Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Greenlight Capital Re Ltd
Greenlight Re Announces Financial Results for Third Quarter and Nine Months Ended September 30, 2025
Business
Nov 3 2025
16 min read

Greenlight Re Announces Financial Results for Third Quarter and Nine Months Ended September 30, 2025

news images

Achieves Record Quarterly Underwriting Income,
Leading to a Combined Ratio of 86.6%

GRAND CAYMAN, Cayman Islands, Nov. 03, 2025 (GLOBE NEWSWIRE) -- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (“Greenlight Re” or the “Company”) today reported its financial results for the third quarter and nine months ended September 30, 2025.

Third Quarter 2025 Highlights (all comparisons are to third quarter 2024 unless noted otherwise):

  • Gross premiums written increased 9.5% to $184.4 million;

  • Net premiums earned increased 8.9% to $165.4 million;

  • Net underwriting income of $22.3 million, compared to $6.1 million;

  • Combined ratio of 86.6%, compared to 95.9%;

  • Total investment loss of $17.4 million, compared to total investment income of $30.3 million;

  • Net loss of $4.4 million, or -$0.13 per diluted ordinary share, compared to $35.2 million, or $1.01 per diluted ordinary share;

  • Repurchased $2.0 million of shares at an average cost of $12.88 per share; and

  • Fully diluted book value per share decreased 0.4% to $18.90, from $18.97 at June 30, 2025.

Nine Months Ended September 30, 2025 Highlights (all comparisons are to the same period in 2024):

  • Gross premiums written increased 10.3% to $612.0 million;

  • Net premiums earned increased 5.0% to $495.5 million;

  • Net underwriting income of $22.6 million compared to $9.8 million;

  • Combined ratio of 95.4%, compared to 97.9%;

  • Total investment income of $15.3 million, compared to $77.0 million;

  • Net income of $25.6 million, or $0.74 per diluted ordinary share, compared to $70.2 million, or $2.02 per diluted ordinary share; and

  • Fully diluted book value per share increased 5.3% to $18.90, from $18.72 at December 31, 2024.

Greg Richardson, Chief Executive Officer of Greenlight Re, stated, “We are pleased with our third quarter 2025 underwriting results, which resulted in a combined ratio of 86.6%, the lowest in the Company’s history. We demonstrated our ability to achieve strong margins, supported by robust performance in our underwriting book and favorable catastrophe loss activity. These results underscore the effectiveness of our strategy, the quality of our risk selection, and our performance-driven culture.”

David Einhorn, Chairman of the Board of Directors, said, “The investment environment remains difficult for our style and the Solasglas investment portfolio lost 3.2% during the third quarter. Our long positions did not keep up with a strong equity market, while our short positions hurt our overall results. The Company’s best-ever underwriting result helped offset the weak investment results and we continued to buy back our stock at an attractive price.”

Greenlight Capital Re, Ltd. Third Quarter 2025 Earnings Call

Greenlight Re will host a live conference call to discuss its financial results on Tuesday, November 4, 2025, at 9:00 a.m. Eastern Time. Dial-in details:
        
U.S. toll free: 1-877-407-9753 
International: 1-201-493-6739

The conference call can also be accessed via webcast at:

https://event.webcasts.com/starthere.jsp?ei=1727624&tp_key=9fa8b9073f

A telephone replay will be available following the call through November 9, 2025. The replay of the call may be accessed by dialing 1-877-660-6853 (U.S. toll free) or 1-201-612-7415 (international), access code 13754962. An audio file of the call will also be available on the Company’s website, www.greenlightre.com.

Non-GAAP Financial Measures
In presenting the Company’s results, management has included fully diluted book value per share as a financial measure that is not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP). This measure is referred to as a non-GAAP measure. The non-GAAP measure may be defined or calculated differently by other companies. Management believes the measure allows for a more thorough understanding of the Company’s performance. The non-GAAP measure may not be comparable to similarly titled measures reported by other companies and should be used to monitor our results and should be considered in addition to, and not viewed as a substitute for those measures determined in accordance with GAAP. Reconciliation of the measure to the most comparable GAAP figures is included in the attached financial information in accordance with Regulation G.

