Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
First Northwest Bancorp
First Northwest Bancorp Reports Second Quarter 2025 Improved Profitability
Business
Jul 24 2025
24 min read

First Northwest Bancorp Reports Second Quarter 2025 Improved Profitability

news images

PORT ANGELES, Wash., July 24, 2025 (GLOBE NEWSWIRE) -- First Northwest Bancorp (Nasdaq: FNWB) ("First Northwest" or the "Company"), the holding company for First Fed Bank ("First Fed" or the "Bank"), today reported net income of $3.7 million for the second quarter of 2025, compared to a net loss of $9.0 million for the first quarter of 2025 and a net loss of $2.2 million for the second quarter of 2024. Basic and diluted income per share were $0.42 for the second quarter of 2025, compared to basic and diluted loss per share of $1.03 for the first quarter of 2025 and basic and diluted loss per share of $0.25 for the second quarter of 2024.

In the second quarter of 2025, the Company recorded Adjusted Pre-Tax, Pre-Provision Net Revenue ("PPNR")(1) of $2.1 million, compared to $1.5 million for the preceding quarter and $530,000 for the second quarter of 2024.

The Board of Directors of First Northwest has elected not to declare a dividend for this quarter as part of a prudent approach to capital management. The Company remains committed to maintaining a strong balance sheet and will continue to evaluate future dividend decisions in light of the Company’s long-term strategic objectives.

Quote from Cindy Finnie, First Northwest Board Chair:
"As previously disclosed, the Board has begun a search process for the next full time Chief Executive Officer. We also continue to strongly dispute the allegations contained in the legal proceedings disclosed in our June 13, 2025, 8-K and intend to vigorously defend against them. Despite the volatility of the past few quarters, the Board remains focused on the strategic objectives of the Bank, building on the positive core trends from the past few quarters."

Quote from Geraldine Bullard, First Northwest Interim CEO:
"Our second quarter included continued modest improvement in several important performance measures, including seven basis points of net interest margin expansion and our fifth consecutive quarter of growing Adjusted PPNR. Commercial business loan recoveries totaling $1.1 million drove a modest provision release during the quarter. The Bank continues to show core customer growth, with loans growing 3% annualized compared to the preceding quarter and total deposits only down modestly despite a $31.0 million reduction in brokered time deposits during the quarter."

Key Points for the Second Quarter

Positive Trends:

  • Return on average assets increased to 0.68% for the current quarter from -1.69% in the preceding quarter.

  • Net interest margin increased to 2.83% for the current quarter compared to 2.76% in the first quarter of 2025, as a result of an increase in the yield on interest-earning assets and a decrease in the rate paid on interest-bearing liabilities.

  • Efficiency ratio improved to 78.0% for the current quarter from 113.5% in the preceding quarter due to the recognition of a payroll tax credit in the current quarter while the preceding quarter included higher expenses related to the legal reserve recorded.

  • Customer deposits increased $19.6 million to $1.55 billion at June 30, 2025 from $1.53 billion at March 31, 2025.

  • Recorded a $296,000 recapture of provision for credit losses on loans in the second quarter of 2025, compared to provisions for credit losses on loans of $7.8 million for the preceding quarter and $8.7 million for the second quarter of 2024.

Other significant events:

  • In the second quarter of 2025, the statute of limitations expired on employee retention credit ("ERC") payments received for the first and second quarters of 2021. As a result, the Bank recorded $2.6 million as a reduction to compensation and benefits. A related contingent ERC consulting expense of $528,000 was recorded in professional fees, partially offsetting the credit. The Bank anticipates recording the remaining reserved ERC of $2.0 million in 2028.

  • During the second quarter of 2025, the Bank consolidated the operations of its Bellevue and Fremont business centers into a new location, the Seattle business center. This consolidation resulted in a one-time increase to other expense of $599,000 for the early termination of the Bellevue business center lease and write-off of remaining leasehold improvements. No additional costs were incurred for closing the Fremont business center. The Bank estimates the consolidation will reduce annual rent expense by $130,000 going forward.

  • The Company disclosed in its Current Report on Form 8-K filed on July 21, 2025, that a settlement agreement was reached in the previously disclosed legal matter discussed in Part II, Item 1 of the Company's Form 10-Q for the quarter ended March 31, 2025. The Bank continues to vigorously defend itself in the separate legal proceedings disclosed in the Company's Current Report on Form 8-K filed on June 13, 2025.

(1)  See reconciliation of Non-GAAP Financial Measures later in this release.

Selected Quarterly Financial Ratios:

 

 

As of or For the Quarter Ended

 

 

As of or For the Six Months
Ended June 30,

 

 

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

 

2025

 

 

2024

 

Performance ratios: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.68

%

 

 

-1.69

%

 

 

-0.51

%

 

 

-0.36

%

 

 

-0.40

%

 

 

-0.50

%

 

 

-0.17

%

Adjusted PPNR return on average assets (2)

 

 

0.39

 

 

 

0.27

 

 

 

0.26

 

 

 

0.17

 

 

 

0.10

 

 

 

0.33

 

 

 

0.16

 

Return on average equity

 

 

10.00

 

 

 

-23.42

 

 

 

-6.92

 

 

 

-4.91

 

 

 

-5.47

 

 

 

-7.15

 

 

 

-2.26

 

Net interest margin (3)

 

 

2.83

 

 

 

2.76

 

 

 

2.73

 

 

 

2.70

 

 

 

2.76

 

 

 

2.80

 

 

 

2.76

 

Efficiency ratio (4)

 

 

78.0

 

 

 

113.5

 

 

 

92.2

 

 

 

100.3

 

 

 

72.3

 

 

 

96.40

 

 

 

79.35

 

Equity to total assets

 

 

6.82

 

 

 

6.75

 

 

 

6.89

 

 

 

7.13

 

 

 

7.17

 

 

 

6.82

 

 

 

7.17

 

Book value per common share

 

$

15.85

 

 

$

15.52

 

 

$

16.45

 

 

$

17.17

 

 

$

16.81

 

 

$

15.85

 

 

$

16.81

 

Tangible performance ratios: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (2)

 

 

6.76

%

 

 

6.68

%

 

 

6.83

%

 

 

7.06

%

 

 

7.10

%

 

 

6.76

%

 

 

7.10

%

Return on average tangible common equity (2)

 

 

10.10

 

 

 

-23.65

 

 

 

-6.99

 

 

 

-4.96

 

 

 

-5.53

 

 

 

-7.22

 

 

 

-2.28

 

Tangible book value per common share (2)

 

$

15.70

 

 

$

15.36

 

 

$

16.29

 

 

$

17.00

 

 

$

16.64

 

 

$

15.70

 

 

$

16.64

 

Capital ratios (First Fed): (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

 

9.2

%

 

 

9.0

%

 

 

9.4

%

 

 

9.4

%

 

 

9.4

%

 

 

9.2

%

 

 

9.4

%

Common equity Tier 1

 

 

12.1

 

 

 

12.1

 

 

 

12.4

 

 

 

12.2

 

 

 

12.4

 

 

 

12.1

 

 

 

12.4

 

Total risk-based

 

 

13.1

 

 

 

13.4

 

 

 

13.6

 

 

 

13.4

 

 

 

13.5

 

 

 

13.1

 

 

 

13.5

 


(1

)

Performance ratios are annualized, where appropriate.

(2

)

See reconciliation of Non-GAAP Financial Measures later in this release.

(3

)

Net interest income divided by average interest-earning assets.

(4

)

Total noninterest expense as a percentage of net interest income and total other noninterest income.

(5

)

Current period capital ratios are preliminary and subject to finalization of the FDIC Call Report.

 

 

 

Adjusted Pre-tax, Pre-Provision Net Revenue (1)

Adjusted PPNR for the second quarter of 2025 increased $616,000 to $2.1 million, compared to $1.5 million for the preceding quarter, and increased $1.6 million from $530,000 in the second quarter one year ago.

