Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
First Northwest Bancorp
First Northwest Bancorp Reports First Quarter 2026 Financial Results
Business
3h ago
31 min read

First Northwest Bancorp Reports First Quarter 2026 Financial Results

news images

PORT ANGELES, Wash., April 29, 2026 (GLOBE NEWSWIRE) -- First Northwest Bancorp (Nasdaq: FNWB) ("First Northwest" or the "Company"), the holding company for First Fed Bank ("First Fed" or the "Bank"), today reported net income of $6,000 for the first quarter of 2026, compared to net income of $382,000 for the fourth quarter of 2025 and a net loss of $9.0 million for the first quarter of 2025. Basic and diluted income per share were $0.00 for the first quarter of 2026, compared to basic and diluted income per share of $0.04 for the fourth quarter of 2025 and basic and diluted loss per share of $1.03 for the first quarter of 2025.

Management Outlook; President and Chief Executive Officer, Curt Queyrouze:

"As we move through 2026, we are executing a disciplined transformation to improve our operating efficiency and reposition the balance sheet for long-term performance. While near-term results will reflect this transition, we remain encouraged by the underlying momentum in our core banking franchise. We are focused on disciplined balance sheet management, strengthening our funding and liquidity profile, and maintaining a strong capital position as we work to improve profitability. We are confident that the actions we are taking today will drive improvement beginning in the second half of the year and position the company for stronger, more consistent performance in 2027 and beyond."

First Quarter Insights:

 

Core banking revenues remained steady.

 

Net interest margin expanded for the sixth consecutive quarter to 3.03% for the current quarter compared to 3.00% in the fourth quarter of 2025, primarily as a result of a decrease in the rate paid on interest-bearing liabilities.

 

Cost of total deposits dropped to 2.04% for the current quarter from 2.12% in the preceding quarter, as higher-cost brokered certificates of deposit ("CDs") matured during the current quarter.

 

First Fed total risk-based capital ratio remained relatively stable at 13.5% for the current quarter compared to 13.6% in the fourth quarter of 2025, and 13.4% for the first quarter of 2025.

 

Net loans receivable, excluding loans held for sale, increased $951,000, or 0.1%, to $1.61 billion at March 31, 2026 from $1.61 billion at December 31, 2025, and decreased $24.6 million, or 1.5%, from $1.64 billion at March 31, 2025.

 

Customer deposits increased $24.9 million, or 1.6%, to $1.54 billion at March 31, 2026 from $1.51 billion at December 31, 2025, and increased $9.3 million, or 0.6%, from $1.53 billion at March 31, 2025.

 

Brokered deposits decreased $22.4 million, or 25.9%, to $64.1 million at March 31, 2026 from $86.5 million at December 31, 2025, and decreased $73.8 million, or 53.5%, from $137.9 million at March 31, 2025.

 

FHLB advances increased $20.0 million, or 7.3%, to $293.5 million at March 31, 2026 from $273.5 million at December 31, 2025, partially offsetting the decrease in brokered deposits.

 

A recapture of provision for credit losses on loans of $13,000 was recorded in the first quarter of 2026, compared to a provision of $466,000 for the preceding quarter and a provision of $7.8 million for the first quarter of 2025.


Other Updates:

 

The Bank continues to vigorously defend the previously disclosed legal proceedings. First Fed is entering into discovery in the Socotra REIT matter. The Bank is also preparing for a hearing on 3|5|2 Capital GP LLC's and Leucadia Asset Management LLC's Motion to Dismiss the Bank's counter claims.


Selected Quarterly Financial Ratios:

 

 

As of or For the Quarter Ended

 

 

 

March 31,
2026

 

 

December 31,
2025

 

 

September
30, 2025

 

 

June 30, 2025

 

 

March 31,
2025

 

Performance ratios: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.00

%

 

 

0.07

%

 

 

0.15

%

 

 

0.68

%

 

 

-1.69

%

Return on average equity

 

 

0.02

 

 

 

0.96

 

 

 

2.10

 

 

 

10.00

 

 

 

-23.42

 

Net interest margin (2)

 

 

3.03

 

 

 

3.00

 

 

 

2.91

 

 

 

2.83

 

 

 

2.76

 

Efficiency ratio (3)

 

 

101.4

 

 

 

92.0

 

 

 

104.9

 

 

 

78.0

 

 

 

113.5

 

Equity to total assets

 

 

7.36

 

 

 

7.46

 

 

 

7.32

 

 

 

6.82

 

 

 

6.75

 

Book value per common share

 

$

16.52

 

 

$

16.61

 

 

$

16.33

 

 

$

15.85

 

 

$

15.52

 

Tangible performance ratios: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (4)

 

 

7.30

%

 

 

7.40

%

 

 

7.26

%

 

 

6.76

%

 

 

6.68

%

Return on average tangible common equity (4)

 

 

0.02

 

 

 

0.97

 

 

 

2.12

 

 

 

10.10

 

 

 

-23.65

 

Tangible book value per common share (4)

 

$

16.38

 

 

$

16.47

 

 

$

16.18

 

 

$

15.70

 

 

$

15.36

 

Capital ratios (First Fed): (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage

 

 

9.6

%

 

 

9.5

%

 

 

9.3

%

 

 

9.1

%

 

 

9.0

%

Common equity Tier 1 capital

 

 

12.4

 

 

 

12.5

 

 

 

12.7

 

 

 

12.0

 

 

 

12.1

 

Total risk-based

 

 

13.5

 

 

 

13.6

 

 

 

13.7

 

 

 

13.1

 

 

 

13.4

 


(1

)

Performance ratios are annualized, where appropriate.

(2

)

Net interest income divided by average interest-earning assets.

(3

)

Total noninterest expense as a percentage of net interest income and total other noninterest income.

(4

)

See reconciliation of Non-GAAP Financial Measures later in this release.

(5

)

Current period capital ratios are preliminary and subject to finalization of the FDIC Call Report.


Net Interest Income and Margin

Total interest income decreased $803,000 to $25.3 million for the first quarter of 2026, compared to $26.1 million for the preceding quarter, and decreased $1.5 million compared to $26.8 million in the first quarter of 2025. Interest income decreased in the first quarter of 2026 primarily due to decreased average balances of interest-earning assets. Average real estate loan balances decreased while average consumer and commercial business loan balances increased over the preceding quarter. Average investment securities balances and yields also decreased compared to the preceding quarter as a result of maturities during the fourth quarter of 2025. The yield on interest-earning assets decreased by 2 basis points to 5.32% compared to the preceding quarter, primarily due to reduced average loan balances.

