Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Hanover Bancorp Inc
Hanover Bancorp, Inc. Reports Second Quarter 2025 Results Highlighted by Strong Demand Deposit Growth, Continued Margin Expansion and Its Inclusion in the Russell 2000 Index
Business
Jul 23 2025
30 min read

Hanover Bancorp, Inc. Reports Second Quarter 2025 Results Highlighted by Strong Demand Deposit Growth, Continued Margin Expansion and Its Inclusion in the Russell 2000 Index

news images

Second Quarter Performance Highlights

  • Net Income: Net income for the quarter ended June 30, 2025 totaled $2.4 million or $0.33 per diluted share (including Series A preferred shares).

  • Pre-Provision Net Revenue: Pre-provision net revenue was $5.7 million resulting in a return on average assets of 1.04% for the quarter ended June 30, 2025 which was the highest level since the first quarter of 2023.

  • Net Interest Income: Net interest income was $14.8 million for the quarter ended June 30, 2025, an increase of $0.2 million, or 1.13% from the quarter ended March 31, 2025 and $1.5 million, or 11.69%, from the quarter ended June 30, 2024.

  • Net Interest Margin Expansion: The Company’s net interest margin during the quarter ended June 30, 2025 increased to 2.76% from 2.68% in the quarter ended March 31, 2025 and 2.46% in the quarter ended June 30, 2024.

  • Demand Deposit Growth: Demand deposits increased $28.1 million, or 13.03%, from March 31, 2025 and $32.0 million, or 15.12%, from December 31, 2024, underscoring the success of our C&I and Municipal banking verticals.

  • Strong Liquidity Position: At June 30, 2025, undrawn liquidity sources, which include cash and unencumbered securities and secured and unsecured funding capacity, totaled $686.5 million, or approximately 274% of uninsured deposit balances.   Insured and collateralized deposits, which include municipal deposits, accounted for approximately 87% of total deposits at June 30, 2025.

  • Loan Diversification Strategy: The Company continues to actively manage its Multi-Family and Commercial Real Estate portfolios which resulted in a reduction in the commercial real estate concentration ratio to 368% of capital at June 30, 2025 from 385% at December 31, 2024 and 403% at June 30, 2024. The Company continues to focus loan growth primarily in residential loan products originated for sale to specific buyers in the secondary market, C&I and SBA loans. The Company will selectively explore Commercial Real Estate opportunities with an emphasis on relationship based Commercial Real Estate lending.

  • Asset Quality: At June 30, 2025, the Bank’s asset quality metrics remained solid with non-performing loans totaling $12.7 million, representing 0.64% of the total loan portfolio, and the allowance for credit losses equaling 1.10% of total loans, a decrease from non-performing loans totaling $16.4 million, representing 0.82% of the total loan portfolio, as of December 31, 2024.

  • Port Jefferson Branch: In June 2025, the Company continued its strategic expansion in Suffolk County Long Island with the opening of its tenth branch in Port Jefferson, New York. The Company will continue to be opportunistic in furthering its expansion into the underserved markets of Eastern Long Island.

  • Inclusion in Russell 2000: The Company was added to the Russell 2000 Index in late June 2025. The Russell 2000 Index encompasses the 2,000 largest U.S.-traded stocks by objective, market-capitalization rankings, and style attributes. The Russell Indexes are widely used by investment managers and institutional investors for index funds and as benchmarks for active investment strategies.

  • Quarterly Cash Dividend: The Company’s Board of Directors approved a $0.10 per share cash dividend on both common and Series A preferred shares payable on August 13, 2025 to stockholders of record on August 6, 2025.

MINEOLA, N.Y., July 23, 2025 (GLOBE NEWSWIRE) -- Hanover Bancorp, Inc. (“Hanover” or “the Company” – NASDAQ: HNVR), the holding company for Hanover Community Bank (“the Bank”), today reported results for the quarter ended June 30, 2025 and the declaration of a $0.10 per share cash dividend on both common and Series A preferred shares payable on August 13, 2025 to stockholders of record on August 6, 2025.

Earnings Summary for the Quarter Ended June 30, 2025

The Company reported net income for the quarter ended June 30, 2025 of $2.4 million or $0.33 per diluted share (including Series A preferred shares), versus $0.8 million (after giving effect to an allowance for credit loss (“ACL”) on an individually evaluated loan of $2.5 million and a $1.1 million provision resulting from ongoing enhancements to the current expected credit loss (“CECL”) model) or $0.11 per diluted share (including Series A preferred shares) in the quarter ended June 30, 2024. Returns on average assets, average stockholders’ equity and average tangible equity were 0.44%, 4.93% and 5.46%, respectively, for the quarter ended June 30, 2025, versus 0.15%, 1.77% and 1.97%, respectively, for the comparable quarter of 2024.

The increase in net income recorded in the second quarter of 2025 from the comparable 2024 quarter resulted from an increase in net interest income and a decrease in provision for credit losses. These were partially offset by the increase in non-interest expenses, particularly compensation and benefits, and an increase in income tax expense.   The increase in compensation and benefits expense in the second quarter of 2025 versus the comparable 2024 quarter was primarily related to the staffing of the newly opened Port Jefferson branch and additions to the C&I Banking teams, partially offset by lower incentive compensation expense resulting from reduced lending activity and other expense reduction initiatives. The Company’s effective tax rate was 27.8% in the second quarter of 2025 and 27.2% in the comparable 2024 quarter. We expect a normalized run rate of 25.0% for the remainder of the year.

Net interest income was $14.8 million for the quarter ended June 30, 2025, an increase of $1.5 million, or 11.69% from the comparable 2024 quarter. This increase was due to improvement of the Company’s net interest margin to 2.76% in the 2025 quarter from 2.46% in the comparable 2024 quarter. The cost of interest-bearing liabilities decreased to 3.94% in the 2025 quarter from 4.48% in the comparable 2024 quarter, a decrease of 54 basis points. This decrease was partially offset by a 24 basis point decrease in the yield on interest earning assets to 5.98% in the 2025 quarter from 6.22% in the second quarter of 2024. Net interest income on a linked quarter basis increased $0.2 million or 1.13%, due to an 8 basis point increase in net interest margin resulting from a 7 basis point decrease in cost of interest-bearing liabilities, partially offset by a 3 basis point decrease on yield on interest earning assets.

Earnings Summary for the Six Months Ended June 30, 2025

For the six months ended June 30, 2025, the Company reported net income of $4.0 million or $0.53 per diluted share (including Series A preferred shares), versus $4.9 million or $0.66 per diluted share (including Series A preferred shares) in the comparable 2024 six-month period. The Company recorded adjusted (non-GAAP) net income (excluding core system conversion expenses of $2.6 million, net of tax) of $6.5 million or $0.87 per diluted share in the six months ended June 30, 2025, versus net income of $4.9 million or $0.66 per diluted share in the comparable 2024 six-month period (which included no adjustments). Returns on average assets, average stockholders’ equity and average tangible equity were 0.36%, 4.02% and 4.46%, respectively, for the six months ended June 30, 2025, versus 0.44%, 5.20% and 5.80%, respectively, for the comparable 2024 period. Adjusted (non-GAAP) returns, exclusive of core system conversion expenses on average assets, average stockholders’ equity and average tangible equity were 0.59%, 6.63% and 7.35%, respectively, in the six months ended June 30, 2025, versus 0.44%, 5.20% and 5.80%, respectively, in the comparable of 2024 period.