 

 

For the Quarter Ended

 

 

For the Six Months Ended

 

(Dollars in thousands)

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

 

June 30,
2025

 

 

June 30,
2024

 

Net interest income (GAAP)

 

$

14,193

 

 

$

13,847

 

 

$

14,137

 

 

$

14,020

 

 

$

14,235

 

 

$

28,040

 

 

$

28,163

 

Total noninterest income (GAAP)

 

 

2,170

 

 

 

3,777

 

 

 

1,300

 

 

 

1,779

 

 

 

7,347

 

 

 

5,947

 

 

 

9,535

 

Total revenue (GAAP)

 

 

16,363

 

 

 

17,624

 

 

 

15,437

 

 

 

15,799

 

 

 

21,582

 

 

 

33,987

 

 

 

37,698

 

Total noninterest expense (GAAP)

 

 

12,765

 

 

 

20,000

 

 

 

14,233

 

 

 

15,848

 

 

 

15,609

 

 

 

32,765

 

 

 

29,912

 

PPNR (Non-GAAP) (1)

 

 

3,598

 

 

 

(2,376

)

 

 

1,204

 

 

 

(49

)

 

 

5,973

 

 

 

1,222

 

 

 

7,786

 

Less selected nonrecurring adjustments to PPNR (Non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee retention credit ("ERC") included in compensation and benefits

 

 

2,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,640

 

 

 

 

ERC consulting expense included in professional fees

 

 

(528

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(528

)

 

 

 

Costs associated with early termination of Bellevue Business Center lease included in other expense

 

 

(599

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(599

)

 

 

 

Bank-owned life insurance ("BOLI") death benefit

 

 

 

 

 

1,059

 

 

 

1,536

 

 

 

 

 

 

 

 

 

1,059

 

 

 

 

Gain on extinguishment of subordinated debt included in other income

 

 

 

 

 

846

 

 

 

 

 

 

 

 

 

 

 

 

846

 

 

 

 

Legal reserve

 

 

 

 

 

(5,750

)

 

 

 

 

 

 

 

 

 

 

 

(5,750

)

 

 

 

Equity investment repricing adjustment

 

 

 

 

 

 

 

 

(1,762

)

 

 

 

 

 

 

 

 

 

 

 

651

 

One-time compensation payouts related to reduction in force

 

 

 

 

 

 

 

 

 

 

 

(996

)

 

 

 

 

 

 

 

 

 

Net gain on sale of premises and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,919

 

 

 

 

 

 

7,919

 

Sale leaseback taxes and assessments included in occupancy and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(359

)

 

 

 

 

 

(359

)

Net loss on sale of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,117

)

 

 

 

 

 

(2,117

)

Adjusted PPNR (Non-GAAP) (1)

 

$

2,085

 

 

$

1,469

 

 

$

1,430

 

 

$

947

 

 

$

530

 

 

$

3,554

 

 

$

1,692

 

(1)  See reconciliation of Non-GAAP Financial Measures later in this release.

  • Total interest income increased $308,000 to $27.1 million for the second quarter of 2025, compared to $26.8 million for the preceding quarter, and decreased $1.5 million compared to $28.6 million in the second quarter of 2024. Interest income increased in the second quarter of 2025 primarily due to an increase in the yields earned on loans receivable, partially offset by a decrease in both the yield earned and average volume of investment securities. Average real estate and commercial business loan balances decreased while average consumer loan balances increased over the preceding quarter.

  • Total interest expense decreased $38,000 to $12.9 million for the second quarter of 2025, compared to $13.0 million for the preceding quarter, and decreased $1.4 million compared to $14.4 million in the second quarter of 2024. Interest expense decreased in the second quarter of 2025 primarily due to a reduced volume of brokered certificates of deposit ("CDs") and decreases in interest paid on customer CDs, brokered CDs and demand deposits. These decreases were partially offset by increases in the volume and interest paid on money market and savings accounts and an increase in the rate paid on advances during the current quarter.

  • The net interest margin increased to 2.83% for the second quarter of 2025, from 2.76% for both the preceding quarter and the second quarter of 2024.

  • Noninterest income decreased $1.6 million to $2.2 million for the second quarter of 2025, from $3.8 million for the preceding quarter. The first quarter of 2025 was higher due to nonrecurring income items including a $1.1 million BOLI death benefit payment received due to the passing of a former employee and a $846,000 gain on extinguishment of debt.

  • Noninterest expense decreased $7.2 million to $12.8 million for the second quarter of 2025, compared to $20.0 million for the preceding quarter. Compensation and benefits was lower primarily due to the ERC recorded during the current quarter. Other expense for the preceding quarter included the previously disclosed $5.8 million legal reserve.

Allowance for Credit Losses on Loans ("ACLL") and Credit Quality

The allowance for credit losses on loans ("ACLL") decreased $2.2 million to $18.4 million at June 30, 2025, from $20.6 million at March 31, 2025. The ACLL as a percentage of total loans was 1.10% at June 30, 2025, a decrease from 1.24% at March 31, 2025, and from 1.14% one year earlier. A release of $2.6 million reserves on individually evaluated loans, partially offset by net loan charge-offs totaling $1.9 million and a small increase to the pooled loan reserve, resulted in a recapture of provision expense of $296,000 for the quarter ended June 30, 2025.

Nonperforming loans totaled $20.4 million at both June 30, 2025 and March 31, 2025. Current quarter activity included an increase due to a $4.1 million commercial real estate loan transitioning into nonperforming status, large principal payments received totaling $3.6 million and charged-off balances totaling $1.3 million. ACLL to nonperforming loans decreased to 90% at June 30, 2025, from 101% at March 31, 2025, and increased from 82% at June 30, 2024. This ratio increased in the first quarter of 2025 with decreases in balances due to principal payments and charge-offs on loans with appropriate reserves.

Classified loans decreased $663,000 to $30.9 million at June 30, 2025, from $31.6 million at March 31, 2025, primarily due to payments received of $3.2 million and commercial business loan net charge-offs totaling $1.5 million, partially offset by the downgrade of a $4.1 million commercial real estate loan that was adversely impacted by reduced cross-border traffic during the second quarter. Four collateral dependent loans totaling $23.8 million account for 77% of the classified loan balance at June 30, 2025. The Bank has exercised legal remedies, including the appointment of a third-party receiver and foreclosure actions, to liquidate the underlying collateral to satisfy the real estate loans in the largest of these four collateral-dependent relationships. The Bank is also closely monitoring a group of commercial business loans that have similar collateral, with 11 loans totaling $562,000 included in classified loans at June 30, 2025, and four additional loans totaling $686,000 included in the special mention risk grading category.