Total interest expense decreased $553,000 to $10.9 million for the first quarter of 2026, compared to $11.5 million for the preceding quarter, and decreased $2.1 million compared to $13.0 million in the first quarter of 2025. Interest expense decreased in the first quarter of 2026 primarily due to a reduced volume of higher-rate brokered CDs and decreases in interest paid on customer deposit accounts. The current quarter decreases were partially offset by an increase in the average balance of borrowings. As a result of these first quarter changes, the total cost of funds decreased 4 basis points to 2.37% compared to the preceding quarter.

The net interest margin increased to 3.03% for the first quarter of 2026, from 3.00% for the preceding quarter and 2.76% for the first quarter of 2025, marking six consecutive quarters of improvement for a total increase of 33 basis points over that period.

Noninterest Income and Expense

Noninterest income decreased $1.7 million to $2.0 million for the first quarter of 2026, from $3.7 million for the preceding quarter. The decrease is primarily due to the $1.7 million nonrecurring reimbursement received from the Bank's insurance carrier to offset expenses related to previously disclosed legal matters, which was recorded in other income for the fourth quarter of 2025.

Noninterest expense decreased $218,000 to $16.7 million for the first quarter of 2026, compared to $16.9 million for the preceding quarter. The decline resulted from branch closure costs experienced in the fourth quarter of 2025, partially offset by increases in data processing expenses and compensation costs. Legal fees recorded in professional fees remain elevated due to the ongoing legal matters previously disclosed.

Allowance for Credit Losses on Loans ("ACLL") and Credit Quality

The ACLL decreased $164,000 to $16.8 million at March 31, 2026, from $17.0 million at December 31, 2025. The ACLL as a percentage of total loans was 1.03% at March 31, 2026, a decrease from 1.04% at December 31, 2025, and a decrease from 1.24% one year earlier. A $13,000 recapture of loan provision expense for the quarter ended March 31, 2026, was the result of a $256,000 decrease in the overall pooled loan reserve, partially offset by $151,000 in net charge-offs and a $92,000 increase in reserves on individually evaluated loans. The change in pooled loan reserve was driven by decreased loan balances in most categories combined with lower loss factors applied to one-to-four family and other consumer loans. Decreases to the pooled loan reserve balance were partially offset by higher purchased auto and Northpointe Mortgage Purchase Program ("Northpointe MPP") balances and higher loss factors applied to commercial real estate, multi-family and construction loan balances at the end of the current quarter. The pooled loan reserve was impacted by a mild improvement in gross domestic product and unemployment forecasts, partially offset by a reduction in nonaccrual loans compared to the preceding quarter.

Nonperforming loans decreased $896,000 to $21.7 million at March 31, 2026, from $22.6 million at December 31, 2025. Current quarter activity included principal payments totaling $806,000, payoffs totaling $776,000 and net recoveries on nonperforming loans totaling $505,000. The decreases were partially offset by the transition into nonaccrual status of loans totaling $1.2 million across multiple loan categories. ACLL to nonperforming loans increased to 78% at March 31, 2026, from 75% at December 31, 2025, and decreased from 101% at March 31, 2025. This ratio increased compared to the preceding quarter primarily due to a reduction in nonperforming loan balances.

Classified loans decreased $685,000 to $34.6 million at March 31, 2026, from $35.3 million at December 31, 2025, primarily due to payoffs totaling $653,000, principal payments totaling $567,000, net recoveries on previously charged-off loans totaling $501,000 and upgrades totaling $156,000. The decreases were partially offset by $1.2 million of new downgrades across multiple loan categories. Four collateral-dependent loans totaling $26.5 million account for 77% of the classified loan balance at March 31, 2026.

 

 

For the Quarter Ended

 

ACLL ($ in thousands)

 

March 31, 2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

16,987

 

 

$

16,203

 

 

$

18,345

 

 

$

20,569

 

 

$

20,449

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

(3

)

 

 

(329

)

 

 

(656

)

 

 

(15

)

 

 

(5,571

)

Construction and land

 

 

(171

)

 

 

(1,027

)

 

 

(483

)

 

 

 

 

 

(374

)

Auto and other consumer

 

 

(276

)

 

 

(123

)

 

 

(106

)

 

 

(273

)

 

 

(243

)

Commercial business

 

 

(133

)

 

 

(964

)

 

 

(1,005

)

 

 

(2,823

)

 

 

(1,513

)

Total charge-offs

 

 

(583

)

 

 

(2,443

)

 

 

(2,250

)

 

 

(3,111

)

 

 

(7,701

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

6

 

 

 

20

 

 

 

6

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

Auto and other consumer

 

 

50

 

 

 

34

 

 

 

47

 

 

 

74

 

 

 

43

 

Commercial business

 

 

382

 

 

 

2,727

 

 

 

675

 

 

 

1,084

 

 

 

2

 

Total recoveries

 

 

432

 

 

 

2,761

 

 

 

728

 

 

 

1,183

 

 

 

51

 

Net loan (charge-offs) recoveries

 

 

(151

)

 

 

318

 

 

 

(1,522

)

 

 

(1,928

)

 

 

(7,650

)

(Recapture of) provision for credit losses

 

 

(13

)

 

 

466

 

 

 

(620

)

 

 

(296

)

 

 

7,770

 

Balance at end of period

 

$

16,823

 

 

$

16,987

 

 

$

16,203

 

 

$

18,345

 

 

$

20,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total loans

 

$

1,613,526

 

 

$

1,622,476

 

 

$

1,650,340

 

 

$

1,658,723

 

 

$

1,662,095

 

Annualized net charge-offs (recoveries) to average outstanding loans

 

 

0.04

%

 

 

-0.08

%

 

 

0.37

%

 

 

0.47

%

 

 

1.87

%


Asset Quality ($ in thousands)

 

March 31, 2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

2,521

 

 

$

2,272

 

 

$

2,345

 

 

$

2,274

 

 

$

1,404

 

Commercial real estate

 

 

9,619

 

 

 

9,745

 

 

 

3,439

 

 

 

4,095

 

 

 

4

 

Construction and land

 

 

4,164

 

 

 

5,146

 

 

 

6,037

 

 

 

13,063

 

 

 

15,280

 

Home equity

 

 

53

 

 

 

53

 

 

 

9

 

 

 

10

 

 

 