Forward-Looking Statements
This news release contains forward-looking statements concerning Greenlight Capital Re, Ltd. and/or its subsidiaries (the “Company”) within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on the Company’s behalf. These risks and uncertainties include a downgrade or withdrawal of our A.M. Best ratings; any suspension or revocation of any of our licenses; losses from catastrophes; the loss of significant brokers; the performance of Solasglas Investments, LP; the carry values of our investments made under our Greenlight Re Innovations segment may differ significantly from those that would be used if we carried these investments at fair value; and other factors described in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”), as those factors may be updated from time to time in our periodic and other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. The Company undertakes no obligation to publicly update or revise any forward-looking statements, which speak only as to the date of this release, whether as a result of new information, future events, or otherwise, except as provided by law.

About Greenlight Capital Re, Ltd.
Greenlight Re (www.greenlightre.com) provides multiline property and casualty insurance and reinsurance through its licensed and regulated reinsurance entities in the Cayman Islands and Ireland, and its Lloyd’s platform, Greenlight Innovation Syndicate 3456. The Company complements its underwriting activities with a non-traditional investment approach designed to achieve higher rates of return over the long term than reinsurance companies that exclusively employ more traditional investment strategies. The Company’s innovations unit, Greenlight Re Innovations, supports technology innovators in the (re)insurance space by providing investment capital, risk capacity, and access to a broad insurance network.

Investor Relations Contact
Karin Daly
Vice President, The Equity Group Inc.
(212) 836-9623
IR@greenlightre.ky

 

 

 

 

GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(expressed in thousands of U.S. dollars, except per share and share amounts)

 

 

 

 

 

September 30,
2025

 

December 31,
2024

 

(Unaudited)

 

 

Assets

 

 

 

Investments

 

 

 

Investment in related party investment fund, at fair value

$

456,861

 

$

387,144

Other investments

 

63,182

 

 

73,160

Total investments

 

520,043

 

 

460,304

Cash and cash equivalents

 

68,789

 

 

64,685

Restricted cash and cash equivalents

 

586,444

 

 

584,402

Reinsurance balances receivable (net of allowance for expected credit losses)

 

731,707

 

 

704,483

Loss and loss adjustment expenses recoverable (net of allowance for expected credit losses)

 

82,783

 

 

85,790

Deferred acquisition costs

 

98,476

 

 

82,249

Unearned premiums ceded

 

36,123

 

 

29,545

Other assets

 

9,690

 

 

4,765

Total assets

$

2,134,055

 

$

2,016,223

Liabilities and equity

 

 

 

Liabilities

 

 

 

Loss and loss adjustment expense reserves

$

938,308

 

$

860,969

Unearned premium reserves

 

379,274

 

 

324,551

Reinsurance balances payable

 

97,980

 

 

105,892

Funds withheld

 

15,139

 

 

21,878

Other liabilities

 

9,720

 

 

6,305

Debt

 

34,745

 

 

60,749

Total liabilities

 

1,475,166

 

 

1,380,344

Shareholders' equity

 

 

 

Ordinary share capital (par value $0.10; issued and outstanding, 34,099,226) (2024: par value $0.10; issued and outstanding, 34,831,324)

$

3,394

 

$

3,483

Additional paid-in capital

 

479,099

 

 

481,551

Retained earnings

 

176,396

 

 

150,845

Total shareholders' equity

 

658,889

 

 

635,879

Total liabilities and equity

$

2,134,055

 

$

2,016,223

 

 

 

 

 

 


GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS (Unaudited)
(expressed in thousands of U.S. dollars, except percentages and per share amounts)

 

 

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Underwriting results:

 

 

 

 

 

 

 

Gross premiums written

$

184,377

 

 

$

168,346

 

 

$

611,950

 

 

$

554,579

 

Gross premiums ceded

 

(21,695

)

 

 

(26,598

)

 

 

(65,344

)

 

 

(64,611

)

Net premiums written

 

162,682

 

 

 

141,748

 

 

 

546,606

 

 

 

489,968

 

Change in net unearned premium reserves

 

2,737

 

 

 

10,136

 

 

 

(51,083

)

 

 

(18,150

)