 

 

For the Quarter Ended

 

ACLL ($ in thousands)

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

20,569

 

 

$

20,449

 

 

$

21,970

 

 

$

19,343

 

 

$

17,958

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

(15

)

 

 

(5,571

)

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

(374

)

 

 

(411

)

 

 

 

 

 

(3,978

)

Auto and other consumer

 

 

(273

)

 

 

(243

)

 

 

(364

)

 

 

(492

)

 

 

(832

)

Commercial business

 

 

(2,823

)

 

 

(1,513

)

 

 

(4,596

)

 

 

(24

)

 

 

(2,643

)

Total charge-offs

 

 

(3,111

)

 

 

(7,701

)

 

 

(5,371

)

 

 

(516

)

 

 

(7,453

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

 

Commercial real estate

 

 

20

 

 

 

6

 

 

 

2

 

 

 

 

 

 

 

Construction and land

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto and other consumer

 

 

74

 

 

 

43

 

 

 

52

 

 

 

24

 

 

 

198

 

Commercial business

 

 

1,084

 

 

 

2

 

 

 

36

 

 

 

 

 

 

 

Total recoveries

 

 

1,183

 

 

 

51

 

 

 

90

 

 

 

66

 

 

 

198

 

Net loan charge-offs

 

 

(1,928

)

 

 

(7,650

)

 

 

(5,281

)

 

 

(450

)

 

 

(7,255

)

(Recapture of) provision for credit losses

 

 

(296

)

 

 

7,770

 

 

 

3,760

 

 

 

3,077

 

 

 

8,640

 

Balance at end of period

 

$

18,345

 

 

$

20,569

 

 

$

20,449

 

 

$

21,970

 

 

$

19,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total loans

 

$

1,658,723

 

 

$

1,662,164

 

 

$

1,708,232

 

 

$

1,718,402

 

 

$

1,717,830

 

Annualized net charge-offs to average outstanding loans

 

 

0.47

%

 

 

1.87

%

 

 

1.23

%

 

 

0.10

%

 

 

1.70

%


Asset Quality ($ in thousands)

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

2,274

 

 

$

1,404

 

 

$

1,477

 

 

$

1,631

 

 

$

1,750

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

708

 

Commercial real estate

 

 

4,095

 

 

 

4

 

 

 

5,598

 

 

 

5,634

 

 

 

14

 

Construction and land

 

 

13,063

 

 

 

15,280

 

 

 

19,544

 

 

 

19,382

 

 

 

19,292

 

Home equity

 

 

10

 

 

 

54

 

 

 

55

 

 

 

116

 

 

 

118

 

Auto and other consumer

 

 

410

 

 

 

710

 

 

 

700

 

 

 

894

 

 

 

746

 

Commercial business

 

 

514

 

 

 

2,903

 

 

 

3,141

 

 

 

2,719

 

 

 

1,003

 

Total nonaccrual loans

 

 

20,366

 

 

 

20,355

 

 

 

30,515

 

 

 

30,376

 

 

 

23,631

 

Other real estate owned

 

 

1,297

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

21,663

 

 

$

20,355

 

 

$

30,515

 

 

$

30,376

 

 

$

23,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans as a % of total loans (1)

 

 

1.22

%

 

 

1.23

%

 

 

1.80

%

 

 

1.75

%

 

 

1.39

%

Nonperforming assets as a % of total assets (2)

 

 

0.99

 

 

 

0.94

 

 

 

1.37

 

 

 

1.35

 

 

 

1.07

 

ACLL as a % of total loans

 

 

1.10

 

 

 

1.24

 

 

 

1.21

 

 

 

1.27

 

 

 

1.14

 

ACLL as a % of nonaccrual loans

 

 

90.08

 

 

 

101.05

 

 

 

67.01

 

 

 

72.33

 

 

 

81.85

 

Total past due loans to total loans

 

 

1.17

 

 

 

1.36

 

 

 

1.98

 

 

 

1.92

 

 

 

1.45

 


(1

)

Nonperforming loans consists of nonaccruing loans and accruing loans more than 90 days past due.

(2

)

Nonperforming assets consists of nonperforming loans (which include nonaccruing loans and accruing loans more than 90 days past due), real estate owned and repossessed assets.

 

 

 

Financial Condition and Capital

Investment securities decreased $11.9 million, or 3.8%, to $303.5 million at June 30, 2025, compared to $315.4 million three months earlier, and decreased $3.2 million compared to $306.7 million at June 30, 2024. Maturities totaling $11.8 million and regular principal payments totaling $5.7 million were partially offset by purchases totaling $5.5 million during the current quarter. Net unrealized losses were flat for the second quarter of 2025. The estimated average life of the securities portfolio was approximately 7.6 years at June 30, 2025, 6.9 years at the preceding quarter end and 7.8 years at the end of the second quarter of 2024. The effective duration of the portfolio was approximately 4.9 years at June 30, 2025, compared to 4.3 years at the preceding quarter end and 4.3 years at the end of the second quarter of 2024.

Investment Securities ($ in thousands)

 

 

June 30,
2025

 

 

 

March 31,
2025

 

 

 

June 30,
2024

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Available for Sale at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

77,324

 

 

$

78,295

 

 

$

78,825

 

 

 

-1.2

%

 

 

-1.9

%

U.S. government agency issued asset-backed securities (ABS agency)

 

 

12,298

 

 

 

12,643

 

 

 

13,982

 

 

 

-2.7

 

 

 

-12.0

 

Corporate issued asset-backed securities (ABS corporate)

 

 

13,105

 

 

 

15,671

 

 

 

16,483

 

 

 

-16.4

 

 

 

-20.5

 

Corporate issued debt securities (Corporate debt)

 

 

55,760

 

 

 

55,067

 

 

 

52,892

 

 

 

1.3

 

 

 

5.4

 

U.S. Small Business Administration securities (SBA)

 

 

7,504

 

 

 

8,061

 

 

 

9,772

 

 

 

-6.9

 

 

 

-23.2

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency issued mortgage-backed securities (MBS agency)

 

 

96,014

 

 

 

96,642

 

 

 

77,301

 

 

 

-0.6

 

 

 

24.2

 

Non-agency issued mortgage-backed securities (MBS non-agency)

 

 

41,510

 

 

 

49,054

 

 

 

57,459

 

 

 

-15.4

 

 

 

-27.8

 

Total securities available for sale

 

$

303,515

 

 

$

315,433

 

 

$

306,714

 

 

 

-3.8

 

 

 

-1.0

 


Net loans, excluding loans held for sale, increased $9.6 million, or 0.6%, to $1.65 billion at June 30, 2025, from $1.64 billion at March 31, 2025, and decreased $30.6 million, or 1.8%, from $1.68 billion one year prior. Construction loans that converted into fully amortizing loans during the quarter totaled $6.0 million. New loan funding totaling $47.2 million and draws on existing loans totaling $23.9 million outpaced loan payoffs of $34.1 million, regular payments of $28.4 million and charge-offs totaling $2.4 million.

Loans ($ in thousands)

 

 

June 30,
2025

 

 

 

March 31,
2025

 

 

 

June 30,
2024

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

387,459

 

 

$

394,428

 

 

$

389,934

 

 

 

-1.8

%

 

 

-0.6

%

Multi-family

 

 

329,696

 

 

 

338,147

 

 

 

350,076

 

 

 

-2.5

 

 

 

-5.8

 

Commercial real estate

 

 

391,362

 

 

 

387,312

 

 

 

375,511

 

 

 

1.0

 

 

 

4.2

 

Construction and land

 

 

72,538

 

 

 

64,877

 

 

 

107,273

 

 

 

11.8

 

 

 

-32.4

 

Total real estate loans

 

 

1,181,055

 

 

 

1,184,764

 

 

 

1,222,794

 

 

 

-0.3

 

 

 

-3.4

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

84,927

 

 

 

79,151

 

 

 

72,613

 

 

 

7.3

 

 

 

17.0

 

Auto and other consumer

 

 

280,877

 

 

 

273,878

 

 

 

285,623

 

 

 

2.6

 

 

 

-1.7

 

Total consumer loans

 

 

365,804

 

 

 

353,029

 

 

 

358,236

 

 

 

3.6

 

 

 

2.1

 

Commercial business

 

 

117,843

 

 

 

119,783

 

 

 

117,094

 

 

 

-1.6

 

 

 

0.6

 

Total loans receivable

 

 

1,664,702

 

 

 

1,657,576

 

 

 

1,698,124

 

 

 

0.4

 

 

 

-2.0

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative basis adjustment

 

 

(860

)

 

 

(566

)

 

 

1,017

 

 

 

-51.9

 

 

 

-184.6

 

Allowance for credit losses on loans

 

 

18,345

 

 

 

20,569

 

 

 

19,343

 

 

 

-10.8

 

 

 

-5.2

 

Total loans receivable, net

 

$

1,647,217

 

 

$

1,637,573

 

 

$

1,677,764

 

 

 

0.6

 

 

 

-1.8

 


The Bank invested $9.1 million into a new bank-owned life insurance policy in the second quarter of 2025 to replace a policy surrendered in the preceding quarter. The Bank received the return of the surrendered funds early in the third quarter of 2025.

