Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Fitlife Brands, Inc. Common Stock
FitLife Brands Announces First Quarter 2025 Results
Business
May 15 2025
17 min read

FitLife Brands Announces First Quarter 2025 Results

news images

OMAHA, NE, May 15, 2025 (GLOBE NEWSWIRE) -- FitLife Brands, Inc. (“FitLife” or the “Company”) (NASDAQ: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, today announced financial results for the first quarter ended March 31, 2025.

Highlights for the first quarter ended March 31, 2025 include:

  • Total revenue was $15.9 million, 4% lower than the first quarter of 2024.

  • Online sales were $10.6 million, representing 67% of total revenue and down 2% compared to the first quarter of 2024.

  • Gross margin was 43.1% compared to 44.0% during the first quarter of 2024.

  • Net income for the first quarter of 2025 was $2.0 million compared to $2.2 million during the same period last year.

  • Basic earnings per share and diluted earnings per share were $0.22 and $0.20, respectively, compared to $0.23 and $0.21 for the first quarter of 2024.

  • Adjusted EBITDA was $3.4 million, a 6% decrease compared to the first quarter of 2024.

  • The Company ended the quarter with $12.0 million outstanding on its term loans and cash of $6.0 million, or total net debt of $6.0 million, equivalent to approximately 0.4x adjusted EBITDA.

For the first quarter ended March 31, 2025, total revenue decreased 4% to $15.9 million compared to $16.5 million during the same period last year. Online revenue for the quarter was $10.6 million, down 2% compared to the quarter ended March 31, 2024. Online revenue accounted for 67% and 65% of the Company’s total revenue during the quarters ended March 31, 2025 and 2024, respectively.   Wholesale revenue for the quarter ended March 31, 2025 was $5.3 million, a 7% decrease when compared to the same period last year.

Gross margin for the quarter ended March 31, 2025 was 43.1% compared to 44.0% during the same period in the prior year.

Net income for the first quarter of 2025 was $2.0 million compared to $2.2 million during the quarter ended March 31, 2024. Basic earnings per share and diluted earnings per share were $0.22 and $0.20, respectively, compared to $0.23 and $0.21 for the first quarter of 2024. Excluding the impact of elevated merger- and acquisition-related expense for the first quarter of 2025, net income and earnings per share would have been comparable or higher than during the first quarter of 2024.

Adjusted EBITDA for the quarter ended March 31, 2025 was $3.4 million, a decrease of 6% compared to the same period in 2024, bringing adjusted EBITDA for the trailing twelve months to $13.9 million.

The Company ended the quarter with $12.0 million outstanding on its term loans, no outstanding balance on its line of credit, and cash of $6.0 million, or total net debt of $6.0 million.

Performance of Acquired Brands

One of the primary metrics used by management to evaluate the performance of the Company’s brands is contribution, a non-GAAP financial measure which management defines as gross profit less advertising and marketing expenditures. Other companies may also report contribution as a performance metric, but their definition or calculation of contribution may differ from the Company’s. Management believes that contribution, as defined by the Company, is a particularly relevant performance metric since it incorporates the gross profit associated with a specific brand or collection of brands as well as the advertising and marketing expenditures associated with the same brand or brands. With limited exceptions, other operating expense incurred by the Company is generally not allocable to a specific brand or collection of brands.

Management intends to provide this level of disclosure for acquired brands for no more than two years following a transaction, after which the performance of acquired brands will be reported as part of Legacy FitLife results. Other than for MusclePharm, the numbers in the contribution tables presented below in the body of this press release represent the performance of a collection of brands. Legacy FitLife consists of nine brands and MRC consists of three brands. These collections of brands do not meet the definition of operating segments and are not managed as such.

