Home
Highpeak Energy Acquisition Corp
HighPeak Energy, Inc. Announces Second Quarter 2025 Financial and Operating Results
Business
Aug 11 2025
22 min read

HighPeak Energy, Inc. Announces Second Quarter 2025 Financial and Operating Results

news images

FORT WORTH, Texas, Aug. 11, 2025 (GLOBE NEWSWIRE) -- HighPeak Energy, Inc. (“HighPeak” or the “Company”) (NASDAQ: HPK) today announced financial and operating results for the quarter ended June 30, 2025.

Second Quarter 2025 Highlights

  • Sales volumes averaged approximately 48.6 thousand barrels of crude oil equivalent per day (“MBoe/d”), remaining essentially flat from the same period a year ago after dropping down to one drilling rig in May 2025.

  • Net income was $26.2 million, or $0.19 per diluted share and EBITDAX (a non-GAAP financial measure defined and reconciled below) was $156.0 million, or $1.12 per diluted share.

  • Lease operating expenses averaged $6.55 per Boe, excluding workover expenses, representing a 1% decrease compared with the first quarter of 2025.

Recent Events

  • On August 4, 2025, the Company announced material amendments to the Term Loan Credit Agreement (“Term Loan”) and Senior Credit Facility Agreement (“Super Priority RCF”) including:

    • Extended the maturity dates of both agreements to September 2028.

    • Upsized the borrowings under the Term Loan to $1.2 billion, providing additional liquidity to the Company.

    • Amended certain covenants of the Term Loan including deferring mandatory amortization payments of $30 million per quarter until September 30, 2026.

  • Additional key benefits to the amended and extended Term Loan include:

    • The call protection provision remains unchanged, expiring in September 2025, providing the Company with significant flexibility to pay down the Term Loan at par, in whole or in part, at any time.

    • The floating interest rate structure allows the Company to benefit from anticipated lower interest rates over the remaining term of the Term Loan.

  • On August 11, 2025, the Company’s Board of Directors declared a quarterly dividend of $0.04 per common share outstanding payable in September 2025.

Statement from Jack Hightower, Chairman and CEO:

We are deeply grateful for the unwavering support of our investors, whose confidence in our vision has enabled us to execute the strategic initiative of amending and extending our current Term Loan and RCF. This amendment and extension, coupled with our proactive hedging strategy, positions HighPeak to capitalize on future opportunities while maintaining a strong and adaptable financial foundation.

With consensus projections of lower interest rates over the next few years, our term loan provides the Company with substantial flexibility and optionality going forward rather than issuing a high-yield, fixed-rate public bond. The amendment and extension of the term loan significantly increases our capital structure flexibility, increases liquidity, minimizes refinancing costs and provides the ability to pay down the term loan at par. We have also hedged a significant amount of our production for the next 18 months, thus minimizing HighPeak’s exposure to downside risk if commodity prices decline as we move forward.

Second Quarter 2025 Operational Update

HighPeak’s sales volumes during the second quarter of 2025 averaged 48.6 MBoe/d. Second quarter sales volumes consisted of approximately 70% crude oil and 85% liquids.

The Company averaged one drilling rig and one frac crew during the second quarter, drilled 13 gross (13.0 net) horizontal wells and turned-in-line 14 gross (14.0 net) producing wells and placed 2 gross (2.0 net) salt-water disposal wells in operation. On June 30, 2025, the Company had 20 gross (20.0 net) horizontal wells in various stages of drilling and completion.

HighPeak President, Michael Hollis, commented, “According to plan, our capital expenditures were heavily weighted toward the first part of the year, tapering off during the second quarter. Now with several efficiency-based projects complete and our maintenance drilling program in effect, we will continue to operate with capital discipline to preserve financial flexibility in this dynamic economic environment.”

Second Quarter 2025 Financial Results

HighPeak reported net income of $26.2 million for the second quarter of 2025, or $0.19 per diluted share, and EBITDAX of $156.0 million, or $1.12 per diluted share.