Net premiums earned

$

165,419

 

 

$

151,884

 

 

$

495,523

 

 

$

471,818

 

Net loss and LAE incurred:

 

 

 

 

 

 

 

Current year

$

(87,776

)

 

$

(98,820

)

 

$

(303,474

)

 

$

(305,467

)

Prior year

 

(817

)

 

 

5,655

 

 

 

(8,082

)

 

 

943

 

Net loss and LAE incurred

 

(88,593

)

 

 

(93,165

)

 

 

(311,556

)

 

 

(304,524

)

Acquisition costs

 

(46,962

)

 

 

(46,162

)

 

 

(140,676

)

 

 

(138,226

)

Underwriting expenses

 

(7,472

)

 

 

(6,073

)

 

 

(20,311

)

 

 

(18,223

)

Deposit interest expense

 

(94

)

 

 

(377

)

 

 

(367

)

 

 

(1,020

)

Net underwriting income

$

22,298

 

 

$

6,107

 

 

$

22,613

 

 

$

9,825

 

 

 

 

 

 

 

 

 

Income (loss) from investment in Solasglas

$

(14,404

)

 

$

19,844

 

 

$

(483

)

 

$

42,422

 

Net investment income (loss)

 

(2,950

)

 

 

10,454

 

 

 

15,807

 

 

 

34,580

 

Total investment income (loss)

$

(17,354

)

 

$

30,298

 

 

$

15,324

 

 

$

77,002

 

 

 

 

 

 

 

 

 

Corporate and other expenses

$

(5,399

)

 

$

(4,253

)

 

$

(14,826

)

 

$

(13,334

)

Foreign exchange gains (losses)

 

(1,994

)

 

 

5,826

 

 

 

8,632

 

 

 

3,245

 

Interest expense

 

(1,430

)

 

 

(2,018

)

 

 

(4,038

)

 

 

(4,827

)

Income (loss) before income tax

 

(3,879

)

 

 

35,960

 

 

 

27,705

 

 

 

71,911

 

Income tax expense

 

(526

)

 

 

(723

)

 

 

(2,154

)

 

 

(1,677

)

Net income (loss)

$

(4,405

)

 

$

35,237

 

 

$

25,551

 

 

$

70,234

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Basic

$

(0.13

)

 

$

1.03

 

 

$

0.75

 

 

$

2.05

 

Diluted

$

(0.13

)

 

$

1.01

 

 

$

0.74

 

 

$

2.02

 

 

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

Current year loss ratio

 

53.1

%

 

 

65.0

%

 

 

61.2

%

 

 

64.7

%

Prior year reserve development ratio

 

0.5

%

 

(3.7)        %

 

 

1.6

%

 

(0.2)        %

Loss ratio

 

53.6

%

 

 

61.3

%

 

 

62.8

%

 

 

64.5

%

Acquisition cost ratio

 

28.4

%

 

 

30.4

%

 

 

28.4

%

 

 

29.3

%

Composite ratio

 

82.0

%

 

 

91.7

%

 

 

91.2

%

 

 

93.8

%

Underwriting expense ratio

 

4.6

%

 

 

4.2

%

 

 

4.2

%

 

 

4.1

%

Combined ratio

 

86.6

%

 

 

95.9

%

 

 

95.4

%

 

 

97.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the Company’s results by segment and on a consolidated basis:

GREENLIGHT CAPITAL RE, LTD.
SEGMENT RESULTS OF OPERATIONS (unaudited)
(expressed in thousands of U.S. dollars)
Three months ended September 30, 2025

 

 

 

 

 

 

 

 

 

Open Market

 

Innovations

 

Corporate

 

Total Consolidated

Gross premiums written

$

154,994

 

 

$

29,393

 

 

$

(10

)

 

$

184,377

 

Net premiums written

$

140,372

 

 

$

22,318

 

 

$

(8

)

 

$

162,682

 

Net premiums earned

$

144,427

 

 

$

21,000

 

 

$

(8

)

 

$

165,419

 

Net loss and LAE incurred

 

(76,590

)

 

 

(11,412

)

 

 

(591

)

 

 

(88,593

)

Acquisition costs

 

