Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Generac Holdings Inc
Generac Reports Second Quarter 2025 Results
Business
Jul 30 2025
26 min read

Generac Reports Second Quarter 2025 Results

news images

Broad-based strong shipments and margins exceed expectations during the quarter; increasing low end of full-year margin outlook range given current market and tariff environment

WAUKESHA, Wis., July 30, 2025 (GLOBE NEWSWIRE) -- Generac Holdings Inc. (NYSE: GNRC) (“Generac” or the “Company”), a leading global designer and manufacturer of energy technology solutions and other power products, today reported financial results for its second quarter ended June 30, 2025 and provided an update on its outlook for the full-year 2025.

Second Quarter 2025 Highlights

  • Net sales increased 6% to $1,061 million during the second quarter of 2025 as compared to $998 million in the prior-year second quarter. The effect of acquisitions and foreign currency had a slight favorable impact during the quarter.

    • Residential product sales increased approximately 7% to $574 million as compared to $538 million last year.

    • Commercial & Industrial (“C&I”) product sales increased approximately 5% to $362 million as compared to $344 million in the prior year.

  • Net income attributable to the Company during the second quarter was $74 million, or $1.25 per share, as compared to $59 million, or $0.97 per share, for the same period of 2024.

  • Adjusted net income attributable to the Company, as defined in the accompanying reconciliation schedules, was $97 million, or $1.65 per share, as compared to $82 million, or $1.35 per share, in the second quarter of 2024.

  • Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, was $188 million, or 17.7% of net sales, as compared to $165 million, or 16.5% of net sales, in the prior year.

  • Cash flow from operations was $72 million as compared to $78 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $14 million as compared to $50 million in the second quarter of 2024.

  • The Company repurchased 392,521 shares of its common stock during the second quarter for approximately $50 million. There is approximately $200 million remaining under the current repurchase program as of June 30, 2025.

  • The Company is updating its overall net sales growth guidance for the full-year 2025 to be 2 to 5% over the prior year as compared to the previous guidance range of 0 to 7%. Adjusted EBITDA margin, before deducting for non-controlling interests, is now expected to be 18.0 to 19.0% as compared to the previous expectation of 17.0 to 19.0%.

“Agile execution in a dynamic operating environment helped drive second quarter results ahead of our expectations with outperformance across both Residential and C&I product sales,” said Aaron Jagdfeld, President and Chief Executive Officer. “Sales of residential energy technology solutions exceeded expectations and increased at a dramatic rate from the prior year as we ramped shipments of energy storage systems to Puerto Rico, and ecobee continued to see significant growth with their home energy management solutions. In addition, we continued to take share in the portable generator market while also holding a new and higher baseline level of demand for home standby generators following strong outage activity in the second half of last year.”

Jagdfeld continued, “Second quarter sales of Domestic C&I products also outperformed expectations and increased from the prior year as we saw strong growth in shipments to our industrial distributor and telecom customers. Additionally, we experienced a strong initial reception to our formal entrance into the data center market during the second quarter as we developed a significant global pipeline of opportunities and began building backlog for our new high-output diesel generator product offering. We expect this large and rapidly expanding market to provide meaningful secular growth for our C&I products in the years ahead given the substantial level of investment going into data centers and the accelerating adoption of artificial intelligence.”

Additional Second Quarter 2025 Consolidated Highlights

Gross profit margin was 39.3% as compared to 37.6% in the prior-year second quarter. The increase in gross margin was primarily driven by favorable pricing and lower input costs, partially offset by unfavorable sales mix.

Operating expenses increased $32.6 million, or 12.0%, as compared to the second quarter of 2024. The growth in operating expenses was primarily driven by higher variable costs due to higher shipment volumes, increased employee costs to support future growth across the business, and ongoing operating expenses related to recent acquisitions.

Provision for income taxes for the current year quarter was $15.4 million, or an effective tax rate of 17.2%, as compared to $19.6 million, or a 25.0% effective tax rate, for the prior year. The decrease in effective tax rate was primarily driven by a favorable discrete tax item related to an immaterial business disposition in the current-year quarter.

Cash flow from operations was $72.2 million during the second quarter, as compared to $77.7 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $14.5 million as compared to $49.7 million in the second quarter of 2024. The change in free cash flow was primarily driven by an increase in working capital during the current year quarter and higher capital expenditures, partially offset by higher operating earnings.