54

 

Auto and other consumer

 

 

1,280

 

 

 

1,086

 

 

 

1,072

 

 

 

410

 

 

 

710

 

Commercial business

 

 

4,062

 

 

 

4,293

 

 

 

470

 

 

 

514

 

 

 

2,903

 

Total nonaccrual loans

 

 

21,699

 

 

 

22,595

 

 

 

13,372

 

 

 

20,366

 

 

 

20,355

 

Other real estate owned

 

 

1,380

 

 

 

1,380

 

 

 

1,377

 

 

 

1,297

 

 

 

 

Total nonperforming assets

 

$

23,079

 

 

$

23,975

 

 

$

14,749

 

 

$

21,663

 

 

$

20,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans as a % of total loans(1)

 

 

1.33

%

 

 

1.39

%

 

 

0.82

%

 

 

1.22

%

 

 

1.23

%

Nonperforming assets as a % of total assets(2)

 

 

1.08

 

 

 

1.14

 

 

 

0.70

 

 

 

0.99

 

 

 

0.94

 

ACLL as a % of total loans

 

 

1.03

 

 

 

1.04

 

 

 

1.00

 

 

 

1.10

 

 

 

1.24

 

ACLL as a % of nonaccrual loans

 

 

77.53

 

 

 

75.18

 

 

 

121.17

 

 

 

90.08

 

 

 

101.05

 

Total past due loans to total loans

 

 

1.18

 

 

 

1.21

 

 

 

0.88

 

 

 

1.17

 

 

 

1.36

 


(1

)

Nonperforming loans consists of nonaccruing loans and accruing loans more than 90 days past due.

(2

)

Nonperforming assets consists of nonperforming loans (which include nonaccruing loans and accruing loans more than 90 days past due), real estate owned and repossessed assets.


Financial Condition and Capital

Balance sheet growth was impacted by higher on-balance-sheet liquidity at March 31, 2026, compared to December 31, 2025. Capital levels remained stable despite the impact of the rate environment on the securities portfolio reflected in accumulated other comprehensive income.

Investment securities increased $2.7 million, or 1.0%, to $273.0 million at March 31, 2026, compared to $270.3 million three months earlier, and decreased $42.5 million compared to $315.4 million at March 31, 2025. Purchases totaling $11.1 million were partially offset by maturities totaling $3.3 million, regular principal payments totaling $3.9 million and a $1.2 million increase in net unrealized losses during the first quarter of 2026. The estimated average life of the securities portfolio was approximately 6.8 years at March 31, 2026, 6.5 years at the preceding quarter end and 6.9 years at the end of the first quarter of 2025. The effective duration of the portfolio was approximately 4.7 years at March 31, 2026, compared to 4.6 years at the preceding quarter end and 4.3 years at the end of the first quarter of 2025.

Investment Securities ($ in thousands)

 

 

March 31,
2026

 

 

 

December 31,
2025

 

 

 

March 31,
2025

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Available for Sale at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bonds

 

$

79,565

 

 

$

80,252

 

 

$

78,295

 

 

 

-0.9

%

 

 

1.6

%

U.S. government agency issued asset-backed securities (ABS agency)

 

 

11,632

 

 

 

11,943

 

 

 

12,643

 

 

 

-2.6

 

 

 

-8.0

 

Corporate issued asset-backed securities (ABS corporate)

 

 

7,676

 

 

 

7,961

 

 

 

15,671

 

 

 

-3.6

 

 

 

-51.0

 

Corporate issued debt securities (Corporate debt)

 

 

37,392

 

 

 

38,801

 

 

 

55,067

 

 

 

-3.6

 

 

 

-32.1

 

U.S. Small Business Administration securities (SBA)

 

 

5,820

 

 

 

6,293

 

 

 

8,061

 

 

 

-7.5

 

 

 

-27.8

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency issued mortgage-backed securities (MBS agency)

 

 

97,968

 

 

 

91,656

 

 

 

96,642

 

 

 

6.9

 

 

 

1.4

 

Non-agency issued mortgage-backed securities (MBS non-agency)

 

 

32,932

 

 

 

33,404

 

 

 

49,054

 

 

 

-1.4

 

 

 

-32.9

 

Total securities available for sale

 

$

272,985

 

 

$

270,310

 

 

$

315,433

 

 

 

1.0

 

 

 

-13.5

 


Net loans receivable, excluding loans held for sale, increased $951,000, or 0.1%, to $1.61 billion at March 31, 2026, from $1.61 billion at December 31, 2025, and decreased $24.6 million, or 1.5%, from $1.64 billion one year prior. Construction loans that converted into fully amortizing loans during the quarter totaled $2.0 million. Loan payoffs of $39.8 million, regular payments of $27.8 million and charge-offs totaling $1.5 million outpaced draws on existing loans totaling $22.7 million and new loan funding totaling $16.5 million. Participation in the Northpointe MPP increased $23.0 million and purchased auto loans increased $8.5 million during the current quarter.

Loans ($ in thousands)

 

 

March 31,
2026

 

 

 

December 31,
2025

 

 

 

March 31,
2025

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

362,984

 

 

$

376,731

 

 

$

394,428

 

 

 

-3.6

%

 

 

-8.0

%

Multi-family

 

 

270,979

 

 

 

288,529

 

 

 

338,147

 

 

 

-6.1

 

 

 

-19.9

 

Commercial real estate

 

 

403,243

 

 

 

402,683

 

 

 

387,312

 

 

 

0.1

 

 

 

4.1

 

Construction and land

 

 

62,347

 

 

 

61,268

 

 

 

64,877

 

 

 

1.8

 

 

 

-3.9

 

Total real estate loans

 

 

1,099,553

 

 

 

1,129,211

 

 

 

1,184,764

 

 

 

-2.6

 

 

 

-7.2

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

86,292

 

 

 

85,088

 

 

 

79,151

 

 

 

1.4

 

 

 

9.0

 

Auto and other consumer

 

 

290,960

 

 

 

283,502

 

 

 

273,878

 

 

 

2.6

 

 

 

6.2

 

Total consumer loans

 

 

377,252

 

 

 

368,590

 

 

 

353,029

 

 

 

2.4

 

 

 

6.9

 

Commercial business

 

 

152,591

 

 

 

130,311

 

 

 

119,783

 

 

 

17.1

 

 

 

27.4

 

Total loans receivable

 

 

1,629,396

 

 

 

1,628,112

 

 

 

1,657,576

 