The decrease in net income recorded for the six months ended June 30, 2025 from the comparable 2024 period is due to an increase in non-interest expenses, particularly compensation and benefits and the one-time core system conversion expenses. These were partially offset by an increase in net interest income and a decrease in provision for credit losses. The increase in compensation and benefits expense for the six months ended June 30, 2025 versus the comparable 2024 period was primarily related to additional headcount to staff the new Port Jefferson branch and expansion of the C&I lending vertical and lower deferred loan origination costs partially offset by lower incentive compensation expense resulting from reduced lending activity. The Company’s effective tax rate decreased to 23.0% for the six months ended June 30, 2025 from 25.3% in the comparable 2024 period.

Net interest income was $29.4 million for the six months ended June 30, 2025, an increase of $3.2 million, or 12.38% from the comparable 2024 period, due to the improvement of the Company’s net interest margin to 2.72% in the 2025 period from 2.43% in the comparable 2024 period. The cost of interest-bearing liabilities decreased to 3.98% in the 2025 six months period from 4.41% in the comparable 2024 period, a decrease of 43 basis points. This decrease was partially offset by a 13 basis point decrease in the yield on interest earning assets to 5.99% in the 2025 period from 6.12% in the comparable 2024 period. The increase in the net interest margin was a result of the late 2024 reductions in the Fed Funds effective rate and the liability sensitive nature of the Bank’s balance sheet.

Michael P. Puorro, Chairman and Chief Executive Officer, commented on the Company’s quarterly results: “Our second quarter performance, reflects a number of high notes, including increased Pre-Provision Net Revenue of $5.7 million, strong non-interest bearing deposit growth of $28.1 million, underscoring the success of our C&I and Municipal banking verticals, and continued improvement in our Net Interest Margin. We are extremely pleased with the recent opening of our Port Jefferson branch and will continue to be opportunistic in furthering our expansion into the underserved markets of Eastern Long Island. With our inclusion in the Russell 2000, the continued development of our diversified revenue verticals and liability sensitive balance sheet, we look forward to delivering continued shareholder value and the eventual benefits of a more favorable interest rate environment.”

Balance Sheet Highlights

Total assets were $2.31 billion at June 30, 2025 and December 31, 2024. Total securities available for sale at June 30, 2025 were $102.6 million, an increase of $18.9 million from December 31, 2024, primarily driven by growth in collateralized mortgage obligations, collateralized loan obligations and corporate bonds.

Total deposits were $1.95 billion at June 30, 2025 and December 31, 2024. Total deposits increased $9.4 million or 0.48% from June 30, 2024. Demand deposits increased $43.8 million or 21.93% from June 30, 2024 and $32.0 million, or 15.12%, from December 31, 2024 underscoring the success of our C&I and Municipal banking verticals.   Our loan to deposit ratio improved to 101% at June 30, 2025 from 102% at December 31, 2024.

The Company had $517.4 million in total municipal deposits at June 30, 2025, at a weighted average rate of 3.67% versus $509.3 million at a weighted average rate of 3.72% at December 31, 2024 and $452.6 million at a weighted average rate of 4.61% at June 30, 2024. The Company’s municipal deposit program is built on long-standing relationships developed in the local marketplace. This core deposit business will continue to provide a stable source of funding for the Company’s lending products at costs lower than those of consumer deposits and market-based borrowings.   The Company continues to broaden its municipal deposit base and currently services 40 customer relationships.

Total borrowings at June 30, 2025 were $107.8 million, with a weighted average rate and term of 4.11% and 17 months, respectively. At June 30, 2025 and December 31, 2024, the Company had $107.8 million of term FHLB advances outstanding. The Company had no FHLB overnight borrowings outstanding at June 30, 2025 and December 31, 2024. The Company had no borrowings outstanding under lines of credit with correspondent banks at June 30, 2025 and December 31, 2024.

Stockholders’ equity was $198.9 million at June 30, 2025 and compared to $196.6 million at December 31, 2024. Retained earnings increased by $2.5 million due primarily to net income of $4.0 million for the six months ended June 30, 2025, which was offset by $1.5 million of dividends declared. The accumulated other comprehensive loss at June 30, 2025 was 0.62% of total equity and was comprised of a $0.7 million after tax net unrealized loss on the investment portfolio and a $0.5 million after tax net unrealized loss on derivatives.   Tangible book value per share (including Series A preferred shares) was $23.94 at June 30, 2025 compared to $23.86 at December 31, 2024.

Loan Portfolio

For the six months ended June 30, 2025, the Bank’s loan portfolio decreased $19.1 million to $1.97 billion from December 31, 2024. The decrease resulted primarily from the ongoing management of our commercial real estate and multifamily loan concentrations. On a linked quarter basis, net loans increased $5.8 million. At June 30, 2025, the Company’s residential loan portfolio (including home equity) amounted to $738.8 million, with an average loan balance of $489 thousand and a weighted average loan-to-value ratio of 57%.   Commercial real estate (including construction) and multifamily loans totaled $1.08 billion at June 30, 2025, with an average loan balance of $1.5 million and a weighted average loan-to-value ratio of 59%. As will be discussed below, approximately 36% of the multifamily portfolio is subject to rent regulation. The Company’s commercial real estate concentration ratio continues to improve, decreasing to 368% of capital at June 30, 2025 from 385% at December 31, 2024 and 403% at June 30, 2024, with loans secured by office space accounting for 2.48% of the total loan portfolio and totaling $48.9 million at June 30, 2025. The Company’s loan pipeline with executed term sheets at June 30, 2025 is approximately $190.2 million, with approximately 81% being niche-residential, conventional C&I, SBA and USDA lending opportunities.

The Bank remains focused on expanding its core verticals and continues to originate loans for its portfolio and for sale in the secondary market under its residential flow origination program. The Bank originated $62.2 million in residential loans in the quarter ended June 30, 2025. During the quarters ended June 30, 2025 and 2024, the Company sold $23.7 million and $2.9 million, respectively, of residential loans under its flow origination program and recorded gains on sale of loans held-for-sale of $0.5 million and $0.1 million, respectively.

During the quarters ended June 30, 2025 and 2024, the Company sold approximately $22.3 million and $28.0 million, respectively, in government guaranteed SBA loans and recorded gains on sale of loans held-for-sale of $1.8 million and $2.5 million, respectively. SBA loan originations and gains on sale were lower than expected due to a confluence of factors. One factor is the impact of the “higher-for-longer” interest rate environment that we believe has both worsened the financial condition of and reduced demand among small business borrowers, resulting in a lower volume of creditworthy customers. Another factor is the negative impact of and uncertainty created by tariffs, which we believe have also dampened loan demand among borrowers in certain industries. A third factor is the Bank’s decision to tighten credit over the course of the last year. Although management continues to believe this to be a prudent measure, it has nonetheless resulted in a lower volume of loan approvals, causing the Bank to re-evaluate the number and caliber of its business development officers. Taken together these and other factors have adversely impacted SBA loan originations and closings. With the addition of additional business development officers in the second half of 2025, we anticipate higher volumes of eligible loans as we transition into 2026. The Bank concluded the second quarter of 2025 with C&I loan originations of approximately $29.3 million. Based on its existing pipeline, the Bank expects C&I lending and deposit activity to grow as the year progresses.