Second quarter average realized prices were $63.74 per Bbl of crude oil, $20.34 per Bbl of NGL and $1.50 per Mcf of natural gas, resulting in an overall realized price of $45.27 per Boe, or 71% of the weighted average of NYMEX crude oil prices, excluding the effects of derivatives. Including the effects of derivatives, second quarter average realized prices were $65.27 per Bbl of crude oil, $20.34 per Bbl of NGL and $2.18 per Mcf of natural gas, resulting in an overall realized price of $46.94 per Boe. HighPeak’s cash costs for the second quarter were $11.69 per Boe, including lease operating expenses of $6.55 per Boe, workover expenses of $1.06 per Boe, production and ad valorem taxes of $2.80 per Boe and G&A expenses of $1.28 per Boe. As a result, the Company’s unhedged EBITDAX per Boe was $33.58 per Boe, or 74% of the overall realized price per Boe for the quarter.

HighPeak’s total capital expenditures, excluding acquisitions, for the second quarter of 2025 were $125.4 million, a decrease of over 30% compared with the first quarter of 2025.

Hedging

Subsequent to quarter end, the Company entered into additional crude oil derivative contracts covering a significant portion of its forecasted production through March 2027.

Crude oil. Including the derivative instruments entered into to date, HighPeak has the following outstanding crude oil derivative instruments and the weighted average crude oil prices and premiums payable per barrel (“Bbl”):

 

 

 

 

 

 

 

 

 

 

Swaps

 

Collars, Enhanced Collars
& Deferred
Premium Puts

Settlement
Month

 

Settlement
Year

 

Type of
Contract

 

Bbls
Per
Day

 

Index

 

Price per
Bbl

 

Floor or
Strike
Price per
Bbl

 

Ceiling
Price per
Bbl

 

Deferred
Premium
Payable
per Bbl

Crude Oil:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jul – Sep

 

2025

 

Swap

 

3,000

 

WTI Cushing

 

$

75.85

 

$

 

$

 

$

Jul – Sep

 

2025

 

Collar

 

7,000

 

WTI Cushing

 

$

 

$

65.00

 

$

90.08

 

$

2.28

Jul – Sep

 

2025

 

Put

 

9,000

 

WTI Cushing

 

$

 

$

65.78

 

$

 

$

5.00

Oct – Dec

 

2025

 

Swap

 

1,800

 

WTI Cushing

 

$

63.77

 

$

 

$

 

$

Oct – Dec

 

2025

 

Collar

 

15,850

 

WTI Cushing

 

$

 

$

60.53

 

$

69.65

 

$

Jan – Mar

 

2026

 

Swap

 

1,000

 

WTI Cushing

 

$

63.25

 

$

 

$

 

$

Jan – Mar

 

2026

 

Collar

 

14,350

 

WTI Cushing

 

$

 

$

60.58

 

$

69.92

 

$

Apr – Jun

 

2026

 

Swap

 

1,000

 

WTI Cushing

 

$

63.25

 

$

 

$

 

$

Apr – Jun

 

2026

 

Collar

 

12,350

 

WTI Cushing

 

$

 

$

59.87

 

$

66.82

 

$

Jul – Sep

 

2026

 

Swap

 

1,000

 

WTI Cushing

 

$

63.25

 

$

 

$

 

$

Jul – Sep

 

2026

 

Collar

 

12,000

 

WTI Cushing

 

$

 

$

59.83

 

$

66.84

 

$

Oct – Dec

 

2026

 

Swap

 

1,000

 

WTI Cushing

 

$

63.25

 

$

 

$

 

$

Oct – Dec

 

2026

 

Collar

 

9,800

 

WTI Cushing

 

$

 

$

59.80

 

$

65.31

 

$

Jan – Mar

 

2027

 

Swap

 

1,000

 

WTI Cushing

 

$

63.25

 

$

 

$

 

$

Jan – Mar

 

2027

 

Collar

 

8,900

 

WTI Cushing

 

$

 

$

59.78

 

$

65.24

 

$

 

The Company’s crude oil derivative contracts detailed above are based on reported settlement prices on the New York Mercantile Exchange for West Texas Intermediate (“WTI Cushing”) pricing.

Natural gas. The Company has the following outstanding natural gas derivative instruments and the weighted average natural gas prices payable per MMBtu.

