Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Hanover Bancorp Inc
Hanover Bancorp, Inc. Reports 2025 Full Year and Fourth Quarter Results and Declares $0.10 Quarterly Cash Dividend
Business
Jan 29 2026
44 min read

Hanover Bancorp, Inc. Reports 2025 Full Year and Fourth Quarter Results and Declares $0.10 Quarterly Cash Dividend

news images

Fourth Quarter Performance Highlights

  • Net Income: Net income for the quarter ended December 31, 2025 totaled $33 thousand (after giving effect to a $6.1 million provision for credit losses), versus $3.5 million (after giving effect to a $1.3 million provision for credit losses) for the prior linked quarter and $3.9 million (after giving effect to a $400 thousand provision for credit losses) for the quarter ended December 31, 2024.

  • Pre-Provision Net Revenue: Pre-provision net revenue (non-GAAP) was $6.2 million or 1.08% of average assets for the quarter ended December 31, 2025, which was the highest level since the fourth quarter of 2022, versus $6.0 million or 1.05% of average assets in the prior linked quarter and $5.6 million or 1.00% of average assets in the fourth quarter of 2024.

  • Net Interest Income: Net interest income was $15.8 million (inclusive of a $400 thousand accrued interest reversal related to a C&I loan placed on nonaccrual) for the quarter ended December 31, 2025, an increase of $0.6 million, or 3.99% from the quarter ended September 30, 2025 and $2.0 million, or 14.64%, from the quarter ended December 31, 2024.

  • Net Interest Margin Expansion: The Company’s net interest margin for the quarter ended December 31, 2025 increased to 2.84% from 2.74% for the quarter ended September 30, 2025 (inclusive of a 7 basis point reduction related to the aforementioned C&I loan) and 2.53% in the quarter ended December 31, 2024.

  • Continued Expense Management: The Company continues to focus on expense management and as a result, the operating efficiency ratio improved to 66.46% in the quarter ended December 31, 2025, which was the lowest level since the first quarter of 2024, versus 66.71% in the prior linked quarter and 68.91% in the fourth quarter of 2024.

  • Deposit Growth: Total deposits increased $53.6 million or 2.71% from September 30, 2025 and $74.1 million or 3.79% from December 31, 2024. Demand deposits increased $14.8 million, or 6.35% from September 30, 2025 and $36.1 million, or 17.07%, from December 31, 2024, driven by the success of our C&I business banking relationships, which improved the loan to deposit ratio to 99% at December 31, 2025.

  • Loan Diversification Strategy: The Company continues to actively manage its Multifamily and Commercial Real Estate portfolios which resulted in a reduction in the commercial real estate concentration ratio to 360% of capital at December 31, 2025 from 385% at December 31, 2024. The Company will selectively explore Commercial Real Estate opportunities with an emphasis on relationship based Commercial Real Estate lending.

  • Asset Quality Enhancement: During the quarter ended December 31, 2025, the Company initiated a strategic credit cleanup and removed $9.6 million of non-performing loans (“NPLs”) from the balance sheet. Through proactive and focused NPL resolution, we have improved our credit risk profile with a combination of charge-offs and loan sales.

  • Strong Liquidity Position: At December 31, 2025, undrawn liquidity sources, which include cash and unencumbered securities and secured and unsecured funding capacity, totaled $776.9 million, or approximately 255% of uninsured deposit balances. Insured and collateralized deposits, which include municipal deposits, accounted for approximately 85% of total deposits at December 31, 2025.

  • Share Repurchases: For the quarter ended December 31, 2025, the Company repurchased 56,711 shares of its common stock, which represented approximately 0.8% of shares outstanding at the beginning of the period, at a weighted average price of $22.60 per share. The Company may repurchase up to 366,050 shares of its common stock through the share repurchase program. As of December 31, 2025, there were 284,075 shares remaining to be purchased.

  • Quarterly Cash Dividend: The Company’s Board of Directors approved a $0.10 per share cash dividend on both common and Series A preferred shares payable on February 26, 2026 to stockholders of record on February 12, 2026.

  • Further Long Island Expansion: It is expected that the Company will once again expand its geographic footprint with the opening of a full-service branch in a state-of-the-art facility in downtown Riverhead, New York. Business development staff have already joined the Company in anticipation of the opening of this location. Subject to regulatory approvals, the Bank expects to open the branch later this year. A temporary office location in Riverhead will be operational by the end of the first quarter of 2026.

MINEOLA, N.Y., Jan. 29, 2026 (GLOBE NEWSWIRE) -- Hanover Bancorp, Inc. (“Hanover” or “the Company” – NASDAQ: HNVR), the holding company for Hanover Community Bank (“the Bank”), today reported results for the quarter and year ended December 31, 2025 and the declaration of a $0.10 per share cash dividend on both common and Series A preferred shares payable on February 26, 2026 to stockholders of record on February 12, 2026.

Earnings Summary for the Quarter Ended December 31, 2025

The Company reported net income for the quarter ended December 31, 2025 of $33 thousand (after giving effect to a $6.1 million provision for credit losses) versus $3.9 million (after giving effect to a $400 thousand provision for credit losses) for the quarter ended December 31, 2024.

The decrease in net income recorded in the fourth quarter of 2025 from the comparable 2024 quarter resulted from an increase in provision for credit losses and a decrease in non-interest income, consisting primarily of gain on sale of loans held-for-sale. These were partially offset by an increase in net interest income.

Net interest income was $15.8 million for the quarter ended December 31, 2025 (inclusive of a $400 thousand accrued interest reversal related to a C&I nonaccrual loan), an increase of $2.0 million, or 14.64% from the comparable 2024 quarter. This increase was due to improvement of the Company’s net interest margin to 2.84% in the 2025 quarter from 2.53% in the comparable 2024 quarter. The cost of interest-bearing liabilities decreased to 3.67% in the 2025 quarter from 4.24% in the comparable 2024 quarter, a decrease of 57 basis points. This decrease was partially offset by a 22 basis point decrease in the yield on interest earning assets to 5.84% in the 2025 quarter from 6.06% in the fourth quarter of 2024. Net interest income on a linked quarter basis increased $0.6 million or 3.99%, resulting from a 22 basis point decrease in cost of interest-bearing liabilities, partially offset by a 10 basis point decrease in the yield on interest earning assets.

In October 2020, the Company issued $25 million of 10-year fixed-to-floating rate subordinated notes with a coupon rate of 5.00% fixed for the first five years. The Notes may now be redeemed by the Company and have a stated maturity of October 15, 2030, and bear interest until the maturity date or early redemption date at a variable rate equal to the then benchmark rate, which is a Three-Month Term Secured Overnight Financing Rate (SOFR) plus 487.4 basis points. As of December 31, 2025, the variable interest rate was 8.76%.

Earnings Summary for the Year Ended December 31, 2025

For the year ended December 31, 2025, the Company reported net income of $7.5 million or $1.00 per diluted share (including Series A preferred shares), versus $12.3 million or $1.66 per diluted share (including Series A preferred shares) a year ago. The Company recorded adjusted (non-GAAP) net income (excluding core system conversion expenses of $2.6 million, net of tax) of $10.1 million or $1.35 per diluted share in the year ended December 31, 2025, versus adjusted (non-GAAP) net income (excluding severance and retirement expenses of $0.2 million, net of tax) of $12.5 million or $1.68 per diluted share a year ago. Returns on average assets, average stockholders’ equity and average tangible equity were 0.33%, 3.73% and 4.13%, respectively, for the year ended December 31, 2025, versus 0.55%, 6.45% and 7.18%, respectively, a year ago. Adjusted (non-GAAP) returns, exclusive of core system conversion expenses on average assets, average stockholders’ equity and average tangible equity were 0.45%, 5.01% and 5.55%, respectively, in the year ended December 31, 2025, versus 0.56%, 6.54% and 7.28%, respectively, in the year ended December 31, 2024, exclusive of severance and retirement expenses for the 2024 period.