Commercial Real Estate Statistics

A significant portion of the Bank’s commercial real estate portfolio consists of loans secured by Multi-Family and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years. The Bank’s exposure to Land/Construction loans is minor at $8.2 million, all at floating interest rates. As shown below, 31% of the loan balances in these combined portfolios will either have a rate reset or mature in 2025 and 2026, with another 57% with rate resets or maturing in 2027.

Multi-Family Market Rent Portfolio Fixed Rate Reset/Maturity Schedule

 

Multi-Family Stabilized Rent Portfolio Fixed Rate Reset/Maturity Schedule

Calendar Period

 


#
Loans

 

Total O/S
($000's
omitted)

 

Avg O/S
($000's
omitted)

 

Avg Interest
Rate

 

Calendar Period

 


#
Loans

 

Total O/S
($000's
omitted)

 

Avg O/S
($000's
omitted)

 

Avg Interest
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

7

 

 

$

8,609

 

 

$

1,230

 

 

 

5.29

%

 

2025

 

 

8

 

 

$

14,950

 

 

$

1,869

 

 

 

4.54

%

2026

 

 

36

 

 

 

117,249

 

 

 

3,257

 

 

 

3.66

%

 

2026

 

 

20

 

 

 

42,310

 

 

 

2,115

 

 

 

3.67

%

2027

 

 

70

 

 

 

185,157

 

 

 

2,645

 

 

 

4.41

%

 

2027

 

 

51

 

 

 

122,901

 

 

 

2,410

 

 

 

4.22

%

2028

 

 

16

 

 

 

21,310

 

 

 

1,332

 

 

 

6.20

%

 

2028

 

 

12

 

 

 

10,117

 

 

 

843

 

 

 

7.14

%

2029

 

 

6

 

 

 

4,924

 

 

 

821

 

 

 

7.70

%

 

2029

 

 

4

 

 

 

4,313

 

 

 

1,078

 

 

 

6.38

%

2030+

 

 

3

 

 

 

6,667

 

 

 

2,222

 

 

 

3.68

%

 

2030+

 

 

4

 

 

 

1,099

 

 

 

275

 

 

 

6.04

%

Fixed Rate

 

 

138

 

 

 

343,916

 

 

 

2,492

 

 

 

4.32

%

 

Fixed Rate

 

 

99

 

 

 

195,690

 

 

 

1,977

 

 

 

4.34

%

Floating Rate

 

 

2

 

 

 

347

 

 

 

174

 

 

 

9.50

%

 

Floating Rate

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

 

140

 

 

$

344,263

 

 

$

2,459

 

 

 

4.33

%

 

Total

 

 

99

 

 

$

195,690

 

 

$

1,977

 

 

 

4.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CRE Investor Portfolio Fixed Rate Reset/Maturity Schedule

Calendar Period

 


# Loans

 

Total O/S ($000's
omitted)

 

Avg O/S ($000's
omitted)

 

Avg Interest
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

25

 

 

$

33,503

 

 

$

1,340

 

 

 

7.28

%

2026

 

 

30

 

 

 

35,702

 

 

 

1,190

 

 

 

4.90

%

2027

 

 

89

 

 

 

156,924

 

 

 

1,763

 

 

 

4.86

%

2028

 

 

28

 

 

 

30,868

 

 

 

1,102

 

 

 

6.65

%

2029

 

 

4

 

 

 

2,336

 

 

 

584

 

 

 

7.04

%

2030+

 

 

15

 

 

 

8,999

 

 

 

600

 

 

 

6.46

%

Fixed Rate

 

 

191

 

 

 

268,332

 

 

 

1,405

 

 

 

5.45

%

Floating Rate

 

 

6

 

 

 

11,905

 

 

 

1,984

 

 

 

9.50

%

Total CRE-Inv.

 

 

197

 

 

$

280,237

 

 

$

1,423

 

 

 

5.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stabilized Multi-Family Pro Forma Stress Results

The table below reflects a proforma stressed evaluation of the Bank’s Multifamily stabilized loan portfolio, using the primary assumption for a revised Debt Service Coverage Ratio (“DSCR”) calculation, for all loans where the current interest rate is below 6%. The current balance for these loans is recast at 6% with a 30-year amortization. The chart below reflects the impact of these adjustments on the portfolio. The projected loan to value (“LTV”) assumption resets all loans using a 6% cap rate and the last reported property net operating income (“NOI”) to determine an implied property valuation and based on the current loan balance the resultant LTV.

Multi-Family Stabilized Rent Portfolio

DSCR Range

    

# Loans

 

  

Total O/S
($000's omitted)

  

% of Total
MF
Portfolio

 

Current
Weighted 
Average
LTV

 

Projected
Weighted 
Average
LTV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

< 1.0

 

10

 

 

$

18,153

 

 

3

%

 

61

%

 

95

%

1.0 < x  < 1.2

 

24

 

 

 

69,751

 

 

13

%

 

65

%

 

74

%

1.2 < x  < 1.3

 

20

 

 

 

34,897

 

 

6

%

 

62

%

 

67

%

1.3 < x  < 1.5

 

15

 

 

 

38,547

 

 

7

%

 

63

%

 

61

%

1.5 < x  < 2.0

 

18

 

 

 

25,805

 

 

5

%

 

58

%

 

53

%

x  > 2.0

 

12

 

 

 

8,537

 

 

2

%

 

43

%

 

33

%

 Total 

 

             99

 

 

$

   195,690

 

 

      36

%

 

        62

%

 

        67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reflected above, the results show approximately 3%, or 10 loans totaling $18 million of the total multi-family portfolio would have proforma DSCR’s less than 1x while maintaining projected weighted average LTV’s under 100%. Additionally, approximately 97% or 89 loans totaling $178 million would possess DSCR’s greater than 1x while maintaining a projected weighted average LTV well within our policy guidelines. We believe the overall demand for multifamily housing in our market will allow our borrowers to address any adverse impact proactively, as evidenced by the maturities and rate resets in the previous 12 months which have been successfully refinanced with other institutions at market rates similar to those used in the above analysis.

Rental breakdown of Multi-Family portfolio

The table below segments our portfolio of loans secured by Multi-Family properties based on rental terms and location. As shown below, 64% of the combined portfolio is secured by properties subject to free market rental terms, which is the dominant tenant type. Both the Market Rent and Stabilized Rent segments of our portfolio present very similar average borrower profiles. The portfolio is primarily located in the New York City boroughs of Brooklyn, the Bronx and Queens.

