Original text
Rate this translation
Your feedback will be used to help improve Google Translate
Home
Hingham Institution For Savings
Hingham Savings Reports 2025 Results
Business
Jan 16 2026
21 min read

Hingham Savings Reports 2025 Results

news images

HINGHAM, Mass., Jan. 16, 2026 (GLOBE NEWSWIRE) -- HINGHAM INSTITUTION FOR SAVINGS (NASDAQ: HIFS), Hingham, Massachusetts announced earnings for the fourth quarter and the year ended December 31, 2025.

Earnings

Net income for the year ended December 31, 2025 was $54,551,000 or $25.01 per share basic and $24.76 per share diluted, as compared to $28,191,000 or $12.95 per share basic and $12.85 per share diluted for the same period last year. The Bank’s return on average equity for the year ended December 31, 2025 was 12.00%, and the return on average assets was 1.22%, as compared to 6.68% and 0.65% for the same period in 2024. Net income per share (diluted) for 2025 increased by 92.7% over 2024.

Core net income, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, was $32,114,000 or $14.72 per share basic and $14.58 per share diluted for the year ended December 31, 2025, as compared to $12,304,000 or $5.65 per share basic and $5.61 per share diluted for the same period last year. The Bank’s core return on average equity for the year ended December 31, 2025 was 7.06%, and the core return on average assets was 0.72%, as compared to 2.92% and 0.28% for the same period in 2024. Core net income per share (diluted) for 2025 increased by 159.9% over 2024.

Net income for the quarter ended December 31, 2025 was $20,718,000 or $9.49 per share basic and $9.39 per share diluted, as compared to $11,375,000 or $5.22 per share basic and $5.16 per share diluted for the same period last year. The Bank’s annualized return on average equity for the fourth quarter of 2025 was 17.50%, and the annualized return on average assets was 1.84%, as compared to 10.58% and 1.04% for the same period in 2024. Net income per share (diluted) for the fourth quarter of 2025 increased by 82.0% over 2024.

Core net income, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, was $10,027,000 or $4.60 per share basic and $4.54 per share diluted for the quarter ended December 31, 2025, as compared to $4,753,000 or $2.18 per share basic and $2.16 per share diluted for the same period last year. The Bank’s annualized core return on average equity for the fourth quarter of 2025 was 8.47%, and the annualized core return on average assets was 0.89%, as compared to 4.42% and 0.43% for the same period in 2024. Core net income per share (diluted) for the fourth quarter of 2025 increased by 110.2% over 2024.

See Page 10 for a reconciliation between Generally Accepted Accounting Principles (“GAAP”) net income and Non-GAAP core net income. Under changes made to GAAP effective in 2018, gains and losses on equity securities, net of tax, realized and unrealized, are recognized in the Consolidated Statements of Income. In calculating core net income, the Bank did not make any adjustments other than those relating to the after-tax net gain on equity securities, both realized and unrealized.

Balance Sheet

Total assets increased to $4.543 billion at December 31, 2025, representing a 1.9% growth from December 31, 2024.

Net loans increased to $3.899 billion at December 31, 2025, representing a 0.7% growth from December 31, 2024.

Retail and commercial deposits were $2.056 billion at December 31, 2025, representing a 2.9% growth from December 31, 2024. Non-interest-bearing deposits, included in retail and commercial deposits, were $467.7 million at December 31, 2025, representing a 17.7% growth from December 31, 2024.

Growth in non-interest bearing deposits in 2025 reflected the Bank’s focus on developing and deepening deposit relationships with new and existing commercial, institutional, and non-profit customers. The Bank continues to invest in its Specialized Deposit Group, actively recruiting for talented relationship managers in Boston, Washington, and San Francisco, particularly as respected competitors exit these markets or merge with larger regional banks.

The stability of the Bank’s balance sheet, as well as full and unlimited deposit insurance through the Bank’s participation in the Massachusetts Depositors Insurance Fund, continues to appeal to customers in times of uncertainty.