On July 1st, the Company amended and extended its existing term loan A and revolving credit facility resulting in a new maturity date of July 1, 2030. This agreement updated the term loan A credit facility outstanding principal balance to $700 million and reduced the revolving facility borrowing capacity to $1.0 billion.

Business Segment Results

Domestic Segment

Domestic segment total sales (including inter-segment sales) increased approximately 7% to $884.5 million as compared to $827.1 million in the prior year, including an approximate 1% benefit from acquisitions. The core total sales increase was primarily driven by strong growth in sales of residential energy technology solutions, portable generators, and C&I products to industrial distributors and national telecom customers. This growth was partially offset by continued softness in C&I product shipments to national rental accounts.

Adjusted EBITDA for the segment was $158.1 million, or 17.9% of domestic segment total sales, as compared to $139.7 million, or 16.9% of total sales, in the prior year. This margin improvement was primarily driven by favorable price realization and lower input costs, partially offset by unfavorable sales mix and increased operating expense investments to support future growth.

International Segment

International segment total sales (including inter-segment sales) increased approximately 7% to $197.2 million from $184.5 million in the prior year quarter, including an approximate 1% favorable impact from foreign currency. The core total sales growth for the segment was primarily driven by higher inter-segment sales and strength in C&I product shipments in Europe, partially offset by softer shipments in other regions.

Adjusted EBITDA for the segment, before deducting for noncontrolling interests, was $29.5 million, or 15.0% of international segment total sales, as compared to $25.0 million, or 13.6% of total sales, in the prior year. This margin increase was primarily driven by favorable price and cost dynamics, partially offset by unfavorable sales mix.

2025 Outlook

Given increased visibility to expected full year 2025 net sales, including the second quarter outperformance, and lower than previously anticipated price increases in the second half primarily resulting from lower tariff assumptions, the Company is narrowing its full-year net sales growth guidance range to be 2 to 5% as compared to the prior year. This compares to the previous guidance range of 0 to 7%.

Due to the factors above, net income margin, before deducting for non-controlling interests, is now projected to be approximately 7.5 to 8.5% for the full-year 2025 compared to the previous guidance range of 6.5 to 8.5%. The corresponding adjusted EBITDA margin is now expected to be approximately 18.0 to 19.0% compared to the previous guidance range of 17.0 to 19.0%.

As a result of the impact of the One Big Beautiful Bill Act on federal income tax payments, the Company is increasing its outlook for free cash flow conversion from adjusted net income to be 90 to 100% as compared to the previous guidance range of 70 to 90%.

Conference Call and Webcast

Generac management will hold a conference call at 10:00 a.m. EDT on Wednesday, July 30, 2025 to discuss second quarter 2025 operating results. A webcast of the conference call can be accessed at the following link: https://edge.media-server.com/mmc/p/5sz656e4

The webcast of the conference call is also available on Generac's website (http://www.generac.com), accessed under the Investor Relations link. The webcast link will be made available on the Company’s website prior to the start of the call within the Events section of the Investor Relations website.

Following the live webcast, a replay will be available on the Company’s website for 12 months.

About Generac

Generac is a total energy solutions company that empowers people to use energy on their own terms. Founded in 1959, Generac is a leading global designer, manufacturer, and provider of a wide range of energy technology solutions. The Company provides power generation equipment, energy storage systems, energy management devices & solutions, and other power products serving the residential, light commercial, and industrial markets. Generac introduced the first affordable backup generator and later created the automatic home standby generator category. The Company continues to expand its energy technology offerings for homes and businesses in its mission to Power a Smarter World and lead the evolution to more resilient, efficient, and sustainable energy solutions.