Legacy FitLife

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

2024

 

2025

 

 

Q1

Q2

Q3

Q4

 

Q1

Wholesale revenue

4,506

 

4,224

 

3,859

 

3,210

 

 

4,585

 

Online revenue

2,455

 

2,578

 

2,443

 

2,112

 

 

2,714

 

Total revenue

6,961

 

6,802

 

6,302

 

5,322

 

 

7,299

 

Gross profit

2,928

 

3,006

 

2,684

 

2,115

 

 

3,254

 

Gross margin

42.1

%

44.2

%

42.6

%

39.7

%

 

44.6

%

Advertising and marketing

80

 

94

 

70

 

59

 

 

85

 

Contribution

2,848

 

2,912

 

2,614

 

2,056

 

 

3,169

 

Contribution as a % of revenue

40.9

%

42.8

%

41.5

%

38.6

%

 

43.4

%


For the first quarter of 2025, Legacy FitLife revenue increased 5% compared to the same period last year, driven by an 11% increase in online revenue and a 2% increase in wholesale revenue.

Gross profit and contribution for Legacy FitLife both increased by 11% compared to the same period last year. Gross margin increased from 42.1% during the first quarter of 2024 to 44.6% during the first quarter of 2025. Contribution as a percentage of revenue increased from 40.9% to 43.4% over the same time period.

Mimi's Rock (MRC)

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

2024

 

 

 

2025

 

 

Q1

Q2

Q3

Q4

 

Q1

Wholesale revenue

94

 

90

 

71

 

40

 

 

63

 

Online revenue

7,399

 

7,371

 

7,139

 

6,832

 

 

6,611

 

Total revenue

7,493

 

7,461

 

7,210

 

6,872

 

 

6,674

 

Gross profit

3,520

 

3,597

 

3,441

 

3,350

 

 

3,030

 

Gross margin

47.0

%

48.2

%

47.7

%

48.7

%

 

45.4

%

Advertising and marketing

1,062

 

1,071

 

929

 

803

 

 

794

 

Contribution

2,458

 

2,526

 

2,512

 

2,547

 

 

2,236

 

Contribution as % of revenue

32.8

%

33.9

%

34.8

%

37.1

%

 

33.5

%

 

 

 

 

 

 

 

For the first quarter of 2025, MRC revenue decreased 11% compared to the same period in 2024. Revenue for the largest MRC brand, Dr. Tobias, decreased 11% while revenue for the skin care brands, Maritime Naturals and All Natural Advice, declined 14% (or 9% on a constant currency basis) for the first quarter of 2025 compared to the same period in 2024.

For MRC, gross profit declined 14% and contribution declined 9%. Gross margin declined to 45.4% compared to 47.0% in the first quarter of 2024. Contribution as a percentage of revenue increased to 33.5% compared to 32.8% during the first quarter of 2024.

The decrease in gross profit for the MRC brands is primarily the result of lower sales. The decrease in gross margin is primarily driven by the change in product mix within the Dr. Tobias brand. The year-over-year increase in contribution as a percentage of revenue for the MRC brands is the result of continued optimization of advertising spend across all MRC brands.

MusclePharm

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

2024

 

 

 

2025

 

 

Q1

Q2

Q3

Q4

 

Q1

Wholesale revenue

1,117

 

1,388

 

1,231

 

1,689

 

 

658

 

Online revenue

978

 

1,279

 

1,234

 

1,130

 

 

1,305

 

Total revenue

2,095

 

2,667

 

2,465

 

2,819

 

 

1,963

 

Gross profit

839

 

977

 

876

 

747

 

 

590

 

Gross margin

40.0

%

36.6

%

35.5

%

26.5

%

 

30.1

%

Advertising and marketing

86

 

161

 

94

 

117

 

 

174

 

Contribution

753

 

816

 

782

 

630

 

 

416

 

Contribution as % of revenue

35.9

%

30.6

%

31.7

%

22.3

%

 

21.2

%

 

 

 

 

 

 

 

For the first quarter of 2025, MusclePharm revenue decreased 6% compared to the same period last year, with wholesale revenue decreasing 41% and online revenue increasing 33%. As previously disclosed, in an effort to drive revenue growth, the Company is making targeted investments in advertising and promotion in both the wholesale and online channels. During the fourth quarter of 2024, the Company offered additional promotional incentives to certain wholesale partners in an effort to drive incremental growth for the MusclePharm brand.  The decrease in wholesale revenue during the quarter was primarily due to one wholesale customer that took advantage of the Company’s promotional investment during the fourth quarter of 2024 without increasing their sell-through of the product, which affected their reorder volumes during the first quarter of 2025.