Wholesale funds, which include Federal Home Loan Bank (“FHLB”) borrowings, brokered deposits, and Internet listing service deposits, were $1.956 billion at December 31, 2025, a 1.8% decline from December 31, 2024, as the Bank replaced a portion of these funds with retail and commercial deposits. In 2025, the Bank continued to manage its wholesale funding mix to lower its cost of funds while taking advantage of the inverted yield curve by adding lower rate longer term liabilities. Wholesale deposits, which include brokered and Internet listing service time deposits, were $492.4 million at December 31, 2025, representing a 0.5% decline from December 31, 2024. Borrowings from the FHLB totaled $1.464 billion at December 31, 2025, a 2.2% decline from December 31, 2024. As of December 31, 2025, the Bank maintained an additional $934.5 million in immediately available borrowing capacity at the FHLB of Boston and the Federal Reserve Bank (“FRB”), in addition to $369.6 million in cash and cash equivalents.

Book value per share was $219.82 as of December 31, 2025, representing an 11.0% growth from December 31, 2024. In addition to the increase in book value per share, the Bank declared $3.22 in dividends per share since December 31, 2024, including a $0.70 per share special dividend declared in the fourth quarter of 2025. In December 2025, the Bank received regulatory approval for the repurchase of up to $20.0 million of common equity. All capital allocation options, including future regular and special dividends as well as share repurchases, will be considered by the Board of Directors in light of prospective relative returns. The trailing five year compound annual growth rate in book value per share, an important measure of long-term value creation, was 9.9% at December 31, 2025.

Operational Performance Metrics

The net interest margin for the quarter ended December 31, 2025 increased 15 basis points to 1.89%, as compared to 1.74% in the quarter ended September 30, 2025. This improvement was the result of a decline in the cost of interest-bearing liabilities. The cost of interest-bearing liabilities fell 16 basis points in the fourth quarter of 2025, as the Bank’s retail and commercial deposits continued to reprice at lower rates, and the Bank continued to take advantage of the inverted yield curve by rolling over maturing FHLB advances and brokered deposits at lower rates. The yield on interest-earning assets fell by one basis point in the fourth quarter of 2025, driven primarily by a lower rate on cash held at the FRB, almost completely offset by a higher yield on loans, as the Bank continued to originate loans at higher rates and reprice existing loans. The net interest margin in the final month of the fourth quarter of 2025 was 1.96% annualized.

Key credit and operational metrics remained acceptable in the fourth quarter of 2025. At December 31, 2025 non-performing assets, which included two loans secured by real estate, totaled 0.69% of total assets, compared to 0.03% at December 31, 2024. The Bank did not record any charge-offs during the years ended December 31, 2025 and December 31, 2024. In 2025, the Bank placed a commercial real estate loan with an outstanding balance of $30.6 million on nonaccrual, after the borrower failed to make the full payment due at maturity. This loan is secured by an entitled development site for a significant multifamily development in Washington, D.C. and has an associated conditional guarantee from a large national homebuilder and an affordable housing developer. The Bank continues to work actively to identify a resolution that protects the Bank’s interests. The other non-performing loan was a home equity line of credit.

The Bank did not own any foreclosed property on December 31, 2025 or December 31, 2024.

The efficiency ratio, as defined on page 10, fell to 35.06% for the fourth quarter of 2025, as compared to 38.26% in the prior quarter and 52.30% for the same period last year. Operating expenses as a percentage of average assets were 0.66% for the fourth quarter of 2025, as compared to 0.67% for the prior quarter, and 0.66% for the same period last year. As the efficiency ratio can be significantly influenced by the level of net interest income, the Bank utilizes these paired figures together to assess its operational efficiency over time. During periods of significant net interest income volatility, the efficiency ratio in isolation may over or understate the underlying operational efficiency of the Bank. The Bank remains focused on reducing waste through an ongoing process of continuous improvement and standard work that supports operational leverage.

Chairman Robert H. Gaughen Jr. stated, “Our return on average equity of 12.00% and return on average assets of 1.22% in 2025 continue to improve consistently over time, driven by sustained expansion in the net interest margin through asset repricing, falling funding costs, and growth in non-interest bearing deposits. These remain somewhat below our long-term performance and our expectations for the business. Our operational leverage remains critical to generating satisfactory returns and we remain focused on rigorous cost control and continuous operational improvement. Although our equity investment returns are likely to remain volatile in any individual period, they contribute meaningfully to growth in book value per share over time.

