77%

 

 

2.10%

 

 

1.77%

 

Return on average assets, as adjusted: (ROA, as adjusted) ((A+D)/E)

 

 

2.05%

 

 

2.10%

 

 

2.02%

 

 

2.01%

 

 

1.76%

 

 

2.05%

 

 

1.77%

 

Return on average assets excluding intangible amortization: ((A+C)/(E-F))

 

 

2.22%

 

 

2.34%

 

 

2.25%

 

 

2.24%

 

 

1.92%

 

 

2.26%

 

 

1.92%

 

Return on average assets, as adjusted, excluding intangible amortization: ((A+C+D)/(E-F))

 

 

2.22%

 

 

2.27%

 

 

2.18%

 

 

2.18%

 

 

1.91%

 

 

2.21%

 

 

1.92%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income available to common shareholders (A)

 

$

118,225

 

$

123,604

 

$

118,403

 

$

115,209

 

$

100,564

 

$

475,441

 

$

402,241

 

Amortization of intangibles (B)

 

 

1,938

 

 

2,024

 

 

2,025

 

 

2,047

 

 

2,068

 

 

8,034

 

 

8,443

 

Amortization of intangibles after-tax (C)

 

 

1,466

 

 

1,529

 

 

1,530

 

 

1,547

 

 

1,563

 

 

6,072

 

 

6,345

 

Adjustments after-tax (D)

 

 

(362)

 

 

(3,922)

 

 

(3,770)

 

 

(3,274)

 

 

(737)

 

 

(11,328)

 

 

(309)

 

Average assets (E)

 

 

22,786,852

 

 

22,638,938

 

 

22,797,738

 

 

22,548,835

 

 

22,565,077

 

 

22,693,595

 

 

22,754,380

 

Average goodwill & core deposit intangible (F)

 

 

1,431,479

 

 

1,433,474

 

 

1,435,480

 

 

1,437,515

 

 

1,439,566

 

 

1,434,468

 

 

1,442,713

 


 Home BancShares, Inc.

 Non-GAAP Reconciliations

 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

(Dollars in thousands)

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

Dec. 31, 2025

 

Dec. 31, 2024

ANNUALIZED RETURN ON AVERAGE COMMON EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity: (A/D)

 

 

11.04%

 

 

11.91%

 

 

11.77%

 

 

11.75%

 

 

10.13%

 

 

11.61%

 

 

10.43%

Return on average common equity, as adjusted: (ROE, as adjusted) ((A+C)/D)

 

 

11.01%

 

 

11.54%

 

 

11.39%

 

 

11.41%

 

 

10.05%

 

 

11.33%

 

 

10.42%

Return on average tangible common equity: (ROTCE) (A/(D-E))

 

 

16.65%

 

 

18.28%

 

 

18.26%

 

 

18.39%

 

 

15.94%

 

 

17.87%

 

 

16.66%

Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) ((A+C)/(D-E))

 

 

16.60%

 

 

17.70%

 

 

17.68%

 

 

17.87%

 

 

15.82%

 

 

17.44%

 

 

16.64%

Return on average tangible common equity excluding intangible amortization: (B/(D-E))

 

 

16.85%

 

 

18.51%

 

 

18.50%

 

 

18.64%

 

 

16.18%

 

 

18.10%

 

 

16.92%

Return on average tangible common equity, as adjusted, excluding intangible amortization: ((B+C)/(D-E))

 

 

16.80%

 

 

17.93%

 

 

17.92%

 

 

18.12%

 

 

16.07%

 

 

17.67%

 

 

16.91%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income available to common shareholders (A)

 

$

118,225

 

$

123,604

 

$

118,403

 

$

115,209

 

$

100,564

 

$

475,441

 

$

402,241

Earnings excluding intangible amortization (B)

 

 

119,691

 

 

125,133

 

 

119,933

 

 

116,756

 

 

102,127

 

 

481,513

 

 

408,586

Adjustments after-tax (C)

 

 

(362)

 

 

(3,922)

 

 

(3,770)

 

 

(3,274)

 

 

(737)

 

 

(11,328)

 

 

(309)

Average common equity (D)

 

 

4,248,856

 

 

4,115,884

 

 

4,036,155

 

 

3,977,671

 

 

3,950,176

 

 

4,095,443

 

 

3,857,677

Average goodwill & core deposits intangible (E)

 

 

1,431,479

 

 

1,433,474

 

 

1,435,480

 

 

1,437,515

 

 

1,439,566

 

 

1,434,468

 

 

1,442,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EFFICIENCY RATIO & P5NR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio: ((D-G)/(B+C+E))

 

 

39.54%

 

 

40.21%

 

 

41.68%

 

 

42.22%

 

 

42.24%

 

 

40.88%

 

 

42.74%

Efficiency ratio, as adjusted: ((D-G-I)/(B+C+E-H))