In mid-March 2025, the Company launched the new MusclePharm Pro Series, a collection of premium sports nutrition products, in a pilot in high-volume Vitamin Shoppe stores (consisting of approximately 60% of Vitamin Shoppe’s nationwide store base). If the pilot effort is successful, the Pro Series is anticipated to be added to the assortment in all Vitamin Shoppe stores and will be exclusive to Vitamin Shoppe for a period of 12 months.

As part of these and other efforts to drive revenue growth, the Company is making targeted investments in advertising and promotion for the MusclePharm brand in both the wholesale and online channels. As a result of these investments, gross margin and contribution margin as a percentage of revenue may fluctuate from quarter to quarter.

FitLife Consolidated

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

2024

 

 

 

2025

 

 

Q1

Q2

Q3

Q4

 

Q1

 

 

 

 

 

 

 

Wholesale revenue

5,717

 

5,702

 

5,161

 

4,939

 

 

5,306

 

Online revenue

10,832

 

11,228

 

10,816

 

10,074

 

 

10,630

 

Total revenue

16,549

 

16,930

 

15,977

 

15,013

 

 

15,936

 

Gross profit

7,287

 

7,580

 

7,001

 

6,212

 

 

6,874

 

Gross margin

44.0

%

44.8

%

43.8

%

41.4

%

 

43.1

%

Advertising and marketing

1,228

 

1,326

 

1,093

 

979

 

 

1,053

 

Contribution

6,059

 

6,254

 

5,908

 

5,233

 

 

5,821

 

Contribution as % of revenue

36.6

%

36.9

%

37.0

%

34.9

%

 

36.5

%

 

 

 

 

 

 

 

For the Company overall, revenue decreased 4%, gross profit decreased 6%, and contribution decreased 4% compared to the first quarter of 2024. Gross margin declined to 43.1% compared to 44.0% during the first quarter last year. Contribution as a percentage of revenue decreased slightly to 36.5% compared to 36.6% during the first quarter last year.

Management Commentary

Dayton Judd, the Company’s Chairman and CEO commented, “As previously disclosed, the first quarter of 2025 was strong for our Legacy FitLife business, but somewhat challenged for MRC and MusclePharm.   With regard to Legacy FitLife, we benefitted from a slight increase in wholesale revenue and strong growth in online revenue, which is the most profitable part of our business. These dynamics helped to drive very encouraging increases in gross margin and contribution as a percentage of revenue for Legacy FitLife.

“Wholesale revenue for MusclePharm declined primarily due to reduced purchases from a large customer that took advantage of the increased promotional incentives we offered during the fourth quarter but was not successful in achieving increased sell-through of our products. Orders from this customer thus far during the second quarter of 2025 are higher than for all of the first quarter of 2025. Much of the decline in wholesale revenue for the quarter was offset by strong growth in MusclePharm’s online revenue.

“With regard to MRC’s online revenue, we have previously highlighted the challenging year-over-year comparisons that began in February of 2025 for the Dr. Tobias brand. In January, online revenue for Dr. Tobias increased slightly. February was the most challenging month, with online revenue down 16%, followed by a 12% decline in March.

“One benefit of owning a portfolio of brands is that strong performance by some brands can help offset weaker performance by others. For much of 2024, strong performance by Dr. Tobias helped to offset challenges we were experiencing with some of the Legacy FitLife brands. Thus far in 2025, we are seeing the inverse of that.

“On a consolidated basis, we are encouraged by the Company’s continued strong cash flow generation, which has allowed for further deleveraging of the balance sheet. On a net debt basis, our leverage is now approximately only 0.4x adjusted EBITDA for the trailing twelve months, and the Company has the financial flexibility to complete a sizable acquisition should a compelling opportunity arise.   The current market environment has resulted in elevated deal flow, and we continue to review a number of M&A opportunities.”

Earnings Conference Call

The Company will hold an investor conference call on Thursday, May 15, 2025 at 4:30 pm ET. Investors interested in participating in the live call can dial (833) 492-0064 from the U.S. and provide the conference identification code of 577011. International participants can dial (973) 528-0163 and provide the same code.