 

 

0.1

 

 

 

-1.7

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative basis adjustment

 

 

(406

)

 

 

(903

)

 

 

(566

)

 

 

55.0

 

 

 

28.3

 

Allowance for credit losses on loans

 

 

16,823

 

 

 

16,987

 

 

 

20,569

 

 

 

-1.0

 

 

 

-18.2

 

Total loans receivable, net

 

$

1,612,979

 

 

$

1,612,028

 

 

$

1,637,573

 

 

 

0.1

 

 

 

-1.5

 


Total deposits increased $2.5 million to $1.60 billion at March 31, 2026, compared to $1.60 billion at December 31, 2025, and decreased $64.5 million compared to $1.67 billion one year prior. During the first quarter of 2026, total customer deposit balances increased $24.9 million and brokered deposit balances decreased $22.4 million. The customer deposit mix reflects increased average savings account balances while average balances of all other customer accounts decreased compared to the preceding quarter. The rates paid on customer interest-bearing deposits decreased 8 basis points to 2.29% for the current quarter, compared to 2.37% for the fourth quarter of 2025. The deposit mix compared to March 31, 2025, reflects a continued shift in average balances of customer accounts to savings and money market accounts from demand deposit and CD accounts, with an overall $17.3 million increase to average customer balances. An $88.1 million decrease in the average balance of brokered CDs was the main driver for the year-over-year decrease in total deposits. Rates paid on interest-bearing deposit accounts decreased 40 basis points compared to the same quarter one year ago.

Deposits ($ in thousands)

 

 

March 31,
2026

 

 

 

December 31,
2025

 

 

 

March 31,
2025

 

 

 

Three Month
% Change

 

 

 

One Year %
Change

 

Noninterest-bearing demand deposits

 

$

238,901

 

 

$

245,760

 

 

$

247,890

 

 

 

-2.8

%

 

 

-3.6

%

Interest-bearing demand deposits

 

 

157,565

 

 

 

143,166

 

 

 

169,912

 

 

 

10.1

 

 

 

-7.3

 

Money market accounts

 

 

449,353

 

 

 

451,143

 

 

 

424,469

 

 

 

-0.4

 

 

 

5.9

 

Savings accounts

 

 

246,533

 

 

 

239,258

 

 

 

235,188

 

 

 

3.0

 

 

 

4.8

 

Certificates of deposit, customer

 

 

445,110

 

 

 

433,264

 

 

 

450,663

 

 

 

2.7

 

 

 

-1.2

 

Certificates of deposit, brokered

 

 

64,120

 

 

 

86,510

 

 

 

137,946

 

 

 

-25.9

 

 

 

-53.5

 

Total deposits

 

$

1,601,582

 

 

$

1,599,101

 

 

$

1,666,068

 

 

 

0.2

 

 

 

-3.9

 


FHLB advances increased $20.0 million during the current quarter, supporting increased on balance sheet liquidity.

Total shareholders’ equity decreased to $157.0 million at March 31, 2026, compared to $157.3 million three months earlier, due to a decrease in the after-tax fair market values of the available-for-sale investment securities portfolio of $847,000, partially offset by an increase in the after-tax fair value of the investment portfolio hedge of $295,000 and net income of $6,000. No shares of common stock were repurchased under the Company's April 2024 Stock Repurchase Plan (the "Repurchase Plan") during the quarter ended March 31, 2026. There are 846,123 shares that remain available for repurchase under the Repurchase Plan.

Capital levels for both the Company and the Bank remain in excess of applicable requirements and the Bank was categorized as "well-capitalized" at March 31, 2026. Preliminary calculations of Common Equity Tier 1 and Total Risk-Based Capital Ratios at March 31, 2026, for the Bank were 12.4% and 13.5%, respectively.

2025 Awards/Recognition

 

 

 

 

 

 

 

 

 

Sound Publishing:

 

Forbes Best-in-State Banks

 

 

Best Bank in Clallam County

 

Bellingham Best of the Northwest - Best Bank Silver

 

 

Best Lender in Clallam County and West End

 

 

 

 

 

 

 

 

 

 

Forbes Best-in-State Banks


Bellingham Best of the Northwest - Best Bank Silver


 

 

 

Best Bank in Clallam County


Best Lender in Clallam County and West End


 

 


About the Company
First Northwest Bancorp (Nasdaq: FNWB) is a financial holding company engaged in investment activities including the business of its subsidiary, First Fed Bank. First Fed is a Pacific Northwest-based financial institution which has served its customers and communities since 1923. Currently First Fed has 17 locations in Washington state including 12 full-service branches. First Fed’s business and operating strategy is focused on building sustainable earnings by delivering a full array of financial products and services for individuals, small businesses, non-profit organizations and commercial customers. First Northwest has also strategically invested in partnerships focused on developing modern financial solutions and a boutique investment banking/accelerator firm. These investments underscore the Company’s commitment to innovation and growth in the financial services sector. First Northwest Bancorp was incorporated in 2012 and completed its initial public offering in 2015 under the ticker symbol FNWB. The Company is headquartered in Port Angeles, Washington.

Forward-Looking Statements
Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance and execution on certain strategies, perceived opportunities in the market, potential future credit experience, including our ability to collect, the outcome of litigation and statements regarding our mission and vision, and include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and other statements often identified by words such as "believes," "expects," "anticipates," "estimates," or similar expressions. These forward-looking statements are based upon current management beliefs and expectations and may, therefore, involve risks and uncertainties, many of which are beyond our control. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety of factors including, but not limited to: increased competitive pressures; changes in the interest rate environment; the credit risks of lending activities; pressures on liquidity, including as a result of withdrawals of deposits or declines in the value of our investment portfolio; risks related to overall economic conditions; geopolitical events; legislative, regulatory, and policy changes; legal proceedings, regulatory investigations and their resolutions; and other factors described in the Companys latest Annual Report on Form 10-K under the section entitled "Risk Factors," and other filings with the Securities and Exchange Commission ("SEC"), which are available on our website at www.ourfirstfed.com and on the SECs website at www.sec.gov.

Any of the forward-looking statements that we make in this press release and in the other public statements we make may turn out to be incorrect because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed or implied in any forward-looking statements made by or on our behalf and the Company's operating and stock price performance may be negatively affected. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2026 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Companys operations and stock price performance.