We continue to focus on deploying capital organically, funded by a mix of retail and commercial deposits and wholesale funds. We believe there are substantial opportunities for such growth in our existing markets and we are not satisfied with our performance over the last year on this measure.

The Bank’s business model has been built to compound shareholder capital over the long-term. We remain focused on careful capital allocation, defensive underwriting and rigorous cost control - the building blocks for compounding shareholder capital through all stages of the economic cycle. These remain constant, regardless of the macroeconomic environment in which we operate.”

The Bank’s annual financial results are summarized in the earnings release, but shareholders are encouraged to read the Bank’s annual report on Form 10-K, which is generally available several weeks after the earnings release. The Bank expects to file Form 10-K for the year ended December 31, 2025 with the Federal Deposit Insurance Corporation (FDIC) on or about March 4, 2026.

The Bank expects to hold its Annual Meeting of Shareholders in Hingham, Massachusetts on Thursday, April 30, 2026 in the afternoon. Additional information will follow in the Bank’s Proxy Statement later in the first quarter of 2026.

Incorporated in 1834, Hingham Institution for Savings is one of America’s oldest banks. The Bank maintains offices in Boston, Nantucket, Washington, D.C., and San Francisco.

The Bank’s shares of common stock are listed and traded on The NASDAQ Stock Market under the symbol HIFS.

 

HINGHAM INSTITUTION FOR SAVINGS
Selected Financial Ratios

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

2024

 

2025

 

2024

 

2025

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

1.04

%

 

1.84

%

 

0.65

%

 

1.22

%

Return on average equity (1)

10.58

 

 

17.50

 

 

6.68

 

 

12.00

 

Core return on average assets (1) (5)

0.43

 

 

0.89

 

 

0.28

 

 

0.72

 

Core return on average equity (1) (5)

4.42

 

 

8.47

 

 

2.92

 

 

7.06

 

Interest rate spread (1) (2)

0.53

 

 

1.19

 

 

0.31

 

 

1.00

 

Net interest margin (1) (3)

1.24

 

 

1.89

 

 

1.04

 

 

1.70

 

Operating expenses to average assets (1)

0.66

 

 

0.66

 

 

0.67

 

 

0.67

 

Efficiency ratio (4)

52.30

 

 

35.06

 

 

63.79

 

 

39.70

 

Average equity to average assets

9.82

 

 

10.50

 

 

9.69

 

 

10.17

 

Average interest-earning assets to average interest-bearing liabilities

120.97

 

 

124.04

 

 

120.35

 

 

123.10

 

 

 

 

 

 

 

 

 

 

 

 

 


 

December 31, 2024

 

December 31, 2025

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

Allowance for credit losses/total loans

0.69

%

 

0.73

%

Allowance for credit losses/non-performing loans

1,775.00

 

 

91.46

 

 

 

 

 

 

 

Non-performing loans/total loans

0.04

 

 

0.80

 

Non-performing loans/total assets

0.03

 

 

0.69

 

Non-performing assets/total assets

0.03

 

 

0.69

 

 

 

 

 

 

 

Share Related

 

 

 

 

 

Book value per share

$

198.03

 

 

$

219.82

 

Market value per share

$

254.14

 

 

$

283.96

 

Shares outstanding at end of period

 

2,180,250

 

 

 

2,182,250

 

 

 

 

 

 

 

 

 

(1) Annualized for the three months ended December 31, 2024 and 2025. 

(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. 

(3) Net interest margin represents net interest income divided by average interest-earning assets. 

(4) The efficiency ratio is a non-GAAP measure that represents total operating expenses, divided by the sum of net interest income and total other income, excluding the net gain on equity securities, both realized and unrealized. 

(5) Non-GAAP measurements that represent return on average assets and return on average equity, excluding the after-tax net gain on equity securities, both realized and unrealized.