(40,069

)

 

 

(6,894

)

 

 

1

 

 

 

(46,962

)

Other underwriting expenses

 

(5,446

)

 

 

(2,026

)

 

 

 

 

 

(7,472

)

Deposit interest expense, net

 

(94

)

 

 

 

 

 

 

 

 

(94

)

Underwriting income (loss)

 

22,228

 

 

 

668

 

 

 

(598

)

 

 

22,298

 

Net investment income (loss)

 

5,623

 

 

 

(11,270

)

 

 

2,697

 

 

 

(2,950

)

Corporate and other expenses

 

 

 

 

(724

)

 

 

(4,675

)

 

 

(5,399

)

Income (loss) from investment in Solasglas

 

 

 

 

 

(14,404

)

 

 

(14,404

)

Foreign exchange gains (losses)

 

 

 

 

 

(1,994

)

 

 

(1,994

)

Interest expense

 

 

 

 

 

(1,430

)

 

 

(1,430

)

Income (loss) before income taxes

$

27,851

 

 

$

(11,326

)

 

$

(20,404

)

 

$

(3,879

)

 

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

Loss ratio

 

53.0

%

 

 

54.3

%

 

NM*

 

 

53.6

%

Acquisition cost ratio

 

27.7

%

 

 

32.8

%

 

NM*

 

 

28.4

%

Composite ratio

 

80.7

%

 

 

87.1

%

 

NM*

 

 

82.0

%

Underwriting expenses ratio

 

3.8

%

 

 

9.6

%

 

NM*

 

 

4.6

%

Combined ratio

 

84.5

%

 

 

96.7

%

 

NM*

 

 

86.6

%

*Not Meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 


GREENLIGHT CAPITAL RE, LTD.
SEGMENT RESULTS OF OPERATIONS (unaudited)
(expressed in thousands of U.S. dollars)
Three months ended September 30, 2024

 

 

 

 

 

 

 

 

 

Open Market

 

Innovations

 

Corporate

 

Total Consolidated

Gross premiums written

$

150,331

 

 

$

18,675

 

 

$

(660

)

 

$

168,346

 

Net premiums written

$

128,238

 

 

$

14,170

 

 

$

(660

)

 

$

141,748

 

Net premiums earned

$

126,577

 

 

$

21,793

 

 

$

3,514

 

 

$

151,884

 

Net loss and LAE incurred

 

(76,177

)

 

 

(12,223

)

 

 

(4,765

)

 

 

(93,165

)

Acquisition costs

 

(38,223

)

 

 

(6,963

)

 

 

(976

)

 

 

(46,162

)

Other underwriting expenses

 

(4,871

)

 

 

(1,202

)

 

 

 

 

 

(6,073

)

Deposit interest income, net

 

(377

)

 

 

 

 

 

 

 

 

(377

)

Underwriting income (loss)

 

6,929

 

 

 

1,405

 

 

 

(2,227

)

 

 

6,107

 

Net investment income

 

9,360

 

 

 

253

 

 

 

841

 

 

 

10,454

 

Corporate and other expenses

 

 

 

 

(608

)

 

 

(3,645

)

 

 

(4,253

)

Income from investment in Solasglas

 

 

 

 

 

19,844

 

 

 

19,844

 

Foreign exchange gains (losses)

 

 

 

 

 

5,826

 

 

 

5,826

 

Interest expense

 

 

 

 

 

(2,018

)

 

 

(2,018

)

Income (loss) before income taxes

$

16,289

 

 

$

1,050

 

 

$

18,621

 

 

$

35,960

 

 

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

Loss ratio

 

60.2

%

 

 

56.1

%

 

 

135.6

%

 

 

61.3

%

Acquisition cost ratio

 

30.2

%

 

 

32.0

%

 

 

27.8

%

 

 

30.4

%

Composite ratio

 

90.4

%

 

 

88.1

%

 

 

163.4

%

 

 

91.7

%

Underwriting expenses ratio

 

4.1

%

 

 

5.5

%

 

 

%

 

 

4.2

%

Combined ratio

 

94.5

%

 

 

93.6

%

 

 

163.4

%

 

 