For More Information Contact:
Curt Queyrouze, President and Chief Executive Officer
Phyllis Nomura, Chief Financial Officer and EVP
IRGroup@ourfirstfed.com 
360-457-0461

FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data) (Unaudited)

 

 

 

 

 

March 31, 2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

16,548

 

 

$

15,530

 

 

$

15,688

 

 

$

18,487

 

 

$

18,911

 

Interest-earning deposits in banks

 

 

87,588

 

 

 

69,587

 

 

 

63,482

 

 

 

69,376

 

 

 

51,412

 

Investment securities available for sale, at fair value (amortized cost at each period end of $299,707, $295,849, $310,545, $336,206 and $348,249)

 

 

272,985

 

 

 

270,310

 

 

 

282,608

 

 

 

303,515

 

 

 

315,433

 

Loans held for sale

 

 

1,140

 

 

 

1,063

 

 

 

2,154

 

 

 

1,557

 

 

 

2,940

 

Loans receivable (net of allowance for credit losses on loans at each period end of $16,823, $16,987, $16,203, $18,345, and $20,569)

 

 

1,612,979

 

 

 

1,612,028

 

 

 

1,607,825

 

 

 

1,647,217

 

 

 

1,637,573

 

Federal Home Loan Bank (FHLB) stock, at cost

 

 

13,927

 

 

 

13,105

 

 

 

10,856

 

 

 

14,906

 

 

 

13,106

 

Accrued interest receivable

 

 

7,051

 

 

 

6,498

 

 

 

8,160

 

 

 

8,305

 

 

 

8,319

 

Premises and equipment, net

 

 

8,591

 

 

 

8,464

 

 

 

8,788

 

 

 

8,999

 

 

 

9,870

 

Servicing rights on sold loans, at fair value

 

 

2,999

 

 

 

3,014

 

 

 

3,093

 

 

 

3,220

 

 

 

3,301

 

Bank-owned life insurance ("BOLI"), net

 

 

42,850

 

 

 

42,382

 

 

 

41,889

 

 

 

41,380

 

 

 

31,786

 

Equity and partnership investments

 

 

15,452

 

 

 

15,489

 

 

 

15,048

 

 

 

14,811

 

 

 

15,026

 

Goodwill and other intangible assets, net

 

 

1,062

 

 

 

1,062

 

 

 

1,080

 

 

 

1,081

 

 

 

1,082

 

Deferred tax asset, net

 

 

13,898

 

 

 

13,638

 

 

 

14,168

 

 

 

14,266

 

 

 

14,304

 

Right-of-use ("ROU") asset, net

 

 

15,316

 

 

 

15,596

 

 

 

15,494

 

 

 

15,772

 

 

 

16,687

 

Prepaid expenses and other assets

 

 

21,057

 

 

 

20,129

 

 

 

21,040

 

 

 

32,471

 

 

 

31,680

 

Total assets

 

$

2,133,443

 

 

$

2,107,895

 

 

$

2,111,373

 

 

$

2,195,363

 

 

$

2,171,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,601,582

 

 

$

1,599,101

 

 

$

1,653,327

 

 

$

1,654,636

 

 

$

1,666,068

 

Borrowings

 

 

328,160

 

 

 

308,143

 

 

 

259,625

 

 

 

344,108

 

 

 

307,091

 

Accrued interest payable

 

 

280

 

 

 

1,223

 

 

 

1,145

 

 

 

1,514

 

 

 

2,163

 

Lease liability, net

 

 

16,250

 

 

 

16,439

 

 

 

16,071

 

 

 

16,257

 

 

 

17,266

 

Accrued expenses and other liabilities

 

 

27,514

 

 

 

24,301

 

 

 

24,321

 

 

 

27,790

 

 

 

29,767

 

Advances from borrowers for taxes and insurance

 

 

2,691

 

 

 

1,424

 

 

 

2,356

 

 

 

1,325

 

 

 

2,583

 

Total liabilities

 

 

1,976,477

 

 

 

1,950,631

 

 

 

1,956,845

 

 

 

2,045,630

 

 

 

2,024,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 75,000,000 shares authorized; issued and outstanding at each period end: 9,499,300; 9,467,925; 9,462,150; 9,444,963; and 9,440,618

 

 

95

 

 

 

95

 

 

 

94

 

 

 

94

 

 

 

94

 

Additional paid-in capital

 

 

93,854

 

 

 

93,803

 

 

 

93,646

 

 

 

93,595

 

 

 

93,450

 

Retained earnings

 

 

91,707

 

 

 

91,699

 

 

 

91,317

 

 

 

90,506

 

 

 

87,506

 

Accumulated other comprehensive loss, net of tax

 

 

(22,920

)

 

 

(22,398

)

 

 

(24,429

)

 

 

(28,198

)

 

 

(28,129

)

Unearned employee stock ownership plan (ESOP) shares

 

 

(5,770

)

 

 

(5,935

)

 

 

(6,100

)

 

 

(6,264

)

 

 

(6,429

)

Total shareholders' equity

 

 

156,966

 

 

 

157,264

 

 

 

154,528

 

 

 

149,733

 

 

 

146,492

 

Total liabilities and shareholders' equity

 

$

2,133,443

 

 

$

2,107,895

 

 

$

2,111,373

 

 

$

2,195,363

 

 

$

2,171,430

 



FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data) (Unaudited)

 

 

 

 

 

For the Quarter Ended

 

 

 

March 31,
2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31,
2025

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans receivable

 

$

22,000

 

 

$

22,431

 

 

$

22,814

 

 

$

22,814

 

 

$

22,231

 

Interest on investment securities

 

 

2,585

 

 

 

2,971

 

 

 

3,244

 

 

 

3,466

 

 

 

3,803

 

Interest on deposits in banks

 

 

467

 

 

 

473

 

 

 

570

 

 

 

520

 

 

 

482

 

FHLB dividends

 

 

282

 

 

 

262

 

 

 

282

 

 

 

331

 

 

 

307

 

Total interest income

 

 

25,334

 

 

 

26,137

 

 

 

26,910

 

 

 

27,131

 

 

 

26,823

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

7,930

 

 

 

8,648

 

 

 

9,083

 

 

 

9,552

 

 

 

9,737

 

Borrowings

 

 

2,964

 

 

 

2,799

 

 

 

3,258

 

 

 

3,386

 

 

 

3,239

 

Total interest expense

 

 

10,894

 

 

 

11,447

 

 

 

12,341

 

 

 

12,938

 

 

 

12,976

 

Net interest income

 

 

14,440

 

 

 

14,690

 