Total deposits decreased $11.4 million to $1.65 billion at June 30, 2025, compared to $1.67 billion at March 31, 2025, and decreased $53.7 million compared to $1.71 billion one year prior. During the second quarter of 2025, total customer deposit balances increased $19.6 million and brokered deposit balances decreased $31.0 million. Overall, the current rate environment continues to contribute to competition for deposits leading to increased volumes and higher rates paid on money market and savings accounts during the current quarter. The deposit mix compared to June 30, 2024, also reflects a shift in volume to money market and customer CD accounts while the volume and rate paid on brokered CDs decreased.

Deposits ($ in thousands)

 

 

June 30,
2025

 

 

 

March 31,
2025

 

 

 

June 30,
2024

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Noninterest-bearing demand deposits

 

$

240,051

 

 

$

247,890

 

 

$

276,543

 

 

 

-3.2

%

 

 

-13.2

%

Interest-bearing demand deposits

 

 

144,409

 

 

 

169,912

 

 

 

162,201

 

 

 

-15.0

 

 

 

-11.0

 

Money market accounts

 

 

484,787

 

 

 

424,469

 

 

 

423,047

 

 

 

14.2

 

 

 

14.6

 

Savings accounts

 

 

227,968

 

 

 

235,188

 

 

 

224,631

 

 

 

-3.1

 

 

 

1.5

 

Certificates of deposit, customer

 

 

450,494

 

 

 

450,663

 

 

 

398,161

 

 

 

0.0

 

 

 

13.1

 

Certificates of deposit, brokered

 

 

106,927

 

 

 

137,946

 

 

 

223,705

 

 

 

-22.5

 

 

 

-52.2

 

Total deposits

 

$

1,654,636

 

 

$

1,666,068

 

 

$

1,708,288

 

 

 

-0.7

 

 

 

-3.1

 


Total shareholders’ equity increased to $149.7 million at June 30, 2025, compared to $146.5 million three months earlier, due to net income of $3.7 million and an increase in the after-tax fair market values of the available-for-sale investment securities portfolio of $128,000, partially offset by dividends declared of $661,000 and a decrease in the after-tax fair market values of derivatives of $197,000.

Capital levels for both the Company and the Bank remain in excess of applicable regulatory requirements and the Bank was categorized as "well-capitalized" at June 30, 2025. Preliminary calculations of Common Equity Tier 1 and Total Risk-Based Capital Ratios at June 30, 2025, were 12.1% and 13.1%, respectively.

First Northwest continued to provide a return on capital to our shareholders through cash dividends during the second quarter of 2025. The Company paid cash dividends totaling $650,000 in the second quarter of 2025. No shares of common stock were repurchased under the Company's April 2024 Stock Repurchase Plan (the "Repurchase Plan") during the quarter ended June 30, 2025. There are 846,123 shares that remain available for repurchase under the Repurchase Plan.

2025 Awards/Recognition

Forbes Best-in-State Banks

 

Forbes Best-in-State Banks


 

 

 

 

 

 

 

 


2024 Awards/Recognition

 

 

 

 

 

 

 

Sound Publishing:

Puget Sound Business Journal Top Corporate Philanthropists

 

 

Best of the Olympic Peninsula Awards

Bellingham Best of the Northwest - Silver

 

 

Best Lender in Clallam and Jefferson County

 

The Leader Readers Choice Award - Best Bank

 

 

Best Bank in Clallam County and West End

 

 

 

 

 

 

 

 

 

 

 

 

Puget Sound Business Journal Top Corporate Philanthropists


Bellingham Best of the Northwest - Silver


The Leader Readers Choice Award - Best Bank


 

 

Best of the Olympic Peninsula Awards


Best Lender in Clallam and Jefferson County


Best Bank in Clallam County and West End


 


About the Company

First Northwest Bancorp (Nasdaq: FNWB) is a financial holding company engaged in investment activities including the business of its subsidiary, First Fed Bank. First Fed is a Pacific Northwest-based financial institution which has served its customers and communities since 1923. Currently First Fed has 17 locations in Washington state including 12 full-service branches. First Fed’s business and operating strategy is focused on building sustainable earnings by delivering a full array of financial products and services for individuals, small businesses, non-profit organizations and commercial customers. In 2022, First Northwest made an investment in The Meriwether Group, LLC, a boutique investment banking and accelerator firm. Additionally, First Northwest focuses on strategic partnerships to provide modern financial services such as digital payments and marketplace lending. First Northwest Bancorp was incorporated in 2012 and completed its initial public offering in 2015 under the ticker symbol FNWB. The Company is headquartered in Port Angeles, Washington.

Forward-Looking Statements
Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance and execution on certain strategies, perceived opportunities in the market, potential future credit experience, including our ability to collect, the outcome of litigation and statements regarding our mission and vision, and include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and other statements often identified by words such as "believes," "expects," "anticipates," "estimates," or similar expressions. These forward-looking statements are based upon current management beliefs and expectations and may, therefore, involve risks and uncertainties, many of which are beyond our control. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety of factors including, but not limited to: increased competitive pressures; changes in the interest rate environment; the credit risks of lending activities; pressures on liquidity, including as a result of withdrawals of deposits or declines in the value of our investment portfolio; changes in general economic conditions and conditions within the securities markets, including potential recessionary and other unfavorable conditions and trends relating to housing markets, costs of living, unemployment levels, interest rates, supply chain difficulties and inflationary pressures, among other things; legislative, regulatory, and policy changes; legal proceedings regulatory investigations and their resolutions; and other factors described in the Companys latest Annual Report on Form 10-K under the section entitled "Risk Factors," and other filings with the Securities and Exchange Commission ("SEC"),which are available on our website at www.ourfirstfed.com and on the SECs website at www.sec.gov.

Any of the forward-looking statements that we make in this press release and in the other public statements we make may turn out to be incorrect because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed or implied in any forward-looking statements made by or on our behalf and the Company's operating and stock price performance may be negatively affected. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2025 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Companys operations and stock price performance.

For More Information Contact:
Geraldine Bullard, Interim Chief Executive Officer, Chief Operating Officer and EVP
Phyllis Nomura, Chief Financial Officer and EVP
IRGroup@ourfirstfed.com
360-457-0461

 

 

FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data) (Unaudited)

 

 

 

 

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

18,487

 

 

$

18,911

 

 

$

16,811

 

 

$

17,953

 

 

$

19,184

 

Interest-earning deposits in banks

 

 

69,376

 

 

 

51,412

 

 

 

55,637

 

 

 

64,769

 

 

 

63,995

 

Investment securities available for sale, at fair value (amortized cost at each period end of $336,206, $348,249, $376,265, $341,011 and $344,941)

 

 

303,515

 

 

 

315,433

 

 

 

340,344

 

 

 

310,860

 

 

 

306,714

 

Loans held for sale

 

 

1,557

 

 

 

2,940

 

 

 

472

 

 

 

378

 

 

 

1,086

 

Loans receivable (net of allowance for credit losses on loans at each period end of $18,345, $20,569, $20,449, $21,970, and $19,343)

 

 

1,647,217

 

 

 

1,637,573

 

 

 

1,675,186

 

 

 

1,714,416

 

 

 

1,677,764

 

Federal Home Loan Bank (FHLB) stock, at cost

 

 

14,906

 

 

 

13,106

 

 

 

14,435

 

 

 

14,435

 

 

 

13,086

 

Accrued interest receivable

 

 

8,305

 

 

 

8,319

 

 

 

8,159

 

 

 

8,939

 

 

 

9,466

 

Premises and equipment, net

 

 

8,999

 

 

 

9,870

 