The decrease in net income recorded for the year ended December 31, 2025 from the comparable 2024 period is due to an increase in provision for credit losses, a decrease in non-interest income, consisting primarily of gain on sale of loans held-for-sale and an increase in non-interest expenses, particularly compensation and benefits expense and the one-time core system conversion expenses. These were partially offset by an increase in net interest income. The increase in compensation and benefits expense for the year ended December 31, 2025 versus the comparable 2024 period was primarily related to additional headcount to staff the new Port Jefferson branch and expansion of the C&I lending vertical and lower deferred loan origination costs partially offset by lower incentive compensation expense resulting from reduced lending activity. The Company’s effective tax rate increased to 24.8% for the year ended December 31, 2025 from 24.6% in the comparable 2024 period.

Net interest income was $60.5 million for the year ended December 31, 2025, an increase of $7.4 million, or 13.91% from the comparable 2024 period, due to the improvement of the Company’s net interest margin to 2.75% in 2025 from 2.44% in 2024. The cost of interest-bearing liabilities decreased to 3.88% in 2025 from 4.40% in 2024, a decrease of 52 basis points. This decrease was partially offset by an 18 basis points decrease in the yield on interest earning assets to 5.94% in 2025 from 6.12% in 2024.

Michael P. Puorro, Chairman and Chief Executive Officer, commented on the Company’s quarterly results: “Our fourth quarter core performance, as evidenced by our steadily increasing NIM, expanding commercial deposit base, diversifying verticals and strong Pre-Provision Net Revenue of $6.2 million, underscored the strength of our growing opportunity. With the decision in the fourth quarter to address the impact of certain challenging credits through proactive and focused NPL resolution, we have positioned the Bank for what we believe will be sustained performance in 2026.”

Mr. Puorro stated “strong loan pipelines, opportunistic relationship-based CRE lending in and around Long Island, while continuing to pro-actively manage our concentration ratio and expanding our commercial branch footprint all point to Hanover Bank as the bank of choice for business owners across Long Island and the broader New York Metro area. We are excited about capitalizing on growth opportunities in our local marketplace, which has become widely underserved due to significant consolidation of locally based commercial financial institutions. We look forward to the positive impacts of continuing our execution on increasing local market share and the potential benefits of a liability sensitive balance sheet and an improved yield curve.”

Balance Sheet Highlights

Total assets were $2.38 billion at December 31, 2025 versus $2.31 billion at December 31, 2024. Total securities available for sale (“AFS”) at December 31, 2025 were $99.6 million, an increase of $15.8 million from December 31, 2024, primarily driven by growth in collateralized mortgage obligations and corporate bonds. During the three months ended December 31, 2025, a total of $13.5 million AFS securities were purchased and $7.6 million were sold at a gain of $215 thousand.

Total deposits were $2.03 billion at December 31, 2025 versus $1.95 billion at December 31, 2024. Total deposits increased $74.1 million, or 3.79%, from December 31, 2024. Demand deposits increased $36.1 million, or 17.07%, from December 31, 2024. Our loan to deposit ratio improved to 99% at December 31, 2025 from 102% at December 31, 2024. On a linked quarter basis, total deposits increased $53.6 million or 2.71%, from September 30, 2025.

Borrowings at December 31, 2025 were $100.7 million, with a weighted average rate and term of 4.36% and 12 months, respectively. At December 31, 2025 and 2024, the Company had $100.7 million and $107.8 million, respectively, of term FHLB advances outstanding. The Company had no FHLB overnight borrowings outstanding at December 31, 2025 and 2024. The Company had no borrowings outstanding under lines of credit with correspondent banks at December 31, 2025 and 2024.

Stockholders’ equity was $200.3 million at December 31, 2025 as compared to $196.6 million at December 31, 2024. Retained earnings increased by $4.5 million due primarily to net income of $7.5 million for the year ended December 31, 2025, which was offset by $3.0 million of dividends declared. The accumulated other comprehensive loss at December 31, 2025 was 0.34% of total equity and was comprised of a $0.2 million after tax net unrealized loss on the investment portfolio and a $0.5 million after tax net unrealized loss on derivatives. During the year ended December 31, 2025, the Company repurchased 81,975 shares of its common stock at an aggregate cost of $1.8 million. As of December 31, 2025, 284,075 shares remained available for repurchase under the Company’s stock repurchase program. Book value per share (including Series A preferred shares) increased to $27.02 at December 31, 2025 from $26.48 at December 31, 2024. Tangible book value per share (including Series A preferred shares) increased to $24.41 at December 31, 2025 from $23.86 at December 31, 2024.

Loan Portfolio

For the year ended December 31, 2025, the Bank’s loan portfolio increased $15.2 million to $2.00 billion from December 31, 2024. On a linked quarter basis, loans increased $12.1 million. At December 31, 2025, the Company’s residential loan portfolio (including home equity) amounted to $777.0 million, with an average loan balance of $491 thousand and a weighted average loan-to-value ratio of 56%. Commercial real estate (including construction) and multifamily loans totaled $1.08 billion at December 31, 2025, with an average loan balance of $1.5 million and a weighted average loan-to-value ratio of 59%. As discussed below, approximately 36% of the multifamily portfolio is subject to rent regulation. The Company’s commercial real estate concentration ratio continues to improve, decreasing to 360% of capital at December 31, 2025 from 385% at December 31, 2024, with loans secured by office space accounting for 2.48% of the total loan portfolio and totaling $49.6 million at December 31, 2025. The Company’s loan pipeline at December 31, 2025 is approximately $151.6 million, with approximately 68% being niche-residential, SBA and USDA lending opportunities.

The Bank originates loans for its portfolio and for sale in the secondary market under a residential flow origination program. During the quarters ended December 31, 2025 and 2024, the Company sold $28.9 million and $19.1 million, respectively, of residential loans under its flow origination program and recorded gains on sale of loans held-for-sale of $0.6 million and $0.5 million, respectively. Residential loan originations were $81 million and $246 million for the quarter and year ended December 31, 2025, respectively, representing the highest origination levels since 2019.

During the quarters ended December 31, 2025 and 2024, the Company sold approximately $6.0 million and $30.9 million, respectively, in government guaranteed SBA loans and recorded gains on sale of loans held-for-sale of $0.6 million and $2.5 million, respectively. SBA loan originations and gains on sale continue to be lower due to a multitude of factors. High interest rates, changes to SBA standard operating procedures, a less favorable economic outlook for many business owners, the Bank’s prudent decision to tighten credit in 2025 and the government shutdown in the fourth quarter all adversely impacted the volume and approval of SBA loans and, therefore, gain on sale income.

The Bank concluded 2025 with C&I loan originations of approximately $26.1 million in the fourth quarter and $95.3 million for the year. Based on its existing pipeline, the Bank expects C&I lending and deposit activity to grow in 2026.