Multi-Family Loan Portfolio - Loans by Rent Type

Rent Type

 

# of Notes

 

Outstanding
Loan Balance

 

% of Total
Multi-Family

 

Avg Loan
Size

 

LTV

 

Current
DSCR

 

Avg #
of Units

 

 

 

 

 

 

($000's omitted)

 

 

 

 

 

($000's omitted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market

 

 

          140

 

 

$

       344,263

 

 

 

            64

%

 

$

        2,459

 

 

 

61.8

%

 

 

     1.41

 

 

 

        11

 

Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan

 

 

7

 

 

$

10,251

 

 

 

2

%

 

$

1,464

 

 

 

49.4

%

 

 

1.88

 

 

 

14

 

Other NYC

 

 

92

 

 

$

254,515

 

 

 

47

%

 

$

2,766

 

 

 

61.7

%

 

 

1.40

 

 

 

10

 

Outside NYC

 

 

41

 

 

$

79,497

 

 

 

15

%

 

$

1,939

 

 

 

63.9

%

 

 

1.36

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stabilized

 

 

             99

 

 

$

       195,690

 

 

 

            36

%

 

$

        1,977

 

 

 

61.8

%

 

 

     1.44

 

 

 

        12

 

Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan

 

 

7

 

 

$

10,459

 

 

 

2

%

 

$

1,494

 

 

 

48.2

%

 

 

1.71

 

 

 

19

 

Other NYC

 

 

81

 

 

$

168,044

 

 

 

31

%

 

$

2,075

 

 

 

62.6

%

 

 

1.42

 

 

 

11

 

Outside NYC

 

 

11

 

 

$

17,187

 

 

 

3

%

 

$

1,562

 

 

 

63.1

%

 

 

1.54

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Property Exposure

The Bank’s exposure to the Office market is minor.   Loans secured by office space accounted for 2.48% of the total loan portfolio with a total balance of $48.9 million, of which less than 1% is located in Manhattan. The pool has a 2.48x weighted average DSCR, a 53% weighted average LTV and less than $350,000 of exposure in Manhattan.

Asset Quality and Allowance for Credit Losses

The Bank’s asset quality metrics remain solid. At June 30, 2025, the Bank reported $12.7 million in non-performing loans compared to $16.4 million at December 31, 2024, a decrease of $3.7 million. This decrease resulted primarily from the proactive sale of non-performing loans, satisfactions and the charge-off of a specific reserve established in June 2024 on an individually evaluated commercial loan. At June 30, 2025 non-performing loans were 0.64% of total loans outstanding versus 0.82% at December 31, 2024.

During the second quarter of 2025, the Bank recorded a provision for credit losses expense of $2.4 million (including $187 thousand provision for credit losses on unfunded commitments). Net charge-offs of $3.5 million were incurred during the quarter, of which $2.5 million is attributable to the aforementioned charge-off of a specific reserve on an individually evaluated commercial loan. The June 30, 2025 allowance for credit losses was $21.6 million versus $22.8 million at December 31, 2024. The allowance for credit losses as a percentage of total loans was 1.10% at June 30, 2025 and 1.15% at December 31, 2024.

Net Interest Margin

The Bank’s net interest margin increased to 2.76% for the quarter ended June 30, 2025 compared to 2.68% in the quarter ended March 31, 2025 and 2.46% in the quarter ended June 30, 2024 due to the continuing effects of the late 2024 reductions in the Federal Funds effective rate and the liability sensitive nature of the Bank’s balance sheet.

About Hanover Community Bank and Hanover Bancorp, Inc.

Hanover Bancorp, Inc. (NASDAQ: HNVR), is the bank holding company for Hanover Community Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to client needs. Management and the Board of Directors are comprised of a select group of successful local businesspeople who are committed to the success of the Bank by knowing and understanding the metro-New York area’s financial needs and opportunities. Backed by state-of-the-art technology, Hanover offers a full range of financial services. Hanover offers a complete suite of consumer, commercial, and municipal banking products and services, including multi-family and commercial mortgages, residential loans, business loans and lines of credit. Hanover also offers its customers access to 24-hour ATM service with no fees attached, free checking with interest, telephone banking, advanced technologies in mobile and internet banking for our consumer and business customers, safe deposit boxes and much more. The Company’s corporate administrative office is located in Mineola, New York where it also operates a full-service branch office along with additional branch locations in Garden City Park, Hauppauge, Port Jefferson, Forest Hills, Flushing, Sunset Park, Rockefeller Center and Chinatown, New York, and Freehold, New Jersey.

Hanover Community Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call (516) 548-8500 or visit the Bank’s website at www.hanoverbank.com.

Non-GAAP Disclosure

This discussion, including the financial statements attached thereto, includes non-GAAP financial measures which include the Company’s adjusted net income, adjusted basic and diluted earnings per share, adjusted return on average assets, adjusted return on average equity, tangible common equity (“TCE”) ratio, TCE, tangible assets, tangible book value per share, return on average tangible equity and efficiency ratio. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes that the presentation of non-GAAP financial measures provides both management and investors with a greater understanding of the Company’s operating results and trends in addition to the results measured in accordance with GAAP, and provides greater comparability across time periods. While management uses non-GAAP financial measures in its analysis of the Company’s performance, this information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures used by other financial institutions.

With respect to the calculations of and reconciliations of adjusted net income, TCE, tangible assets, TCE ratio and tangible book value per share, reconciliations to the most comparable U.S. GAAP measures are provided in the tables that follow.

Forward-Looking Statements

This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hanover Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Hanover Bancorp, Inc. may turn out to be incorrect. They can be affected by inaccurate assumptions that Hanover Bancorp, Inc. might make or by known or unknown risks and uncertainties, including those discussed in our Annual Report on Form 10-K under Item 1A - Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission. Further, the adverse effect of health emergencies or natural disasters on the Company, its customers, and the communities where it operates may adversely affect the Company’s business, results of operations and financial condition for an indefinite period of time. Consequently, no forward-looking statement can be guaranteed. Hanover Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.

Investor and Press Contact:
Lance P. Burke
Chief Financial Officer
(516) 548-8500

 

 

 

 

 

 

HANOVER BANCORP, INC.

 

 

 

 

 

STATEMENTS OF CONDITION (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

 

2025

 

2025

 

2024

Assets

 

 

 

 

 

 

Cash and cash equivalents

$

164,535

 

 

$

160,234

 

 

$

162,857

 

Securities-available for sale, at fair value

 

102,636

 

 

 

93,197

 

 

 

83,755

 

Investments-held to maturity

 

3,594

 

 

 

3,671

 

 

 

3,758

 

Loans held for sale

 

10,593

 

 

 

16,306

 

 

 

12,404

 

 

 

 

 

 

 

 

Loans, net of deferred loan fees and costs

 

1,966,452

 

 

 

1,960,674

 

 

 

1,985,524

 

Less: allowance for credit losses

 

-21,571

 

 

 

-22,925

 

 

 

-22,779

 

Loans, net

 

1,944,881

 

 

 

1,937,749

 

 

 

1,962,745

 

 

 

 

 

 

 

 

Goodwill

 

19,168

 

 

 

19,168

 

 

 

19,168

 

Premises & fixed assets

 

14,388

 

 

 

14,511

 

 

 

15,337

 

Operating lease assets

 

10,890

 

 

 

8,484

 

 

 

8,337

 

Other assets

 

41,291

 

 

 

38,207

 

 

 

43,749

 

 