 

 

10,129

 

 

 

10,436

 

 

 

10,714

 

Servicing rights on sold loans, at fair value

 

 

3,220

 

 

 

3,301

 

 

 

3,281

 

 

 

3,584

 

 

 

3,740

 

Bank-owned life insurance ("BOLI"), net

 

 

41,380

 

 

 

31,786

 

 

 

41,150

 

 

 

41,429

 

 

 

41,113

 

Equity and partnership investments

 

 

14,811

 

 

 

15,026

 

 

 

13,229

 

 

 

14,912

 

 

 

15,085

 

Goodwill and other intangible assets, net

 

 

1,081

 

 

 

1,082

 

 

 

1,082

 

 

 

1,083

 

 

 

1,084

 

Deferred tax asset, net

 

 

14,266

 

 

 

14,304

 

 

 

13,738

 

 

 

10,802

 

 

 

12,216

 

Right-of-use ("ROU") asset, net

 

 

15,772

 

 

 

16,687

 

 

 

17,001

 

 

 

17,315

 

 

 

17,627

 

Prepaid expenses and other assets

 

 

32,471

 

 

 

31,680

 

 

 

21,352

 

 

 

24,175

 

 

 

23,088

 

Total assets

 

$

2,195,363

 

 

$

2,171,430

 

 

$

2,232,006

 

 

$

2,255,486

 

 

$

2,215,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,654,636

 

 

$

1,666,068

 

 

$

1,688,026

 

 

$

1,711,641

 

 

$

1,708,288

 

Borrowings

 

 

344,108

 

 

 

307,091

 

 

 

336,014

 

 

 

334,994

 

 

 

302,575

 

Accrued interest payable

 

 

1,514

 

 

 

2,163

 

 

 

3,295

 

 

 

2,153

 

 

 

3,143

 

Lease liability, net

 

 

16,257

 

 

 

17,266

 

 

 

17,535

 

 

 

17,799

 

 

 

18,054

 

Accrued expenses and other liabilities

 

 

27,790

 

 

 

29,767

 

 

 

31,770

 

 

 

25,625

 

 

 

23,717

 

Advances from borrowers for taxes and insurance

 

 

1,325

 

 

 

2,583

 

 

 

1,484

 

 

 

2,485

 

 

 

1,304

 

Total liabilities

 

 

2,045,630

 

 

 

2,024,938

 

 

 

2,078,124

 

 

 

2,094,697

 

 

 

2,057,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 75,000,000 shares authorized; issued and outstanding at each period end: 9,444,963; 9,440,618; 9,353,348; 9,365,979; and 9,453,247

 

 

94

 

 

 

94

 

 

 

93

 

 

 

94

 

 

 

94

 

Additional paid-in capital

 

 

93,595

 

 

 

93,450

 

 

 

93,357

 

 

 

93,218

 

 

 

93,985

 

Retained earnings

 

 

90,506

 

 

 

87,506

 

 

 

97,198

 

 

 

100,660

 

 

 

103,322

 

Accumulated other comprehensive loss, net of tax

 

 

(28,198

)

 

 

(28,129

)

 

 

(30,172

)

 

 

(26,424

)

 

 

(31,597

)

Unearned employee stock ownership plan (ESOP) shares

 

 

(6,264

)

 

 

(6,429

)

 

 

(6,594

)

 

 

(6,759

)

 

 

(6,923

)

Total shareholders' equity

 

 

149,733

 

 

 

146,492

 

 

 

153,882

 

 

 

160,789

 

 

 

158,881

 

Total liabilities and shareholders' equity

 

$

2,195,363

 

 

$

2,171,430

 

 

$

2,232,006

 

 

$

2,255,486

 

 

$

2,215,962

 


 

 

FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data) (Unaudited)

 

 

 

 

 

For the Quarter Ended

 

 

For the Six Months Ended

 

 

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

 

June 30,
2025

 

 

June 30,
2024

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans receivable

 

$

22,814

 

 

$

22,231

 

 

$

23,716

 

 

$

23,536

 

 

$

23,733

 

 

$

45,045

 

 

$

46,500

 

Interest on investment securities

 

 

3,466

 

 

 

3,803

 

 

 

3,658

 

 

 

3,786

 

 

 

3,949

 

 

 

7,269

 

 

 

7,581

 

Interest on deposits in banks

 

 

520

 

 

 

482

 

 

 

550

 

 

 

582

 

 

 

571

 

 

 

1,002

 

 

 

1,216

 

FHLB dividends

 

 

331

 

 

 

307

 

 

 

273

 

 

 

302

 

 

 

358

 

 

 

638

 

 

 

640

 

Total interest income

 

 

27,131

 

 

 

26,823

 

 

 

28,197

 

 

 

28,206

 

 

 

28,611

 

 

 

53,954

 

 

 

55,937

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

9,552

 

 

 

9,737

 

 

 

11,175

 

 

 

10,960

 

 

 

10,180

 

 

 

19,289

 

 

 

20,292

 

Borrowings

 

 

3,386

 

 

 

3,239

 

 

 

2,885

 

 

 

3,226

 

 

 

4,196

 

 

 

6,625

 

 

 

7,482

 

Total interest expense

 

 

12,938

 

 

 

12,976

 

 

 

14,060

 

 

 

14,186

 

 

 

14,376

 

 

 

25,914

 

 

 

27,774

 

Net interest income

 

 

14,193

 

 

 

13,847

 

 

 

14,137

 

 

 

14,020

 

 

 

14,235

 

 

 

28,040

 

 

 

28,163

 

PROVISION FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

...

 

 

 

 

 

 

 

 

 

 

 

(Recapture of) provision for credit losses on loans

 

 

(296

)

 

 

7,770

 

 

 

3,760

 

 

 

3,077

 

 

 

8,640

 

 

 

7,474

 

 

 

9,879

 

(Recapture of) provision for credit losses on unfunded commitments

 

 

(64

)

 

 

15

 

 

 

(105

)

 

 

57

 

 

 

99

 

 

 

(49

)

 

 

(170

)

(Recapture of) provision for credit losses

 

 

(360

)

 

 

7,785

 

 

 

3,655

 

 

 

3,134

 

 

 

8,739

 

 

 

7,425

 

 

 

9,709

 

Net interest income after (recapture of) provision for credit losses

 

 

14,553

 

 

 

6,062

 

 

 

10,482

 

 

 

10,886

 

 

 

5,496

 

 

 

20,615

 

 

 

18,454

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan and deposit service fees

 

 

1,095

 

 

 

1,106

 

 

 

1,054

 

 

 

1,059

 

 

 

1,076

 

 

 

2,201

 

 

 

2,178

 

Sold loan servicing fees and servicing rights mark-to-market

 

 

92

 

 

 

195

 

 

 

(115

)

 

 

10

 

 

 

74

 

 

 

287

 

 

 

293

 

Net gain on sale of loans

 

 

44

 

 

 

11

 

 

 

52

 

 

 

58

 

 

 

150

 

 

 

55

 

 

 

202

 

Net loss on sale of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,117

)

 

 

 

 

 

(2,117

)

Net gain on sale of premises and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,919

 

 

 

 

 

 

7,919

 

Increase in BOLI cash surrender value

 

 

485

 

 

 

372

 

 

 

328

 

 

 

315

 

 

 

293

 

 

 

857

 

 

 

536

 

Income from BOLI death benefit, net

 

 

 

 

 

1,059

 

 

 

1,536

 

 

 

 

 

 

 

 

 

1,059

 

 

 

 

Other income (loss)

 

 

454

 

 

 

1,034

 

 

 

(1,555

)

 

 

337

 

 

 

(48

)

 

 

1,488

 

 

 

524

 

Total noninterest income

 

 

2,170

 

 

 

3,777

 

 

 

1,300

 

 

 

1,779

 

 

 

7,347

 

 

 

5,947

 