Commercial Real Estate Statistics

A significant portion of the Bank’s commercial real estate portfolio consists of loans secured by Multifamily and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years. The Bank’s exposure to Land/Construction loans as of December 31, 2025 is not significant at $11.1 million, all at floating interest rates. As shown below, as of December 31, 2025, 25% of the loan balances in these combined portfolios will either have a rate reset or mature in 2026, with another 56% with rate resets or maturing in 2027.

Multifamily Market Rent Portfolio Fixed Rate Reset/Maturity Schedule

 

Multifamily Stabilized Rent Portfolio Fixed Rate Reset/Maturity Schedule

Calendar Period (Loan
Data as of 12/31/2025)

 

#
Loans

 

Total O/S ($000's omitted)

 

Avg O/S ($000's omitted)

 

Avg Interest Rate

 

Calendar Period (Loan
Data as of 12/31/2025)

 

#
Loans

 

Total O/S ($000's omitted)

 

Avg O/S ($000's omitted)

 

Avg Interest Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

36

 

$

107,538

 

$

2,987

 

3.73

%

 

2026

 

21

 

$

42,814

 

$

2,039

 

3.84

%

2027

 

69

 

 

181,095

 

 

2,625

 

4.42

%

 

2027

 

51

 

 

121,488

 

 

2,382

 

4.22

%

2028

 

15

 

 

20,711

 

 

1,381

 

6.14

%

 

2028

 

12

 

 

10,015

 

 

835

 

7.07

%

2029

 

6

 

 

4,849

 

 

808

 

7.70

%

 

2029

 

4

 

 

4,272

 

 

1,068

 

6.38

%

2030

 

8

 

 

20,268

 

 

2,534

 

6.19

%

 

2030

 

7

 

 

13,617

 

 

1,945

 

6.32

%

2031+

 

4

 

 

13,173

 

 

3,293

 

4.21

%

 

2031+

 

2

 

 

226

 

 

113

 

5.50

%

Fixed Rate

 

138

 

 

347,634

 

 

2,519

 

4.45

%

 

Fixed Rate

 

97

 

 

192,432

 

 

1,984

 

4.48

%

Floating Rate

 

2

 

 

568

 

 

284

 

9.07

%

 

Floating Rate

 

1

 

 

449

 

 

449

 

9.00

%

Total

 

140

 

$

348,202

 

$

2,487

 

4.45

%

 

Total

 

98

 

$

192,881

 

$

1,968

 

4.49

%


CRE Investor Portfolio Fixed Rate Reset/Maturity Schedule

Calendar Period (Loan Data as of 12/31/2025)

 

# Loans

 

Total O/S ($000's omitted)

 

Avg O/S ($000's omitted)

 

Avg Interest Rate

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

40

 

$

54,861

 

$

1,372

 

5.73

%

2027

 

85

 

 

148,887

 

 

1,752

 

4.95

%

2028

 

28

 

 

30,444

 

 

1,087

 

6.65

%

2029

 

5

 

 

5,931

 

 

1,186

 

6.70

%

2030

 

14

 

 

13,511

 

 

965

 

6.98

%

2031+

 

9

 

 

2,910

 

 

323

 

5.50

%

Fixed Rate

 

181

 

 

256,544

 

 

1,417

 

5.47

%

Floating Rate

 

9

 

 

9,575

 

 

1,064

 

8.68

%

Total CRE-Inv.

 

190

 

$

266,119

 

$

1,401

 

5.59

%

 

 

 

 

 

 

 

 

 

 

 

 

Stabilized Multifamily Pro Forma Stress Results

The table below reflects a proforma stressed evaluation of the Bank’s Multifamily stabilized loan portfolio as of December 31, 2025, using the primary assumption for a revised Debt Service Coverage Ratio (“DSCR”) calculation, for all loans where the current interest rate is below 6%. The current balance for these loans is recast at 5.75% (despite lower current market rates) with a 30-year amortization. The chart below reflects the impact of these adjustments on the portfolio. The projected loan to value (“LTV”) assumption resets all loans using a 6% cap rate (despite lower current cap rates) and the last reported property net operating income (“NOI”) to determine an implied property valuation and based on the current loan balance the resultant LTV.

Multifamily Stabilized Rent Portfolio (Loan Data as of 12/31/2025)

DSCR Range

 

#
Loans

 

Total O/S ($000's omitted)

 

% of Total MF Portfolio

 

Current Weighted Average LTV

 

Projected Weighted Average LTV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

< 1.0

 

9

 

$

13,877

 

3

%

 

60

%

 

97

%

1.0 < x < 1.2

 

13

 

 

35,520

 

7

%

 

65

%

 

75

%

1.2 < x < 1.3

 

17

 

 

43,107

 

8

%

 

63

%

 

70

%

1.3 < x < 1.5

 

24

 

 

57,106

 

10

%

 

63

%

 

61

%

1.5 < x < 2.0

 

21

 

 

34,380

 

6

%

 

58

%

 

56

%

x > 2.0

 

14

 

 

8,891

 

2

%

 

44

%

 

36

%

Total

 

98

 

$

192,881

 

36

%

 

61

%

 

66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reflected above, the results show approximately 3%, or 9 loans totaling $14 million of the total multifamily portfolio would have proforma DSCR’s less than 1x while maintaining projected weighted average LTV’s under 100%. Approximately 97% or 89 loans totaling $179 million would possess DSCR’s greater than 1x while maintaining a projected weighted average LTV well within our policy guidelines. Additionally, 74% of the stabilized loans and 73% of the entire multifamily portfolio are further secured with personal guarantees from the borrowers. Based on the maturities and rate resets in the previous 12 months, we believe the overall demand for multifamily housing in our market will allow our borrowers to address any adverse impact proactively. Of the previous 12 months maturities and rate resets, 22% of the loan pool successfully refinanced with other institutions and the balance remained with the Bank.

Rental breakdown of Multifamily portfolio

The table below segments our portfolio of loans secured by Multifamily properties based on rental terms and location as of December 31, 2025. As shown below, 64% of the combined portfolio is secured by properties subject to free market rental terms, which is the dominant tenant type. Both the Market Rent and Stabilized Rent segments of our portfolio present very similar average borrower profiles. The portfolio is primarily located in the New York City boroughs of Brooklyn, the Bronx and Queens.

Multifamily Loan Portfolio - Loans by Rent Type (Loan Data as of 12/31/2025)

Rent Type

 

# of Notes

 

Outstanding
Loan Balance

 

% of Total Multifamily

 

Avg Loan Size

 

LTV

 

Current DSCR

 

Avg # of Units

 

 

 

 

($000's omitted)

 

 

 

 

($000's omitted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market

 

140

 

$

348,202

 

64

%

$

2,487

 

61.4

%

1.45

 

11

Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan

 

6

 

$

9,792

 

2

%

$

1,632

 

50.6

%

2.13

 

15

Other NYC

 

94

 

$

261,184

 

48

%

$

2,779

 

61.2

%

1.42

 

9

Outside NYC

 

40

 

$

77,226

 

14

%

$

1,931

 

63.2

%

1.48

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stabilized

 

98

 

$

192,881

 

36

%

$

1,968

 

61.4

%

1.46

 

12

Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan

 

7

 

$

10,329

 

2

%

$

1,476

 

47.7

%

1.71

 

19

Other NYC

 

80

 

$

165,540

 

31

%

$

2,069

 

62.2

%

1.43

 

11

Outside NYC

 

11

 

$

17,012

 

3

%

$

1,547

 

62.6

%

1.59

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Property Exposure

The Bank’s exposure to the Office market is not significant. Loans secured by office space accounted for 2.48% of the total loan portfolio at December 31, 2025, with a total balance of $49.6 million, of which less than 1% is located in Manhattan. The pool has a 2.30x weighted average DSCR, a 52% weighted average LTV and less than $350,000 of exposure in Manhattan.