 

HINGHAM INSTITUTION FOR SAVINGS
Consolidated Balance Sheets

 

 

 

 

 

 

(In thousands, except share amounts)

 

December 31,
2024

 

December 31,
2025

(Unaudited)

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

4,183

 

 

$

6,683

 

Federal Reserve and other short-term investments

 

 

347,647

 

 

 

362,925

 

Cash and cash equivalents

 

 

351,830

 

 

 

369,608

 

 

 

 

 

 

 

 

 

 

CRA investment

 

 

8,769

 

 

 

9,050

 

Other marketable equity securities

 

 

104,575

 

 

 

141,294

 

Securities, at fair value

 

 

113,344

 

 

 

150,344

 

Securities held to maturity, at amortized cost

 

 

6,493

 

 

 

7,499

 

Federal Home Loan Bank stock, at cost

 

 

61,022

 

 

 

61,987

 

Loans, net of allowance for credit losses of $26,980 at December 31, 2024 and $28,555 at December 31, 2025

 

 

3,873,662

 

 

 

3,899,008

 

Bank-owned life insurance

 

 

13,980

 

 

 

14,318

 

Premises and equipment, net

 

 

16,397

 

 

 

15,911

 

Accrued interest receivable

 

 

8,774

 

 

 

9,213

 

Other assets

 

 

12,269

 

 

 

14,766

 

Total assets

 

$

4,457,771

 

 

$

4,542,654

 


LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

2,094,626

 

 

$

2,080,661

 

Non-interest-bearing deposits

 

 

397,469

 

 

 

467,656

 

Total deposits

 

 

2,492,095

 

 

 

2,548,317

 

Federal Home Loan Bank advances

 

 

1,497,000

 

 

 

1,463,815

 

Mortgagors’ escrow accounts

 

 

16,699

 

 

 

18,427

 

Accrued interest payable

 

 

8,244

 

 

 

11,831

 

Deferred income tax liability, net

 

 

3,787

 

 

 

9,495

 

Other liabilities

 

 

8,191

 

 

 

11,061

 

Total liabilities

 

 

4,026,016

 

 

 

4,062,946

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock, $1.00 par value,
2,500,000 shares authorized, none issued

 

 

 

 

 

 

Common stock, $1.00 par value, 5,000,000 shares authorized; 2,180,250 shares issued and outstanding at December 31, 2024 and 2,182,250 shares issued and outstanding at December 31, 2025

 

 

2,180

 

 

 

2,182

 

Additional paid-in capital

 

 

15,571

 

 

 

16,004

 

Undivided profits

 

 

414,004

 

 

 

461,530

 

Accumulated other comprehensive loss

 

 

 

 

 

(8

)

Total stockholders’ equity

 

 

431,755

 

 

 

479,708

 

Total liabilities and stockholders’ equity

 

$

4,457,771

 

 

$

4,542,654

 

 

 

 

 

 

 

 

 

 


 

HINGHAM INSTITUTION FOR SAVINGS
Consolidated Statements of Net Income

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

 

December 31,

 

December 31,

(In thousands, except per share amounts)

 

2024

 

2025

 

2024

 

2025

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

44,787

 

 

$

47,707

 

 

$

177,607

 

 

$

187,352

 

 

Debt securities

 

 

100

 

 

 

103

 

 

 

325

 

 

 

392

 

 

Equity securities

 

 

1,542

 

 

 

1,539

 

 

 

6,075

 

 

 

5,756

 

 

Federal Reserve and other short-term investments

 

3,515

 

 

 

3,467

 

 

 

11,889

 

 

 

13,333

 

 

 

Total interest and dividend income

 

 

49,944

 

 

 

52,816

 

 

 

195,896

 

 

 

206,833

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

20,518

 

 

 

16,454

 

 

 

85,176

 

 

 

70,579

 

 

Federal Home Loan Bank and Federal Reserve Bank advances

 

 

15,985

 

 

 

15,374

 

 

 

66,346

 

 

 

61,848

 

 

 

Total interest expense

 

 

36,503

 

 

 

31,828

 

 

 

151,522

 

 

 

132,427

 

 

 

Net interest income

 

 

13,441

 

 

 

20,988

 

 

 

44,374

 

 

 

74,406

 

Provision for credit losses

 

 

 

 

 

550

 

 

 

328

 

 

 

1,575

 

 

Net interest income, after provision for credit losses

 

 

13,441

 

 

 

20,438

 

 

 

44,046

 

 

 

72,831

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees on deposits

 