 

 

9,535

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

4,698

 

 

 

7,715

 

 

 

7,367

 

 

 

8,582

 

 

 

8,588

 

 

 

12,413

 

 

 

16,716

 

Data processing

 

 

1,926

 

 

 

2,011

 

 

 

2,065

 

 

 

2,085

 

 

 

2,008

 

 

 

3,937

 

 

 

3,952

 

Occupancy and equipment

 

 

1,507

 

 

 

1,592

 

 

 

1,559

 

 

 

1,553

 

 

 

1,799

 

 

 

3,099

 

 

 

3,039

 

Supplies, postage, and telephone

 

 

346

 

 

 

298

 

 

 

296

 

 

 

360

 

 

 

317

 

 

 

644

 

 

 

610

 

Regulatory assessments and state taxes

 

 

501

 

 

 

479

 

 

 

460

 

 

 

548

 

 

 

457

 

 

 

980

 

 

 

970

 

Advertising

 

 

299

 

 

 

265

 

 

 

362

 

 

 

409

 

 

 

377

 

 

 

564

 

 

 

686

 

Professional fees

 

 

1,449

 

 

 

777

 

 

 

813

 

 

 

698

 

 

 

684

 

 

 

2,226

 

 

 

1,594

 

FDIC insurance premium

 

 

463

 

 

 

434

 

 

 

491

 

 

 

533

 

 

 

473

 

 

 

897

 

 

 

859

 

Other expense

 

 

1,576

 

 

 

6,429

 

 

 

820

 

 

 

1,080

 

 

 

906

 

 

 

8,005

 

 

 

1,486

 

Total noninterest expense

 

 

12,765

 

 

 

20,000

 

 

 

14,233

 

 

 

15,848

 

 

 

15,609

 

 

 

32,765

 

 

 

29,912

 

Income (loss) before provision (benefit) for income taxes

 

 

3,958

 

 

 

(10,161

)

 

 

(2,451

)

 

 

(3,183

)

 

 

(2,766

)

 

 

(6,203

)

 

 

(1,923

)

Provision (benefit) for income taxes

 

 

297

 

 

 

(1,125

)

 

 

359

 

 

 

(1,203

)

 

 

(547

)

 

 

(828

)

 

 

(100

)

Net income (loss)

 

$

3,661

 

 

$

(9,036

)

 

$

(2,810

)

 

$

(1,980

)

 

$

(2,219

)

 

$

(5,375

)

 

$

(1,823

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per common share

 

$

0.42

 

 

$

(1.03

)

 

$

(0.32

)

 

$

(0.23

)

 

$

(0.25

)

 

$

(0.61

)

 

$

(0.21

)


 

 

FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)

 

 

 

Selected Loan Detail

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

Construction and land loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

$

39,040

 

 

$

42,371

 

 

$

39,319

 

 

$

43,125

 

 

$

56,514

 

Multifamily construction

 

 

14,728

 

 

 

9,223

 

 

 

15,407

 

 

 

29,109

 

 

 

43,341

 

Nonresidential construction

 

 

12,832

 

 

 

7,229

 

 

 

16,857

 

 

 

17,500

 

 

 

1,015

 

Land and development

 

 

5,938

 

 

 

6,054

 

 

 

6,527

 

 

 

5,975

 

 

 

6,403

 

Total construction and land loans

 

$

72,538

 

 

$

64,877

 

 

$

78,110

 

 

$

95,709

 

 

$

107,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto and other consumer loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triad Manufactured Home loans

 

$

135,537

 

 

$

134,740

 

 

$

128,231

 

 

$

129,600

 

 

$

110,510

 

Woodside auto loans

 

 

127,828

 

 

 

118,972

 

 

 

117,968

 

 

 

126,129

 

 

 

131,151

 

First Help auto loans

 

 

11,221

 

 

 

13,012

 

 

 

14,283

 

 

 

15,971

 

 

 

17,427

 

Other auto loans

 

 

1,016

 

 

 

1,313

 

 

 

1,647

 

 

 

2,064

 

 

 

2,690

 

Other consumer loans

 

 

5,275

 

 

 

5,841

 

 

 

6,747

 

 

 

7,434

 

 

 

23,845

 

Total auto and other consumer loans

 

$

280,877

 

 

$

273,878

 

 

$

268,876

 

 

$

281,198

 

 

$

285,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northpointe Bank MPP

 

$

-

 

 

$

-

 

 

$

36,230

 

 

$

38,155

 

 

$

9,150

 

Secured lines of credit

 

 

41,043

 

 

 

39,986

 

 

 

35,701

 

 

 

37,686

 

 

 

28,862

 

Unsecured lines of credit

 

 

2,551

 

 

 

2,030

 

 

 

1,717

 

 

 

1,571

 

 

 

1,133

 

SBA loans

 

 

6,618

 

 

 

6,889

 

 

 

7,044

 

 

 

7,219

 

 

 

7,146

 

Other commercial business loans

 

 

67,631

 

 

 

70,878

 

 

 

70,801

 

 

 

70,696

 

 

 

70,803

 

Total commercial business loans

 

$

117,843

 

 

$

119,783

 

 

$

151,493

 

 

$

155,327

 

 

$

117,094

 


Loans by Collateral and Unfunded Commitments

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family construction

 

$

40,509

 

 

$

38,221

 

 

$

44,468

 

 

$

51,607

 

 

$

49,440

 

All other construction and land

 

 

36,129

 

 

 

30,947

 

 

 

34,290

 

 

 

45,166

 

 

 

58,346

 

One-to-four family first mortgage

 

 

420,847

 

 

 

428,081

 

 

 

466,046

 

 

 

469,053

 

 

 

434,840

 

One-to-four family junior liens

 

 

20,116

 

 

 

15,155

 

 

 

15,090

 

 

 

14,701

 

 

 

13,706

 

One-to-four family revolving open-end

 

 

57,502

 

 

 

51,832

 

 

 

51,481

 

 

 

48,459

 

 

 

44,803

 

Commercial real estate, owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health care

 

 

29,091

 

 

 

29,386

 

 

 

29,129

 

 

 

29,407

 

 

 

29,678

 

Office

 

 

19,116

 

 

 

19,363

 

 

 

17,756

 

 

 

17,901

 

 

 

19,215

 

Warehouse

 

 

7,432

 

 

 

9,272

 

 

 

14,948

 

 

 

11,645

 

 

 

14,613

 

Other

 

 

74,364

 

 

 

74,915

 

 

 

78,170

 

 

 

64,535

 

 

 

56,292

 

Commercial real estate, non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

 

42,198

 

 

 

41,885

 

 

 

49,417

 

 

 

49,770

 

 

 

50,158

 

Retail

 

 

51,708

 

 

 

50,737

 

 

 

49,591

 

 

 

49,717

 

 

 

50,101

 

Hospitality

 

 

64,308

 

 

 

62,226

 

 

 

61,919

 

 

 

62,282

 

 

 

62,628

 

Other

 

 

93,505

 

 

 

93,549

 

 

 

81,640

 

 

 

82,573

 

 

 

84,428

 

Multi-family residential

 

 

330,784

 

 

 

339,217

 

 

 

333,419

 

 

 

354,118

 

 

 

350,382

 

Commercial business loans

 

 

73,403

 

 

 

75,628

 

 

 

77,381

 

 

 

86,904

 

 

 

79,055

 

Commercial agriculture and fishing loans

 

 

22,443

 

 

 

22,914

 

 

 

21,833

 

 

 

15,369

 

 

 

14,411

 

State and political subdivision obligations

 

 

369

 

 

 

369

 

 

 

369

 

 

 

404

 

 

 

405

 

Consumer automobile loans

 

 

139,992

 

 

 

133,209

 

 

 

133,789

 

 

 

144,036

 

 

 

151,121

 

Consumer loans secured by other assets

 

 

138,378

 