Asset Quality and Allowance for Credit Losses

At December 31, 2025, the Bank reported $21.6 million in non-performing loans, or $17.9 million net of $3.7 million that is government guaranteed by the SBA, compared to gross non-performing loans of $17.2 million at September 30, 2025, and $16.4 million at December 31, 2024. At December 31, 2025 non-performing loans were 1.08% of total loans outstanding versus 0.82% at December 31, 2024. Excluding the guaranteed portion, non-performing loans were 0.90% of total loans outstanding at December 31, 2025 versus 0.82% at December 31, 2024.

During the quarter ended December 31, 2025, the Company initiated a strategic credit cleanup and recorded net charge-offs of $9.6 million. The $9.6 million consisted of a $4.0 million partial charge-off on a C&I loan that had deteriorated to non-performing status during the quarter. This loan is to a borrower whose business has been negatively impacted by tariffs and other economic challenges. In conjunction with the charge-off, a $1.0 million specific reserve has been established for this loan. The remaining $5.6 million was comprised of full and partial charge-offs on non-performing loans which had previously established specific reserves of $3.6 million. Of the $5.6 million charge-off, $709 thousand related to the sale of $5.0 million of one- to four-family residential non-performing loans.

During the fourth quarter of 2025, the Bank recorded a provision for credit losses of $6.1 million (including a $175 thousand provision for credit losses on unfunded commitments). The current quarter’s provision was largely impacted by the aforementioned $9.6 million in net charge-offs and $1.0 million specific reserve. The December 31, 2025 allowance for credit losses was $18.7 million versus $22.4 million at September 30, 2025 and $22.8 million at December 31, 2024. The allowance for credit losses as a percentage of total loans was 0.93% at December 31, 2025, 1.12% at September 30, 2025 and 1.15% at December 31, 2024.

Net Interest Margin

The Bank’s net interest margin increased to 2.84% for the quarter ended December 31, 2025 compared to 2.53% in the quarter ended December 31, 2024. Reversal of accrued interest income on a C&I nonaccrual loan reduced the net interest margin by 7 basis points for the quarter ended December 31, 2025.

About Hanover Community Bank and Hanover Bancorp, Inc.

Hanover Bancorp, Inc. (NASDAQ: HNVR), is the bank holding company for Hanover Community Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to client needs. Management and the Board of Directors are comprised of a select group of successful local businesspeople who are committed to the success of the Bank by knowing and understanding the metro-New York area’s financial needs and opportunities. Backed by state-of-the-art technology, Hanover offers a full range of financial services. Hanover offers a complete suite of consumer, commercial, and municipal banking products and services, including multifamily and commercial mortgages, residential loans, business loans and lines of credit. Hanover also offers its customers access to 24-hour ATM service with no fees attached, free checking with interest, telephone banking, advanced technologies in mobile and internet banking for our consumer and business customers, safe deposit boxes and much more. The Company’s corporate administrative office is located in Mineola, New York where it also operates a full-service branch office along with additional branch locations in Garden City Park, Hauppauge, Port Jefferson, Forest Hills, Flushing, Sunset Park, Rockefeller Center and Bowery, New York, and Freehold, New Jersey.

Hanover Community Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call (516) 548-8500 or visit the Bank’s website at www.hanoverbank.com.

Non-GAAP Disclosure

This discussion, including the financial statements attached thereto, includes non-GAAP financial measures which include the Company’s adjusted net income, adjusted basic and diluted earnings per share, adjusted return on average assets, adjusted return on average equity, pre-provision net revenue (“PPNR”), PPNR return on average assets, tangible common equity (“TCE”) ratio, TCE, tangible assets, tangible book value per share, return on average tangible equity and efficiency ratio. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes that the presentation of non-GAAP financial measures provides both management and investors with a greater understanding of the Company’s operating results and trends in addition to the results measured in accordance with GAAP and provides greater comparability across time periods. While management uses non-GAAP financial measures in its analysis of the Company’s performance, this information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures used by other financial institutions.

With respect to the calculations of and reconciliations of adjusted net income, PPNR, TCE, tangible assets, TCE ratio and tangible book value per share, reconciliations to the most comparable U.S. GAAP measures are provided in the tables that follow.

Forward-Looking Statements

This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hanover Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Hanover Bancorp, Inc. may turn out to be incorrect as a result of inaccurate assumptions that Hanover Bancorp, Inc. might make or by known or unknown risks and uncertainties. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) the impact of a pandemic or other health crises and the government’s response to such pandemic or crises on our operations as well as those of our customers and on the economy generally and in our market area specifically, (2) competitive pressures among depository institutions may increase significantly; (3) changes in the interest rate environment may reduce interest margins; (4) loan origination and sale volumes, charge-offs and credit loss provisions may vary substantially from period to period; (5) general economic conditions may be less favorable than expected; (6) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (7) legislative or regulatory changes or actions may adversely affect the businesses in which Hanover Bancorp, Inc. is engaged; (8) the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; (9) changing political conditions and the outcome of federal, state, and local elections and the resulting economic and other impact on the areas in which we conduct business; (10) changes and trends in the securities markets may adversely impact Hanover Bancorp, Inc.; (11) a delayed or incomplete resolution of regulatory issues could adversely impact our planning; (12) difficulties in integrating any businesses that we may acquire, which may increase our expenses and delay the achievement of any benefits that we may expect from such acquisitions; (13) the impact of the strategic credit cleanup that we implemented during the fourth quarter of 2025; (14) the impact of reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; and (15) the outcome of any future regulatory and legal investigations and proceedings may not be anticipated. Further information on other factors that could affect the financial results of Hanover Bancorp, Inc. are included in our Annual Report on Form 10-K under Item 1A - Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission. Consequently, no forward-looking statement can be guaranteed. Hanover Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.

Investor and Press Contact:
Lance P. Burke
Chief Financial Officer
(516) 548-8500


HANOVER BANCORP, INC.