Assets

$

2,311,976

 

 

$

2,291,527

 

 

$

2,312,110

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

Core deposits

$

1,439,656

 

 

$

1,418,209

 

 

$

1,456,513

 

Time deposits

 

511,625

 

 

 

518,229

 

 

 

497,770

 

Total deposits

 

1,951,281

 

 

 

1,936,438

 

 

 

1,954,283

 

 

 

 

 

 

 

 

Borrowings

 

107,805

 

 

 

107,805

 

 

 

107,805

 

Subordinated debentures

 

24,716

 

 

 

24,702

 

 

 

24,689

 

Operating lease liabilities

 

11,565

 

 

 

9,144

 

 

 

9,025

 

Other liabilities

 

17,724

 

 

 

16,795

 

 

 

19,670

 

 

Liabilities

 

2,113,091

 

 

 

2,094,884

 

 

 

2,115,472

 

 

 

 

 

 

 

 

Stockholders' equity

 

198,885

 

 

 

196,643

 

 

 

196,638

 

 

Liabilities and stockholders' equity

$

2,311,976

 

 

$

2,291,527

 

 

$

2,312,110

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

6/30/2025

 

6/30/2024

 

6/30/2025

 

6/30/2024

 

 

 

 

 

 

 

 

 

Interest income

$

32,049

 

 

$

33,420

 

 

$

64,886

 

 

$

65,852

 

Interest expense

 

17,254

 

 

 

20,173

 

 

 

35,462

 

 

 

39,670

 

 

Net interest income

 

14,795

 

 

 

13,247

 

 

 

29,424

 

 

 

26,182

 

Provision for credit losses

 

2,357

 

 

 

4,040

 

 

 

2,957

 

 

 

4,340

 

 

Net interest income after provision for credit losses

 

12,438

 

 

 

9,207

 

 

 

26,467

 

 

 

21,842

 

 

 

 

 

 

 

 

 

 

Loan servicing and fee income

 

1,083

 

 

 

836

 

 

 

2,164

 

 

 

1,749

 

Service charges on deposit accounts

 

162

 

 

 

114

 

 

 

279

 

 

 

210

 

Gain on sale of loans held-for-sale

 

2,298

 

 

 

2,586

 

 

 

4,650

 

 

 

5,092

 

Gain on sale of investments

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Other operating income

 

18

 

 

 

82

 

 

 

200

 

 

 

143

 

 

Non-interest income

 

3,561

 

 

 

3,622

 

 

 

7,293

 

 

 

7,198

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

7,003

 

 

 

6,499

 

 

 

14,235

 

 

 

12,061

 

Conversion expenses

 

-

 

 

 

-

 

 

 

3,180

 

 

 

-

 

Occupancy and equipment

 

1,910

 

 

 

1,843

 

 

 

3,746

 

 

 

3,613

 

Data processing

 

508

 

 

 

495

 

 

 

1,101

 

 

 

1,013

 

Professional fees

 

878

 

 

 

717

 

 

 

1,665

 

 

 

1,535

 

Federal deposit insurance premiums

 

365

 

 

 

365

 

 

 

702

 

 

 

683

 

Other operating expenses

 

1,952

 

 

 

1,751

 

 

 

3,983

 

 

 

3,569

 

 

Non-interest expense

 

12,616

 

 

 

11,670

 

 

 

28,612

 

 

 

22,474

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,383

 

 

 

1,159

 

 

 

5,148

 

 

 

6,566

 

Income tax expense

 

940

 

 

 

315

 

 

 

1,184

 

 

 

1,661

 

 

 

 

 

 

 

 

 

 

 

Net income

$

2,443

 

 

$

844

 

 

$

3,964

 

 

$

4,905

 

 

 

 

 

 

 

 

 

 

Earnings per share ("EPS"):(1)

 

 

 

 

 

 

 

Basic

$

0.33

 

 

$

0.11

 

 

$

0.53

 

 

$

0.66

 

Diluted

$

0.33

 

 

$

0.11

 

 

$

0.53

 

 

$

0.66

 

 

 

 

 

 

 

 

 

 

Average shares outstanding for basic EPS (1)(2)

 

7,500,871

 

 

 

7,399,816

 

 

 

7,482,307

 

 

 

7,388,021

 

Average shares outstanding for diluted EPS (1)(2)

 

7,506,584

 

 

 

7,449,110

 

 

 

7,488,226

 

 

 

7,438,234

 

 

 

 

 

 

 

 

 

 

(1) Calculation includes common stock and Series A preferred stock.

(2) Average shares outstanding before subtracting participating securities.

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

QUARTERLY TREND

(dollars in thousands, except per share data)

 

 

 

Three Months Ended

 

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

 

6/30/2024

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

32,049

 

 

$

32,837

 

 

$

33,057

 

 

$

34,113

 

 

$

33,420

 

Interest expense

 

17,254

 

 

 

18,208

 

 

 

19,249

 

 

 

21,011

 

 

 

20,173

 

 

Net interest income

 

14,795

 

 

 

14,629

 

 

 

13,808

 

 

 

13,102

 

 

 

13,247

 

Provision for credit losses

 

2,357

 

 

 

600

 

 

 

400

 

 

 

200

 

 

 

4,040

 

 

Net interest income after provision for credit losses

 

12,438

 

 

 

14,029

 

 

 

13,408

 

 

 

12,902

 

 

 

9,207

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing and fee income

 

1,083

 

 

 

1,081

 

 

 

981

 

 

 

960

 

 

 

836

 

Service charges on deposit accounts

 

162

 

 

 

117

 

 

 

136

 

 

 

123

 

 

 

114

 

Gain on sale of loans held-for-sale

 

2,298

 

 

 

2,352

 

 

 

3,014

 

 

 

2,834

 

 

 

2,586

 

Gain on sale of investments

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

4

 

Other operating income

 

18

 

 

 

182

 

 

 

29

 

 

 

37

 

 

 

82

 

 

Non-interest income

 

3,561

 

 

 

3,732

 

 

 

4,187

 

 

 

3,954

 

 

 

3,622

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

7,003

 

 

 

7,232

 

 

 

6,699

 

 

 

6,840

 

 

 

6,499

 

Conversion expenses

 

-

 

 

 

3,180

 

 

 

-

 

 

 

-

 

 

 

-

 

Occupancy and equipment

 

1,910

 

 

 

1,836

 

 

 

1,810

 

 

 

1,799

 

 

 

1,843

 

Data processing

 

508

 

 

 

593

 

 

 

536

 

 

 

547

 

 

 

495

 

Professional fees

 

878

 

 

 

787

 

 

 

782

 

 

 

762

 

 

 

717

 

Federal deposit insurance premiums

 

365

 

 

 

337

 

 

 

375

 

 

 

360

 

 

 

365

 

Other operating expenses

 

1,952

 

 

 

2,031

 

 

 

2,198

 

 

 

1,930

 

 

 

1,751

 

 

Non-interest expense

 

12,616

 

 

 

15,996

 

 

 

12,400

 

 

 

12,238

 

 

 

11,670

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,383

 

 

 

1,765

 

 

 

5,195

 

 

 

4,618

 

 

 

1,159

 

Income tax expense

 

940

 

 

 

244

 

 

 

1,293

 

 

 

1,079

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

2,443

 

 

$

1,521

 

 

$

3,902

 

 

$

3,539

 

 

$

844

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share ("EPS"):(1)

 

 

 

 

 

 

 

 

 

Basic

$

0.33

 

 

$

0.20

 

 

$

0.53

 

 

$

0.48

 

 

$

0.11

 

Diluted

$

0.33

 

 

$

0.20

 

 

$

0.52

 

 

$

0.48

 

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding for basic EPS (1)(2)

 

7,500,871

 

 

 

7,463,537

 

 

 

7,427,583

 

 

 

7,411,064

 

 

 

7,399,816

 

Average shares outstanding for diluted EPS (1)(2)

 

7,506,584

 

 

 

7,469,489

 

 

 

7,456,471

 

 

 

7,436,068

 

 

 

7,449,110

 

 

 

 

 

 

 

 

 

 

 

 

(1) Calculation includes common stock and Series A preferred stock.