 

 

39.53%

 

 

40.95%

 

 

42.01%

 

 

42.84%

 

 

42.00%

 

 

41.29%

 

 

42.65%

Pre-tax net income to total revenue (net) (A/(B+C))

 

 

54.35%

 

 

57.38%

 

 

56.08%

 

 

56.58%

 

 

50.11%

 

 

56.08%

 

 

51.34%

Pre-tax net income, as adjusted, to total revenue (net) ((A+F)/(B+C))

 

 

54.14%

 

 

55.53%

 

 

54.39%

 

 

54.91%

 

 

49.74%

 

 

54.74%

 

 

51.05%

Pre-tax, pre-provision, net income (PPNR) (B+C-D)

 

$

167,723

 

$

162,833

 

$

154,991

 

$

147,154

 

$

146,154

 

$

632,701

 

$

570,412

Pre-tax, pre-provision, net income, as adjusted (B+C-D+F)

 

$

167,130

 

$

157,704

 

$

150,404

 

$

142,821

 

$

145,209

 

$

618,059

 

$

567,385

P5NR (Pre-tax, pre-provision, profit percentage) PPNR to total revenue (net)) (B+C-D)/(B+C)

 

 

59.46%

 

 

58.64%

 

 

57.19%

 

 

56.58%

 

 

56.57%

 

 

58.00%

 

 

56.07%

P5NR, as adjusted (B+C-D+F)/(B+C)

 

 

59.25%

 

 

56.80%

 

 

55.49%

 

 

54.91%

 

 

56.20%

 

 

56.66%

 

 

55.77%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax net income (A)

 

$

153,323

 

$

159,327

 

$

151,991

 

$

147,154

 

$

129,454

 

$

611,795

 

$

522,342

Net interest income (B)

 

 

231,586

 

 

226,166

 

 

219,952

 

 

214,656

 

 

217,142

 

 

892,360

 

 

848,774

Non-interest income (C)

 

 

50,500

 

 

51,505

 

 

51,079

 

 

45,426

 

 

41,222

 

 

198,510

 

 

168,574

Non-interest expense (D)

 

 

114,363

 

 

114,838

 

 

116,040

 

 

112,928

 

 

112,210

 

 

458,169

 

 

446,936

Fully taxable equivalent adjustment (E)

 

 

2,252

 

 

2,916

 

 

2,526

 

 

2,534

 

 

2,398

 

 

10,228

 

 

8,534

Total pre-tax adjustments (F)

 

 

(593)

 

 

(5,129)

 

 

(4,587)

 

 

(4,333)

 

 

(945)

 

 

(14,642)

 

 

(3,027)

Amortization of intangibles (G)

 

 

1,938

 

 

2,024

 

 

2,025

 

 

2,047

 

 

2,068

 

 

8,034

 

 

8,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on retirement of subordinated debt

 

$

 

$

1,882

 

$

 

$

 

$

 

$

1,882

 

$

Fair value adjustment for marketable securities

 

 

1,173

 

 

1,020

 

 

(238)

 

 

442

 

 

850

 

 

2,397

 

 

2,971

Gain (loss) on OREO

 

 

203

 

 

(1)

 

 

13

 

 

(376)

 

 

(2,423)

 

 

(161)

 

 

(2,272)

Gain (loss) on branches, equipment and other assets, net

 

 

11

 

 

(66)

 

 

972

 

 

(163)

 

 

26

 

 

754

 

 

2,102

Special income from equity investment

 

 

 

 

 

 

3,498

 

 

3,891

 

 

 

 

7,389

 

 

BOLI death benefits

 

 

 

 

187

 

 

1,243

 

 

 

 

95

 

 

1,430

 

 

257

Legal expense reimbursement

 

 

 

 

 

 

885

 

 

 

 

 

 

885

 

 

Recoveries on historic losses

 

 

 

 

2,040

 

 

 

 

 

 

 

 

2,040

 

 

Total non-interest income adjustments (H)

 

$

1,387

 

$

5,062

 

$

6,373

 

$

3,794

 

$

(1,452)

 

$

16,616

 

$

3,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

 

 

 

 

 

(1,516)

 

 

 

 

 

 

(1,516)

 

 

2,260

Merger and acquisition expenses

 

 

580

 

 

 

 

 

 

 

 

 

 

580

 

 

Legal claims expense

 

 

 

 

 

 

3,300

 

 

 

 

 

 

3,300

 

 

Total non-interest expense adjustments (I)

 

$

580

 

$

 

$

1,784

 

$

 

$

 

$

2,364

 

$

2,260


Home BancShares, Inc.