 

 

14,569

 

 

 

14,193

 

 

 

13,847

 

PROVISION FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Recapture of) provision for credit losses on loans

 

 

(13

)

 

 

466

 

 

 

(620

)

 

 

(296

)

 

 

7,770

 

Provision for credit losses on unfunded commitments

 

 

91

 

 

 

97

 

 

 

(53

)

 

 

(64

)

 

 

15

 

Provision for credit losses

 

 

78

 

 

 

563

 

 

 

(673

)

 

 

(360

)

 

 

7,785

 

Net interest income after provision for credit losses

 

 

14,362

 

 

 

14,127

 

 

 

15,242

 

 

 

14,553

 

 

 

6,062

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan and deposit service fees

 

 

1,122

 

 

 

1,044

 

 

 

1,114

 

 

 

1,095

 

 

 

1,106

 

Sold loan servicing fees and servicing rights mark-to-market

 

 

127

 

 

 

57

 

 

 

85

 

 

 

92

 

 

 

195

 

Net gain on sale of loans

 

 

76

 

 

 

96

 

 

 

(39

)

 

 

44

 

 

 

11

 

Increase in BOLI cash surrender value

 

 

468

 

 

 

493

 

 

 

539

 

 

 

485

 

 

 

372

 

Income from BOLI death benefit, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,059

 

Other income

 

 

215

 

 

 

2,000

 

 

 

303

 

 

 

454

 

 

 

1,034

 

Total noninterest income

 

 

2,008

 

 

 

3,690

 

 

 

2,002

 

 

 

2,170

 

 

 

3,777

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

8,232

 

 

 

8,042

 

 

 

8,353

 

 

 

4,698

 

 

 

7,715

 

Data processing

 

 

2,228

 

 

 

1,990

 

 

 

1,941

 

 

 

1,926

 

 

 

2,011

 

Occupancy and equipment

 

 

1,565

 

 

 

1,539

 

 

 

1,505

 

 

 

1,507

 

 

 

1,592

 

Supplies, postage, and telephone

 

 

298

 

 

 

332

 

 

 

344

 

 

 

346

 

 

 

298

 

Regulatory assessments and state taxes

 

 

534

 

 

 

688

 

 

 

558

 

 

 

501

 

 

 

479

 

Advertising

 

 

304

 

 

 

290

 

 

 

282

 

 

 

299

 

 

 

265

 

Professional fees

 

 

2,026

 

 

 

1,957

 

 

 

2,668

 

 

 

1,449

 

 

 

777

 

FDIC insurance premium

 

 

363

 

 

 

424

 

 

 

411

 

 

 

463

 

 

 

434

 

Legal settlement

 

 

 

 

 

 

 

 

(10

)

 

 

 

 

 

5,750

 

Other expense

 

 

1,134

 

 

 

1,640

 

 

 

1,338

 

 

 

1,576

 

 

 

679

 

Total noninterest expense

 

 

16,684

 

 

 

16,902

 

 

 

17,390

 

 

 

12,765

 

 

 

20,000

 

(Loss) income before (benefit from) provision for income taxes

 

 

(314

)

 

 

915

 

 

 

(146

)

 

 

3,958

 

 

 

(10,161

)

(Benefit from) provision for income taxes

 

 

(320

)

 

 

533

 

 

 

(948

)

 

 

297

 

 

 

(1,125

)

Net income (loss)

 

$

6

 

 

$

382

 

 

$

802

 

 

$

3,661

 

 

$

(9,036

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per common share

 

$

-

 

 

$

0.04

 

 

$

0.09

 

 

$

0.42

 

 

$

(1.03

)

Diluted weighted average common shares outstanding

 

 

8,894,998

 

 

 

8,860,060

 

 

 

8,813,632

 

 

 

8,791,478

 

 

 

8,747,422

 



FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)

 

 

 

Selected Loan Detail

 

March 31, 2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

Construction and land loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

$

18,802

 

 

$

21,954

 

 

$

29,961

 

 

$

39,040

 

 

$

42,371

 

Multifamily construction

 

 

12,144

 

 

 

10,109

 

 

 

15,660

 

 

 

14,728

 

 

 

9,223

 

Nonresidential construction

 

 

25,758

 

 

 

23,005

 

 

 

16,484

 

 

 

12,832

 

 

 

7,229

 

Land and development

 

 

5,643

 

 

 

6,200

 

 

 

5,688

 

 

 

5,938

 

 

 

6,054

 

Total construction and land loans

 

$

62,347

 

 

$

61,268

 

 

$

67,793

 

 

$

72,538

 

 

$

64,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto and other consumer loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triad Manufactured Home loans

 

$

131,406

 

 

$

132,287

 

 

$

133,425

 

 

$

135,537

 

 

$

134,740

 

Woodside auto loans

 

 

147,444

 

 

 

137,678

 

 

 

131,800

 

 

 

127,828

 

 

 

118,972

 

First Help auto loans

 

 

7,570

 

 

 

8,491

 

 

 

9,561

 

 

 

11,221

 

 

 

13,012

 

Other auto loans

 

 

468

 

 

 

586

 

 

 

767

 

 

 

1,016

 

 

 

1,313

 

Other consumer loans

 

 

4,072

 

 

 

4,460

 

 

 

4,671

 

 

 

5,275

 

 

 

5,841

 

Total auto and other consumer loans

 

$

290,960

 

 

$

283,502

 

 

$

280,224

 

 

$

280,877

 

 

$

273,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans breakout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northpointe Bank MPP

 

$

41,951

 

 

$

18,941

 

 

$

-

 

 

$

-

 

 

$

-

 

Secured lines of credit

 

 

40,991

 

 

 

39,783

 

 

 

43,081

 

 

 

41,043

 

 

 

39,986

 

Unsecured lines of credit

 

 

3,351

 

 

 

2,901

 

 

 

2,580

 

 

 

2,551

 

 

 

2,030

 

SBA loans

 

 

5,505

 

 

 

5,645

 

 

 

6,347

 

 

 

6,618

 

 

 

6,889

 

Other commercial business loans

 

 

60,793

 

 

 

63,041

 

 

 

61,152

 

 

 

67,631

 

 

 

70,878

 

Total commercial business loans

 

$

152,591

 

 

$

130,311

 

 

$

113,160

 

 

$

117,843

 

 

$

119,783

 


Loans by Collateral and Unfunded Commitments

 

March 31, 2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

One-to-four family construction

 