Settlement Month

 

Settlement
Year

 

Type of
Contract

 

MMBtu
Per Day

 

Index

 

Price per
MMBtu

Natural Gas:

 

 

 

 

 

 

 

 

 

 

 

Jul – Sep

 

2025

 

Swap

 

30,000

 

HH

 

$

4.43

Oct – Dec

 

2025

 

Swap

 

30,000

 

HH

 

$

4.43

Jan – Mar

 

2026

 

Swap

 

30,000

 

HH

 

$

4.39

Apr – Jun

 

2026

 

Swap

 

30,000

 

HH

 

$

4.30

Jul – Sep

 

2026

 

Swap

 

30,000

 

HH

 

$

4.30

Oct – Dec

 

2026

 

Swap

 

30,000

 

HH

 

$

4.30

Jan – Mar

 

2027

 

Swap

 

19,667

 

HH

 

$

4.30

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s natural gas derivative contracts detailed above are based on reported settlement prices on the New York Mercantile Exchange for Henry Hub (“HH”) pricing.

Dividends

During the second quarter of 2025, HighPeak’s Board of Directors approved a quarterly dividend of $0.04 per share, or $5.0 million in dividends paid to stockholders during the quarter. In addition, in August 2025, the Company’s Board of Directors declared a quarterly dividend of $0.04 per share, or approximately $5.0 million in dividends, to be paid on September 25, 2025, to stockholders of record on September 2, 2025.

Warrants

The Company’s outstanding warrants (NASDAQ: HPKEW) which enable the warrant holders to purchase one share of common stock for $11.50 per share for each warrant are set to expire on August 21, 2025.

Conference Call

HighPeak will host a conference call and webcast on Tuesday, August 12, 2025, at 10:00 a.m. Central Time for investors and analysts to discuss its results for the second quarter of 2025. Conference call participants may register for the call here. Access to the live audio-only webcast and replay of the earnings release conference call may be found here. A live broadcast of the earnings conference call will also be available on the HighPeak Energy website at www.highpeakenergy.com under the “Investors” section of the website. A replay will also be available on the website following the call.

When available, a copy of the Company’s earnings release, investor presentation and Quarterly Report on Form 10-Q may be found on its website at www.highpeakenergy.com.

About HighPeak Energy, Inc.

HighPeak Energy, Inc. is a publicly traded independent crude oil and natural gas company, headquartered in Fort Worth, Texas, focused on the acquisition, development, exploration and exploitation of unconventional crude oil and natural gas reserves in the Midland Basin in West Texas. For more information, please visit our website at www.highpeakenergy.com.

Cautionary Note Regarding Forward-Looking Statements

The information in this press release contains forward-looking statements that involve risks and uncertainties. When used in this document, the words “believes,” “plans,” “expects,” “anticipates,” “forecasts,” “intends,” “continue,” “may,” “will,” “could,” “should,” “future,” “potential,” “estimate” or the negative of such terms and similar expressions as they relate to HighPeak Energy, Inc. (“HighPeak Energy” or the “Company”) are intended to identify forward-looking statements, which are generally not historical in nature. The forward-looking statements are based on the Company's current expectations, assumptions, estimates and projections about the Company and the industry in which the Company operates. Although the Company believes that the expectations and assumptions reflected in the forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond the Company's control. For example, the Company’s review of strategic alternatives may not result in a sale of the Company, a recommendation that a transaction occur or result in a completed transaction, and any transaction that occurs may not increase shareholder value, in each case as a result of such risks and uncertainties.

These risks and uncertainties include, among other things, the results of the strategic review being undertaken by the Company’s Board and the interest of prospective counterparties, the Company’s ability to realize the results contemplated by its 2025 guidance, volatility of commodity prices, political instability or armed conflicts in crude or natural gas producing regions such as the ongoing war between Russia and Ukraine or Israel and Hamas, product supply and demand, the impact of a widespread outbreak of an illness, such as the coronavirus disease pandemic, on global and U.S. economic activity, competition, OPEC+ policy decisions, potential new trade policies, such as tariffs, could adversely affect the Company’s operations, business and profitability, inflationary pressures on costs of oilfield goods, services and personnel, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, litigation, the costs and results of drilling and operations, availability of equipment, services, resources and personnel required to perform the Company's drilling and operating activities, access to and availability of transportation, processing, fractionation, refining and storage facilities, HighPeak Energy's ability to replace reserves, implement its business plans or complete its development activities as scheduled, access to and cost of capital, the financial strength of counterparties to any credit facility and derivative contracts entered into by HighPeak Energy, if any, and purchasers of HighPeak Energy's oil, natural gas liquids and natural gas production, uncertainties about estimates of reserves, identification of drilling locations and the ability to add proved reserves in the future, the assumptions underlying forecasts, including forecasts of production, expenses, cash flow from sales of oil and gas and tax rates, quality of technical data, environmental and weather risks, including the possible impacts of climate change, cybersecurity risks and acts of war or terrorism. These and other risks are described in the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and other filings with the SEC. The Company undertakes no duty to publicly update these statements except as required by law.