Forward-looking Information

Certain statements contained in this news release, as well as other information provided from time to time by Generac Holdings Inc. or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements give Generac's current expectations and projections relating to the Company's financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "forecast," "project," "plan," "intend," "believe," "confident," "may," "should," "can have," "likely," "future," "optimistic" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Although Generac believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Generac's actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including:

 

fluctuations in cost, availability, and quality of raw materials, key components and labor required to manufacture our products;

 

our dependence on a small number of contract manufacturers and component suppliers, including single-source suppliers;

 

changes and volatility with respect to the trade policies of various countries, which may result in new or increased tariffs, trade restrictions, or other unfavorable trade actions;

 

our ability to protect our intellectual property rights or successfully defend against third party infringement claims;

 

changes in durable goods spending by consumers and businesses or other global macroeconomic conditions, impacting demand for our products;

 

changes in governmental policies, particularly with respect to tax incentives, tax credits, or grant programs, which could: (i) affect the demand for certain of our products; or (ii) result in a withdrawal or reduction of grants previously awarded to the Company;

 

increase in product and other liability claims, warranty costs, recalls, or other claims;

 

significant legal proceedings, claims, fines, penalties, tax assessments, lawsuits or government investigations;

 

our ability to consummate our share repurchase programs;

 

our failure or inability to adapt to, or comply with, current or future changes in applicable laws, regulations, and product standards;

 

scrutiny regarding our sustainability practices;

 

our ability to develop and enhance products and gain customer acceptance for our products;

 

frequency and duration of power outages impacting demand for our products;

 

our ability to accurately forecast demand for our products and effectively manage inventory levels relative to such forecast;

 

our ability to remain competitive;

 

our dependence on our dealer and distribution network;

 

market reaction to changes in selling prices or mix of products;

 

loss of our key management and employees;

 

disruptions from labor disputes or organized labor activities;

 

our ability to attract and retain employees;

 

disruptions in our manufacturing operations;

 

the possibility that the expected synergies, efficiencies and cost savings of our acquisitions, divestitures, restructurings, or realignments will not be realized, or will not be realized within the expected time period;

 

risks related to sourcing components in foreign countries;

 

compliance with environmental, health and safety laws and regulations;

 

government regulation of our products;

 

failures or security breaches of our networks, information technology systems, or connected products;

 

our ability to make payments on our indebtedness;

 

terms of our credit facilities that may restrict our operations;

 

our potential need for additional capital to finance our growth or refinancing our existing credit facilities;

 

risks of impairment of the value of our goodwill and other indefinite-lived assets;

 

volatility of our stock price; and

 

potential tax liabilities.


Should one or more of these risks or uncertainties materialize, Generac's actual results may vary in material respects from those projected in any forward-looking statements. A detailed discussion of these and other factors that may affect future results is contained in Generac's filings with the U.S. Securities and Exchange Commission (“SEC”), particularly in the Risk Factors section of the Annual Report on Form 10-K and in its periodic reports on Form 10-Q. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.

Any forward-looking statement made by Generac in this press release speaks only as of the date on which it is made. Generac undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Non-GAAP Financial Metrics

Core Sales

The Company references core sales to further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP. Core sales excludes the impact of acquisitions and fluctuations in foreign currency translation. Management believes that core sales facilitates easier and more meaningful comparison of net sales performance with prior and future periods.

Adjusted EBITDA

To supplement Generac’s consolidated financial statements presented in accordance with U.S. GAAP, the Company provides the computation of Adjusted EBITDA attributable to the Company, which is defined as net income before noncontrolling interests adjusted for the following items: interest expense, depreciation expense, amortization of intangible assets, income tax expense, certain non-cash gains and losses including certain purchase accounting adjustments and contingent consideration adjustments, share-based compensation expense, certain transaction costs and credit facility fees, business optimization expenses, provision for certain legal and regulatory charges, certain specific provisions, mark-to-market gains and losses on a minority investment, and Adjusted EBITDA attributable to noncontrolling interests. The provision for legal and regulatory charges adjusts for matters that are not part of the ordinary routine litigation or regulatory matters incidental to the Company’s business, such as class action lawsuits, government inquiries, and certain intellectual property litigation. The adjustments to net income in computing Adjusted EBITDA are set forth in the reconciliation table below. The computation of Adjusted EBITDA is based primarily on the definition included in our Credit Agreement.

Adjusted Net Income

To further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP, the Company provides a summary to show the computation of adjusted net income attributable to the Company. Adjusted net income attributable to the Company is defined as net income before noncontrolling interests adjusted for the following items: amortization of intangible assets, amortization of deferred financing costs and original issue discount related to the Company's debt, intangible impairment charges, certain transaction costs and other purchase accounting adjustments, business optimization expenses, provision for certain legal and regulatory charges, certain specific provisions, mark-to-market gains and losses on a minority investment, other non-cash gains and losses, and adjusted net income attributable to non-controlling interests.