 

135

 

 

 

175

 

 

 

546

 

 

 

581

 

 

Increase in cash surrender value of bank-owned life insurance

 

 

81

 

 

 

82

 

 

 

338

 

 

 

338

 

 

Gain on equity securities, net

 

 

8,503

 

 

 

13,714

 

 

 

20,379

 

 

 

28,781

 

 

Miscellaneous

 

 

60

 

 

 

62

 

 

 

216

 

 

 

248

 

 

 

Total other income

 

 

8,779

 

 

 

14,033

 

 

 

21,479

 

 

 

29,948

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,142

 

 

 

4,431

 

 

 

16,910

 

 

 

17,791

 

 

Occupancy and equipment

 

 

426

 

 

 

452

 

 

 

1,659

 

 

 

1,745

 

 

Data processing

 

 

740

 

 

 

818

 

 

 

3,026

 

 

 

3,149

 

 

Deposit insurance

 

 

724

 

 

 

614

 

 

 

3,096

 

 

 

2,844

 

 

Foreclosure and related

 

 

10

 

 

 

3

 

 

 

71

 

 

 

66

 

 

Marketing

 

 

153

 

 

 

155

 

 

 

570

 

 

 

622

 

 

Other general and administrative

 

 

979

 

 

 

998

 

 

 

3,678

 

 

 

3,782

 

 

 

Total operating expenses

 

 

7,174

 

 

 

7,471

 

 

 

29,010

 

 

 

29,999

 

Income before income taxes

 

 

15,046

 

 

 

27,000

 

 

 

36,515

 

 

 

72,780

 

Income tax provision

 

 

3,671

 

 

 

6,282

 

 

 

8,324

 

 

 

18,229

 

 

 

Net income

 

$

11,375

 

 

$

20,718

 

 

$

28,191

 

 

$

54,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share

 

$

0.63

 

 

$

1.33

 

 

$

2.52

 

 

$

3.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2,180

 

 

 

2,182

 

 

 

2,177

 

 

 

2,181

 

 

Diluted

 

 

2,202

 

 

 

2,207

 

 

 

2,194

 

 

 

2,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

5.22

 

 

$

9.49

 

 

$

12.95

 

 

$

25.01

 

 

Diluted

 

$

5.16

 

 

$

9.39

 

 

$

12.85

 

 

$

24.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

HINGHAM INSTITUTION FOR SAVINGS
Net Interest Income Analysis

 

 

 

Three Months Ended

 

December 31, 2024

 

September 30, 2025

 

December 31, 2025

 

Average
Balance (9)

 

Interest

Yield/
Rate (10)

 

Average
Balance (9)

 

Interest

Yield/
Rate (10)

 

Average
Balance (9)

 

Interest

Yield/
Rate (10)

 

 

(Dollars in thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1) (2)

$

3,882,297

 

$

44,787

 

4.58

%

 

$

3,946,966

 

$

47,672

 

4.79

%

 

$

3,928,951

 

$

47,707

 

4.82

%

Securities (3) (4)

 

126,771

 

 

1.642

 

5.14

 

 

 

139,154

 

 

1,498

 

4.27

 

 

 

139,905

 

 

1,642

 

4.66

 

Short-term investments (5)

 

293,987

 

 

3,515

 

4.74

 

 

 

336,213

 

 

3,739

 

4.41

 

 

 

348,254

 

 

3,467

 

3.95

 

Total interest-earning assets

 

4,303,055

 

 

49,944

 

4.60

 

 

 

4,422,333

 

 

52,909

 

4.75

 

 

 

4,417,110

 

 

52,816

 

4.74

 

Other assets

 

72,638

 

 

 

 

 

 

 

 

82,490

 

 

 

 

 

 

 

 

94,257

 

 

 

 

 

 

Total assets

$

4,375,693

 

 

 

 

 

 

 

$

4,504,823

 

 

 

 

 

 

 

$

4,511,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits (6)

$

2,136,101

 

$

20,518

 

3.81

%

 

$

2,085,424

 

$

17,663

 

3.36

%

 

$

2,069,647

 

$

16,454

 

3.15

%

Borrowed funds

 

1,421,152

 

 

15,985

 

4.46

 