 Non-GAAP Reconciliations

 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

TANGIBLE BOOK VALUE PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

Book value per common share: (A/B)

 

$

21.88

 

 

$

21.41

 

 

$

20.71

 

 

$

20.40

 

 

$

19.92

 

 

Tangible book value per common share: ((A-C-D)/B)

 

 

14.60

 

 

 

14.13

 

 

 

13.44

 

 

 

13.15

 

 

 

12.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity (A)

 

$

4,296,871

 

 

$

4,214,964

 

 

$

4,085,316

 

 

$

4,042,555

 

 

$

3,961,025

 

 

End of period common shares outstanding (B)

 

 

196,357

 

 

 

196,889

 

 

 

197,239

 

 

 

198,206

 

 

 

198,882

 

 

Goodwill (C)

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

Core deposit and other intangibles (D)

 

 

32,293

 

 

 

34,231

 

 

 

36,255

 

 

 

38,280

 

 

 

40,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS

 

 

 

 

 

 

 

 

 

 

 

Equity to assets: (B/A)

 

 

18.78%

 

 

 

18.56%

 

 

 

17.83%

 

 

 

17.58%

 

 

 

17.61%

 

 

Tangible common equity to tangible assets: ((B-C-D)/(A-C-D))

 

 

13.36%

 

 

 

13.08%

 

 

 

12.35%

 

 

 

12.09%

 

 

 

11.98%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (A)

 

$

22,881,879

 

 

$

22,707,802

 

 

$

22,907,022

 

 

$

22,992,203

 

 

$

22,490,748

 

 

Total shareholders' equity (B)

 

 

4,296,871

 

 

 

4,214,964

 

 

 

4,085,316

 

 

 

4,042,555

 

 

 

3,961,025

 

 

Goodwill (C)

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

Core deposit and other intangibles (D)

 

 

32,293

 

 

 

34,231

 

 

 

36,255

 

 

 

38,280

 

 

 

40,327

 

 


Home BancShares, Inc.

Shareholder Buyback Yield

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

(Dollars and shares in thousands)

 

Dec. 31, 2025

 

Sep. 30, 2025

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

Dec. 31, 2025

 

Dec. 31, 2024

SHAREHOLDER BUYBACK YIELD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder buyback yield: (A/B)

 

 

0.27%

 

 

0.18%

 

 

0.49%

 

 

0.53%

 

 

0.05%

 

 

1.46%

 

 

1.69%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased

 

 

541

 

 

350

 

 

1,000

 

 

1,000

 

 

96

 

 

2,891

 

 

3,522

Average price per share

 

$

27.26

 

$

28.34

 

$

26.99

 

$

29.67

 

$

26.38

 

$

28.13

 

$

24.41

Principal cost

 

 

14,747

 

 

9,918

 

 

26,989

 

 

29,668

 

 

2,526

 

 

81,322

 

 

85,977

Excise tax

 

 

141

 

 

93

 

 

459

 

 

117

 

 

(72)

 

 

810

 

 

411

Total share repurchase cost (A)

 

$

14,888

 

$

10,011

 

$

27,448

 

$

29,785

 

$

2,454

 

$

82,132

 

$

86,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding beginning of period

 

 

196,889

 

 

197,239

 

 

198,206

 

 

198,882

 

 

198,879

 

 

198,882

 

 

201,526

Price per share beginning of period

 

$

28.30

 

$

28.46

 

$

28.27

 

$

28.30

 

$

27.09

 

$

28.30

 

$

25.33

Market capitalization beginning of period (B)

 

$

5,571,959

 

$

5,613,422

 

$

5,603,284

 

$

5,628,361

 

$

5,387,632

 

$

5,628,361

 

$

5,104,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Photos accompanying this announcement are available at:

https://www.globenewswire.com/NewsRoom/AttachmentNg/af336001-aea0-48d1-8f7a-848d15cbec31

https://www.globenewswire.com/NewsRoom/AttachmentNg/2da399f2-74c5-4e18-9bb6-b52cdf989bf4

https://www.globenewswire.com/NewsRoom/AttachmentNg/73627fe2-4baa-416d-9f4d-60e9d9239d98

https://www.globenewswire.com/NewsRoom/AttachmentNg/68915a92-2903-428f-9683-5fc5ea6cdf31

https://www.globenewswire.com/NewsRoom/AttachmentNg/f44bafda-abc5-49d8-a4cf-3ecdc5d8461e

https://www.globenewswire.com/NewsRoom/AttachmentNg/2268704e-b5ec-4578-ab80-702de6908e85

https://www.globenewswire.com/NewsRoom/AttachmentNg/c3ec0f31-ae05-4485-b75f-6ecfa3cb41fb

https://www.globenewswire.com/NewsRoom/AttachmentNg/484a76bd-62c9-4981-8be7-4351965a44e5

https://www.globenewswire.com/NewsRoom/AttachmentNg/082e46fc-4d08-46c5-af19-295dd8767584

https://www.globenewswire.com/NewsRoom/AttachmentNg/08fc0af0-0a6a-4892-b2d2-21b3db8a190f