Free Cash Flow

In addition, the Company references free cash flow to further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP. Free cash flow is defined as net cash provided by operating activities, plus proceeds from beneficial interests in securitization transactions, less expenditures for property and equipment, and is intended to be a measure of operational cash flow taking into account additional capital expenditure investment into the business.

The presentation of this additional information is not meant to be considered in isolation of, or as a substitute for, results prepared in accordance with U.S. GAAP. Please see the accompanying Reconciliation Schedules and our SEC filings for additional discussion of the basis for Generac's reporting of Non-GAAP financial measures, which includes why the Company believes these measures provide useful information to investors and the additional purposes for which management uses the non-GAAP financial information.

SOURCE: Generac Holdings Inc.

CONTACT:
Kris Rosemann
Director – Corporate Finance & Investor Relations
(262) 506-6064
InvestorRelations@generac.com

 

Generac Holdings Inc.

Condensed Consolidated Balance Sheets

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2025

 

 

 

2024

 

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

223,531

 

 

$

281,277

 

Accounts receivable, less allowance for credit losses of $36,228 and $35,465 as of June 30, 2025 and December 31, 2024, respectively

 

 

648,736

 

 

 

612,107

 

Inventories

 

 

1,254,133

 

 

 

1,031,647

 

Prepaid expenses and other current assets

 

 

119,289

 

 

 

107,139

 

Total current assets

 

 

2,245,689

 

 

 

2,032,170

 

 

 

 

 

 

Property and equipment, net

 

 

766,745

 

 

 

690,023

 

 

 

 

 

 

Customer lists, net

 

 

146,051

 

 

 

152,737

 

Patents and technology, net

 

 

361,619

 

 

 

379,095

 

Other intangible assets, net

 

 

15,074

 

 

 

20,026

 

Tradenames, net

 

 

203,756

 

 

 

206,664

 

Goodwill

 

 

1,468,791

 

 

 

1,436,261

 

Deferred income taxes

 

 

42,200

 

 

 

24,132

 

Operating lease and other assets

 

 

138,876

 

 

 

168,223

 

Total assets

 

$

5,388,801

 

 

$

5,109,331

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

Current liabilities:

 

 

 

 

Short-term borrowings

 

$

54,264

 

 

$

55,848

 

Accounts payable

 

 

596,268

 

 

 

458,693

 

Accrued wages and employee benefits

 

 

54,958

 

 

 

81,485

 

Accrued product warranty

 

 

48,871

 

 

 

56,127

 

Other accrued liabilities

 

 

291,331

 

 

 

313,401

 

Current portion of long-term borrowings and finance lease obligations

 

 

75,588

 

 

 

67,598

 

Total current liabilities

 

 

1,121,280

 

 

 

1,033,152

 

 

 

 

 

 

Long-term borrowings and finance lease obligations

 

 

1,292,813

 

 

 

1,210,776

 

Deferred income taxes

 

 

34,719

 

 

 

33,185

 

Deferred revenue

 

 

200,459

 

 

 

193,260

 

Operating lease and other long-term liabilities

 

 

164,339

 

 

 

141,515

 

Total liabilities

 

 

2,813,610

 

 

 

2,611,888

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

Common stock, par value $0.01, 500,000,000 shares authorized, 74,023,750 and 73,785,631 shares issued as of June 30, 2025 and December 31, 2024, respectively

 

 

740

 

 

 

738

 

Additional paid-in capital

 

 

1,161,153

 

 

 

1,133,756

 

Treasury stock, at cost, 15,351,876 and 14,173,697 shares at June 30, 2025 and December 31, 2024, respectively

 

 

(1,354,218

)

 

 

(1,196,997

)

Excess purchase price over predecessor basis

 

 

(202,116

)

 

 

(202,116

)

Retained earnings

 

 

2,961,859

 

 

 

2,844,296

 

Accumulated other comprehensive income (loss)

 

 

3,105

 

 

 

(85,399

)

Stockholders’ equity attributable to Generac Holdings Inc.