 

 

 

 

 

STATEMENTS OF CONDITION (unaudited)

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

2025

 

 

 

2025

 

 

 

2024

 

Assets

 

 

 

 

 

Cash and cash equivalents

$

208,904

 

 

$

167,569

 

 

$

162,857

 

Securities-available for sale, at fair value

 

99,552

 

 

 

100,037

 

 

 

83,755

 

Investments-held to maturity

 

1,017

 

 

 

3,520

 

 

 

3,758

 

Loans held for sale

 

6,407

 

 

 

8,852

 

 

 

12,404

 

 

 

 

 

 

 

Loans, net of deferred loan fees and costs

 

2,000,749

 

 

 

1,988,683

 

 

 

1,985,524

 

Less: allowance for credit losses

 

(18,694

)

 

 

(22,354

)

 

 

(22,779

)

Loans, net

 

1,982,055

 

 

 

1,966,329

 

 

 

1,962,745

 

 

 

 

 

 

 

Goodwill

 

19,168

 

 

 

19,168

 

 

 

19,168

 

Premises & fixed assets

 

14,313

 

 

 

14,549

 

 

 

15,337

 

Operating lease assets

 

9,855

 

 

 

10,375

 

 

 

8,337

 

Other assets

 

41,825

 

 

 

41,181

 

 

 

43,749

 

Assets

$

2,383,096

 

 

$

2,331,580

 

 

$

2,312,110

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

Core deposits

$

1,518,491

 

 

$

1,412,519

 

 

$

1,456,513

 

Time deposits

 

509,896

 

 

 

562,304

 

 

 

497,770

 

Total deposits

 

2,028,387

 

 

 

1,974,823

 

 

 

1,954,283

 

 

 

 

 

 

 

Borrowings

 

100,725

 

 

 

100,725

 

 

 

107,805

 

Subordinated debentures

 

24,743

 

 

 

24,729

 

 

 

24,689

 

Operating lease liabilities

 

10,567

 

 

 

11,072

 

 

 

9,025

 

Other liabilities

 

18,408

 

 

 

18,398

 

 

 

19,670

 

Liabilities

 

2,182,830

 

 

 

2,129,747

 

 

 

2,115,472

 

 

 

 

 

 

 

Stockholders' equity

 

200,266

 

 

 

201,833

 

 

 

196,638

 

Liabilities and stockholders' equity

$

2,383,096

 

 

$

2,331,580

 

 

$

2,312,110

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

12/31/2025

 

12/31/2024

 

12/31/2025

 

12/31/2024

 

 

 

 

 

 

 

 

Interest income

$

32,599

 

$

33,057

 

$

130,479

 

$

133,022

Interest expense

 

16,769

 

 

19,249

 

 

70,002

 

 

79,930

Net interest income

 

15,830

 

 

13,808

 

 

60,477

 

 

53,092

Provision for credit losses

 

6,100

 

 

400

 

 

10,382

 

 

4,940

Net interest income after provision for credit losses

 

9,730

 

 

13,408

 

 

50,095

 

 

48,152

 

 

 

 

 

 

 

 

Loan servicing and fee income

 

1,049

 

 

981

 

 

4,270

 

 

3,690

Service charges on deposit accounts

 

234

 

 

136

 

 

750

 

 

469

Gain on sale of loans held-for-sale

 

1,244

 

 

3,014

 

 

7,345

 

 

10,940

Gain on sale of investments

 

215

 

 

27

 

 

215

 

 

31

Other operating income

 

23

 

 

29

 

 

263

 

 

209

Non-interest income

 

2,765

 

 

4,187

 

 

12,843

 

 

15,339

 

 

 

 

 

 

 

 

Compensation and benefits

 

6,877

 

 

6,699

 

 

27,886

 

 

25,600

Conversion expenses

 

-

 

 

-

 

 

3,180

 

 

-

Occupancy and equipment

 

2,036

 

 

1,810

 

 

7,742

 

 

7,222

Data processing

 

339

 

 

536

 

 

1,753

 

 

2,096

Professional fees

 

752

 

 

782

 

 

3,149

 

 

3,079

Federal deposit insurance premiums

 

352

 

 

375

 

 

1,388

 

 

1,418

Other operating expenses

 

2,003

 

 

2,198

 

 

7,886

 

 

7,697

Non-interest expense

 

12,359

 

 

12,400

 

 

52,984

 

 

47,112

 

 

 

 

 

 

 

 

Income before income taxes

 

136

 

 

5,195

 

 

9,954

 

 

16,379

Income tax expense

 

103

 

 

1,293

 

 

2,466

 

 

4,033

 

 

 

 

 

 

 

 

Net income

$

33

 

$

3,902

 

$

7,488

 

$

12,346

 

 

 

 

 

 

 

 

Earnings per share ("EPS"):(1)

 

 

 

 

 

 

 

Basic

$

-

 

$

0.53

 

$

1.00

 

$

1.67

Diluted

$

-

 

$

0.52

 

$

1.00

 

$

1.66

 

 

 

 

 

 

 

 

Average shares outstanding for basic EPS(1)(2)

 

7,443,861

 

 

7,427,583

 

 

7,471,442

 

 

7,403,758

Average shares outstanding for diluted EPS(1)(2)

 

7,447,556

 

 

7,456,471

 

 

7,477,358

 

 

7,432,741

 

 

 

 

 

 

 

 

(1)Calculation includes common stock and Series A preferred stock.

 

 

 

 

 

 

(2)Average shares outstanding before subtracting participating securities.

 

 

 

 

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 

 

 

 

 

 

 

 

QUARTERLY TREND

 

 

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

 

 

 

 

 

 

 

 

 

Interest income

$

32,599

 

$

32,994

 

$

32,049

 

$

32,837

 

$

33,057

Interest expense

 

16,769

 

 

17,771

 

 

17,254

 

 

18,208

 

 

19,249

Net interest income

 

15,830

 

 

15,223

 

 

14,795

 

 

14,629

 

 

13,808

Provision for credit losses

 

6,100

 

 

1,325

 

 

2,357

 

 

600

 

 

400

Net interest income after provision for credit losses

 

9,730

 

 

13,898

 

 

12,438

 

 

14,029

 

 

13,408

 

 

 

 

 

 

 

 

 

 

Loan servicing and fee income

 

1,049

 

 

1,057

 

 

1,083

 

 

1,081

 

 

981

Service charges on deposit accounts

 

234

 

 

237

 

 

162

 

 

117

 

 

136

Gain on sale of loans held-for-sale

 

1,244

 

 

1,451

 

 

2,298

 

 

2,352

 

 

3,014

Gain on sale of investments

 

215

 

 

-

 

 

-

 

 

-

 

 

27

Other operating income

 

23

 

 

40

 

 

18

 

 

182

 

 

29

Non-interest income

 

2,765

 

 

2,785

 

 

3,561

 

 

3,732

 

 

4,187

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

6,877

 

 

6,774

 

 

7,003

 

 

7,232

 

 

6,699

Conversion expenses

 

-

 

 

-

 

 

-

 

 

3,180

 

 

-

Occupancy and equipment

 

2,036

 

 

1,960

 

 

1,910

 

 

1,836

 

 

1,810

Data processing

 

339

 

 

313

 

 

508

 

 

593

 

 

536

Professional fees

 

752

 

 

732

 

 

878

 

 

787

 

 

782

Federal deposit insurance premiums

 

352

 

 

334

 

 

365

 

 

337

 

 

375

Other operating expenses

 

2,003

 

 

1,900

 

 

1,952

 

 

2,031

 

 

2,198

Non-interest expense

 

12,359

 

 

12,013

 

 

12,616

 

 

15,996

 

 

12,400

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

136

 

 

4,670

 

 

3,383

 

 

1,765

 

 

5,195

Income tax expense

 

103

 

 

1,179

 

 

940

 

 

244

 

 

1,293

 

 

 

 

 

 

 

 

 

 

Net income

$

33

 

$

3,491

 

$

2,443

 

$

1,521

 

$

3,902

 

 

 

 

 

 

 

 

 

 

Earnings per share ("EPS"):(1)

 

 

 

 

 

 

 

 

 

Basic

$

-

 

$

0.47

 

$

0.33

 

$

0.20

 

$

0.53

Diluted

$

-

 

$

0.47

 

$

0.33

 

$

0.20

 

$

0.52

 

 

 

 

 

 

 

 

 

 

Average shares outstanding for basic EPS(1)(2)

 

7,443,861

 

 

7,477,647

 

 

7,500,871

 

 

7,463,537

 

 

7,427,583

Average shares outstanding for diluted EPS(1)(2)

 

7,447,556

 

 

7,483,319

 

 

7,506,584

 

 

7,469,489

 

 

7,456,471

 

 

 

 

 

 

 

 

 

 

(1)Calculation includes common stock and Series A preferred stock.