95.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


GREENLIGHT CAPITAL RE, LTD.
SEGMENT RESULTS OF OPERATIONS (unaudited)
(expressed in thousands of U.S. dollars)
Nine months ended September 30, 2025

 

 

 

 

 

 

 

 

 

Open Market

 

Innovations

 

Corporate

 

Total Consolidated

Gross premiums written

$

528,036

 

 

$

84,455

 

 

$

(541

)

 

$

611,950

 

Net premiums written

$

478,092

 

 

$

69,005

 

 

$

(491

)

 

$

546,606

 

Net premiums earned

$

434,622

 

 

$

61,391

 

 

$

(490

)

 

$

495,523

 

Net loss and LAE incurred

 

(272,828

)

 

 

(37,002

)

 

 

(1,726

)

 

 

(311,556

)

Acquisition costs

 

(121,850

)

 

 

(18,939

)

 

 

113

 

 

 

(140,676

)

Other underwriting expenses

 

(15,104

)

 

 

(5,207

)

 

 

 

 

 

(20,311

)

Deposit interest expense, net

 

(367

)

 

 

 

 

 

 

 

 

(367

)

Underwriting income (loss)

 

24,473

 

 

 

243

 

 

 

(2,103

)

 

 

22,613

 

Net investment income (loss)

 

17,023

 

 

 

(10,391

)

 

 

9,175

 

 

 

15,807

 

Corporate and other expenses

 

 

 

 

(1,898

)

 

 

(12,928

)

 

 

(14,826

)

Income (loss) from investment in Solasglas

 

 

 

 

 

(483

)

 

 

(483

)

Foreign exchange gains (losses)

 

 

 

 

 

8,632

 

 

 

8,632

 

Interest expense

 

 

 

 

 

(4,038

)

 

 

(4,038

)

Income (loss) before income taxes

$

41,496

 

 

$

(12,046

)

 

$

(1,745

)

 

$

27,705

 

 

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

Loss ratio

 

62.8

%

 

 

60.3

%

 

 

-352.2

%

 

 

62.8

%

Acquisition cost ratio

 

28.0

%

 

 

30.8

%

 

 

23.1

%

 

 

28.4

%

Composite ratio

 

90.8

%

 

 

91.1

%

 

 

-329.1

%

 

 

91.2

%

Underwriting expenses ratio

 

3.6

%

 

 

8.5

%

 

 

%

 

 

4.2

%

Combined ratio

 

94.4

%

 

 

99.6

%

 

 

-329.1

%

 

 

95.4

%

 

 

 

 

 

 

 

 


GREENLIGHT CAPITAL RE, LTD.
SEGMENT RESULTS OF OPERATIONS (unaudited)
(expressed in thousands of U.S. dollars)
Nine months ended September 30, 2024

 

 

 

 

 

 

 

 

 

Open Market

 

Innovations

 

Corporate

 

Total Consolidated

Gross premiums written

$

480,703

 

 

$

74,062

 

 

$

(186

)

 

$

554,579

 

Net premiums written

$

427,539

 

 

$

62,626

 

 

$

(197

)

 

$

489,968

 

Net premiums earned

$

384,052

 

 

$

67,338

 

 

$

20,428

 

 

$

471,818

 

Net loss and LAE incurred

 

(236,280

)

 

 

(38,984

)

 

 

(29,260

)

 

 

(304,524

)

Acquisition costs

 

(112,313

)

 

 

(21,422

)

 

 

(4,491

)

 

 

(138,226

)

Other underwriting expenses

 

(15,165

)

 

 

(3,058

)

 

 

 

 

 

(18,223

)

Deposit interest expense, net

 

(1,020

)

 

 

 

 

 

 

 

 

(1,020

)

Underwriting income (loss)

 

19,274

 

 

 

3,874

 

 

 

(13,323

)

 

 

9,825

 

Net investment income

 

31,758

 

 

 

436

 

 

 

2,386

 

 

 

34,580

 

Corporate and other expenses

 

 

 

 

(2,008

)

 

 

(11,326

)

 

 

(13,334

)

Income from investment in Solasglas

 

 

 

 

 

42,422

 

 

 

42,422

 

Foreign exchange gains (losses)