 

 

137,619

 

 

 

131,429

 

 

 

132,749

 

 

 

129,293

 

Consumer loans unsecured

 

 

2,508

 

 

 

3,051

 

 

 

3,658

 

 

 

4,411

 

 

 

5,209

 

Total loans

 

$

1,664,702

 

 

$

1,657,576

 

 

$

1,695,823

 

 

$

1,734,807

 

 

$

1,698,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded commitments under lines of credit or existing loans

 

$

166,589

 

 

$

175,100

 

 

$

163,827

 

 

$

166,446

 

 

$

155,005

 


 

 

FIRST NORTHWEST BANCORP AND SUBSIDIARY
NET INTEREST MARGIN ANALYSIS
(Dollars in thousands) (Unaudited)

 

 

 

 

 

Three Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

Average

 

 

Interest

 

 

 

 

 

 

Average

 

 

Interest

 

 

 

 

 

 

 

Balance

 

 

Earned/

 

 

Yield/

 

 

Balance

 

 

Earned/

 

 

Yield/

 

 

 

Outstanding

 

 

Paid

 

 

Rate

 

 

Outstanding

 

 

Paid

 

 

Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net (1) (2)

 

$

1,639,236

 

 

$

22,814

 

 

 

5.58

%

 

$

1,698,777

 

 

$

23,733

 

 

 

5.62

%

Total investment securities

 

 

311,078

 

 

 

3,466

 

 

 

4.47

 

 

 

316,878

 

 

 

3,949

 

 

 

5.01

 

FHLB dividends

 

 

13,313

 

 

 

331

 

 

 

9.97

 

 

 

15,175

 

 

 

358

 

 

 

9.49

 

Interest-earning deposits in banks

 

 

46,807

 

 

 

520

 

 

 

4.46

 

 

 

41,450

 

 

 

571

 

 

 

5.54

 

Total interest-earning assets (3)

 

 

2,010,434

 

 

 

27,131

 

 

 

5.41

 

 

 

2,072,280

 

 

 

28,611

 

 

 

5.55

 

Noninterest-earning assets

 

 

154,145

 

 

 

 

 

 

 

 

 

 

 

147,090

 

 

 

 

 

 

 

 

 

Total average assets

 

$

2,164,579

 

 

 

 

 

 

 

 

 

 

$

2,219,370

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

164,475

 

 

$

240

 

 

 

0.59

 

 

$

165,212

 

 

$

193

 

 

 

0.47

 

Money market accounts

 

 

444,135

 

 

 

2,660

 

 

 

2.40

 

 

 

405,393

 

 

 

2,420

 

 

 

2.40

 

Savings accounts

 

 

228,901

 

 

 

884

 

 

 

1.55

 

 

 

227,650

 

 

 

915

 

 

 

1.62

 

Certificates of deposit, customer

 

 

451,712

 

 

 

4,396

 

 

 

3.90

 

 

 

400,197

 

 

 

4,079

 

 

 

4.10

 

Certificates of deposit, brokered

 

 

124,383

 

 

 

1,372

 

 

 

4.42

 

 

 

209,566

 

 

 

2,573

 

 

 

4.94

 

Total interest-bearing deposits (4)

 

 

1,413,606

 

 

 

9,552

 

 

 

2.71

 

 

 

1,408,018

 

 

 

10,180

 

 

 

2.91

 

Advances

 

 

275,176

 

 

 

3,041

 

 

 

4.43

 

 

 

315,375

 

 

 

3,801

 

 

 

4.85

 

Subordinated debt

 

 

34,600

 

 

 

345

 

 

 

4.00

 

 

 

39,465

 

 

 

395

 

 

 

4.03

 

Total interest-bearing liabilities

 

 

1,723,382

 

 

 

12,938

 

 

 

3.01

 

 

 

1,762,858

 

 

 

14,376

 

 

 

3.28

 

Noninterest-bearing deposits (4)

 

 

243,655

 

 

 

 

 

 

 

 

 

 

 

251,442

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

50,685

 

 

 

 

 

 

 

 

 

 

 

41,991

 

 

 

 

 

 

 

 

 

Total average liabilities

 

 

2,017,722

 

 

 

 

 

 

 

 

 

 

 

2,056,291

 

 

 

 

 

 

 

 

 

Average equity

 

 

146,857

 

 

 

 

 

 

 

 

 

 

 

163,079

 

 

 

 

 

 

 

 

 

Total average liabilities and equity

 

$

2,164,579

 

 

 

 

 

 

 

 

 

 

$

2,219,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

14,193

 

 

 

 

 

 

 

 

 

 

$

14,235

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

 

2.40

 

 

 

 

 

 

 

 

 

 

 

2.27

 

Net earning assets

 

$

287,052

 

 

 

 

 

 

 

 

 

 

$

309,422

 

 

 

 

 

 

 

 

 

Net interest margin (5)

 

 

 

 

 

 

 

 

 

 

2.83

 

 

 

 

 

 

 

 

 

 

 

2.76

 

Average interest-earning assets to average interest-bearing liabilities

 

 

116.7

%

 

 

 

 

 

 

 

 

 

 

117.6

%

 

 

 

 

 

 

 

 


(1)

The average loans receivable, net balances include nonaccrual loans.

(2)

Interest earned on loans receivable includes net deferred (costs) fees of ($148,000) and $34,000 for the three months ended June 30, 2025 and 2024, respectively.

(3)

Includes interest-earning deposits (cash) at other financial institutions.

(4)

Cost of all deposits, including noninterest-bearing demand deposits, was 2.31% and 2.47% for the three months ended June 30, 2025 and 2024, respectively.

(5)

Net interest income divided by average interest-earning assets.

 

 

FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)

Non-GAAP Financial Measures
This press release contains financial measures that are not in conformity with generally accepted accounting principles in the United States of America ("GAAP"). Non-GAAP measures are presented where management believes the information will help investors understand the Company’s results of operations or financial position and assess trends. Where non-GAAP financial measures are used, the comparable GAAP financial measure is also provided. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures that may be presented by other companies. Other banking companies may use names similar to those the Company uses for the non-GAAP financial measures the Company discloses, but may calculate them differently. Investors should understand how the Company and other companies each calculate their non-GAAP financial measures when making comparisons. Reconciliations of the GAAP and non-GAAP measures are presented below.

Calculations Based on PPNR and Adjusted PPNR:

 

 

For the Quarter Ended

 

 

For the Six Months Ended

 

(Dollars in thousands)

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

 

June 30,
2025

 

 

June 30,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) (GAAP)

 

$

3,661

 

 

$

(9,036

)

 

$

(2,810

)

 

$

(1,980

)

 

$

(2,219

)

 

$

(5,375

)

 

$

(1,823

)

Plus: (recapture of) provision for credit losses (GAAP)

 

 

(360

)

 

 

7,785

 

 

 

3,655

 

 

 

3,134

 

 

 

8,739

 

 

 

7,425

 

 

 

9,709

 

Provision (benefit) for income taxes (GAAP)

 

 

297

 

 

 

(1,125

)

 

 

359

 

 

 

(1,203

)

 

 

(547

)

 

 

(828

)

 

 

(100

)

PPNR (Non-GAAP) (1)

 

 

3,598

 

 

 

(2,376

)

 

 

1,204

 

 

 

(49

)

 

 

5,973

 

 

 

1,222

 

 

 

7,786

 

Less selected nonrecurring adjustments to PPNR (Non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee retention credit ("ERC") included in compensation and benefits

 

 

2,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,640

 

 

 

 

ERC consulting expense included in professional fees

 

 

(528

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(528

)

 

 

 

Costs associated with early termination of Bellevue Business Center lease included in other expense

 

 

(599

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(599

)

 

 

 

Bank-owned life insurance ("BOLI") death benefit

 

 

 

 

 

1,059

 

 

 

1,536

 

 