(2) Average shares outstanding before subtracting participating securities.

 

 

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

CONSOLIDATED NON-GAAP FINANCIAL INFORMATION (1) (unaudited)

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

6/30/2025

 

6/30/2024

 

6/30/2025

 

6/30/2024

 

 

 

 

 

 

 

 

ADJUSTED NET INCOME:

 

 

 

 

 

 

 

Net income, as reported

$

2,443

 

 

$

844

 

 

$

3,964

 

 

$

4,905

 

Adjustments:

 

 

 

 

 

 

 

Conversion expenses

 

-

 

 

 

-

 

 

 

3,180

 

 

 

-

 

Total adjustments, before income taxes

 

-

 

 

 

-

 

 

 

3,180

 

 

 

-

 

Adjustment for reported effective income tax rate

 

-

 

 

 

-

 

 

 

608

 

 

 

-

 

Total adjustments, after income taxes

 

-

 

 

 

-

 

 

 

2,572

 

 

 

-

 

Adjusted net income

$

2,443

 

 

$

844

 

 

$

6,536

 

 

$

4,905

 

Basic earnings per share - adjusted

$

0.33

 

 

$

0.11

 

 

$

0.87

 

 

$

0.66

 

Diluted earnings per share - adjusted

$

0.33

 

 

$

0.11

 

 

$

0.87

 

 

$

0.66

 

 

 

 

 

 

 

 

 

ADJUSTED OPERATING EFFICIENCY RATIO:

 

 

 

 

 

 

 

Operating efficiency ratio, as reported

 

68.73

%

 

 

69.18

%

 

 

77.93

%

 

 

67.33

%

Adjustments:

 

 

 

 

 

 

 

Conversion expenses

 

0.00

%

 

 

0.00

%

 

 

-8.66

%

 

 

0.00

%

Adjusted operating efficiency ratio

 

68.73

%

 

 

69.18

%

 

 

69.27

%

 

 

67.33

%

 

 

 

 

 

 

 

 

ADJUSTED RETURN ON AVERAGE ASSETS

 

0.44

%

 

 

0.15

%

 

 

0.59

%

 

 

0.44

%

ADJUSTED RETURN ON AVERAGE EQUITY

 

4.93

%

 

 

1.77

%

 

 

6.63

%

 

 

5.20

%

ADJUSTED RETURN ON AVERAGE TANGIBLE EQUITY

 

5.46

%

 

 

1.97

%

 

 

7.35

%

 

 

5.80

%

 

 

 

 

 

 

 

 

(1)  A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP.

 

 

 

 

 

 

 

 

Note: Prior period information has been adjusted to conform to current period presentation.

 

 

 

 

 


HANOVER BANCORP, INC.

SELECTED FINANCIAL DATA (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

6/30/2025

 

6/30/2024

 

6/30/2025

 

6/30/2024

Profitability:

 

 

 

 

 

 

 

Return on average assets

 

0.44

%

 

 

0.15

%

 

 

0.36

%

 

 

0.44

%

Return on average equity (1)

 

4.93

%

 

 

1.77

%

 

 

4.02

%

 

 

5.20

%

Return on average tangible equity (1)

 

5.46

%

 

 

1.97

%

 

 

4.46

%

 

 

5.80

%

Pre-provision net revenue return on assets

 

1.04

%

 

 

0.94

%

 

 

0.73

%

 

 

0.99

%

Yield on average interest-earning assets

 

5.98

%

 

 

6.22

%

 

 

5.99

%

 

 

6.12

%

Cost of average interest-bearing liabilities

 

3.94

%

 

 

4.48

%

 

 

3.98

%

 

 

4.41

%

Net interest rate spread (2)

 

2.04

%

 

 

1.74

%

 

 

2.01

%

 

 

1.71

%

Net interest margin (3)

 

2.76

%

 

 

2.46

%

 

 

2.72

%

 

 

2.43

%

Non-interest expense to average assets

 

2.29

%

 

 

2.11

%

 

 

2.57

%

 

 

2.03

%

Operating efficiency ratio (4)

 

68.73

%

 

 

69.18

%

 

 

77.93

%

 

 

67.33

%

 

 

 

 

 

 

 

 

Average balances:

 

 

 

 

 

 

 

Interest-earning assets

$

2,148,782

 

 

$

2,162,250

 

 

$

2,182,757

 

 

$

2,162,543

 

Interest-bearing liabilities

 

1,756,316

 

 

 

1,809,991

 

 

 

1,798,958

 

 

 

1,810,195

 

Loans

 

1,978,535

 

 

 

2,014,820

 

 

 

1,984,135

 

 

 

1,999,448

 

Deposits

 

1,838,947

 

 

 

1,773,205

 

 

 

1,878,969

 

 

 

1,807,924

 

Borrowings

 

142,733

 

 

 

231,473

 

 

 

138,224

 

 

 

196,950

 

 

 

 

 

 

 

 

 

(1) Includes common stock and Series A preferred stock.

(2) Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3) Represents net interest income divided by average interest-earning assets.

(4) Represents non-interest expense divided by the sum of net interest income and non-interest income.

 

 

 

 

 

 

 

 

Note: Prior period information has been adjusted to conform to current period presentation.

 

 

 

 

 


HANOVER BANCORP, INC.