 

 

2,570,523

 

 

 

2,494,278

 

Noncontrolling interests

 

 

4,668

 

 

 

3,165

 

Total stockholders’ equity

 

 

2,575,191

 

 

 

2,497,443

 

Total liabilities and stockholders’ equity

 

$

5,388,801

 

 

$

5,109,331

 


Generac Holdings Inc.

Condensed Consolidated Statements of Comprehensive Income

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,061,169

 

 

$

998,197

 

 

$

2,003,290

 

 

$

1,887,470

 

Costs of goods sold

 

 

644,420

 

 

 

622,636

 

 

 

1,214,555

 

 

 

1,195,530

 

Gross profit

 

 

416,749

 

 

 

375,561

 

 

 

788,735

 

 

 

691,940

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling and service

 

 

139,495

 

 

 

128,153

 

 

 

265,560

 

 

 

236,739

 

Research and development

 

 

60,354

 

 

 

53,996

 

 

 

122,402

 

 

 

103,406

 

General and administrative

 

 

79,430

 

 

 

65,386

 

 

 

154,176

 

 

 

132,150

 

Amortization of intangibles

 

 

25,681

 

 

 

24,791

 

 

 

51,170

 

 

 

49,541

 

Total operating expenses

 

 

304,960

 

 

 

272,326

 

 

 

593,308

 

 

 

521,836

 

Income from operations

 

 

111,789

 

 

 

103,235

 

 

 

195,427

 

 

 

170,104

 

 

 

 

 

 

 

 

 

 

Other (expense) income:

 

 

 

 

 

 

 

 

Interest expense

 

 

(18,242

)

 

 

(23,318

)

 

 

(35,352

)

 

 

(46,923

)

Investment income

 

 

1,747

 

 

 

1,841

 

 

 

3,972

 

 

 

3,529

 

Change in fair value of investments

 

 

(1,524

)

 

 

(2,117

)

 

 

(11,471

)

 

 

(8,136

)

Other, net

 

 

(3,918

)

 

 

(950

)

 

 

(4,210

)

 

 

(1,372

)

Total other expense, net

 

 

(21,937

)

 

 

(24,544

)

 

 

(47,061

)

 

 

(52,902

)

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

89,852

 

 

 

78,691

 

 

 

148,366

 

 

 

117,202

 

Provision for income taxes

 

 

15,422

 

 

 

19,638

 

 

 

29,658

 

 

 

31,671

 

Net income

 

 

74,430

 

 

 

59,053

 

 

 

118,708

 

 

 

85,531

 

Net income (loss) attributable to noncontrolling interests

 

 

414

 

 

 

(62

)

 

 

852

 

 

 

184

 

Net income attributable to Generac Holdings Inc.

 

 

74,016

 

 

 

59,115

 

 

 

117,856

 

 

 

85,347

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders per common share – basic:

 

$

1.27

 

 

$

0.99

 

 

$

2.01

 

 

$

1.38

 

Weighted average common shares outstanding – basic:

 

 

58,496,998

 

 

 

59,880,336

 

 

 

58,771,818

 

 

 

59,854,131

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders per common share – diluted:

 

$

1.25

 

 

$

0.97

 

 

$

1.98

 

 

$

1.36

 

Weighted average common shares outstanding – diluted:

 

 

59,017,823

 

 

 

60,641,740

 

 

 

59,385,907

 

 

 

60,559,904

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Generac Holdings Inc.

 

$

137,561

 

 

$

34,397

 

 

$

206,360

 

 

$

56,961

 


Generac Holdings Inc.

Condensed Consolidated Statements of Cash Flows

(U.S. Dollars in Thousands)

(Unaudited)

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

Operating activities

 

 

 

 

Net income

 

$

118,708

 

 

$

85,531

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and finance lease amortization

 

 

43,292

 

 

 

35,241

 

Amortization of intangible assets

 

 

51,170

 

 

 

49,541

 

Amortization of deferred financing costs and original issue discount

 

 

1,278

 

 

 

1,948

 

Change in fair value of investments

 

 

11,471

 

 

 

8,136

 

Deferred income taxes

 

 

(18,668

)

 

 

(18,140

)

Share-based compensation expense

 

 

26,360

 

 

 

25,155

 

Loss (gain) on disposal of assets

 

 

602

 

 

 

(28

)

Loss attributable to the disposition of a business

 

 

3,905

 