$

18,571

 

 

$

23,815

 

 

$

31,627

 

 

$

40,509

 

 

$

38,221

 

All other construction and land

 

 

44,000

 

 

 

37,334

 

 

 

36,161

 

 

 

36,129

 

 

 

30,947

 

One-to-four family first mortgage

 

 

440,576

 

 

 

431,222

 

 

 

415,670

 

 

 

420,847

 

 

 

428,081

 

One-to-four family junior liens

 

 

21,169

 

 

 

21,003

 

 

 

20,568

 

 

 

20,116

 

 

 

15,155

 

One-to-four family revolving open-end

 

 

57,027

 

 

 

56,365

 

 

 

58,486

 

 

 

57,502

 

 

 

51,832

 

Commercial real estate, owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health care

 

 

28,177

 

 

 

28,488

 

 

 

28,794

 

 

 

29,091

 

 

 

29,386

 

Office

 

 

18,953

 

 

 

19,216

 

 

 

18,499

 

 

 

19,116

 

 

 

19,363

 

Warehouse

 

 

7,549

 

 

 

7,608

 

 

 

7,684

 

 

 

7,432

 

 

 

9,272

 

Other

 

 

72,556

 

 

 

71,313

 

 

 

73,562

 

 

 

74,364

 

 

 

74,915

 

Commercial real estate, non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

 

36,657

 

 

 

40,311

 

 

 

40,917

 

 

 

42,198

 

 

 

41,885

 

Retail

 

 

53,519

 

 

 

50,494

 

 

 

50,839

 

 

 

51,708

 

 

 

50,737

 

Hospitality

 

 

62,729

 

 

 

63,113

 

 

 

63,953

 

 

 

64,308

 

 

 

62,226

 

Other

 

 

115,367

 

 

 

112,307

 

 

 

106,991

 

 

 

93,505

 

 

 

93,549

 

Multi-family residential

 

 

272,025

 

 

 

289,581

 

 

 

297,379

 

 

 

330,784

 

 

 

339,217

 

Commercial business loans

 

 

61,247

 

 

 

66,264

 

 

 

68,062

 

 

 

73,403

 

 

 

75,628

 

Commercial agriculture and fishing loans

 

 

27,982

 

 

 

25,842

 

 

 

23,346

 

 

 

22,443

 

 

 

22,914

 

State and political subdivision obligations

 

 

333

 

 

 

333

 

 

 

369

 

 

 

369

 

 

 

369

 

Consumer automobile loans

 

 

155,443

 

 

 

146,708

 

 

 

142,064

 

 

 

139,992

 

 

 

133,209

 

Consumer loans secured by other assets

 

 

133,825

 

 

 

134,826

 

 

 

136,073

 

 

 

138,378

 

 

 

137,619

 

Consumer loans unsecured

 

 

1,691

 

 

 

1,969

 

 

 

2,088

 

 

 

2,508

 

 

 

3,051

 

Total loans

 

$

1,629,396

 

 

$

1,628,112

 

 

$

1,623,132

 

 

$

1,664,702

 

 

$

1,657,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded commitments under lines of credit or existing loans

 

$

166,897

 

 

$

167,489

 

 

$

158,118

 

 

$

166,589

 

 

$

175,100

 


FIRST NORTHWEST BANCORP AND SUBSIDIARY
NET INTEREST MARGIN ANALYSIS
(Dollars in thousands) (Unaudited)

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Average

 

 

Interest

 

 

 

 

 

 

Average

 

 

Interest

 

 

 

 

 

 

 

Balance

 

 

Earned/

 

 

Yield/

 

 

Balance

 

 

Earned/

 

 

Yield/

 

(dollars in thousands)

 

Outstanding

 

 

Paid

 

 

Rate

 

 

Outstanding

 

 

Paid

 

 

Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net(1) (2)

 

$

1,597,287

 

 

$

22,000

 

 

 

5.59

%

 

$

1,641,937

 

 

$

22,231

 

 

 

5.49

%

Total investment securities

 

 

269,658

 

 

 

2,585

 

 

 

3.89

 

 

 

333,208

 

 

 

3,803

 

 

 

4.63

 

FHLB dividends

 

 

12,168

 

 

 

282

 

 

 

9.40

 

 

 

13,609

 

 

 

307

 

 

 

9.15

 

Interest-earning deposits in banks

 

 

51,046

 

 

 

467

 

 

 

3.71

 

 

 

42,917

 

 

 

482

 

 

 

4.55

 

Total interest-earning assets(3)

 

 

1,930,159

 

 

 

25,334

 

 

 

5.32

 

 

 

2,031,671

 

 

 

26,823

 

 

 

5.35

 

Noninterest-earning assets

 

 

140,292

 

 

 

 

 

 

 

 

 

 

 

143,077

 

 

 

 

 

 

 

 

 

Total average assets

 

$

2,070,451

 

 

 

 

 

 

 

 

 

 

$

2,174,748

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

140,578

 

 

$

72

 

 

 

0.21

 

 

$

168,414

 

 

$

260

 

 

 

0.63

 

Money market accounts

 

 

446,467

 

 

 

2,343

 

 

 

2.13

 

 

 

414,425

 

 

 

2,345

 

 

 

2.29

 

Savings accounts

 

 

243,322

 

 

 

871

 

 

 

1.45

 

 

 

216,499

 

 

 

783

 

 

 

1.47

 

Certificates of deposit, customer

 

 

438,176

 

 

 

3,892

 

 

 

3.60

 

 

 

451,936

 

 

 

4,522

 

 

 

4.06

 

Certificates of deposit, brokered

 

 

70,123

 

 

 

752

 

 

 

4.35

 

 

 

158,269

 

 

 

1,827

 

 

 

4.68

 

Total interest-bearing deposits(4)

 

 

1,338,666

 

 

 

7,930

 

 

 

2.40

 

 

 

1,409,543

 

 

 

9,737

 

 

 

2.80

 

Advances

 

 

252,778

 

 

 

2,619

 

 

 

4.20

 

 

 

279,500

 

 

 

2,855

 

 

 

4.14

 

Subordinated debt

 

 

34,651

 

 

 

345

 

 

 

4.04

 

 

 

38,370

 

 

 

384

 

 

 

4.06

 

Total interest-bearing liabilities

 

 

1,626,095

 

 

 

10,894

 

 

 

2.72

 

 

 

1,727,413

 

 

 

12,976

 

 

 

3.05

 