 

 

1,506,359

 

 

15,903

 

4.19

 

 

 

1,491,404

 

 

15,374

 

4.09

 

Total interest-bearing liabilities

 

3,557,253

 

 

36,503

 

4.07

 

 

 

3,591,783

 

 

33,566

 

3.71

 

 

 

3,561,051

 

 

31,828

 

3.55

 

Non-interest-bearing deposits

 

374,461

 

 

 

 

 

 

 

 

437,977

 

 

 

 

 

 

 

 

458,273

 

 

 

 

 

 

Other liabilities

 

14,072

 

 

 

 

 

 

 

 

18,463

 

 

 

 

 

 

 

 

18,432

 

 

 

 

 

 

Total liabilities

 

3,945,786

 

 

 

 

 

 

 

 

4,048,223

 

 

 

 

 

 

 

 

4,037,756

 

 

 

 

 

 

Stockholders’ equity

 

429,907

 

 

 

 

 

 

 

 

456,600

 

 

 

 

 

 

 

 

473,611

 

 

 

 

 

 

Total liabilities and stockholders’ equity

$

4,375,693

 

 

 

 

 

 

 

$

4,504,823

 

 

 

 

 

 

 

$

4,511,367

 

 

 

 

 

 

Net interest income

 

 

 

$

13,441

 

 

 

 

 

 

 

$

19,343

 

 

 

 

 

 

 

$

20,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average interest rate spread

 

 

 

 

 

 

0.53

%

 

 

 

 

 

 

 

1.04

%

 

 

 

 

 

 

 

1.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (7)

 

 

 

 

 

 

1.24

%

 

 

 

 

 

 

 

1.74

%

 

 

 

 

 

 

 

1.89

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets to average interest-bearing liabilities (8)

 

120.97

%

 

 

 

 

 

 

 

123.12

%

 

 

 

 

 

 

 

124.04

%

 

 

 

 

 


(1)

 

Before allowance for credit losses.

(2)

 

Includes non-accrual loans.

(3)

 

Excludes the impact of the average net unrealized gain or loss on securities.

(4)

 

Includes Federal Home Loan Bank stock.

(5)

 

Includes cash held at the Federal Reserve Bank.

(6)

 

Includes mortgagors' escrow accounts.

(7)

 

Net interest income divided by average total interest-earning assets.

(8)

 

Total interest-earning assets divided by total interest-bearing liabilities.

(9)

 

Average balances are calculated on a daily basis.

(10)

 

Annualized based on the actual number of days in the period.

 

 

 


 

HINGHAM INSTITUTION FOR SAVINGS
Net Interest Income Analysis

 

 

 

 

Twelve Months Ended December 31,

 

 

2024

 

 

2025

 

 

Average
Balance (9)

 

Interest

 

Yield/
Rate

 

 

Average
Balance (9)

 

Interest

 

Yield/
Rate

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1) (2)

$

3,933,439

 

$

177,607

 

4.52

%

 

$

3,939,574

 

$

187,352

 

4.76

%

Securities (3) (4)

 

121,311

 

 

6,400

 

5.28

 

 

 

136,351

 

 

6,148

 

4.51

 

Short-term investments (5)

 

228,138

 

 

11,889

 

5.21

 

 

 

310,346

 

 

13,333

 

4.30

 

Total interest-earning assets

 

4,282,888

 

 

195,896

 

4.57

 

 

 

4,386,271

 

 

206,833

 

4.72

 

Other assets

 

68,025

 

 

 

 

 

 

 

 

83,585

 

 

 

 

 

 

Total assets

$

4,350,913

 

 

 

 

 

 

 

$

4,469,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits (6)

$

2,114,066

 

$

85,176

 

4.03

%

 

$

2,099,521

 

$

70,579

 

3.36

%

Borrowed funds

 

1,444,700

 

 

66,346

 

4.59

 

 

 

1,463,768

 

 

61,848

 

4.23

 

Total interest-bearing liabilities

 

3,558,766

 

 

151,522

 

4.26

 

 

 

3,563,289

 

 

132,427

 

3.72

 

Non-interest-bearing deposits

 

355,808

 

 

 

 

 

 

 

 

435,046

 