 

 

-

 

Other noncash charges

 

 

1,513

 

 

 

1,680

 

Excess tax expense (benefits) from equity awards

 

 

90

 

 

 

(602

)

Net changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(485

)

 

 

(74,467

)

Inventories

 

 

(199,279

)

 

 

12,245

 

Other assets

 

 

7,990

 

 

 

12,881

 

Accounts payable

 

 

129,489

 

 

 

73,994

 

Accrued wages and employee benefits

 

 

(28,297

)

 

 

5,679

 

Other accrued liabilities

 

 

(18,798

)

 

 

(29,232

)

Net cash provided by operating activities

 

 

130,341

 

 

 

189,562

 

 

 

 

 

 

Investing activities

 

 

 

 

Proceeds from sale of property and equipment

 

 

-

 

 

 

85

 

Contribution to tax equity investment

 

 

-

 

 

 

(1,629

)

Purchase of long-term investments

 

 

(2,656

)

 

 

(1,896

)

Proceeds from sale of long-term investments

 

 

-

 

 

 

2,000

 

Expenditures for property and equipment

 

 

(88,653

)

 

 

(54,772

)

Acquisition of business, net of cash acquired

 

 

-

 

 

 

(17,812

)

Other investing activities

 

 

(1,999

)

 

 

-

 

Net cash used in investing activities

 

 

(93,308

)

 

 

(74,024

)

 

 

 

 

 

Financing activities

 

 

 

 

Proceeds from short-term borrowings

 

 

21,860

 

 

 

20,728

 

Proceeds from long-term borrowings

 

 

92,585

 

 

 

2,881

 

Repayments of short-term borrowings

 

 

(30,171

)

 

 

(39,011

)

Repayments of long-term borrowings and finance lease obligations

 

 

(29,032

)

 

 

(14,657

)

Stock repurchases

 

 

(147,917

)

 

 

(50,609

)

Payment of deferred acquisition consideration

 

 

-

 

 

 

(7,361

)

Cash dividends paid to noncontrolling interest of subsidiary

 

 

(293

)

 

 

-

 

Purchase of additional ownership interest

 

 

-

 

 

 

(9,117

)

Taxes paid related to equity awards

 

 

(9,393

)

 

 

(9,983

)

Proceeds from the exercise of stock options

 

 

1,043

 

 

 

10,620

 

Net cash used in financing activities

 

 

(101,318

)

 

 

(96,509

)

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

6,539

 

 

 

(1,706

)

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(57,746

)

 

 

17,323

 

Cash and cash equivalents at beginning of period

 

 

281,277

 

 

 

200,994

 

Cash and cash equivalents at end of period

 

$

223,531

 

 

$

218,317

 


Generac Holdings Inc.

Segment Reporting and Product Class Information

(U.S. Dollars in Thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Sales by Reportable Segment

 

 

Three Months Ended June 30, 2025

 

Three Months Ended June 30, 2024

 

 

External Net Sales

 

Intersegment Sales

 

Total Sales

 

External Net Sales

 

Intersegment Sales

 

Total Sales

Domestic

 

$

878,231

 

 

$

6,231

 

 

$

884,462

 

 

$

817,558

 

 

$

9,581

 

 

$

827,139

 

International

 

 

182,938

 

 

 

14,266

 

 

 

197,204

 

 

 

180,639

 

 

 

3,869

 

 

$

184,508

 

Intercompany elimination

 

 

-

 

 

 

(20,497

)

 

 

(20,497

)

 

 

-

 

 

 

(13,450

)

 

$

(13,450

)

Total net sales

 

$

1,061,169

 

 

$

-

 

 

$

1,061,169

 

 

$

998,197

 

 

$

-

 

 

$

998,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Sales by Reportable Segment

 

 

Six Months Ended June 30, 2025

 

Six Months Ended June 30, 2024

 

 

External Net Sales

 

Intersegment Sales

 

Total Sales

 

External Net Sales

 

Intersegment Sales

 

Total Sales

Domestic

 

$

1,652,873

 

 

$

13,924

 

 

$

1,666,797

 

 

$

1,529,895

 

 

$

17,718

 

 

$

1,547,613

 

International

 

 

350,417

 

 

 

32,329

 

 

 

382,746

 

 

 