Reserve engineering is a process of estimating underground accumulations of hydrocarbons that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. Reserves estimates included herein may not be indicative of the level of reserves or PV-10 value of oil and natural gas production in the future. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions could impact HighPeak’s strategy and change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of oil and natural gas that are ultimately recovered.

Use of Projections

The financial, operational, industry and market projections, estimates and targets in this press release and in the Company’s guidance (including production, operating expenses and capital expenditures in future periods) are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond the Company’s control. The assumptions and estimates underlying the projected, expected or target results are inherently uncertain and are subject to a wide variety of significant business, economic, regulatory and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the financial, operational, industry and market projections, estimates and targets, including assumptions, risks and uncertainties described in “Cautionary Note Regarding Forward-Looking Statements” above. These projections are speculative by their nature and, accordingly, are subject to significant risk of not being actually realized by the Company. Projected results of the Company for 2025 are particularly speculative and subject to change. Actual results may vary materially from the current projections, including for reasons beyond the Company’s control. The projections are based on current expectations and available information as of the date of this release. The Company undertakes no duty to publicly update these projections except as required by law.

Drilling Locations

The Company has estimated its drilling locations based on well spacing assumptions and upon the evaluation of its drilling results and those of other operators in its area, combined with its interpretation of available geologic and engineering data. The drilling locations actually drilled on the Company’s properties will depend on the availability of capital, regulatory approvals, commodity prices, costs, actual drilling results and other factors. Any drilling activities conducted on these identified locations may not be successful and may not result in additional proved reserves. Further, to the extent the drilling locations are associated with acreage that expires, the Company would lose its right to develop the related locations.

 

HighPeak Energy, Inc.

Unaudited Condensed Consolidated Balance Sheet Data

(In thousands)

 

 

June 30,
2025

 

December 31, 2024

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

21,853

 

 

$

86,649

 

Accounts receivable

 

71,425

 

 

 

85,242

 

Derivative instruments

 

17,323

 

 

 

7,582

 

Inventory

 

6,823

 

 

 

10,952

 

Prepaid expenses

 

4,792

 

 

 

4,587

 

Total current assets

 

122,216

 

 

 

195,012

 

Crude oil and natural gas properties, using the successful efforts method of accounting:

 

 

 

 

 

Proved properties

 

4,268,981

 

 

 

3,959,545

 

Unproved properties

 

69,908

 

 

 

70,868

 

Accumulated depletion, depreciation and amortization

 

(1,395,115

)

 

 

(1,184,684

)

Total crude oil and natural gas properties, net

 

2,943,774

 

 

 

2,845,729

 

Other property and equipment, net

 

3,081

 

 

 

3,201

 

Derivative instruments

 

1,813

 

 

 

 

Other noncurrent assets

 

18,569

 

 

 

19,346

 

Total assets

$

3,089,453

 

 

$

3,063,288

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

$

 

 

$

120,000

 

Accounts payable – trade

 

64,291

 

 

 

74,011

 

Revenues and royalties payable

 

27,499

 

 

 

26,838

 

Other accrued liabilities

 

24,176

 

 

 

22,196

 

Accrued capital expenditures

 

22,443

 

 

 

35,170

 

Derivative instruments

 

1,364

 

 

 

5,380

 

Operating leases

 

912

 

 

 

719

 

Advances from joint interest owners

 

 

 

 

316

 

Total current liabilities

 

140,685

 

 

 

284,630

 

Noncurrent liabilities:

 

 

 

 

 

Long-term debt, net

 

1,027,354

 

 

 

928,384

 

Deferred income taxes

 

250,000

 

 

 

232,398

 

Asset retirement obligations

 

15,414

 

 

 

14,750

 

Derivative instruments

 

1,392

 

 

 

 

Operating leases

 

522

 

 

 

670

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock

 

13

 

 

 

13

 

Additional paid-in capital

 

1,166,875

 

 

 

1,166,609

 

Retained earnings

 

487,198

 

 

 

435,834

 

Total stockholders’ equity

 

1,654,086

 

 

 

1,602,456

 