 

 

 

 

 

 

 

 

(2)Average shares outstanding before subtracting participating securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

 

 

 

 

 

 

 

CONSOLIDATED NON-GAAP FINANCIAL INFORMATION(1)(unaudited)

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

12/31/2025

 

12/31/2024

 

12/31/2025

 

12/31/2024

 

 

 

 

 

 

 

 

ADJUSTED NET INCOME:

 

 

 

 

 

 

 

Net income, as reported

$

33

 

 

$

3,902

 

 

$

7,488

 

 

$

12,346

 

Adjustments:

 

 

 

 

 

 

 

Conversion expenses

 

-

 

 

 

-

 

 

 

3,180

 

 

 

-

 

Severance and retirement expenses

 

-

 

 

 

-

 

 

 

-

 

 

 

219

 

Total adjustments, before income taxes

 

-

 

 

 

-

 

 

 

3,180

 

 

 

219

 

Adjustment for reported effective income tax rate

 

-

 

 

 

-

 

 

 

608

 

 

 

55

 

Total adjustments, after income taxes

 

-

 

 

 

-

 

 

 

2,572

 

 

 

164

 

Adjusted net income

$

33

 

 

$

3,902

 

 

$

10,060

 

 

$

12,510

 

Basic earnings per share - adjusted

$

-

 

 

$

0.53

 

 

$

1.35

 

 

$

1.69

 

Diluted earnings per share - adjusted

$

-

 

 

$

0.52

 

 

$

1.35

 

 

$

1.68

 

 

 

 

 

 

 

 

 

ADJUSTED OPERATING EFFICIENCY RATIO:

 

 

 

 

 

 

 

Operating efficiency ratio, as reported

 

66.46

%

 

 

68.91

%

 

 

72.26

%

 

 

68.85

%

Adjustments:

 

 

 

 

 

 

 

Conversion expenses

 

0.00

%

 

 

0.00

%

 

 

-4.34

%

 

 

0.00

%

Severance and retirement expenses

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

-0.32

%

Adjusted operating efficiency ratio

 

66.46

%

 

 

68.91

%

 

 

67.92

%

 

 

68.53

%

 

 

 

 

 

 

 

 

ADJUSTED RETURN ON AVERAGE ASSETS

 

0.01

%

 

 

0.70

%

 

 

0.45

%

 

 

0.56

%

ADJUSTED RETURN ON AVERAGE EQUITY

 

0.06

%

 

 

7.98

%

 

 

5.01

%

 

 

6.54

%

ADJUSTED RETURN ON AVERAGE TANGIBLE EQUITY

 

0.07

%

 

 

8.87

%

 

 

5.55

%

 

 

7.28

%

 

 

 

 

 

 

 

 

PRE-PROVISION NET REVENUE ("PPNR"):

 

 

 

 

 

 

 

Net income, as reported

$

33

 

 

$

3,902

 

 

$

7,488

 

 

$

12,346

 

Add: Provision for credit losses

 

6,100

 

 

 

400

 

 

 

10,382

 

 

 

4,940

 

Add: Provision for income taxes

 

103

 

 

 

1,293

 

 

 

2,466

 

 

 

4,033

 

Pre-provision net revenue

$

6,236

 

 

$

5,595

 

 

$

20,336

 

 

$

21,319

 

 

 

 

 

 

 

 

 

PRE-PROVISION NET REVENUE RETURN ON AVERAGE ASSETS

 

1.08

%

 

 

1.00

%

 

 

0.90

%

 

 

0.95

%

 

 

 

 

 

 

 

 

(1)A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP.

 

 

 

 

 

 

 

 

Note:Prior period information has been adjusted to conform to current period presentation.

 

 

 

 

 

 


HANOVER BANCORP, INC.

 

 

 

 

 

 

 

SELECTED FINANCIAL DATA (unaudited)

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

12/31/2025

 

12/31/2024

 

12/31/2025

 

12/31/2024

Profitability:

 

 

 

 

 

 

 

Return on average assets

 

0.01

%

 

 

0.70

%

 

 

0.33

%

 

 

0.55

%

Return on average equity(1)

 

0.06

%

 

 

7.98

%

 

 

3.73

%

 

 

6.45

%

Return on average tangible equity(1)

 

0.07

%

 

 

8.87

%

 

 

4.13

%

 

 

7.18

%

Pre-provision net revenue return on average assets

 

1.08

%

 

 

1.00

%

 

 

0.90

%

 

 

0.95

%

Yield on average interest-earning assets

 

5.84

%

 

 

6.06

%

 

 

5.94

%

 

 

6.12

%

Cost of average interest-bearing liabilities

 

3.67

%

 

 

4.24

%

 

 

3.88

%

 

 

4.40

%

Net interest rate spread(2)

 

2.17

%

 

 

1.82

%

 

 

2.06

%

 

 

1.72

%

Net interest margin(3)

 

2.84

%

 

 

2.53

%

 

 

2.75

%

 

 

2.44

%

Non-interest expense to average assets

 

2.15

%

 

 

2.21

%

 

 

2.35

%

 

 

2.11

%

Operating efficiency ratio(4)

 

66.46

%

 

 

68.91

%

 

 

72.26

%

 

 

68.85

%

 

 

 

 

 

 

 

 

Average balances:

 

 

 

 

 

 

 

Interest-earning assets

$

2,215,026

 

 

$

2,169,595

 

 

$

2,196,075

 

 

$

2,174,000

 

Interest-bearing liabilities

 

1,812,906

 

 

 

1,804,700

 

 

 

1,805,831

 

 

 

1,818,110

 

Loans

 

2,002,675

 

 

 

2,003,686

 

 

 

1,987,356

 

 

 

2,005,524

 

Deposits

 

1,914,096

 

 

 

1,853,828

 

 

 

1,894,198

 

 

 

1,840,378

 

Borrowings

 

132,850

 

 

 

153,126

 

 

 

135,197

 

 

 

174,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Includes common stock and Series A preferred stock.

 

 

 

 

 

 

 

(2)Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)Represents net interest income divided by average interest-earning assets.

 

 

 

 

 

 

(4)Represents non-interest expense divided by the sum of net interest income and non-interest income.

 

 

 

 

 

 

 

 

 

 

Note:Prior period information has been adjusted to conform to current period presentation.

 

 

 

 


HANOVER BANCORP, INC.