357,575

 

 

 

13,642

 

 

 

371,217

 

Intercompany elimination

 

 

-

 

 

 

(46,253

)

 

 

(46,253

)

 

 

-

 

 

 

(31,360

)

 

 

(31,360

)

Total net sales

 

$

2,003,290

 

 

$

-

 

 

$

2,003,290

 

 

$

1,887,470

 

 

$

-

 

 

$

1,887,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External Net Sales by Product Class

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

Residential products

 

$

574,189

 

 

$

538,399

 

 

$

1,068,340

 

 

$

967,349

 

 

 

 

 

Commercial & industrial products

 

 

362,203

 

 

 

344,169

 

 

 

699,576

 

 

 

698,139

 

 

 

 

 

Other

 

 

124,777

 

 

 

115,629

 

 

 

235,374

 

 

 

221,982

 

 

 

 

 

Total net sales

 

$

1,061,169

 

 

$

998,197

 

 

$

2,003,290

 

 

$

1,887,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA by Reportable Segment

 

 

 

 

 

 

Three Months Ended June 30, 2025

 

Six Months Ended June 30,

 

 

 

 

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

Domestic

 

$

158,117

 

 

$

139,674

 

 

$

280,629

 

 

$

238,849

 

 

 

 

 

International

 

 

29,512

 

 

 

25,015

 

 

 

56,546

 

 

 

53,073

 

 

 

 

 

Total adjusted EBITDA (1)

 

$

187,629

 

 

$

164,689

 

 

$

337,175

 

 

$

291,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See reconciliation of Adjusted EBITDA to Net income attributable to Generac Holdings Inc. on the following reconciliation schedule.


Generac Holdings Inc.

Reconciliation Schedules

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income to Adjusted EBITDA reconciliation

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net income attributable to Generac Holdings Inc.

 

$

74,016

 

 

$

59,115

 

 

$

117,856

 

 

$

85,347

 

Net income attributable to noncontrolling interests

 

 

414

 

 

 

(62

)

 

 

852

 

 

 

184

 

Net income

 

 

74,430

 

 

 

59,053

 

 

 

118,708

 

 

 

85,531

 

Interest expense

 

 

18,242

 

 

 

23,318

 

 

 

35,352

 

 

 

46,923

 

Depreciation and amortization

 

 

48,321

 

 

 

42,880

 

 

 

94,462

 

 

 

84,782

 

Provision for income taxes

 

 

15,422

 

 

 

19,638

 

 

 

29,658

 

 

 

31,671

 

Non-cash write-down and other adjustments (1)

 

 

2,155

 

 

 

1,885

 

 

 

2,142

 

 

 

2,395

 

Non-cash share-based compensation expense (2)

 

 

14,752

 

 

 

12,715

 

 

 

26,360

 

 

 

25,155

 

Transaction costs and credit facility fees (3)

 

 

1,004

 

 

 

1,267

 

 

 

1,764

 

 

 

2,692

 

Business optimization and other charges (4)

 

 

3,442

 

 

 

1,140

 

 

 

5,017

 

 

 

1,626

 

Provision for legal, regulatory and other costs (5)

 

 

4,911

 

 

 

363

 

 

 

8,662

 

 

 

2,898

 

Change in fair value of investments (6)

 

 

1,524

 

 

 

2,117

 

 

 

11,471

 

 

 

8,136

 

Other (8)

 

 

3,426

 

 

 

313

 

 

 

3,579

 

 

 

113

 

Adjusted EBITDA

 

 

187,629

 

 

 

164,689

 

 

 

337,175

 

 

 

291,922

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

612

 

 

 

(37

)

 

 

1,244

 

 

 

440

 

Adjusted EBITDA attributable to Generac Holdings Inc.

 

$

187,017

 

 

$

164,726

 

 

$

335,931

 

 

$

291,482

 

 

 

 

 

 

 

 

 

 

Net income to Adjusted net income reconciliation

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net income attributable to Generac Holdings Inc.