Total liabilities and stockholders’ equity

$

3,089,453

 

 

$

3,063,288

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in thousands)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil sales

$

196,723

 

 

$

274,590

 

 

$

443,147

 

 

$

556,959

 

NGL and natural gas sales

 

3,677

 

 

 

676

 

 

 

14,701

 

 

 

6,071

 

Total operating revenues

 

200,400

 

 

 

275,266

 

 

 

457,848

 

 

 

563,030

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil and natural gas production

 

33,726

 

 

 

32,798

 

 

 

69,288

 

 

 

63,069

 

Production and ad valorem taxes

 

12,391

 

 

 

16,596

 

 

 

27,543

 

 

 

30,998

 

Exploration and abandonments

 

1,109

 

 

 

167

 

 

 

1,373

 

 

 

665

 

Depletion, depreciation and amortization

 

101,226

 

 

 

127,693

 

 

 

210,551

 

 

 

258,543

 

Accretion of discount

 

256

 

 

 

242

 

 

 

500

 

 

 

481

 

General and administrative

 

5,671

 

 

 

4,735

 

 

 

12,016

 

 

 

9,420

 

Stock-based compensation

 

88

 

 

 

3,775

 

 

 

265

 

 

 

7,573

 

Total operating costs and expenses

 

154,467

 

 

 

186,006

 

 

 

321,536

 

 

 

370,749

 

Other expense

 

2,489

 

 

 

2,000

 

 

 

2,489

 

 

 

2,001

 

Income from operations

 

43,444

 

 

 

87,260

 

 

 

133,823

 

 

 

190,280

 

Interest and other income

 

361

 

 

 

2,400

 

 

 

1,171

 

 

 

4,792

 

Interest expense

 

(36,412

)

 

 

(42,991

)

 

 

(73,400

)

 

 

(86,625

)

Gain (loss) on derivative instruments, net

 

26,446

 

 

 

(2,702

)

 

 

18,519

 

 

 

(55,745

)

Income before income taxes

 

33,839

 

 

 

43,967

 

 

 

80,113

 

 

 

52,702

 

Provision for income taxes

 

7,663

 

 

 

14,250

 

 

 

17,602

 

 

 

16,547

 

Net income

$

26,176

 

 

$

29,717

 

 

$

62,511

 

 

$

36,155

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income

$

0.19

 

 

$

0.21

 

 

$

0.46

 

 

$

0.26

 

Diluted net income

$

0.19

 

 

$

0.21

 

 

$

0.45

 

 

$

0.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

123,930

 

 

 

125,341

 

 

 

123,922

 

 

 

125,341

 

Diluted

 

126,095

 

 

 

129,248

 

 

 

126,169

 

 

 

129,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.04

 

 

$

0.04

 

 

$

0.08

 

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

HighPeak Energy, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

 

Six Months Ended June 30,

 

2025

 

2024

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

$

62,511

 

 

$

36,155

 

Adjustments to reconcile net income to net cash provided by operations:

 

 

 

 

 

Provision for deferred income taxes

 

17,602

 

 

 

15,970

 

(Gain) loss on derivative instruments

 

(18,519

)

 

 

55,745

 

Cash received (paid) on settlement of derivative instruments

 

4,341

 

 

 

(10,456

)

Amortization of debt issuance costs

 

4,091

 

 

 

4,119

 

Amortization of discounts on long-term debt

 

4,879

 

 

 

4,906

 

Stock-based compensation expense

 

265

 

 

 

7,573

 

Accretion expense

 

500

 

 

 

481

 

Depletion, depreciation and amortization

 

210,551

 

 

 

258,543

 

Exploration and abandonment expense

 

859

 

 

 

229

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

13,817

 

 

 

7,038

 

Prepaid expenses, inventory and other assets

 

4,977

 

 

 

(2,900

)

Accounts payable, accrued liabilities and other current liabilities

 

(7,609

)

 

 

(3,633

)

Net cash provided by operating activities

 

298,265

 

 

 

373,770

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Additions to crude oil and natural gas properties

 

(306,157

)

 

 

(311,897

)

Changes in working capital associated with crude oil and natural gas property additions

 

(12,907

)

 

 

(5,226

)

Acquisitions of crude oil and natural gas properties

 

(3,584

)

 

 

(7,415

)

Proceeds from sales of properties

 

570

 

 

 

48

 

Other property additions

 