SELECTED FINANCIAL DATA (unaudited)

(dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

Asset quality:

 

 

 

 

 

 

 

Provision for credit losses - loans (1)

$

2,170

 

 

$

600

 

 

$

400

 

 

$

200

 

Net (charge-offs)/recoveries

 

(3,524

)

 

 

(454

)

 

 

(1,027

)

 

 

(438

)

Allowance for credit losses

 

21,571

 

 

 

22,925

 

 

 

22,779

 

 

 

23,406

 

Allowance for credit losses to total loans (2)

 

1.10

%

 

 

1.17

%

 

 

1.15

%

 

 

1.17

%

Non-performing loans

$

12,651

 

 

$

11,697

 

 

$

16,368

 

 

$

15,365

 

Non-performing loans/total loans

 

0.64

%

 

 

0.60

%

 

 

0.82

%

 

 

0.77

%

Non-performing loans/total assets

 

0.55

%

 

 

0.51

%

 

 

0.71

%

 

 

0.66

%

Allowance for credit losses/non-performing loans

 

170.51

%

 

 

195.99

%

 

 

139.17

%

 

 

152.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital (Bank only):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital

$

203,322

 

 

$

201,925

 

 

$

201,744

 

 

$

198,196

 

Tier 1 leverage ratio

 

9.29

%

 

 

8.95

%

 

 

9.13

%

 

 

8.85

%

Common equity tier 1 capital ratio

 

13.16

%

 

 

13.37

%

 

 

13.32

%

 

 

12.99

%

Tier 1 risk based capital ratio

 

13.16

%

 

 

13.37

%

 

 

13.32

%

 

 

12.99

%

Total risk based capital ratio

 

14.41

%

 

 

14.62

%

 

 

14.58

%

 

 

14.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding (3)

 

7,499,243

 

 

 

7,503,731

 

 

 

7,427,127

 

 

 

7,428,366

 

Stockholders' equity

$

198,885

 

 

$

196,643

 

 

$

196,638

 

 

$

192,339

 

Book value per share (3)

 

26.52

 

 

 

26.21

 

 

 

26.48

 

 

 

25.89

 

Tangible common equity (3)

 

179,495

 

 

 

177,239

 

 

 

177,220

 

 

 

172,906

 

Tangible book value per share (3)

 

23.94

 

 

 

23.62

 

 

 

23.86

 

 

 

23.28

 

Tangible common equity ("TCE") ratio (3)

 

7.83

%

 

 

7.80

%

 

 

7.73

%

 

 

7.49

%

 

 

 

 

 

 

 

 

(1) Excludes $187 thousand, $0, $0 and $0 provision for credit losses on unfunded commitments for the quarters ended 6/30/25, 3/31/25, 12/31/24 and 9/30/24, respectively.

(2) Calculation excludes loans held for sale.

(3) Includes common stock and Series A preferred stock.

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

STATISTICAL SUMMARY

QUARTERLY TREND

(unaudited, dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

 

 

 

 

 

 

 

 

Loan distribution (1):

 

 

 

 

 

 

 

Residential mortgages

$

715,418

 

 

$

708,649

 

 

$

702,832

 

 

$

719,037

 

Multifamily

 

539,573

 

 

 

535,429

 

 

 

550,570

 

 

 

557,634

 

Commercial real estate - OO

 

267,223

 

 

 

264,855

 

 

 

261,223

 

 

 

246,458

 

Commercial real estate - NOO

 

271,552

 

 

 

280,345

 

 

 

298,517

 

 

 

305,536

 

Commercial & industrial

 

148,907

 

 

 

146,050

 

 

 

145,457

 

 

 

149,853

 

Home equity

 

23,361

 

 

 

24,914

 

 

 

26,422

 

 

 

26,825

 

Consumer

 

418

 

 

 

432

 

 

 

503

 

 

 

470

 

 

 

 

 

 

 

 

 

Total loans

$

1,966,452

 

 

$

1,960,674

 

 

$

1,985,524

 

 

$

2,005,813

 

 

 

 

 

 

 

 

 

Sequential quarter growth rate

 

0.29

%

 

 

-1.25

%

 

 

-1.01

%

 

 

-0.35

%

 

 

 

 

 

 

 

 

CRE concentration ratio

 

368

%

 

 

369

%

 

 

385

%

 

 

397

%

 

 

 

 

 

 

 

 

Loans sold during the quarter

$

46,045

 

 

$

46,649

 

 

$

53,499

 

 

$

43,537

 

 

 

 

 

 

 

 

 

Funding distribution:

 

 

 

 

 

 

 

Demand

$

243,664

 

 

$

215,569

 

 

$

211,656

 

 

$

206,327

 

N.O.W.

 

655,333

 

 

 

698,297

 

 

 

692,890

 

 

 

621,880

 

Savings

 

42,860

 

 

 

46,275

 

 

 

48,885

 

 

 

53,024

 

Money market

 

497,799

 

 

 

458,068

 

 

 

503,082

 

 

 

572,213

 

Total core deposits

 

1,439,656

 

 

 

1,418,209

 

 

 

1,456,513

 

 

 

1,453,444

 

Time

 

511,625

 

 

 

518,229

 

 

 

497,770

 

 

 

504,100

 

Total deposits

 

1,951,281

 

 

 

1,936,438

 

 

 

1,954,283

 

 

 

1,957,544

 

Borrowings

 

107,805

 

 

 

107,805

 

 

 

107,805

 

 

 

125,805

 

Subordinated debentures

 

24,716

 

 

 

24,702

 

 

 

24,689

 

 

 

24,675

 

 

 

 

 

 

 

 

 

Total funding sources

$

2,083,802

 

 

$

2,068,945

 

 

$

2,086,777

 

 

$

2,108,024

 

 

 

 

 

 

 

 

 

Sequential quarter growth rate - total deposits

 

0.77

%

 

 

-0.91

%

 

 

-0.17

%

 

 

0.80

%

 

 

 

 

 

 

 

 

Period-end core deposits/total deposits ratio

 

73.78

%

 

 

73.24

%

 

 

74.53

%

 

 

74.25

%

 

 

 

 

 

 

 

 

Period-end demand deposits/total deposits ratio

 

12.49

%

 

 

11.13

%

 

 

10.83

%

 

 

10.54

%

 

 

 

 

 

 

 

 

(1) Excluding loans held for sale

 

 

 

 

 

 

 

 

Note: Prior period information has been adjusted to conform to current period presentation.

 

 

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (1) (unaudited)

(dollars in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

9/30/2024

 

6/30/2024

Tangible common equity

 

 

 

 

 

 

 

 

 

Total equity (2)

$

198,885

 

 

$

196,643

 

 

$

196,638

 

 

$

192,339

 

 

$

190,072

 

Less: goodwill

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

Less: core deposit intangible

 

(222

)

 

 

(236

)

 

 

(250

)

 

 

(265

)

 

 

(279

)

Tangible common equity (2)

$

179,495

 

 

$

177,239

 

 

$

177,220

 

 

$

172,906

 

 

$

170,625

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity ("TCE") ratio

 

 

 

 

 

 

 

 

Tangible common equity (2)

$

179,495

 

 

$

177,239

 

 

$

177,220

 

 

$

172,906

 

 

$

170,625

 

Total assets

 

2,311,976

 

 

 

2,291,527

 

 

 

2,312,110

 

 

 

2,327,814

 

 

 

2,331,098

 

Less: goodwill

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

Less: core deposit intangible

 

(222

)

 

 

(236

)

 

 

(250

)

 

 

(265

)

 

 

(279

)

Tangible assets

$

2,292,586

 

 

$

2,272,123

 

 

$

2,292,692

 

 

$

2,308,381

 

 

$

2,311,651

 

TCE ratio (2)

 

7.83

%

 

 

7.80

%

 

 

7.73

%

 

 

7.49

%

 

 

7.38

%

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

 

 

 

 

 

 

 

 

 

Tangible equity (2)

$

179,495

 

 

$

177,239

 

 

$

177,220

 

 

$

172,906

 

 

$

170,625

 

Shares outstanding (2)

 

7,499,243

 

 

 

7,503,731

 

 

 

7,427,127

 

 

 

7,428,366

 

 

 

7,402,163

 

Tangible book value per share (2)

$

23.94

 

 

$

23.62

 

 

$

23.86

 

 

$

23.28

 

 

$

23.05

 

 

 

 

 

 

 

 

 

 

 

(1)  A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP.