 

 

 

 

 

 

 

1,059

 

 

 

 

Gain on extinguishment of subordinated debt included in other income

 

 

 

 

 

846

 

 

 

 

 

 

 

 

 

 

 

 

846

 

 

 

 

Legal reserve

 

 

 

 

 

(5,750

)

 

 

 

 

 

 

 

 

 

 

 

(5,750

)

 

 

 

Equity investment repricing adjustment

 

 

 

 

 

 

 

 

(1,762

)

 

 

 

 

 

 

 

 

 

 

 

651

 

One-time compensation payouts related to reduction in force

 

 

 

 

 

 

 

 

 

 

 

(996

)

 

 

 

 

 

 

 

 

 

Net gain on sale of premises and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,919

 

 

 

 

 

 

7,919

 

Sale leaseback taxes and assessments included in occupancy and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(359

)

 

 

 

 

 

(359

)

Net loss on sale of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,117

)

 

 

 

 

 

(2,117

)

Adjusted PPNR (Non-GAAP) (1)

 

$

2,085

 

 

$

1,469

 

 

$

1,430

 

 

$

947

 

 

$

530

 

 

$

3,554

 

 

$

1,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets (GAAP)

 

$

2,164,579

 

 

$

2,174,748

 

 

$

2,205,502

 

 

$

2,209,333

 

 

$

2,219,370

 

 

$

2,169,621

 

 

$

2,192,779

 

GAAP Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (GAAP)

 

 

0.68

%

 

 

-1.69

%

 

 

-0.51

%

 

 

-0.36

%

 

 

-0.40

%

 

 

-0.50

%

 

 

-0.17

%

Non-GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPNR return on average assets (Non-GAAP) (1)

 

 

0.67

%

 

 

-0.44

%

 

 

0.22

%

 

 

-0.01

%

 

 

1.08

%

 

 

0.11

%

 

 

0.71

%

Adjusted PPNR return on average assets (Non-GAAP) (1)

 

 

0.39

%

 

 

0.27

%

 

 

0.26

%

 

 

0.17

%

 

 

0.10

%

 

 

0.33

%

 

 

0.16

%


(1)

PPNR removes the provisions for credit loss and income tax from net income. This removes potentially volatile estimates, providing a comparative amount limited to income and expense recorded during the period. Adjusted PPNR further removes large nonrecurring transactions recorded during the period. We believe these metrics provide comparative amounts for a better review of recurring net revenue.


 

 

FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)

 

 

 

Calculations Based on Tangible Common Equity:

 

      

 

 

 

For the Quarter Ended

 

 

For the Six Months Ended

 

(Dollars in thousands, except per share data)

 

June 30,
2025

 

 

March 31,
2025

 

 

December 31,
2024

 

 

September 30,
2024

 

 

June 30,
2024

 

 

June 30,
2025

 

 

June 30,
2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

149,733

 

 

$

146,492

 

 

$

153,882

 

 

$

160,789

 

 

$

158,881

 

 

$

149,733

 

 

$

158,881

 

Less: Goodwill and other intangible assets

 

 

1,081

 

 

 

1,082

 

 

 

1,082

 

 

 

1,083

 

 

 

1,084

 

 

 

1,081

 

 

 

1,084

 

Disallowed non-mortgage loan servicing rights

 

 

372

 

 

 

415

 

 

 

423

 

 

 

489

 

 

 

517

 

 

 

372

 

 

 

517

 

Total tangible common equity

 

$

148,280

 

 

$

144,995

 

 

$

152,377

 

 

$

159,217

 

 

$

157,280

 

 

$

148,280

 

 

$

157,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,195,363

 

 

$

2,171,430

 

 

$

2,232,006

 

 

$

2,255,486

 

 

$

2,215,962

 

 

$

2,195,363

 

 

$

2,215,962

 

Less: Goodwill and other intangible assets

 

 

1,081

 

 

 

1,082

 

 

 

1,082

 

 

 

1,083

 

 

 

1,084

 

 

 

1,081

 

 

 

1,084

 

Disallowed non-mortgage loan servicing rights

 

 

372

 

 

 

415

 

 

 

423

 

 

 

489

 

 

 

517

 

 

 

372

 

 

 

517

 

Total tangible assets

 

$

2,193,910

 

 

$

2,169,933

 

 

$

2,230,501

 

 

$

2,253,914

 

 

$

2,214,361

 

 

$

2,193,910

 

 

$

2,214,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

$

146,857

 

 

$

156,470

 

 

$

161,560

 

 

$

160,479

 

 

$

163,079

 

 

$

151,620

 

 

$

162,473

 

Less: Average goodwill and other intangible assets

 

 

1,081

 

 

 

1,082

 

 

 

1,083

 

 

 

1,084

 

 

 

1,085

 

 

 

1,082

 

 

 

1,085

 

Average disallowed non-mortgage loan servicing rights

 

 

415

 

 

 

423

 

 

 

489

 

 

 

517

 

 

 

489

 

 

 

419

 

 

 

485

 

Total average tangible common equity

 

$

145,361

 

 

$

154,965

 

 

$

159,988

 

 

$

158,878

 

 

$

161,505

 

 

$

150,119

 

 

$

160,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,661

 

 

$

(9,036

)

 

$

(2,810

)

 

$

(1,980

)

 

$

(2,219

)

 

$

(5,375

)

 

$

(1,823

)

Common shares outstanding

 

 

9,444,963

 

 

 

9,440,618

 

 

 

9,353,348

 

 

 

9,365,979

 

 

 

9,453,247

 

 

 

9,444,963

 

 

 

9,453,247

 

GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets

 

 

6.82

%

 

 

6.75

%

 

 

6.89

%

 

 

7.13

%

 

 

7.17

%

 

 

6.82

%

 

 

7.17

%

Return on average equity

 

 

10.00

%

 

 

-23.42

%

 

 

-6.92

%

 

 

-4.91

%

 

 

-5.47

%

 

 

-7.15

%

 

 

-2.26

%

Book value per common share

 

$

15.85

 

 

$

15.52

 

 

$

16.45

 

 

$

17.17

 

 

$

16.81

 

 

$

15.85

 

 

$

16.81

 

Non-GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (1)

 

 

6.76

%

 

 

6.68

%

 

 

6.83

%

 

 

7.06

%

 

 

7.10

%

 

 

6.76

%

 

 

7.10

%

Return on average tangible common equity (1)

 

 

10.10

%

 

 

-23.65

%

 

 

-6.99

%

 

 

-4.96

%

 

 

-5.53

%

 

 

-7.22

%

 

 

-2.28

%

Tangible book value per common share (1)

 

$

15.70

 

 

$

15.36

 

 

$

16.29

 

 

$

17.00

 

 

$

16.64

 

 

$

15.70

 

 

$

16.64

 


(1

)

We believe that the use of tangible equity and tangible assets improves the comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangibles.

 

 

 

Photos accompanying this announcement are available at

https://www.globenewswire.com/NewsRoom/AttachmentNg/c85e4dc5-66aa-4a20-9353-c1b9da5ac869

https://www.globenewswire.com/NewsRoom/AttachmentNg/e8d326aa-0fde-4c3c-954f-bb809e7c276c

https://www.globenewswire.com/NewsRoom/AttachmentNg/f24035e8-5a6e-4f39-a0db-93ca11dc39d5

https://www.globenewswire.com/NewsRoom/AttachmentNg/c29167d1-36df-44c1-9e51-889b5be4fb96

https://www.globenewswire.com/NewsRoom/AttachmentNg/ae6ceb7f-9f7a-4a77-b835-146a0638be30

https://www.globenewswire.com/NewsRoom/AttachmentNg/5ba4f507-769e-4e54-acdb-4aed9253c967

https://www.globenewswire.com/NewsRoom/AttachmentNg/66e51144-1d2d-4c3f-ae91-2192cc90a887