About FitLife Brands

FitLife Brands is a developer and marketer of innovative and proprietary nutritional supplements and wellness products for health-conscious consumers. FitLife markets more than 250 different products primarily online, but also through domestic and international GNC® franchise locations as well as through various retail locations. FitLife is headquartered in Omaha, Nebraska. For more information, please visit our website at www.fitlifebrands.com.

Forward-Looking Statements

Statements in this release that are forward looking involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to be materially different from any future performance that may be suggested in this news release. Such factors may include, but are not limited to, the ability of the Company to continue to grow revenue, and the Company's ability to continue to achieve positive cash flow given the Company's existing and anticipated operating and other costs. Many of these risks and uncertainties are beyond the Company's control. Reference is made to the discussion of risk factors detailed in the Company's filings with the Securities and Exchange Commission including its reports on Form 10-K and 10-Q. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.

FITLIFE BRANDS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)

 

 

March 31,
2025

 

 

December 31,
2024

 

ASSETS:

 

(Unaudited)

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,941

 

 

$

4,468

 

Restricted cash

 

 

53

 

 

 

52

 

Accounts receivable, net of allowance for credit losses of $38 and $41, respectively

 

 

2,693

 

 

 

1,626

 

Inventories, net of allowance for obsolescence of $76 and $100, respectively

 

 

12,131

 

 

 

11,074

 

Prepaid expense and other current assets

 

 

941

 

 

 

923

 

Total current assets

 

 

21,759

 

 

 

18,143

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

89

 

 

 

75

 

Right of use asset

 

 

385

 

 

 

412

 

Intangibles, net of amortization of $161 and $152, respectively

 

 

26,234

 

 

 

26,235

 

Goodwill

 

 

13,035

 

 

 

13,022

 

Deferred tax asset

 

 

691

 

 

 

644

 

TOTAL ASSETS

 

$

62,193

 

 

$

58,531

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

5,275

 

 

$

4,067

 

Accrued liabilities

 

 

1,121

 

 

 

684

 

Income taxes payable

 

 

1,745

 

 

 

1,415

 

Product returns

 

 

574

 

 

 

564

 

Term loan – current portion

 

 

4,500

 

 

 

4,500

 

Lease liability – current portion

 

 

81

 

 

 

81

 

Total current liabilities

 

 

13,296

 

 

 

11,311

 

Term loan, net of current portion and unamortized deferred finance costs

 

 

7,436

 

 

 

8,550

 

Long-term lease liability, net of current portion

 

 

312

 

 

 

331

 

Deferred tax liability

 

 

2,231

 

 

 

2,213

 

TOTAL LIABILITIES

 

 

23,275

 

 

 

22,405

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000 shares authorized, none outstanding as of March 31, 2025 and December 31, 2024

 

 

-

 

 

 

-

 

Common stock, $0.01 par value, 120,000 shares authorized; 9,383 and 9,210 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

 

 

94

 

 

 

92

 

Additional paid-in capital

 

 

31,872

 

 

 

31,129

 

Retained earnings

 

 

7,585

 

 

 

5,567

 

Foreign currency translation adjustment

 

 

(633

)

 

 

(662

)

TOTAL STOCKHOLDERS' EQUITY

 

 

38,918

 

 

 

36,126

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

62,193

 

 

$

58,531

 


FITLIFE BRANDS, INC. 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

 

 

Three months ended March 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

15,936

 

 

$

16,549

 

Cost of goods sold

 

 

9,062

 

 

 

9,262

 

Gross profit

 

 

6,874

 

 

 

7,287

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSE:

 

 

 

 

 

 

 

 

Advertising and marketing

 

 

1,053

 

 

 

1,228

 

Selling, general and administrative

 

 

2,512

 

 

 

2,508

 

Merger and acquisition related

 

 

332

 

 

 

134

 

Depreciation and amortization

 

 

19

 

 

 

36

 

Total operating expense

 

 

3,916

 

 

 

3,906

 

OPERATING INCOME

 

 

2,958

 

 

 

3,381

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSE (INCOME)

 

 

 

 

 

 

 

 

Interest income

 

 

(26

)

 

 

(5

)

Interest expense

 

 

244

 

 

 

414

 

Foreign exchange loss

 

 