 

 

 

 

 

 

 

 

 

 

(2)  Includes common stock and Series A preferred stock.

 


HANOVER BANCORP, INC.

NET INTEREST INCOME ANALYSIS

For the Three Months Ended June 30, 2025 and 2024

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Balance

 

Interest

 

Yield/Cost

 

Balance

 

Interest

 

Yield/Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

1,978,535

 

 

$

29,785

 

 

 

6.04

%

 

$

2,014,820

 

 

$

31,124

 

 

 

6.21

%

Investment securities

 

99,448

 

 

 

1,433

 

 

 

5.78

%

 

 

99,324

 

 

 

1,534

 

 

 

6.21

%

Interest-earning cash

 

62,760

 

 

 

695

 

 

 

4.44

%

 

 

36,633

 

 

 

497

 

 

 

5.46

%

FHLB stock and other investments

 

8,039

 

 

 

136

 

 

 

6.79

%

 

 

11,473

 

 

 

265

 

 

 

9.29

%

Total interest-earning assets

 

2,148,782

 

 

 

32,049

 

 

 

5.98

%

 

 

2,162,250

 

 

 

33,420

 

 

 

6.22

%

Non interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

9,218

 

 

 

 

 

 

 

 

 

 

 

7,979

 

 

 

 

 

 

 

 

 

Other assets

 

50,164

 

 

 

 

 

 

 

 

 

 

 

51,106

 

 

 

 

 

 

 

 

 

Total assets

$

2,208,164

 

 

 

 

 

 

 

 

 

 

$

2,221,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, N.O.W. and money market deposits

$

1,126,495

 

 

$

10,649

 

 

 

3.79

%

 

$

1,117,029

 

 

$

12,667

 

 

 

4.56

%

Time deposits

 

487,088

 

 

 

5,058

 

 

 

4.17

%

 

 

461,489

 

 

 

4,910

 

 

 

4.28

%

Total savings and time deposits

 

1,613,583

 

 

 

15,707

 

 

 

3.90

%

 

 

1,578,518

 

 

 

17,577

 

 

 

4.48

%

Borrowings

 

118,026

 

 

 

1,221

 

 

 

4.15

%

 

 

206,820

 

 

 

2,270

 

 

 

4.41

%

Subordinated debentures

 

24,707

 

 

 

326

 

 

 

5.29

%

 

 

24,653

 

 

 

326

 

 

 

5.32

%

Total interest-bearing liabilities

 

1,756,316

 

 

 

17,254

 

 

 

3.94

%

 

 

1,809,991

 

 

 

20,173

 

 

 

4.48

%

Demand deposits

 

225,364

 

 

 

 

 

 

 

 

 

 

 

194,687

 

 

 

 

 

 

 

 

 

Other liabilities

 

27,615

 

 

 

 

 

 

 

 

 

 

 

25,039

 

 

 

 

 

 

 

 

 

Total liabilities

 

2,009,295

 

 

 

 

 

 

 

 

 

 

 

2,029,717

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

198,869

 

 

 

 

 

 

 

 

 

 

 

191,618

 

 

 

 

 

 

 

 

 

Total liabilities & stockholders' equity

$

2,208,164

 

 

 

 

 

 

 

 

 

 

$

2,221,335

 

 

 

 

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

2.04

%

 

 

 

 

 

 

 

 

 

 

1.74

%

Net interest income/margin

 

 

 

 

$

14,795

 

 

 

2.76

%

 

 

 

 

 

$

13,247

 

 

 

2.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

NET INTEREST INCOME ANALYSIS

For the Six Months Ended June 30, 2025 and 2024

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Balance

 

Interest

 

Yield/Cost

 

Balance

 

Interest

 

Yield/Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

1,984,135

 

 

$

59,769

 

 

 

6.07

%

 

$

1,999,448

 

 

$

60,861

 

 

 

6.12

%

Investment securities

 

92,681

 

 

 

2,619

 

 

 

5.70

%

 

 

97,085

 

 

 

2,991

 

 

 

6.20

%

Interest-earning cash

 

97,914

 

 

 

2,177

 

 

 

4.48

%

 

 

55,652

 

 

 

1,511

 

 

 

5.46

%

FHLB stock and other investments

 

8,027

 

 

 

321

 

 

 

8.06

%

 

 

10,358

 

 

 

489

 

 

 

9.49

%

Total interest-earning assets

 

2,182,757

 

 

 

64,886

 

 

 

5.99

%

 

 

2,162,543

 

 

 

65,852

 

 

 

6.12

%

Non interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

9,360

 

 

 

 

 

 

 

 

 

 

 

7,962

 

 

 

 

 

 

 

 

 

Other assets

 

49,930

 

 

 

 

 

 

 

 

 

 

 

50,523

 

 

 

 

 

 

 

 

 

Total assets

$

2,242,047

 

 

 

 

 

 

 

 

 

 

$

2,221,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, N.O.W. and money market deposits

$

1,171,711

 

 

$

22,104

 

 

 

3.80

%

 

$

1,139,111

 

 

$

25,600

 

 

 

4.52

%

Time deposits

 

489,023

 

 

 

10,378

 

 

 

4.28

%

 

 

474,134

 

 

 

9,872

 

 

 

4.19

%

Total savings and time deposits

 

1,660,734

 

 

 

32,482

 

 

 

3.94

%

 

 

1,613,245

 

 

 

35,472

 

 

 

4.42

%

Borrowings

 

113,524

 

 

 

2,328

 

 

 

4.14

%

 

 

172,304

 

 

 

3,546

 

 

 

4.14

%

Subordinated debentures

 

24,700

 

 

 

652

 

 

 

5.32

%

 

 

24,646

 

 

 

652

 

 

 

5.32

%

Total interest-bearing liabilities

 

1,798,958

 

 

 

35,462

 

 

 

3.98

%

 

 

1,810,195

 

 

 

39,670

 

 

 

4.41

%

Demand deposits

 

218,235

 

 

 

 

 

 

 

 

 

 

 

194,679

 

 

 

 

 

 

 

 

 

Other liabilities

 

26,179

 

 

 

 

 

 

 

 

 

 

 

26,499

 

 

 

 

 

 

 

 

 

Total liabilities

 

2,043,372

 

 

 

 

 

 

 

 

 

 

 

2,031,373

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

198,675

 

 

 

 

 

 

 

 

 

 

 

189,655

 

 

 

 

 

 

 

 

 

Total liabilities & stockholders' equity

$

2,242,047

 

 

 

 

 

 

 

 

 

 

$

2,221,028

 

 

 

 

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

2.01

%

 

 

 

 

 

 

 

 

 

 

1.71

%

Net interest income/margin

 

 

 

 

$

29,424

 

 

 

2.72

%

 

 

 

 

 

$

26,182

 

 

 

2.43

%