 

 

 

 

 

Other liabilities

 

14,601

 

 

 

 

 

 

 

 

16,950

 

 

 

 

 

 

Total liabilities

 

3,929,175

 

 

 

 

 

 

 

 

4,015,285

 

 

 

 

 

 

Stockholders’ equity

 

421,738

 

 

 

 

 

 

 

 

454,571

 

 

 

 

 

 

Total liabilities and stockholders’ equity

$

4,350,913

 

 

 

 

 

 

 

$

4,469,856

 

 

 

 

 

 

Net interest income

 

 

 

$

44,374

 

 

 

 

 

 

 

$

74,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average interest rate spread

 

 

 

 

 

 

0.31

%

 

 

 

 

 

 

 

1.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (7)

 

 

 

 

 

 

1.04

%

 

 

 

 

 

 

 

1.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets to average interest-bearing liabilities (8)

 

120.35

%

 

 

 

 

 

 

 

123.10

%

 

 

 

 

 


(1)

 

Before allowance for credit losses.

(2)

 

Includes non-accrual loans.

(3)

 

Excludes the impact of the average net unrealized gain or loss on securities.

(4)

 

Includes Federal Home Loan Bank stock.

(5)

 

Includes cash held at the Federal Reserve Bank.

(6)

 

Includes mortgagors' escrow accounts.

(7)

 

Net interest income divided by average total interest-earning assets.

(8)

 

Total interest-earning assets divided by total interest-bearing liabilities.

(9)

 

Average balances are calculated on a daily basis.

 

 


 

HINGHAM INSTITUTION FOR SAVINGS
Non-GAAP Reconciliation

 

The Bank believes the presentation of the following non-GAAP financial measures provide useful supplemental information that is essential to an investor’s proper understanding of the results of operations and financial condition of the Bank. Management uses these measures in its analysis of the Bank’s performance. These non-GAAP measures should not be viewed as substitutes for the financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other banks.

The table below presents the reconciliation between net income and core net income, a non-GAAP measurement that represents net income excluding the after-tax net gain on equity securities, both realized and unrealized.

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

(In thousands, unaudited)

2024

 

2025

 

2024

 

2025

 

 

 

 

 

 

 

 

 

 

Non-GAAP reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

11,375

 

 

$

20,718

 

 

$

28,191

 

 

$

54,551

 

Gain on equity securities, net

 

(8,503

)

 

 

(13,714

)

 

 

(20,379

)

 

 

(28,781

)

Income tax expense (1)

 

1,881

 

 

 

3,023

 

 

 

4,492

 

 

 

6,344

 

Core net income

$

4,753

 

 

$

10,027

 

 

$

12,304

 

 

$

32,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The equity securities are held in a tax-advantaged subsidiary corporation. The income tax effect of the gain on equity securities, net, was calculated using the effective tax rate applicable to the subsidiary.

The table below presents the calculation of the efficiency ratio, a non-U.S. GAAP performance measure that management uses to assess operational efficiency, which represents total operating expenses, divided by the sum of net interest income and total other income, excluding net gain on equity securities, both realized and unrealized.

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

(In thousands, unaudited)

2024

 

2025

 

2025

 

2024

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. GAAP efficiency ratio calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

$

7,174

 

 

 

$

7,512

 

 

 

$

7,471

 

 

$

29,010

 

 

 

$

29,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

13,441

 

 

 

$

19,343

 

 

 

$

20,988

 

 

$

44,374

 

 

 

$

74,406

 

 

Other income

 

8,779

 

 

 

 

11,559

 

 

 

 

14,033

 

 

 

21,479

 

 

 

 

29,948

 

 

Gain on equity securities, net

 

(8,503

)

 

 

 

(11,270

)

 

 

 

(13,714

)

 

 

(20,379

)

 

 

 

(28,781

)

 

Total revenue

$

13,717

 

 

 

$

19,632

 

 

 

$

21,307

 

 

$

45,474

 

 

 

$

75,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

52.30

 

%

 

 

38.26

 

%

 

 

35.06

 

%

 

63.79

 

%

 

 

39.70

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTACT:  Patrick R. Gaughen, President and Chief Operating Officer  (781) 783-1761