 

 

 

 

 

 

 

SELECTED FINANCIAL DATA (unaudited)

 

 

 

 

 

 

 

(dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

Asset quality:

 

 

 

 

 

 

 

Provision for credit losses - loans(1)

$

5,925

 

 

$

1,375

 

 

$

2,170

 

 

$

600

 

Net (charge-offs)/recoveries

 

(9,585

)

 

 

(592

)

 

 

(3,524

)

 

 

(454

)

Allowance for credit losses

 

18,694

 

 

 

22,354

 

 

 

21,571

 

 

 

22,925

 

Allowance for credit losses to total loans(2)

 

0.93

%

 

 

1.12

%

 

 

1.10

%

 

 

1.17

%

Non-performing loans

$

21,604

 

 

$

17,169

 

 

$

12,651

 

 

$

11,697

 

Non-performing loans: guaranteed portion(4)

 

3,670

 

 

 

176

 

 

 

176

 

 

 

176

 

Non-performing loans: non-guaranteed portion

 

17,934

 

 

 

16,993

 

 

 

12,475

 

 

 

11,521

 

Non-performing loans/total loans

 

1.08

%

 

 

0.86

%

 

 

0.64

%

 

 

0.60

%

Non-performing loans, excluding guaranteed/total loans

 

0.90

%

 

 

0.85

%

 

 

0.63

%

 

 

0.59

%

Non-performing loans/total assets

 

0.91

%

 

 

0.74

%

 

 

0.55

%

 

 

0.51

%

Non-performing loans, excluding guaranteed/total assets

 

0.75

%

 

 

0.73

%

 

 

0.54

%

 

 

0.50

%

Allowance for credit losses/non-performing loans

 

86.53

%

 

 

130.20

%

 

 

170.51

%

 

 

195.99

%

Allowance for credit losses/non-performing loans,

 

 

 

 

 

 

 

excluding guaranteed

 

104.24

%

 

 

131.55

%

 

 

172.91

%

 

 

198.98

%

 

 

 

 

 

 

 

 

Capital (Bank only):

 

 

 

 

 

 

 

Tier 1 Capital

$

204,431

 

 

$

205,434

 

 

$

203,282

 

 

$

201,925

 

Tier 1 leverage ratio

 

9.05

%

 

 

9.15

%

 

 

9.29

%

 

 

8.95

%

Common equity tier 1 capital ratio

 

12.90

%

 

 

13.13

%

 

 

13.16

%

 

 

13.37

%

Tier 1 risk based capital ratio

 

12.90

%

 

 

13.13

%

 

 

13.16

%

 

 

13.37

%

Total risk based capital ratio

 

14.15

%

 

 

14.38

%

 

 

14.41

%

 

 

14.62

%

 

 

 

 

 

 

 

 

Equity data:

 

 

 

 

 

 

 

Shares outstanding(3)

 

7,410,403

 

 

 

7,467,390

 

 

 

7,499,243

 

 

 

7,503,731

 

Stockholders' equity

$

200,266

 

 

$

201,833

 

 

$

198,885

 

 

$

196,643

 

Book value per share(3)

 

27.02

 

 

 

27.03

 

 

 

26.52

 

 

 

26.21

 

Tangible common equity(3)

 

180,902

 

 

 

182,456

 

 

 

179,495

 

 

 

177,239

 

Tangible book value per share(3)

 

24.41

 

 

 

24.43

 

 

 

23.94

 

 

 

23.62

 

Tangible common equity ("TCE") ratio(3)

 

7.65

%

 

 

7.89

%

 

 

7.83

%

 

 

7.80

%

 

 

 

 

 

 

 

 

(1) Excludes $175 thousand, ($50) thousand, $187 thousand and $0 provision for credit losses on unfunded commitments for the quarters ended 12/31/25,

9/30/25, 6/30/25 and 3/31/25, respectively.

 

 

 

 

 

 

 

(2) Calculation excludes loans held for sale.

 

 

 

 

 

 

 

(3) Includes common stock and Series A preferred stock.

 

 

 

 

 

 

 

(4) Guaranteed by the SBA.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

 

 

 

 

 

 

 

STATISTICAL SUMMARY

 

 

 

 

 

 

 

QUARTERLY TREND

 

 

 

 

 

 

 

(unaudited, dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

 

 

 

 

 

 

 

Loan distribution(1):

 

 

 

 

 

 

 

Residential mortgages

$

751,536

 

 

$

725,873

 

 

$

715,418

 

 

$

708,649

 

Multifamily

 

541,083

 

 

 

537,333

 

 

 

539,573

 

 

 

535,429

 

Commercial real estate - OO

 

275,747

 

 

 

267,050

 

 

 

267,223

 

 

 

264,855

 

Commercial real estate - NOO

 

260,903

 

 

 

271,201

 

 

 

271,552

 

 

 

280,345

 

Commercial & industrial

 

145,591

 

 

 

161,240

 

 

 

148,907

 

 

 

146,050

 

Home equity

 

25,459

 

 

 

25,582

 

 

 

23,361

 

 

 

24,914

 

Consumer

 

430

 

 

 

404

 

 

 

418

 

 

 

432

 

 

 

 

 

 

 

 

 

Total loans

$

2,000,749

 

 

$

1,988,683

 

 

$

1,966,452

 

 

$

1,960,674

 

 

 

 

 

 

 

 

 

Sequential quarter growth rate

 

0.61

%

 

 

1.13

%

 

 

0.29

%

 

 

-1.25

%

 

 

 

 

 

 

 

 

CRE concentration ratio

 

360

%

 

 

362

%

 

 

368

%

 

 

369

%

 

 

 

 

 

 

 

 

Loans sold during the quarter

$

39,114

 

 

$

44,532

 

 

$

46,045

 

 

$

46,649

 

 

 

 

 

 

 

 

 

Funding distribution:

 

 

 

 

 

 

 

Demand

$

247,786

 

 

$

232,984

 

 

$

243,664

 

 

$

215,569

 

N.O.W.

 

781,681

 

 

 

701,199

 

 

 

655,333

 

 

 

698,297

 

Savings

 

58,475

 

 

 

43,363

 

 

 

42,860

 

 

 

46,275

 

Money market

 

430,549

 

 

 

434,973

 

 

 

497,799

 

 

 

458,068

 

Total core deposits

 

1,518,491

 

 

 

1,412,519

 

 

 

1,439,656

 

 

 

1,418,209

 

Time

 

509,896

 

 

 

562,304

 

 

 

511,625

 

 

 

518,229

 

Total deposits

 

2,028,387

 

 

 

1,974,823

 

 

 

1,951,281

 

 

 

1,936,438

 

Borrowings

 

100,725

 

 

 

100,725

 

 

 

107,805

 

 

 

107,805

 

Subordinated debentures

 

24,743

 

 

 

24,729

 

 

 

24,716

 

 

 

24,702

 

 

 

 

 

 

 

 

 

Total funding sources

$

2,153,855

 

 

$

2,100,277

 

 

$

2,083,802

 

 

$

2,068,945

 

 

 

 

 

 

 

 

 

Sequential quarter growth rate - total deposits

 

2.71

%

 

 

1.21

%

 

 

0.77

%

 

 

-0.91

%

 

 

 

 

 

 

 

 

Period-end core deposits/total deposits ratio

 

74.86

%

 

 

71.53

%

 

 

73.78

%

 

 

73.24

%

 

 

 

 

 

 

 

 

Period-end demand deposits/total deposits ratio

 

12.22

%

 

 

11.80

%

 

 

12.49

%

 

 

11.13

%

 

 

 

 

 

 

 

 

(1)Excluding loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:Prior period information has been adjusted to conform to current period presentation.