 

 

 

 

 

3,245

 

 

 

3,245

 

Interest expense

 

 

 

 

 

(4,827

)

 

 

(4,827

)

Income (loss) before income taxes

$

51,032

 

 

$

2,302

 

 

$

18,577

 

 

$

71,911

 

 

 

 

 

 

 

 

 

Underwriting ratios:

 

 

 

 

 

 

 

Loss ratio

 

61.5

%

 

 

57.9

%

 

 

143.2

%

 

 

64.5

%

Acquisition cost ratio

 

29.2

%

 

 

31.8

%

 

 

22.0

%

 

 

29.3

%

Composite ratio

 

90.7

%

 

 

89.7

%

 

 

165.2

%

 

 

93.8

%

Underwriting expenses ratio

 

4.2

%

 

 

4.5

%

 

 

%

 

 

4.1

%

Combined ratio

 

94.9

%

 

 

94.2

%

 

 

165.2

%

 

 

97.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GREENLIGHT CAPITAL RE, LTD.
KEY FINANCIAL MEASURES AND NON-GAAP MEASURES

Management uses certain key financial measures, some of which are not prescribed under U.S. GAAP rules and standards (“non-GAAP financial measures”), to evaluate our financial performance, financial position, and the change in shareholder value. Generally, a non-GAAP financial measure, as defined in SEC Regulation G, is a numerical measure of a company’s historical or future financial performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented under U.S. GAAP. We believe that these measures, which may be calculated or defined differently by other companies, provide consistent and comparable metrics of our business performance to help shareholders understand performance trends and facilitate a more thorough understanding of the Company’s business. Non-GAAP financial measures should not be viewed as substitutes for those determined under U.S. GAAP.

The key non-GAAP financial measure used in this news release is:

  • Fully diluted book value per share

This non-GAAP financial measure is described below.

Fully Diluted Book Value Per Share

Our primary financial goal is to increase fully diluted book value per share over the long term. We use fully diluted book value as a financial measure in our incentive compensation plan.

We believe that long-term growth in fully diluted book value per share is the most relevant measure of our financial performance because it provides management and investors a yardstick to monitor the shareholder value generated. Fully diluted book value per share may also help our investors, shareholders, and other interested parties form a basis of comparison with other companies within the property and casualty reinsurance industry. Fully diluted book value per share should not be viewed as a substitute for the most comparable U.S. GAAP measure, which in our view is the basic book value per share.

We calculate basic book value per share as (a) ending shareholders' equity, divided by (b) the total ordinary shares issued and outstanding, as reported in the consolidated financial statements. Fully diluted book value per share represents basic book value per share combined with any dilutive impact of in-the-money stock options (assuming net exercise) and all outstanding restricted stock units, “RSUs”. We believe these adjustments better reflect the ultimate dilution to our shareholders.

The following table presents a reconciliation of the fully diluted book value per share to basic book value per share (the most directly comparable U.S. GAAP financial measure):

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

 

September 30,
2024

Numerator for basic and fully diluted book value per share:

 

 

 

 

 

 

 

 

 

Total equity as reported under U.S. GAAP

$

658,889

 

$

663,318

 

$

666,804

 

$

635,879

 

$

663,418

Denominator for basic and fully diluted book value per share:

 

 

 

 

 

 

 

 

 

Ordinary shares issued and outstanding as reported and denominator for basic book value per share

 

34,099,226

 

 

34,198,153

 

 

34,557,449

 

 

34,831,324

 

 

34,832,493

Add: In-the-money stock options(1)and all outstanding RSUs

 

757,505

 

 

775,124

 

 

773,938

 

 

590,001

 

 

602,013

Denominator for fully diluted book value per share

 

34,856,731

 

 

34,973,277

 

 

35,331,387

 

 

35,421,325

 

 

35,434,506

 

 

 

 

 

 

 

 

 

 

Basic book value per share

$

19.32

 

$

19.40

 

$

19.30

 

$

18.26

 

$

19.05

Fully diluted book value per share

$

18.90

 

$

18.97

 

$

18.87

 

$

17.95

 

$

18.72

(1) Assuming net exercise by the grantee.