21

 

 

 

5

 

Total other expense, net

 

 

239

 

 

 

414

 

INCOME BEFORE INCOME TAX PROVISION

 

 

2,719

 

 

 

2,967

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

 

701

 

 

 

807

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

2,018

 

 

$

2,160

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE

 

 

 

 

 

 

 

 

Basic

 

$

0.22

 

 

$

0.23

 

Diluted

 

$

0.20

 

 

$

0.21

 

Basic weighted average common shares

 

 

9,213

 

 

 

9,196

 

Diluted weighted average common shares

 

 

9,926

 

 

 

10,060

 


FITLIFE BRANDS, INC. 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 

 

Three months ended March 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

2,018

 

 

$

2,160

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

19

 

 

 

36

 

Allowance for credit losses

 

 

(3

)

 

 

1

 

Allowance for inventory obsolescence

 

 

(24

)

 

 

(23

)

Stock-based compensation

 

 

107

 

 

 

102

 

Amortization of deferred financing costs

 

 

11

 

 

 

10

 

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,062

)

 

 

(242

)

Inventories

 

 

(1,013

)

 

 

218

 

Deferred taxes

 

 

(47

)

 

 

180

 

Prepaid expense and other current assets

 

 

362

 

 

 

1,067

 

Right of use asset

 

 

27

 

 

 

21

 

Accounts payable

 

 

1,168

 

 

 

727

 

Income taxes payable

 

 

318

 

 

 

56

 

Lease liability

 

 

(20

)

 

 

(30

)

Accrued liabilities

 

 

449

 

 

 

800

 

Product returns

 

 

18

 

 

 

(47

)

Net cash provided by operating activities

 

 

2,328

 

 

 

5,036

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(24

)

 

 

(10

)

Net cash used in investing activities

 

 

(24

)

 

 

(10

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Payments on term loans

 

 

(1,125

)

 

 

(3,625

)

Proceeds from exercise of stock options

 

 

259

 

 

 

-

 

Net cash used in financing activities

 

 

(866

)

 

 

(3,625

)

 

 

 

 

 

 

 

 

 

Foreign currency impact on cash

 

 

36

 

 

 

(9

)

 

 

 

 

 

 

 

 

 

CHANGE IN CASH AND RESTRICTED CASH

 

 

1,474

 

 

 

1,392

 

CASH AND RESTRICTED CASH, BEGINNING OF PERIOD

 

 

4,520

 

 

 

1,898

 

CASH AND RESTRICTED CASH, END OF PERIOD

 

$

5,994

 

 

$

3,290

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow disclosure

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

408

 

 

$

168

 

Cash paid for interest

 

$

238

 

 

$

417

 

Non-GAAP Measures

The financial presentation below contains certain financial measures not in accordance with GAAP, defined by the SEC as “non-GAAP financial measures”, including EBITDA and adjusted EBITDA. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in this Quarterly Report in accordance with GAAP.

As presented below, EBITDA excludes interest, foreign exchange gains and losses, income taxes, and depreciation and amortization. Adjusted EBITDA excludes—in addition to interest, foreign exchange losses, taxes, depreciation and amortization—stock-based compensation and merger and acquisition related expense. The Company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expense and other items that may not be indicative of its core operating results and business outlook. The Company believes that the inclusion of non-GAAP measures in the financial presentation below allows investors to compare the Company’s financial results with the Company’s historical financial results and is an important measure of the Company’s comparative financial performance.

 

 

For the three months ended March 31,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Net income

 

$

2,018

 

 

$

2,160

 

Interest expense

 

 

244

 

 

 

414

 

Interest income

 

 

(26

)

 

 

(5

)

Foreign exchange loss

 

 

21

 

 

 

5

 

Provision for income taxes

 

 

701

 

 

 

807

 

Depreciation and amortization

 

 

19

 

 

 

36

 

EBITDA

 

 

2,977

 

 

 

3,417

 

Non-cash and non-recurring adjustments

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

107

 

 

 

102

 

Merger and acquisition related expense

 

 

332

 

 

 

134

 

Adjusted EBITDA

 

$

3,416

 

 

$

3,653

 



CONTACT: investor@fitlifebrands.com