 

 

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1)(unaudited)

 

 

 

 

(dollars in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

Tangible common equity

 

 

 

 

 

 

 

 

 

Total equity(2)

$

200,266

 

 

$

201,833

 

 

$

198,885

 

 

$

196,643

 

 

$

196,638

 

Less: goodwill

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

Less: core deposit intangible

 

(196

)

 

 

(209

)

 

 

(222

)

 

 

(236

)

 

 

(250

)

Tangible common equity(2)

$

180,902

 

 

$

182,456

 

 

$

179,495

 

 

$

177,239

 

 

$

177,220

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity ("TCE") ratio

 

 

 

 

 

 

 

 

Tangible common equity(2)

$

180,902

 

 

$

182,456

 

 

$

179,495

 

 

$

177,239

 

 

$

177,220

 

Total assets

 

2,383,096

 

 

 

2,331,580

 

 

 

2,311,976

 

 

 

2,291,527

 

 

 

2,312,110

 

Less: goodwill

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

Less: core deposit intangible

 

(196

)

 

 

(209

)

 

 

(222

)

 

 

(236

)

 

 

(250

)

Tangible assets

$

2,363,732

 

 

$

2,312,203

 

 

$

2,292,586

 

 

$

2,272,123

 

 

$

2,292,692

 

TCE ratio(2)

 

7.65

%

 

 

7.89

%

 

 

7.83

%

 

 

7.80

%

 

 

7.73

%

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

 

 

 

 

 

 

 

 

 

Tangible equity(2)

$

180,902

 

 

$

182,456

 

 

$

179,495

 

 

$

177,239

 

 

$

177,220

 

Shares outstanding(2)

 

7,410,403

 

 

 

7,467,390

 

 

 

7,499,243

 

 

 

7,503,731

 

 

 

7,427,127

 

Tangible book value per share(2)

$

24.41

 

 

$

24.43

 

 

$

23.94

 

 

$

23.62

 

 

$

23.86

 

 

 

 

 

 

 

 

 

 

 

(1)A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP.

 

 

 

 

 

 

 

 

 

 

(2)Includes common stock and Series A preferred stock.

 

 

 

 

 

 

 

 

 

 

 


HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended December 31, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Balance

 

Interest

 

Yield/Cost

Balance

 

Interest

 

Yield/Cost

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans

$

2,002,675

 

$

29,968

 

5.94

%

 

$

2,003,686

 

$

30,753

 

6.11

%

Investment securities

 

103,763

 

 

1,467

 

5.61

%

 

 

94,886

 

 

1,381

 

5.79

%

Interest-earning cash

 

100,818

 

 

1,017

 

4.00

%

 

 

62,850

 

 

747

 

4.73

%

FHLB stock and other investments

 

7,770

 

 

147

 

7.51

%

 

 

8,173

 

 

176

 

8.57

%

Total interest-earning assets

 

2,215,026

 

 

32,599

 

5.84

%

 

 

2,169,595

 

 

33,057

 

6.06

%

Non interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

13,914

 

 

 

 

 

 

8,973

 

 

 

 

Other assets

 

52,410

 

 

 

 

 

 

50,068

 

 

 

 

Total assets

$

2,281,350

 

 

 

 

 

$

2,228,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Savings, N.O.W. and money market deposits

$

1,177,567

 

$

9,929

 

3.35

%

 

$

1,152,755

 

$

11,916

 

4.11

%

Time deposits

 

502,489

 

 

5,121

 

4.04

%

 

 

498,819

 

 

5,642

 

4.50

%

Total savings and time deposits

 

1,680,056

 

 

15,050

 

3.55

%

 

 

1,651,574

 

 

17,558

 

4.23

%

Borrowings

 

108,116

 

 

1,178

 

4.32

%

 

 

128,446

 

 

1,365

 

4.23

%

Subordinated debentures

 

24,734

 

 

541

 

8.68

%

 

 

24,680

 

 

326

 

5.25

%

Total interest-bearing liabilities

 

1,812,906

 

 

16,769

 

3.67

%

 

 

1,804,700

 

 

19,249

 

4.24

%

Demand deposits

 

234,040

 

 

 

 

 

 

202,254

 

 

 

 

Other liabilities

 

29,915

 

 

 

 

 

 

27,168

 

 

 

 

Total liabilities

 

2,076,861

 

 

 

 

 

 

2,034,122

 

 

 

 

Stockholders' equity

 

204,489

 

 

 

 

 

 

194,514

 

 

 

 

Total liabilities & stockholders' equity

$

2,281,350

 

 

 

 

 

$

2,228,636

 

 

 

 

Net interest rate spread

 

 

 

 

2.17

%

 

 

 

 

 

1.82

%

Net interest income/margin

 

 

$

15,830

 

2.84

%

 

 

 

$

13,808

 

2.53

%

 

 

 

 

 

 

 

 

 

 

 

 



HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

Balance

 

Interest

 

Yield/Cost

Balance

 

Interest

 

Yield/Cost

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans

$

1,987,356

 

$

119,688

 

6.02

%

 

$

2,005,524

 

$

122,970

 

6.13

%

Investment securities

 

97,273

 

 

5,690

 

5.85

%

 

 

98,238

 

 

5,992

 

6.10

%

Interest-earning cash

 

103,536

 

 

4,505

 

4.35

%

 

 

60,868

 

 

3,191

 

5.24

%

FHLB stock and other investments

 

7,910

 

 

596

 

7.53

%

 

 

9,370

 

 

869

 

9.27

%

Total interest-earning assets

 

2,196,075

 

 

130,479

 

5.94

%

 

 

2,174,000

 

 

133,022

 

6.12

%

Non interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

10,690

 

 

 

 

 

 

8,567

 

 

 

 

Other assets

 

51,546

 

 

 

 

 

 

50,461

 

 

 

 

Total assets

$

2,258,311

 

 

 

 

 

$

2,233,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Savings, N.O.W. and money market deposits

$

1,177,032

 

$

43,240

 

3.67

%

 

$

1,160,115

 

$

51,457

 

4.44

%

Time deposits

 

493,602

 

 

20,596

 

4.17

%

 

 

483,668

 

 

21,060

 

4.35

%

Total savings and time deposits

 

1,670,634

 

 

63,836

 

3.82

%

 

 

1,643,783

 

 

72,517

 

4.41

%

Borrowings

 

110,483

 

 

4,647

 

4.21

%

 

 

149,667

 

 

6,109

 

4.08

%

Subordinated debentures

 

24,714

 

 

1,519

 

6.15

%

 

 

24,660

 

 

1,304

 

5.29

%

Total interest-bearing liabilities

 

1,805,831

 

 

70,002

 

3.88

%

 

 

1,818,110

 

 

79,930

 

4.40

%

Demand deposits

 

223,564

 

 

 

 

 

 

196,595

 

 

 

 

Other liabilities

 

28,240

 

 

 

 

 

 

27,000

 

 

 

 

Total liabilities

 

2,057,635

 

 

 

 

 

 

2,041,705

 

 

 

 

Stockholders' equity

 

200,676

 

 

 

 

 

 

191,323

 

 

 

 

Total liabilities & stockholders' equity

$

2,258,311

 

 

 

 

 

$

2,233,028

 

 

 

 

Net interest rate spread

 

 

 

 

2.06

%

 

 

 

 

 

1.72

%

Net interest income/margin

 

 

$

60,477

 

2.75

%

 

 

 

$

53,092

 

2.44

%