 

 

 

(122

)

Net cash used in investing activities

 

(322,078

)

 

 

(324,612

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Borrowings under Senior Credit Facility Agreement

 

30,000

 

 

 

 

Repayments under Term Loan Credit Agreement

 

(60,000

)

 

 

(60,000

)

Dividends paid

 

(9,922

)

 

 

(10,086

)

Dividend equivalents paid

 

(1,062

)

 

 

(1,068

)

Proceeds from exercise of warrants

 

1

 

 

 

1

 

Repurchased shares under buyback program

 

 

 

 

(14,551

)

Debt issuance costs

 

 

 

 

(58

)

Net cash used in financing activities

 

(40,983

)

 

 

(85,762

)

Net decrease in cash and cash equivalents

 

(64,796

)

 

 

(36,604

)

Cash and cash equivalents, beginning of period

 

86,649

 

 

 

194,515

 

Cash and cash equivalents, end of period

$

21,853

 

 

$

157,911

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Summary Operating Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Average Daily Sales Volumes:

 

 

 

 

 

 

 

 

 

 

 

Crude oil (Bbls)

 

33,913

 

 

 

37,073

 

 

 

36,056

 

 

 

38,516

 

NGLs (Bbls)

 

7,462

 

 

 

6,018

 

 

 

7,592

 

 

 

5,583

 

Natural gas (Mcf)

 

43,642

 

 

 

32,640

 

 

 

43,371

 

 

 

30,187

 

Total (Boe)

 

48,649

 

 

 

48,531

 

 

 

50,876

 

 

 

49,130

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Realized Prices (excluding effects of derivatives):

 

 

 

 

 

 

 

 

 

 

 

Crude oil per Bbl

$

63.74

 

 

$

81.39

 

 

$

67.90

 

 

$

79.45

 

NGL per Bbl

$

20.34

 

 

$

20.32

 

 

$

22.30

 

 

$

22.45

 

Natural gas per Mcf

$

1.50

 

 

$

0.13

 

 

$

1.91

 

 

$

0.68

 

Total per Boe

$

45.27

 

 

$

62.33

 

 

$

49.72

 

 

$

62.97

 

 

 

 

 

 

 

 

 

 

 

 

 

Margin Data ($ per Boe):

 

 

 

 

 

 

 

 

 

 

 

Average price

$

45.27

 

 

$

62.33

 

 

$

49.72

 

 

$

62.97

 

Lease operating expenses

 

(6.55

)

 

 

(6.79

)

 

 

(6.58

)

 

 

(6.54

)

Expense workovers

 

(1.06

)

 

 

(0.63

)

 

 

(0.94

)

 

 

(0.51

)

Production and ad valorem taxes

 

(2.80

)

 

 

(3.76

)

 

 

(2.99

)

 

 

(3.47

)

 

$

34.86

 

 

$

51.15

 

 

$

39.21

 

 

$

52.45

 

 

 

 

 

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Earnings Per Share Details

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Net income as reported

$

26,176

 

 

$

29,717

 

 

$

62,511

 

 

$

36,155

 

Participating basic earnings

 

(2,546

)

 

 

(2,860

)

 

 

(6,086

)

 

 

(3,466

)

Basic earnings attributable to common shareholders

 

23,630

 

 

 

26,857

 

 

 

56,425

 

 

 

32,689

 

Reallocation of participating earnings

 

32

 

 

 

36

 

 

 

78

 

 

 

37

 

Diluted net income attributable to common shareholders

$

23,662

 

 

$

26,893

 

 

$

56,503

 

 

$

32,726

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

123,930

 

 

 

125,341

 

 

 

123,922

 

 

 

125,341

 

Dilutive warrants and unvested stock options

 

 

 

 

1,753

 

 

 

82

 

 

 

1,770

 

Dilutive unvested restricted stock

 

2,165

 

 

 

2,154

 

 

 

2,165

 

 

 

2,154

 

Diluted weighted average shares outstanding

 

126,095

 

 

 

129,248

 

 

 

126,169

 

 

 

129,265

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.19

 

 

$

0.21

 

 

$

0.46

 

 

$

0.26

 

Diluted

$

0.19

 

 

$

0.21

 

 

$

0.45

 

 

$

0.25

 

 

 

 

 

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Reconciliation of Net Income to EBITDAX, Discretionary Cash Flow and Net Cash Provided by Operations