Noninterest-bearing deposits(4)

 

 

240,633

 

 

 

 

 

 

 

 

 

 

 

243,569

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

44,191

 

 

 

 

 

 

 

 

 

 

 

47,329

 

 

 

 

 

 

 

 

 

Total average liabilities

 

 

1,910,919

 

 

 

 

 

 

 

 

 

 

 

2,018,311

 

 

 

 

 

 

 

 

 

Average equity

 

 

159,532

 

 

 

 

 

 

 

 

 

 

 

156,437

 

 

 

 

 

 

 

 

 

Total average liabilities and equity

 

$

2,070,451

 

 

 

 

 

 

 

 

 

 

$

2,174,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

14,440

 

 

 

 

 

 

 

 

 

 

$

13,847

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

 

2.60

 

 

 

 

 

 

 

 

 

 

 

2.30

 

Net earning assets

 

$

304,064

 

 

 

 

 

 

 

 

 

 

$

304,258

 

 

 

 

 

 

 

 

 

Net interest margin(5)

 

 

 

 

 

 

 

 

 

 

3.03

 

 

 

 

 

 

 

 

 

 

 

2.76

 

Average interest-earning assets to average interest-bearing liabilities

 

 

118.7

%

 

 

 

 

 

 

 

 

 

 

117.6

%

 

 

 

 

 

 

 

 

(1) The average loans receivable, net balances include nonaccrual loans.
(2) Interest earned on loans receivable includes net deferred costs of $633,000 and $338,000 for the three months ended March 31, 2026 and 2025, respectively.
(3) Includes interest-earning deposits (cash) at other financial institutions.
(4) Cost of all deposits, including noninterest-bearing demand deposits, was 2.04% and 2.39% for the three months ended March 31, 2026 and 2025, respectively.
(5) Net interest income divided by average interest-earning assets.


FIRST NORTHWEST BANCORP AND SUBSIDIARY
ADDITIONAL INFORMATION
(Dollars in thousands) (Unaudited)

Non-GAAP Financial Measures
This press release contains financial measures that are not in conformity with generally accepted accounting principles in the United States of America ("GAAP"). Non-GAAP measures are presented where management believes the information will help investors understand the Company’s results of operations or financial position and assess trends. Where non-GAAP financial measures are used, the comparable GAAP financial measure is also provided. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures that may be presented by other companies. Other banking companies may use names similar to those the Company uses for the non-GAAP financial measures the Company discloses, but may calculate them differently. Investors should understand how the Company and other companies each calculate their non-GAAP financial measures when making comparisons. Reconciliations of the GAAP and non-GAAP measures are presented below.

Calculations Based on Tangible Common Equity:

 

 

For the Quarter Ended

 

($ in thousands, except per share data)

 

March 31,
2026

 

 

December 31,
2025

 

 

September
30, 2025

 

 

June 30, 2025

 

 

March 31,
2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

156,966

 

 

$

157,264

 

 

$

154,528

 

 

$

149,733

 

 

$

146,492

 

Less: Goodwill and other intangible assets

 

 

1,062

 

 

 

1,062

 

 

 

1,080

 

 

 

1,081

 

 

 

1,082

 

Disallowed non-mortgage loan servicing rights

 

 

312

 

 

 

302

 

 

 

317

 

 

 

372

 

 

 

415

 

Total tangible common equity

 

$

155,592

 

 

$

155,900

 

 

$

153,131

 

 

$

148,280

 

 

$

144,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,133,443

 

 

$

2,107,895

 

 

$

2,111,373

 

 

$

2,195,363

 

 

$

2,171,430

 

Less: Goodwill and other intangible assets

 

 

1,062

 

 

 

1,062

 

 

 

1,080

 

 

 

1,081

 

 

 

1,082

 

Disallowed non-mortgage loan servicing rights

 

 

312

 

 

 

302

 

 

 

317

 

 

 

372

 

 

 

415

 

Total tangible assets

 

$

2,132,069

 

 

$

2,106,531

 

 

$

2,109,976

 

 

$

2,193,910

 

 

$

2,169,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

$

159,532

 

 

$

157,588

 

 

$

151,376

 

 

$

146,857

 

 

$

156,437

 

Less: Average goodwill and other intangible assets

 

 

1,062

 

 

 

1,080

 

 

 

1,081

 

 

 

1,081

 

 

 

1,082

 

Average disallowed non-mortgage loan servicing rights

 

 

302

 

 

 

317

 

 

 

371

 

 

 

415

 

 

 

423

 

Total average tangible common equity

 

$

158,168

 

 

$

156,191

 

 

$

149,924

 

 

$

145,361

 

 

$

154,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

6

 

 

$

382

 

 

$

802

 

 

$

3,661

 

 

$

(9,036

)

Common shares outstanding

 

 

9,499,300

 

 

 

9,467,925

 

 

 

9,462,150

 

 

 

9,444,963

 

 

 

9,440,618

 

GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets

 

 

7.36

%

 

 

7.46

%

 

 

7.32

%

 

 

6.82

%

 

 

6.75

%

Return on average equity

 

 

0.02

%

 

 

0.96

%

 

 

2.10

%

 

 

10.00

%

 

 

-23.42

%

Book value per common share

 

$

16.52

 

 

$

16.61

 

 

$

16.33

 

 

$

15.85

 

 

$

15.52

 

Non-GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets(1)

 

 

7.30

%

 

 

7.40

%

 

 

7.26

%

 

 

6.76

%

 

 

6.68

%

Return on average tangible common equity(1)

 

 

0.02

%

 

 

0.97

%

 

 

2.12

%

 

 

10.10

%

 

 

-23.65

%

Tangible book value per common share(1)

 

$

16.38

 

 

$

16.47

 

 

$

16.18

 

 

$

15.70

 

 

$

15.36

 


(1

)

We believe that the use of tangible equity and tangible assets improves the comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangibles.


Photos accompanying this announcement are available at:

https://www.globenewswire.com/NewsRoom/AttachmentNg/1c76ada4-597c-45e8-b3b1-8bb0f196c0e2

https://www.globenewswire.com/NewsRoom/AttachmentNg/dfb214d6-3a5a-4095-82df-e786decdea72

https://www.globenewswire.com/NewsRoom/AttachmentNg/b2d7e84f-1d80-4387-b19b-8e734f449862

https://www.globenewswire.com/NewsRoom/AttachmentNg/ffc8f120-ce6f-4aca-9658-a93b9946741d