 

$

74,016

 

 

$

59,115

 

 

$

117,856

 

 

$

85,347

 

Net income attributable to noncontrolling interests

 

 

414

 

 

 

(62

)

 

 

852

 

 

 

184

 

Net income

 

 

74,430

 

 

 

59,053

 

 

 

118,708

 

 

 

85,531

 

Amortization of intangible assets

 

 

25,681

 

 

 

24,791

 

 

 

51,170

 

 

 

49,541

 

Amortization of deferred financing costs and original issue discount

 

 

642

 

 

 

975

 

 

 

1,278

 

 

 

1,948

 

Transaction costs and other purchase accounting adjustments (7)

 

 

345

 

 

 

681

 

 

 

452

 

 

 

1,525

 

Loss attributable to business or asset dispositions (8)

 

 

3,905

 

 

 

28

 

 

 

4,295

 

 

 

65

 

Business optimization and other charges (4)

 

 

3,442

 

 

 

1,140

 

 

 

5,017

 

 

 

1,626

 

Provision for legal, regulatory and other costs (5)

 

 

4,911

 

 

 

363

 

 

 

8,662

 

 

 

2,898

 

Change in fair value of investments (6)

 

 

1,524

 

 

 

2,117

 

 

 

11,471

 

 

 

8,136

 

Tax effect of add backs

 

 

(17,138

)

 

 

(7,520

)

 

 

(27,507

)

 

 

(16,445

)

Adjusted net income

 

 

97,742

 

 

 

81,628

 

 

 

173,546

 

 

 

134,825

 

Adjusted net income attributable to noncontrolling interests

 

 

414

 

 

 

(62

)

 

 

852

 

 

 

184

 

Adjusted net income attributable to Generac Holdings Inc.

 

$

97,328

 

 

$

81,690

 

 

$

172,694

 

 

$

134,641

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to Generac Holdings Inc. per common share – diluted:

 

$

1.65

 

 

$

1.35

 

 

$

2.91

 

 

$

2.22

 

Weighted average common shares outstanding – diluted:

 

 

59,017,823

 

 

 

60,641,740

 

 

 

59,385,907

 

 

 

60,559,904

 

 

 

 

 

 

 

 

 

 

(1) Includes (gains) losses on the disposition of assets other than in the ordinary course of business, (gains) losses on sales of certain investments, unrealized mark-to-market adjustments on commodity contracts, certain foreign currency related adjustments, and certain purchase accounting and contingent consideration adjustments. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings.

 

 

 

 

 

 

 

 

 

(2) Represents share-based compensation expense to account for stock options, restricted stock, and other stock awards over their respective vesting periods.

 

 

 

 

 

 

 

 

 

(3) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities, such as administrative agent fees and credit facility commitment fees under our Amended Credit Agreement.

 

 

 

 

 

 

 

 

 

(4) Represents severance and other restructuring charges related to the consolidation of certain operating facilities and organizational functions.

 

 

 

 

 

 

 

 

 

(5) Represents the following significant litigation, regulatory, and other matters that are not indicative of our ongoing operations:
• A provision for judgments, settlements, and legal expenses related to certain patent lawsuits – $1.7 million and $3.2 million for the three and six months ended June 30, 2025, respectively, and $0.4 million and $2.5 million for the three and six months ended June 30, 2024, respectively.
• Legal expenses related to certain class action lawsuits – $2.5 million and $3.9 million for the three and six months ended June 30 2025, respectively.
• Legal expenses related to certain government inquiries and other significant matters – $0.7 million and $1.6 million for the three and six months ended June 30, 2025, respectively.
• Additional customer support costs related to a clean energy product customer that filed for bankruptcy in 2022 – $0 and $0.4 million for the three and six months ended June 30, 2024.

 

 

 

 

 

 

 

 

 

(6) Represents non-cash losses primarily from changes in the fair value of the Company's investment in Wallbox N.V. warrants and equity securities.

 

 

 

 

 

 

 

 

 

(7) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, and certain purchase accounting and contingent consideration adjustments.

 

 

 

 

 

 

 

 

 

(8) The pre-tax loss in the second quarter of 2025 relates primarily to the sale of our immaterial Tank Utility fleet business.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow Reconciliation

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

72,189

 

 

$

77,664

 

 

$

130,341

 

 

$

189,562

 

Expenditures for property and equipment

 

 

(57,716

)

 

 

(27,952

)

 

 

(88,653

)

 

 

(54,772

)

Free cash flow

 

$

14,473

 

 

$

49,712

 

 

$

41,688

 

 

$

134,790