(in thousands)

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Net income

$

26,176

 

 

$

29,717

 

 

$

62,511

 

 

$

36,155

 

Interest expense

 

36,412

 

 

 

42,991

 

 

 

73,400

 

 

 

86,625

 

Interest and other income

 

(361

)

 

 

(2,400

)

 

 

(1,171

)

 

 

(4,792

)

Income tax expense

 

7,663

 

 

 

14,250

 

 

 

17,602

 

 

 

16,547

 

Depletion, depreciation and amortization

 

101,226

 

 

 

127,693

 

 

 

210,551

 

 

 

258,543

 

Accretion of discount

 

256

 

 

 

242

 

 

 

500

 

 

 

481

 

Exploration and abandonment expense

 

1,109

 

 

 

167

 

 

 

1,373

 

 

 

665

 

Stock based compensation

 

88

 

 

 

3,775

 

 

 

265

 

 

 

7,573

 

Derivative related noncash activity

 

(19,034

)

 

 

(2,606

)

 

 

(14,178

)

 

 

45,289

 

Other expense

 

2,489

 

 

 

2,000

 

 

 

2,489

 

 

 

2,001

 

EBITDAX

 

156,024

 

 

 

215,829

 

 

 

353,342

 

 

 

449,087

 

Cash interest expense

 

(31,902

)

 

 

(38,472

)

 

 

(64,430

)

 

 

(77,600

)

Other (a)

 

(2,382

)

 

 

220

 

 

 

(1,832

)

 

 

1,778

 

Discretionary cash flow

 

121,740

 

 

 

177,577

 

 

 

287,080

 

 

 

373,265

 

Changes in operating assets and liabilities

 

19,473

 

 

 

24,754

 

 

 

11,185

 

 

 

505

 

Net cash provided by operating activities

$

141,213

 

 

$

202,331

 

 

$

298,265

 

 

$

373,770

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) includes interest and other income net of current tax expense, other expense and operating portion of exploration and abandonment expenses.

 


HighPeak Energy, Inc.

Unaudited Reconciliation of Net Cash Provided by Operations and Free Cash Flow
(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Net cash provided by operating activities

$

141,213

 

 

$

202,331

 

 

$

298,265

 

 

$

373,770

 

Add back net change in operating assets and liabilities

 

(19,473

)

 

 

(24,754

)

 

 

(11,185

)

 

 

(505

)

Operating cash flow before working capital changes

 

121,740

 

 

 

177,577

 

 

 

287,080

 

 

 

373,265

 

Additions to crude oil and natural gas properties

 

(126,338

)

 

 

(164,199

)

 

 

(306,157

)

 

 

(311,897

)

Changes in working capital associated with crude oil and natural gas property additions

 

(38,079

)

 

 

(6,931

)

 

 

(12,907

)

 

 

(5,226

)

Free cash flow

$

(42,677

)

 

$

6,447

 

 

$

(31,984

)

 

$

56,142

 

 

 

 

 

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Reconciliation of Net Income to Adjusted Net Income

(in thousands, except per share data)

 

 

 

 

Three Months Ended June 30, 2025

 

Six Months Ended June 30, 2025

 

Amounts

 

Amounts per Diluted Share

 

Amounts

 

Amounts per Diluted Share

Net income

$

26,176

 

 

$

0.19

 

 

$

62,511

 

 

$

0.45

 

Noncash derivative gain, net

 

(19,034

)

 

 

(0.14

)

 

 

(14,178

)

 

 

(0.10

)

Other expense

 

2,489

 

 

 

0.02

 

 

 

2,489

 

 

 

0.02

 

Abandoned leasehold and plugging and abandonment expenses

 

856

 

 

 

0.01

 

 

 

860

 

 

 

0.01

 

Stock-based compensation

 

88

 

 

 

0.00

 

 

 

265

 

 

 

0.00

 

Income tax adjustment for above items *

 

3,276

 

 

 

0.02

 

 

 

2,218

 

 

 

0.01

 

Adjusted net income

$

13,851

 

 

$

0.10

 

 

$

54,165

 

 

$

0.39

 

 

 

 

 

 

 

 

 

 

 

 

 

* Assuming a 21% tax rate

 

Investor Contact:

Ryan Hightower
Vice President, Business Development
817.850.9204
rhightower@highpeakenergy.com

Source: HighPeak Energy, Inc.